Report_Id:   252005   Est NO  0012

Date:12/22/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 252005 Estimate Number 0012 Estimate Type PROGRESS
District Office LOUISVILLE (05216)  Moore, Jason A.
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE ADDR SN 0 VC Code KY0034184
PO BOX 1558
BOWLING GREEN , KY , 42102
Pay Period 10/17/2025  TO  11/26/2025
Date Approved 12/07/2025
Primary Proj Number MP12100002505
Project No. FE01 121 DW25 005000
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 5
Description VARIOUS ROUTES IN DISTRICT 5
     
     
Date Let 01/23/2025 Formal Acceptance
Date Awarded 02/04/2025 Date Work Began 04/22/2025
Date Contract Executed 02/12/2025 Open To Traffic
Date NTP Issued 02/12/2025 Actual Completion Date
Current Contract Amount

$4,720,000.00

Total to Date

Prev to Date

This Estimate
Original Amount

$4,720,000.00

 Total Earnings

$3,453,828.58

$1,875,805.89

$1,578,022.69
Percent Complete

73.17

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,266,171.42

 Gross Earnings

$3,453,828.58

$1,875,805.89

$1,578,022.69

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$3,453,828.58

$1,875,805.89

$1,578,022.69

Contract Id 252005

Change Order Summary

 County VARIOUS
Estimate Nbr 0012 Project Number FE01 121 DW25 005000
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE Period 10/17/2025  TO  11/26/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Non Spec Material OVERRIDE Approved 10/13/2025 $0.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 252005

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type TRWB   WATERBOURNE PAINT STRIPING

TRANSPORTATION CABINET

Primary Project Number MP12100002505
Estimate Nbr 0012 Period 10/17/2025  TO  11/26/2025
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE
 
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category 0000 ROADWAY
0005 QUALITY CONTROL 02572 LS 1.00 1.000 0.250 0.750 1.000 50,000.00 12,500.00 50,000.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 200,000.00 200,000.00
0015 LAW ENFORCEMENT OFFICER 20411ED HOUR 300.00 300.000 18.000 286.500 304.500 110.00 1,980.00 33,495.00
0020 WATER BLASTING EXISTING STRIPE 22664EN LF 500.00 500.000 0.000 0.000 10.00 0.00
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category 0015 BULLITT COUNTY RURAL SECONDARY ROUTES
0025 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES BULLITT 50% INITIAL 06520 MILE 50.97 50.978 31.882 31.882 282.50 9,006.66
0027 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES BULLITT 50% FINAL 06520 MILE 50.97 50.978 31.882 0.000 31.882 282.50 9,006.66 9,006.66
0030 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES BULLITT 50% INITIAL 06521 MILE 85.65 85.659 58.826 58.826 310.00 18,236.06
0032 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES BULLITT 50% FINAL 06521 MILE 85.65 85.659 58.826 0.000 58.826 310.00 18,236.06 18,236.06
0035 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES BULLITT 50% INITIAL 06522 MILE 6.85 6.850 4.114 4.114 425.00 1,748.45
0037 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES BULLITT 50% FINAL 06522 MILE 6.85 6.850 4.144 0.000 4.144 425.00 1,761.20 1,761.20
0040 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES BULLITT 50% INITIAL 06523 MILE 6.16 6.167 0.740 0.740 465.00 344.10
0042 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES BULLITT 50% FINAL 06523 MILE 6.16 6.167 0.740 0.000 0.740 465.00 344.10 344.10
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category 0037 FRANKLIN COUNTY RURAL SECONDARY ROTES
0045 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES FRANKLIN 50% INITIAL 06520 MILE 97.38 97.388 64.731 64.731 282.50 18,286.50
0047 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES FRANKLIN 50% FINAL 06520 MILE 97.38 97.388 64.731 0.000 64.731 282.50 18,286.50 18,286.50
0050 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES FRANKLIN 50% INITIAL 06521 MILE 133.60 133.603 99.586 99.586 310.00 30,871.66
0052 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES FRANKLIN 50% FINAL 06521 MILE 133.60 133.603 99.586 0.000 99.586 310.00 30,871.66 30,871.66
0055 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES FRANKLIN 50% INITIAL 06522 MILE 10.48 10.480 10.513 10.513 425.00 4,468.02
0057 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES FRANKLIN 50% FINAL 06522 MILE 10.48 10.480 10.513 0.000 10.513 425.00 4,468.02 4,468.02
0060 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES FRANKLIN 50% INITIAL 06523 MILE 13.89 13.890 13.969 13.969 465.00 6,495.58
0062 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES FRANKLIN 50% FINAL 06523 MILE 13.89 13.890 13.969 0.000 13.969 465.00 6,495.58 6,495.58
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category 0052 HENRY COUNTY RURAL SECONDARY ROUTES
0065 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES HENRY 50% INITIAL 06520 MILE 46.01 46.010 14.937 14.937 282.50 4,219.70
0067 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES HENRY 50% FINAL 06520 MILE 46.01 46.010 14.937 0.000 14.937 282.50 4,219.70 4,219.70
0070 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES HENRY 50% INITIAL 06521 MILE 189.34 189.346 176.303 176.303 310.00 54,653.93
0072 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES HENRY 50% FINAL 06521 MILE 189.34 189.346 176.303 0.000 176.303 310.00 54,653.93 54,653.93
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category 0056 JEFFERSON COUNTY RURAL SECONDARY ROUTES
0075 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES JEFFERSON 50% INITIAL 06520 MILE 13.64 13.648 11.305 11.305 282.50 3,193.66
0077 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES JEFFERSON 50% FINAL 06520 MILE 13.64 13.648 2.507 0.000 2.507 282.50 708.22 708.22
0080 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES JEFFERSON 50% INITIAL 06521 MILE 13.64 13.648 10.695 10.695 310.00 3,315.45
0082 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES JEFFERSON 50% FINAL 06521 MILE 13.64 13.648 0.000 0.000 310.00 0.00
0085 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES JEFFERSON 50% INITIAL 06522 MILE 38.33 38.337 38.063 38.063 425.00 16,176.77
0087 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES JEFFERSON 50% FINAL 06522 MILE 38.33 38.337 30.820 0.000 30.820 425.00 13,098.50 13,098.50
0090 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES JEFFERSON 50% INITIAL 06523 MILE 38.94 38.944 38.611 38.611 465.00 17,954.11
0092 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES JEFFERSON 50% FINAL 06523 MILE 38.94 38.944 12.902 0.000 12.902 465.00 5,999.43 5,999.43
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category 0093 OLDHAM RURAL SECONDARY ROUTES
0095 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES OLDHAM 50% INITIAL 06520 MILE 26.89 26.890 20.556 20.556 282.50 5,807.07
0097 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES OLDHAM 50% FINAL 06520 MILE 26.89 26.890 20.556 0.000 20.556 282.50 5,807.07 5,807.07
0100 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES OLDHAM 50% INITIAL 06521 MILE 73.49 73.492 57.401 57.401 310.00 17,794.31
0102 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES OLDHAM 50% FINAL 06521 MILE 73.49 73.492 57.401 0.000 57.401 310.00 17,794.31 17,794.31
0105 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES OLDHAM 50% INITIAL 06522 MILE 69.99 69.998 52.957 52.957 425.00 22,506.72
0107 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES OLDHAM 50% FINAL 06522 MILE 69.99 69.998 52.957 0.000 52.957 425.00 22,506.72 22,506.72
0110 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES OLDHAM 50% INITIAL 06523 MILE 62.50 62.509 51.767 51.767 465.00 24,071.65
0112 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES OLDHAM 50% FINAL 06523 MILE 62.50 62.509 51.767 0.000 51.767 465.00 24,071.65 24,071.65
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category 0106 SHELBY COUNTY RURAL SECONDARY ROUTES
0115 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SHELBY 50% INITIAL 06520 MILE 73.24 73.249 33.948 33.948 282.50 9,590.31
0117 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SHELBY 50% FINAL 06520 MILE 73.24 73.249 33.948 0.000 33.948 282.50 9,590.31 9,590.31
0120 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SHELBY 50% INITIAL 06521 MILE 171.75 171.751 153.253 153.253 310.00 47,508.43
0122 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SHELBY 50% FINAL 06521 MILE 171.75 171.751 153.253 0.000 153.253 310.00 47,508.43 47,508.43
0125 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES SHELBY 50% INITIAL 06522 MILE 70.41 70.410 55.715 55.715 425.00 23,678.87
0127 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES SHELBY 50% FINAL 06522 MILE 70.41 70.410 55.715 0.000 55.715 425.00 23,678.87 23,678.87
0130 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES SHELBY 50% INITIAL 06523 MILE 63.39 63.394 59.523 59.523 465.00 27,678.19
0132 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES SHELBY 50% FINAL 06523 MILE 63.39 63.394 59.523 0.000 59.523 465.00 27,678.19 27,678.19
8000 NON-SPEC MATERIAL yellow waterborne paint color failure 10070NS DOLL 0.00 0.001 -1,686.460 -1,686.460 1.00 -1,686.46
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category 0108 SPENCER COUNTY RURAL SECOMDARY ROUTES
0135 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SPENCER 50% INITIAL 06520 MILE 61.05 61.058 43.986 43.986 282.50 12,426.04
0137 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SPENCER 50% FINAL 06520 MILE 61.05 61.058 43.986 0.000 43.986 282.50 12,426.04 12,426.04
0140 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SPENCER 50% INITIAL 06521 MILE 45.26 45.268 35.287 35.287 310.00 10,938.97
0142 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SPENCER 50% FINAL 06521 MILE 45.26 45.268 35.287 0.000 35.287 310.00 10,938.97 10,938.97
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category 0112 TRIMBLE COUNTY RURAL SECONDARY ROUTES
0145 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES TRIMBLE 50% INITIAL 06520 MILE 17.90 17.900 22.817 22.817 282.50 6,445.80
0147 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES TRIMBLE 50% FINAL 06520 MILE 17.90 17.900 22.817 0.000 22.817 282.50 6,445.80 6,445.80
0150 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES TRIMBLE 50% INITIAL 06521 MILE 79.45 79.454 71.152 71.152 310.00 22,057.12
0152 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES TRIMBLE 50% FINAL 06521 MILE 79.45 79.454 71.152 0.000 71.152 310.00 22,057.12 22,057.12
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category 0121 STATE PRIMARY, STATE SECONDARY, & SUPPLEMENTAL SYSTEMS ROUTE
0155 PAVE STRIPING-WB PAINT-4 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES 06520 MILE 112.54 112.542 39.617 39.617 282.50 11,191.80
0157 PAVE STRIPING-WB PAINT-4 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES 06520 MILE 112.54 112.542 39.617 0.000 39.617 282.50 11,191.80 11,191.80
0160 PAVE STRIPING-WB PAINT-4 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES 06521 MILE 104.89 104.899 64.491 64.491 310.00 19,992.21
0162 PAVE STRIPING-WB PAINT-4 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES 06521 MILE 104.89 104.899 62.232 0.000 62.232 310.00 19,291.92 19,291.92
0165 PAVE STRIPING-WB PAINT-6 IN W INTERSTATE ROUTES VARIOUS 50% INITIAL 06522 MILE 486.13 486.132 275.108 275.108 465.00 127,925.22
0167 PAVE STRIPING-WB PAINT-6 IN W INTERSTATE ROUTES VARIOUS 50% FINAL 06522 MILE 486.13 486.132 264.966 0.000 264.966 465.00 123,209.19 123,209.19
0170 PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES 06522 MILE 1,389.65 1,389.654 1,048.863 1,048.863 425.00 445,766.77
0172 PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES 06522 MILE 1,389.65 1,389.654 1,030.074 0.000 1,030.074 425.00 437,781.45 437,781.45
0175 PAVE STRIPING-WB PAINT-6 IN Y INTERSTATE ROUTES VARIOUS 50% INITIAL 06523 MILE 269.33 269.339 194.546 194.546 465.00 90,463.89
0177 PAVE STRIPING-WB PAINT-6 IN Y INTERSTATE ROUTES VARIOUS 50% FINAL 06523 MILE 269.33 269.339 184.259 0.000 184.259 465.00 85,680.43 85,680.43
0180 PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES 06523 MILE 1,206.67 1,206.673 940.474 940.474 465.00 437,320.41
0182 PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES 06523 MILE 1,206.67 1,206.673 915.150 0.000 915.150 465.00 425,544.75 425,544.75
0185 PAVE STRIPING-WB PAINT-12 IN W INTERSTATE ROUTES VARIOUS 50% INITIAL 06526 MILE 72.17 72.179 50.897 50.897 1,000.00 50,897.00
0187 PAVE STRIPING-WB PAINT-12 IN W INTERSTATE ROUTES VARIOUS 50% FINAL 06526 MILE 72.17 72.179 50.897 0.000 50.897 1,000.00 50,897.00 50,897.00
0190 PAVE STRIPING-WB PAINT-12 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES 06526 MILE 16.36 16.366 12.397 12.397 1,000.00 12,397.00
0192 PAVE STRIPING-WB PAINT-12 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL ROUTES 06526 MILE 16.36 16.366 11.293 0.000 11.293 1,000.00 11,293.00 11,293.00
8001 NON-SPEC MATERIAL yellow waterborne paint color failure 10070NS DOLL 0.00 0.001 -6,951.280 -6,951.280 1.00 -6,951.28
Project MP12100002505 Fed/State Project Number FE01 121 DW25 005000 Category 0122 DEMOBILIZATION
0195 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 71,761.71 0.00

SUBTOT

$1,578,022.64

$3,453,828.41
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00