Report_Id:   251902   Est NO  0007

Date:01/20/2026

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 251902 Estimate Number 0007 Estimate Type PROGRESS
District Office ELIZABETHTOWN (04300)  Bagby, Brandon R.

Contractor LOUISVILLE PAVING COMPANY INC ADDR SN 0 VC Code KY0035764
15415 SHELBYVILLE ROAD
LOUISVILLE , KY , 40245
Pay Period 11/27/2025  TO  12/31/2025
Date Approved 01/11/2026
Primary Proj Number DE04711362501
Project No. STP 6000(202)/FD04 047 1136 00
Primary County HARDIN
Name of Road GILEAD CHURCH ROAD (KY 1136)
Description Midpoint
     
     
Date Let 07/24/2025 Formal Acceptance
Date Awarded 08/06/2025 Date Work Began 09/15/2025
Date Contract Executed 08/20/2025 Open To Traffic
Date NTP Issued 08/20/2025 Actual Completion Date

Current Contract Amount

$20,464,537.00

Total to Date

Prev to Date

This Estimate

Original Amount

$20,464,537.00

Total Earnings

$893,244.78

$762,703.94

$130,540.84

Percent Complete

5.44

Stockpiled Materials

$220,785.55

$220,785.55

$0.00

Funds Available

$19,350,506.67

Gross Earnings

$1,114,030.33

$983,489.49

$130,540.84

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$1,114,030.33

$983,489.49

$130,540.84

Contract Id 251902

Change Order Summary

County HARDIN
Estimate Nbr 0007 Project Number STP 6000(202)/FD04 047 1136 00
Contractor LOUISVILLE PAVING COMPANY INC Period 11/27/2025  TO  12/31/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 251902

COMMONWEALTH OF KENTUCKY

County HARDIN
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE04711362501
Estimate Nbr 0007 Period 11/27/2025  TO  12/31/2025
Contractor LOUISVILLE PAVING COMPANY INC
 
Project DE04711362501 Fed/State Project Number STP 6000(202)/FD04 047 1136 00 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE04711362501 Fed/State Project Number STP 6000(202)/FD04 047 1136 00 Category 0001 PAVEMENT
0005 CRUSHED STONE BASE 00003 TON 53,721.00 53,721.000 0.000 0.000 30.75 0.00
0010 CEMENT STABILIZED ROADBED 00008 SQYD 77,598.00 77,598.000 0.000 0.000 3.40 0.00
0015 TRAFFIC BOUND BASE 00020 TON 600.00 600.000 0.000 0.000 56.12 0.00
0020 ASPHALT SEAL AGGREGATE 00100 TON 308.90 308.900 0.000 0.000 103.10 0.00
0025 ASPHALT SEAL COAT 00103 TON 37.60 37.600 0.000 0.000 885.56 0.00
0030 LEVELING & WEDGING PG64-22 00190 TON 482.00 482.000 0.000 0.000 99.00 0.00
0035 CL2 ASPH BASE 1.00D PG64-22 00212 TON 47,678.00 47,678.000 0.000 0.000 86.00 0.00
0040 CL2 ASPH SURF 0.38D PG64-22 00301 TON 7,592.00 7,592.000 0.000 0.000 99.00 0.00
0045 ASPHALT CURING SEAL 00358 TON 78.00 78.000 0.000 0.000 768.61 0.00
0050 JPC PAVEMENT-10 IN 02069 SQYD 455.00 455.000 0.000 0.000 143.72 0.00
0055 CEMENT 02542 TON 1,481.00 1,481.000 0.000 0.000 220.00 0.00
0060 ASPHALT PAVE MILLING & TEXTURING 02677 TON 83.00 83.000 0.000 0.000 145.36 0.00
0065 SAND FOR BLOTTER 02702 TON 194.00 194.000 0.000 0.000 1.00 0.00
0070 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 73.00 73.000 0.000 0.000 0.01 0.00
Project DE04711362501 Fed/State Project Number STP 6000(202)/FD04 047 1136 00 Category 0002 ROADWAY
0075 CRUSHED AGGREGATE SIZE NO 2 00078 TON 35,500.00 35,500.000 150.260 150.260 27.25 4,094.58
0080 FLUME INLET TYPE 1 01690 EACH 1.00 1.000 0.000 0.000 6,816.61 0.00
0085 FLUME INLET TYPE 2 01691 EACH 14.00 14.000 0.000 0.000 5,492.58 0.00
0090 ADJUST MANHOLE 01792 EACH 1.00 1.000 0.000 0.000 2,382.05 0.00
0095 STANDARD CURB AND GUTTER MOD 01811 LF 836.00 836.000 0.000 0.000 35.02 0.00
0100 LIP CURB AND GUTTER MOD 01821 LF 390.00 390.000 0.000 0.000 40.47 0.00
0105 STANDARD INTEGRAL CURB 01830 LF 296.00 296.000 0.000 0.000 26.64 0.00
0110 STANDARD HEADER CURB 01875 LF 38.00 38.000 0.000 0.000 111.88 0.00
0115 MOUNTABLE MEDIAN TYPE 6A 01949 SQYD 384.00 384.000 0.000 0.000 136.67 0.00
0120 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 110.00 110.000 0.000 0.000 15.81 0.00
0125 BARRICADE-TYPE III 02014 EACH 30.00 30.000 0.000 0.000 100.00 0.00
0130 TEMP DITCH 02159 LF 8,750.00 8,750.000 0.000 0.000 1.77 0.00
0135 CLEAN TEMP DITCH 02160 LF 4,375.00 4,375.000 0.000 0.000 1.77 0.00
0140 ROADWAY EXCAVATION 02200 CUYD 146,845.00 146,845.000 1,200.000 7,160.000 8,360.000 8.25 9,900.00 68,970.00
0145 GRANULAR EMBANKMENT 02223 CUYD 5,000.00 5,000.000 0.000 0.000 54.43 0.00
0150 EMBANKMENT IN PLACE 02230 CUYD 155,773.00 155,773.000 204.000 204.000 6.50 1,326.00
0155 WATER 02242 MGAL 300.00 300.000 0.000 0.000 0.01 0.00
0160 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 4,550.00 4,550.000 0.000 0.000 30.22 0.00
0165 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 11.00 11.000 0.000 0.000 77.21 0.00
0170 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 12.00 12.000 0.000 0.000 3,609.53 0.00
0175 REMOVE GUARDRAIL 02381 LF 1,024.00 1,024.000 0.000 0.000 3.15 0.00
0180 REMOVE GUARDRAIL END TREATMENT 02396 EACH 3.00 3.000 0.000 0.000 239.74 0.00
0185 TEMP GUARDRAIL 02397 LF 3,500.00 3,500.000 0.000 0.000 18.95 0.00
0190 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 119.00 119.000 0.000 0.000 178.77 0.00
0195 WITNESS POST 02432 EACH 30.00 30.000 0.000 0.000 162.61 0.00
0200 FILL AND CAP SINKHOLE 02471 EACH 5.00 5.000 0.000 0.000 14,340.59 0.00
0205 CHANNEL LINING CLASS II 02483 TON 5,784.00 5,784.000 0.000 0.000 53.89 0.00
0210 CHANNEL LINING CLASS III 02484 TON 4,287.00 4,287.000 0.000 0.000 56.16 0.00
0215 CLEARING AND GRUBBING 106.66 ACRES 02545 LS 1.00 1.000 0.500 0.500 225,000.00 112,500.00
0220 TEMPORARY SIGNS 02562 SQFT 750.00 750.000 170.000 170.000 5.00 850.00
0225 EDGE KEY 02585 LF 290.00 290.000 0.000 0.000 15.52 0.00
0230 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 16,230.00 16,230.000 304.000 304.000 1.55 471.20
0235 FABRIC-GEOTEXTILE CLASS 2 02603 SQYD 45,728.00 45,728.000 0.000 0.000 1.34 0.00
0240 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.040 0.040 625,000.00 25,000.00
0245 DIVERSIONS (BY-PASS DETOURS) 02651 LS 1.00 1.000 0.000 0.000 10,000.00 0.00
0250 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 12.00 12.000 0.000 0.000 7,632.00 0.00
0255 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 2,500.00 0.00
0260 SAFELOADING 02690 CUYD 48.00 48.000 0.000 0.000 623.88 0.00
0265 SHOULDER RUMBLE STRIPS 02696 LF 31,001.00 31,001.000 0.000 0.000 0.28 0.00
0270 TEMP SILT FENCE 02701 LF 8,750.00 8,750.000 1,572.000 1,572.000 2.00 3,144.00
0275 SILT TRAP TYPE A 02703 EACH 107.00 107.000 0.000 0.000 0.01 0.00
0280 SILT TRAP TYPE B 02704 EACH 107.00 107.000 1.000 1.000 455.89 455.89
0285 SILT TRAP TYPE C 02705 EACH 107.00 107.000 0.000 0.000 0.01 0.00
0290 CLEAN SILT TRAP TYPE A 02706 EACH 107.00 107.000 0.000 0.000 0.01 0.00
0295 CLEAN SILT TRAP TYPE B 02707 EACH 107.00 107.000 0.000 0.000 0.01 0.00
0300 CLEAN SILT TRAP TYPE C 02708 EACH 107.00 107.000 0.000 0.000 0.01 0.00
0305 STAKING 02726 LS 1.00 1.000 0.100 0.100 105,516.35 10,551.63
0310 ARROW PANEL 02775 EACH 8.00 8.000 0.000 0.000 5,088.00 0.00
0315 EROSION CONTROL BLANKET 05950 SQYD 185,751.00 185,751.000 0.000 0.000 2.05 0.00
0320 TEMP MULCH 05952 SQYD 344,156.00 344,156.000 30,430.360 30,430.360 0.20 6,086.07
0325 TEMP SEEDING AND PROTECTION 05953 SQYD 258,117.00 258,117.000 0.000 0.000 0.25 0.00
0330 INITIAL FERTILIZER 05963 TON 24.00 24.000 0.000 0.000 850.00 0.00
0335 MAINTENANCE FERTILIZER 05964 TON 15.00 15.000 0.000 0.000 850.00 0.00
0340 SEEDING AND PROTECTION 05985 SQYD 270,732.00 270,732.000 0.000 0.000 0.30 0.00
0345 SODDING 05990 SQYD 883.00 883.000 0.000 0.000 8.25 0.00
0350 AGRICULTURAL LIMESTONE 05992 TON 282.00 282.000 0.000 0.000 80.00 0.00
0355 TOPSOIL FURNISHED AND PLACED 05997 CUYD 100.00 100.000 0.000 0.000 99.64 0.00
0360 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 3,500.00 3,500.000 0.000 0.000 0.30 0.00
0365 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 25,000.00 25,000.000 0.000 0.000 0.33 0.00
0370 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 8,509.00 8,509.000 0.000 0.000 0.32 0.00
0375 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 58,841.00 58,841.000 0.000 0.000 0.34 0.00
0380 PAVE STRIPING-THERMO-6 IN W 06542 LF 2,964.00 2,964.000 0.000 0.000 1.40 0.00
0385 PAVE STRIPING-THERMO-6 IN Y 06543 LF 3,352.00 3,352.000 0.000 0.000 1.40 0.00
0390 PAVE MARKING-THERMO R 6 FT 06562 EACH 4.00 4.000 0.000 0.000 150.00 0.00
0395 PAVE MARKING-R/R XBUCKS 16 IN 06563 LF 84.00 84.000 0.000 0.000 12.00 0.00
0400 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 204.00 204.000 0.000 0.000 14.00 0.00
0405 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 746.00 746.000 0.000 0.000 7.00 0.00
0410 PAVE MARKING-THERMO CURV ARROW 06574 EACH 19.00 19.000 0.000 0.000 130.00 0.00
0415 PAVE MARKING-THERMO COMB ARROW 06575 EACH 6.00 6.000 0.000 0.000 250.00 0.00
0420 INLAID PAVEMENT MARKER-MW 06610 EACH 59.00 59.000 0.000 0.000 22.00 0.00
0425 INLAID PAVEMENT MARKER-BY 06612 EACH 231.00 231.000 0.000 0.000 22.00 0.00
0430 FUEL ADJUSTMENT 10020NS DOLL 176,747.00 176,747.000 0.000 0.000 1.00 0.00
0435 ASPHALT ADJUSTMENT 10030NS DOLL 217,409.00 217,409.000 0.000 0.000 1.00 0.00
0440 JOINT ADHESIVE 20071EC LF 1,434.00 1,434.000 0.000 0.000 1.55 0.00
0445 TEMPORARY PIPE 20166ES810 LF 250.00 250.000 0.000 0.000 98.61 0.00
0450 OBJECT MARKER TY 3 20191ED EACH 12.00 12.000 0.000 0.000 28.73 0.00
0455 CENTERLINE RUMBLE STRIPS 20458ES403 LF 14,750.00 14,750.000 0.000 0.000 0.25 0.00
0460 SAWCUT PAVEMENT 20550ND LF 1,434.00 1,434.000 0.000 0.000 2.66 0.00
0465 LONGITUDINAL EDGE KEY 21289ED LF 1,434.00 1,434.000 0.000 0.000 6.28 0.00
0470 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 68.00 68.000 0.000 0.000 40.00 0.00
0475 WATER BLASTING EXISTING STRIPE 22664EN LF 5,000.00 5,000.000 0.000 0.000 1.25 0.00
0480 PAVE MARK-THERMO-24 IN Y 23260EC LF 54.00 54.000 0.000 0.000 14.00 0.00
0485 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 10,811.00 10,811.000 0.000 0.000 5.00 0.00
0490 STANDARD BARRIER MEDIAN TY 5-MOD 23835EC SQYD 540.00 540.000 0.000 0.000 151.35 0.00
0495 PAVE STRIPE-WET REF TAPE-6 IN Y 23871EC LF 1,144.00 1,144.000 0.000 0.000 10.00 0.00
0500 PAVE STRIPE-WET REF TAPE-6 IN W 23872EC LF 1,239.00 1,239.000 0.000 0.000 10.00 0.00
0505 PAVE MARKING-THERMO DOTTED LANE EXTEN 24683ED LF 154.00 154.000 0.000 0.000 4.00 0.00
0510 THRIE BEAM GUARDRAIL TRANSITION TL-3 25078ED EACH 12.00 12.000 0.000 0.000 3,146.02 0.00
0515 ELECTRONIC DELIVERY MGMT SYSTEM - AGG 26248EC LS 1.00 1.000 0.000 0.000 0.01 0.00
Project DE04711362501 Fed/State Project Number STP 6000(202)/FD04 047 1136 00 Category 0003 DRAINAGE
0520 CRUSHED AGGREGATE SIZE NO 2 00078 TON 29.00 29.000 0.000 0.000 233.87 0.00
0525 ENTRANCE PIPE-15 IN 00440 LF 212.00 212.000 0.000 0.000 90.00 0.00
0530 ENTRANCE PIPE-24 IN 00443 LF 470.00 470.000 0.000 0.000 102.00 0.00
0535 ENTRANCE PIPE-30 IN 00445 LF 84.00 84.000 0.000 0.000 124.00 0.00
0540 ENTRANCE PIPE-24 IN EQUIV 00452 LF 74.00 74.000 0.000 0.000 118.00 0.00
0545 ENTRANCE PIPE-30 IN EQUIV 00454 LF 63.00 63.000 0.000 0.000 142.00 0.00
0550 CULVERT PIPE-15 IN 00461 LF 86.00 86.000 0.000 0.000 96.00 0.00
0555 CULVERT PIPE-18 IN 00462 LF 371.00 371.000 0.000 0.000 92.00 0.00
0560 CULVERT PIPE-24 IN 00464 LF 1,268.00 1,268.000 0.000 0.000 85.00 0.00
0565 CULVERT PIPE-30 IN 00466 LF 172.00 172.000 0.000 0.000 107.00 0.00
0570 CULVERT PIPE-18 IN EQUIV 00491 LF 58.00 58.000 0.000 0.000 119.00 0.00
0575 CULVERT PIPE-30 IN EQUIV 00494 LF 61.00 61.000 0.000 0.000 166.00 0.00
0580 PERFORATED PIPE-4 IN 01000 LF 10,962.00 10,962.000 0.000 0.000 26.52 0.00
0585 NON-PERFORATED PIPE-4 IN 01010 LF 5,144.00 5,144.000 0.000 0.000 27.34 0.00
0590 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 7,500.00 0.00
0595 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 29.00 29.000 0.000 0.000 1,177.47 0.00
0600 PIPE CULVERT HEADWALL-18 IN 01204 EACH 2.00 2.000 0.000 0.000 1,700.00 0.00
0605 PIPE CULVERT HEADWALL-24 IN 01208 EACH 2.00 2.000 0.000 0.000 2,000.00 0.00
0610 PIPE CULVERT HEADWALL-30 IN 01210 EACH 2.00 2.000 0.000 0.000 7,000.00 0.00
0615 METAL END SECTION TY 3-18 IN (EQUIV) 01421 EACH 2.00 2.000 0.000 0.000 1,400.00 0.00
0620 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 2.00 2.000 0.000 0.000 2,300.00 0.00
0625 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 17.00 17.000 0.000 0.000 3,000.00 0.00
0630 S & F BOX INLET-OUTLET-18 IN 01450 EACH 4.00 4.000 0.000 0.000 3,000.00 0.00
0635 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 10.00 10.000 0.000 0.000 350.00 0.00
0640 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 2,146.00 2,146.000 0.000 0.000 2.00 0.00
0645 ENTRANCE PIPE-36 IN 22581EN LF 132.00 132.000 0.000 0.000 184.00 0.00
0650 METAL END SECTION TY 1-30 IN (EQUIV) 23152NN EACH 2.00 2.000 0.000 0.000 3,100.00 0.00
0655 PIPELINE INSPECTION 24814EC LF 1,809.00 1,809.000 0.000 0.000 2.35 0.00
Project DE04711362501 Fed/State Project Number STP 6000(202)/FD04 047 1136 00 Category 0004 LIGHTING
0660 POLE 40 FT MTG HT 04701 EACH 11.00 11.000 0.000 0.000 2,858.00 0.00
0665 BRACKET 8 FT 04722 EACH 8.00 8.000 0.000 0.000 602.00 0.00
0670 BRACKET 10 FT 04723 EACH 3.00 3.000 0.000 0.000 808.00 0.00
0675 POLE BASE 04740 EACH 11.00 11.000 0.000 0.000 3,355.00 0.00
0680 TRANSFORMER BASE 04750 EACH 11.00 11.000 0.000 0.000 1,557.00 0.00
0685 LIGHTING CONTROL EQUIPMENT 04761 EACH 1.00 1.000 0.000 0.000 34,740.00 0.00
0690 FUSED CONNECTOR KIT 04780 EACH 22.00 22.000 0.000 0.000 267.00 0.00
0695 TRENCHING AND BACKFILLING 04820 LF 1,785.00 1,785.000 0.000 0.000 4.61 0.00
0700 WIRE-NO. 12 04832 LF 1,815.00 1,815.000 0.000 0.000 1.87 0.00
0705 POLE 45 FT WOODEN 04873 EACH 1.00 1.000 0.000 0.000 2,055.00 0.00
0710 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 4.00 4.000 0.000 0.000 2,320.00 0.00
0715 BORE AND JACK CONDUIT 21543EN LF 100.00 100.000 0.000 0.000 66.00 0.00
0720 WIRE-NO. 10 23778EC LF 8,300.00 8,300.000 0.000 0.000 2.03 0.00
0725 LED LUMINAIRE 24589ED EACH 11.00 11.000 0.000 0.000 825.00 0.00
0730 PVC CONDUIT-1 1/4 IN-SCHEDULE 80 24900EC LF 1,670.00 1,670.000 0.000 0.000 6.95 0.00
0735 PVC CONDUIT-2 IN-SCHEDULE 80 24901EC LF 340.00 340.000 0.000 0.000 9.67 0.00
Project DE04711362501 Fed/State Project Number STP 6000(202)/FD04 047 1136 00 Category 0005 STRUCTURE 28863
0740 STRUCTURE GRANULAR BACKFILL 02231 CUYD 618.80 618.800 0.000 0.000 64.00 0.00
0745 ARMORED EDGE FOR CONCRETE 03299 LF 92.40 92.400 0.000 0.000 90.74 0.00
0750 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 6,500.00 0.00
0755 CYCLOPEAN STONE RIP RAP 08019 TON 917.00 917.000 0.000 0.000 58.00 0.00
0760 TEST PILES 08033 LF 75.00 75.000 0.000 0.000 213.00 0.00
0765 PILES-STEEL HP14X89 08051 LF 698.00 698.000 0.000 0.000 104.40 0.00
0770 PILE POINTS-14 IN 08095 EACH 22.00 22.000 0.000 0.000 195.00 0.00
0775 CONCRETE-CLASS A 08100 CUYD 121.30 121.300 0.000 0.000 686.00 0.00
0780 CONCRETE-CLASS AA 08104 CUYD 156.30 156.300 0.000 0.000 1,231.00 0.00
0785 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 43,067.00 43,067.000 0.000 0.000 1.58 0.00
0790 PRECAST PC BOX BEAM SB42 08672 LF 480.00 480.000 0.000 0.000 536.70 0.00
0795 CONCRETE SEALING 23378EC SQFT 8,426.00 8,426.000 0.000 0.000 1.65 0.00
0800 DECK DRAIN 23813EC EACH 4.00 4.000 0.000 0.000 672.00 0.00
0805 RAIL SYSTEM SINGLE SLOPE - 40 IN 25028ED LF 195.90 195.900 0.000 0.000 190.00 0.00
0810 MOBILIZATION FOR CONCRETE SURF TREATMENT 26233EC LS 1.00 1.000 0.000 0.000 500.00 0.00
Project DE04711362501 Fed/State Project Number STP 6000(202)/FD04 047 1136 00 Category 0006 STRUCTURE 28864
0815 STRUCTURE GRANULAR BACKFILL 02231 CUYD 703.50 703.500 0.000 0.000 64.00 0.00
0820 ARMORED EDGE FOR CONCRETE 03299 LF 137.10 137.100 0.000 0.000 90.74 0.00
0825 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 11,500.00 0.00
0830 CYCLOPEAN STONE RIP RAP 08019 TON 1,276.00 1,276.000 0.000 0.000 58.00 0.00
0835 TEST PILES 08033 LF 61.00 61.000 60.000 60.000 215.00 12,900.00
0840 PILES-STEEL HP14X89 08051 LF 595.00 595.000 553.760 553.760 107.30 59,418.44
0845 PILE POINTS-14 IN 08095 EACH 24.00 24.000 24.000 24.000 195.00 4,680.00
0850 CONCRETE-CLASS A 08100 CUYD 133.20 133.200 133.200 0.000 133.200 701.00 93,373.20 93,373.20
0855 CONCRETE-CLASS AA 08104 CUYD 218.30 218.300 0.000 0.000 1,089.00 0.00
0860 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 56,613.00 56,613.000 17,258.000 0.000 17,258.000 1.58 27,267.64 27,267.64
0865 PRECAST PC BOX BEAM SB42 08672 LF 805.50 805.500 0.000 0.000 528.00 0.00
0870 CONCRETE SEALING 23378EC SQFT 10,140.00 10,140.000 0.000 0.000 1.65 0.00
0875 DECK DRAIN 23813EC EACH 8.00 8.000 0.000 0.000 672.00 0.00
0880 RAIL SYSTEM SINGLE SLOPE - 40 IN 25028ED LF 182.50 182.500 0.000 0.000 190.00 0.00
0885 MOBILIZATION FOR CONCRETE SURF TREATMENT 26233EC LS 1.00 1.000 0.000 0.000 500.00 0.00
Project DE04711362501 Fed/State Project Number STP 6000(202)/FD04 047 1136 00 Category 0007 STRUCTURE 28865
0890 STRUCTURE GRANULAR BACKFILL 02231 CUYD 1,209.00 1,209.000 0.000 0.000 58.00 0.00
0895 ARMORED EDGE FOR CONCRETE 03299 LF 172.00 172.000 0.000 0.000 96.00 0.00
0900 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 15,000.00 0.00
0905 CYCLOPEAN STONE RIP RAP 08019 TON 1,356.00 1,356.000 0.000 0.000 48.00 0.00
0910 TEST PILES 08033 LF 76.00 76.000 0.000 0.000 450.00 0.00
0915 PRE-DRILLING FOR PILES 08039 LF 420.00 420.000 0.000 0.000 384.00 0.00
0920 PILES-STEEL HP14X117 08052 LF 2,129.00 2,129.000 0.000 0.000 131.31 0.00
0925 PILE POINTS-14 IN 08095 EACH 59.00 59.000 0.000 0.000 195.00 0.00
0930 CONCRETE-CLASS A 08100 CUYD 305.10 305.100 0.000 0.000 752.00 0.00
0935 CONCRETE-CLASS AA 08104 CUYD 192.30 192.300 0.000 0.000 1,200.00 0.00
0940 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 59,449.00 59,449.000 0.000 0.000 1.56 0.00
0945 PRECAST PC BOX BEAM SB42 08672 LF 505.50 505.500 0.000 0.000 533.00 0.00
0950 CONCRETE SEALING 23378EC SQFT 9,805.00 9,805.000 0.000 0.000 1.65 0.00
0955 DECK DRAIN 23813EC EACH 4.00 4.000 0.000 0.000 672.00 0.00
0960 RAIL SYSTEM SINGLE SLOPE - 40 IN 25028ED LF 176.50 176.500 0.000 0.000 190.00 0.00
0965 MOBILIZATION FOR CONCRETE SURF TREATMENT 26233EC LS 1.00 1.000 0.000 0.000 500.00 0.00
Project DE04711362501 Fed/State Project Number STP 6000(202)/FD04 047 1136 00 Category 0008 DEMOBILIZATION &/OR MOBILIZATION
0970 MOBILIZATION 02568 LS 1.00 1.000 0.500 0.500 924,312.17 462,156.08
0975 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 287,150.00 0.00

SUBTOT

$130,540.84

$893,244.75

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0765-1-0I

PILES

FT

698.00 0006 $66.667900 $46,534.19

0770-1-0I

PILE POINTS

EACH

22.00 0006 $71.250000 $1,567.50

0920-1-0I

PILES

FT

2,129.00 0006 $79.135800 $168,480.11

0925-1-0I

PILE POINTS

EACH

59.00 0006 $71.250000 $4,203.75
SUBTOT

$220,785.55