|
Report_Id: 251006 Est NO 0006 |
Date:11/10/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 251006 | Estimate Number | 0006 | Estimate Type | PROGRESS | ||
| District Office | MADISONVILLE (02300) Puckett, Miles B. | ||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | ADDR SN 0 VC Code KY0033047 | |||||
| AND STONE LLC | |||||||
| PO BOX 4500 | |||||||
| BOWLING GREEN , KY , 42102-4500 | |||||||
| Pay Period | 10/17/2025 TO 10/30/2025 | ||||||
| Date Approved | 11/09/2025 | ||||||
| Primary Proj Number | DE07500562504 | ||||||
| Project No. | FD04 075 0056 006-007 | ||||||
| Primary County | MCLEAN | ||||||
| Name of Road | BETHEL GROVE-BETHEL CHURCH ROAD(KY-56) | ||||||
| Description | Midpoint | ||||||
| Date Let | 03/20/2025 | Formal Acceptance | |||||
| Date Awarded | 04/01/2025 | Date Work Began | 07/07/2025 | ||||
| Date Contract Executed | 04/09/2025 | Open To Traffic | 11/01/2025 | ||||
| Date NTP Issued | 04/09/2025 | Actual Completion Date | 11/01/2025 | ||||
| Current Contract Amount | $1,338,617.87 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,338,617.87 |
Total Earnings | $1,297,896.77 |
$1,185,551.73 |
$112,345.04 |
|
| Percent Complete | 96.96 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $40,721.10 |
Gross Earnings | $1,297,896.77 |
$1,185,551.73 |
$112,345.04 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $1,297,896.77 |
$1,185,551.73 |
$112,345.04 |
|||
| Contract Id | 251006 | Change Order Summary |
County | MCLEAN | ||||||
| Estimate Nbr | 0006 | Project Number | FD04 075 0056 006-007 | |||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | Period | 10/17/2025 TO 10/30/2025 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 251006 | COMMONWEALTH OF KENTUCKY |
County | MCLEAN | ||||||
| Contract Type | WIDN WIDENING | TRANSPORTATION CABINET |
Primary Project Number | DE07500562504 | ||||||
| Estimate Nbr | 0006 | Period | 10/17/2025 TO 10/30/2025 | |||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | |||||||||
| Project | DE07500562504 | Fed/State Project Number | FD04 075 0056 006-007 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | DE07500562504 | Fed/State Project Number | FD04 075 0056 006-007 | Category | 0001 PAVING | |||||||
| 0005 | CRUSHED STONE BASE | 00003 | TON | 1,705.00 | 1,705.000 | 459.210 | 2,568.020 | 3,027.230 | 36.89 | 16,940.25 | 111,674.51 | |
| 0010 | CRUSHED AGGREGATE SIZE NO 2 | 00078 | TON | 2,957.00 | 2,957.000 | 2,943.190 | 2,943.190 | 39.81 | 117,168.39 | |||
| 0015 | ASPHALT SEAL AGGREGATE | 00100 | TON | 28.00 | 28.000 | 0.000 | 0.000 | 197.01 | 0.00 | |||
| 0020 | ASPHALT SEAL COAT | 00103 | TON | 5.00 | 5.000 | 0.000 | 0.000 | 891.11 | 0.00 | |||
| 0025 | LEVELING & WEDGING PG64-22 | 00190 | TON | 19.00 | 19.000 | 0.000 | 0.000 | 166.78 | 0.00 | |||
| 0030 | CL2 ASPH BASE 0.75D PG64-22 | 00221 | TON | 1,119.00 | 1,119.000 | 99.960 | 1,653.530 | 1,753.490 | 114.75 | 11,470.41 | 201,212.97 | |
| 0035 | CL2 ASPH SURF 0.50D PG64-22 | 00309 | TON | 482.00 | 482.000 | 100.010 | 0.000 | 100.010 | 115.28 | 11,529.15 | 11,529.15 | |
| 0040 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 7.00 | 7.000 | 32.060 | 0.000 | 32.060 | 696.19 | 22,319.85 | 22,319.85 | |
| 0045 | JOINT ADHESIVE | 20071EC | LF | 3,200.00 | 3,200.000 | 0.000 | 0.000 | 1.50 | 0.00 | |||
| Project | DE07500562504 | Fed/State Project Number | FD04 075 0056 006-007 | Category | 0002 ROADWAY | |||||||
| 0050 | PERFORATED PIPE-4 IN | 01000 | LF | 54.00 | 54.000 | 0.000 | 0.000 | 7.72 | 0.00 | |||
| 0055 | NON-PERFORATED PIPE-4 IN | 01010 | LF | 20.00 | 20.000 | 0.000 | 0.000 | 15.96 | 0.00 | |||
| 0060 | PERF PIPE HEADWALL TY 3-4 IN | 01028 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 466.69 | 0.00 | |||
| 0065 | REMOVE PAVEMENT | 02091 | SQYD | 45.00 | 45.000 | 45.000 | 45.000 | 16.31 | 733.95 | |||
| 0070 | TEMP DITCH | 02159 | LF | 750.00 | 750.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0075 | CLEAN TEMP DITCH | 02160 | LF | 375.00 | 375.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0080 | ROADWAY EXCAVATION | 02200 | CUYD | 30,520.00 | 30,520.000 | 24,488.820 | 24,488.820 | 10.38 | 254,193.95 | |||
| 0085 | WATER | 02242 | MGAL | 60.00 | 60.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0090 | RIGHT-OF-WAY MONUMENT TYPE 1 | 02429 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 225.75 | 0.00 | |||
| 0095 | WITNESS POST | 02432 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 134.38 | 0.00 | |||
| 0100 | PLUG WATER WELL | 02475 | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 8,500.00 | 8,500.00 | |||
| 0105 | CHANNEL LINING CLASS II | 02483 | TON | 255.00 | 255.000 | 23.290 | 639.580 | 662.870 | 56.02 | 1,304.70 | 37,133.97 | |
| 0110 | CLEARING AND GRUBBING 3 ACRES | 02545 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 23,982.61 | 23,982.61 | |||
| 0115 | TEMPORARY SIGNS | 02562 | SQFT | 150.00 | 150.000 | 170.000 | 170.000 | 6.38 | 1,084.60 | |||
| 0120 | EDGE KEY | 02585 | LF | 62.00 | 62.000 | 66.000 | 0.000 | 66.000 | 28.85 | 1,904.10 | 1,904.10 | |
| 0125 | FABRIC-GEOTEXTILE CLASS 1 | 02602 | SQYD | 4,032.00 | 4,032.000 | 5,857.340 | 5,857.340 | 2.52 | 14,760.49 | |||
| 0130 | FABRIC-GEOTEXTILE CLASS 1A | 02604 | SQYD | 4,032.00 | 4,032.000 | 5,877.340 | 5,877.340 | 3.65 | 21,452.29 | |||
| 0135 | FABRIC-GEOTEXTILE CLASS 2 FOR PIPE | 02607 | SQYD | 363.00 | 363.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0140 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 1.000 | 18,977.48 | 9,488.74 | 18,977.48 | |
| 0145 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 4,442.34 | 8,884.68 | |||
| 0150 | SAFELOADING | 02690 | CUYD | 8.25 | 8.250 | 0.000 | 0.000 | 344.33 | 0.00 | |||
| 0155 | EDGELINE RUMBLE STRIPS | 02697 | LF | 2,867.00 | 2,867.000 | 0.000 | 0.000 | 1.75 | 0.00 | |||
| 0160 | TEMP SILT FENCE | 02701 | LF | 750.00 | 750.000 | 0.000 | 0.000 | 1.82 | 0.00 | |||
| 0165 | SILT TRAP TYPE A | 02703 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0170 | SILT TRAP TYPE B | 02704 | EACH | 3.00 | 3.000 | 7.000 | 7.000 | 492.89 | 3,450.23 | |||
| 0175 | SILT TRAP TYPE C | 02705 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0180 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0185 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 129.00 | 0.00 | |||
| 0190 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| 0195 | STAKING 1% TOTAL PROJECT COST | 02726 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 1.000 | 13,253.64 | 6,626.82 | 13,253.64 | |
| 0200 | EROSION CONTROL BLANKET | 05950 | SQYD | 1,242.00 | 1,242.000 | 0.000 | 0.000 | 1.85 | 0.00 | |||
| 0205 | TEMP MULCH | 05952 | SQYD | 9,200.00 | 9,200.000 | 0.000 | 0.000 | 0.25 | 0.00 | |||
| 0210 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 6,900.00 | 6,900.000 | 0.000 | 0.000 | 0.35 | 0.00 | |||
| 0215 | INITIAL FERTILIZER | 05963 | TON | 0.60 | 0.600 | 0.600 | 0.000 | 0.600 | 1,500.00 | 900.00 | 900.00 | |
| 0220 | MAINTENANCE FERTILIZER | 05964 | TON | 1.10 | 1.100 | 0.150 | 0.000 | 0.150 | 1,500.00 | 225.00 | 225.00 | |
| 0225 | SEEDING AND PROTECTION | 05985 | SQYD | 20,300.00 | 20,300.000 | 0.000 | 0.000 | 0.40 | 0.00 | |||
| 0230 | AGRICULTURAL LIMESTONE | 05992 | TON | 9.00 | 9.000 | 0.000 | 0.000 | 85.00 | 0.00 | |||
| 0235 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 1,535.00 | 1,535.000 | 3,272.000 | 8,357.000 | 11,629.000 | 0.50 | 1,636.00 | 5,814.50 | |
| 0240 | PAVE STRIPING-PERM PAINT-6 IN | 06515 | LF | 5,129.00 | 5,129.000 | 0.000 | 0.000 | 0.40 | 0.00 | |||
| 0245 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 9.00 | 9.000 | 0.000 | 0.000 | 20.00 | 0.00 | |||
| 0250 | FUEL ADJUSTMENT | 10020NS | DOLL | 4,945.00 | 4,945.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0255 | JOINT ADHESIVE | 20071EC | LF | 3,200.00 | 3,200.000 | 0.000 | 0.000 | 1.50 | 0.00 | |||
| 0260 | TEMPORARY PIPE | 20166ES810 | LF | 100.00 | 100.000 | 0.000 | 0.000 | 73.90 | 0.00 | |||
| 0265 | CENTERLINE RUMBLE STRIPS | 20458ES403 | LF | 1,500.00 | 1,500.000 | 0.000 | 0.000 | 2.25 | 0.00 | |||
| 0270 | REMOVE-STORE AND REINSTALL SIGN | 21134ND | EACH | 17.00 | 17.000 | 0.000 | 0.000 | 134.38 | 0.00 | |||
| 0275 | LONGITUDINAL EDGE KEY | 21289ED | LF | 330.00 | 330.000 | 0.000 | 0.000 | 25.70 | 0.00 | |||
| Project | DE07500562504 | Fed/State Project Number | FD04 075 0056 006-007 | Category | 0003 DRAINAGE | |||||||
| 0280 | ENTRANCE PIPE-18 IN | 00441 | LF | 236.00 | 236.000 | 275.000 | 275.000 | 80.49 | 22,134.75 | |||
| 0285 | SLOPED AND MITERED HEADWALL-18 IN | 26131ED | EACH | 10.00 | 10.000 | 10.000 | 0.000 | 10.000 | 2,800.00 | 28,000.00 | 28,000.00 | |
| Project | DE07500562504 | Fed/State Project Number | FD04 075 0056 006-007 | Category | 0004 BRIDGE-CULVERT | |||||||
| 0290 | REMOVE CONCRETE MASONRY | 02403 | CUYD | 1.00 | 1.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| 0295 | STRUCTURE EXCAV-SOLID ROCK | 08002 | CUYD | 13.00 | 13.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| 0300 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 6,000.00 | 6,000.00 | |||
| 0305 | CONCRETE-CLASS A | 08100 | CUYD | 37.10 | 37.100 | 26.000 | 26.000 | 1,700.00 | 44,200.00 | |||
| 0310 | STEEL REINFORCEMENT | 08150 | LB | 3,695.00 | 3,695.000 | 2,589.490 | 2,589.490 | 1.75 | 4,531.60 | |||
| Project | DE07500562504 | Fed/State Project Number | FD04 075 0056 006-007 | Category | 0005 WATERLINE | |||||||
| 0315 | SAFELOADING | 02690 | CUYD | 1.25 | 1.250 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0320 | W AIR RELEASE VALVE 1 INCH | 14000 | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 6,000.00 | 6,000.00 | |||
| 0325 | W CAP EXISTING MAIN | 14003 | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 3,000.00 | 12,000.00 | |||
| 0330 | W DIRECTIONAL BORE | 14004 | LF | 150.00 | 150.000 | 158.000 | 158.000 | 435.00 | 68,730.00 | |||
| 0335 | W FLUSH HYDRANT ASSEMBLY | 14022 | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 12,000.00 | 12,000.00 | |||
| 0340 | W PIPE PVC 06 INCH | 14059 | LF | 885.00 | 885.000 | 838.000 | 838.000 | 118.00 | 98,884.00 | |||
| 0345 | W PIPE POLYETHYLENE/PLASTIC 06 INCH | 14069 | LF | 150.00 | 150.000 | 200.000 | 200.000 | 75.00 | 15,000.00 | |||
| 0350 | W TIE-IN 06 INCH | 14094 | EACH | 3.00 | 3.000 | 3.000 | 3.000 | 3,220.00 | 9,660.00 | |||
| 0355 | W VALVE 06 INCH | 14105 | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 2,950.00 | 11,800.00 | |||
| 0360 | W VALVE SPECIAL | 14124 | EACH | 3.00 | 3.000 | 3.000 | 3.000 | 10,000.00 | 30,000.00 | |||
| 0365 | W VALVE BOX REMOVE | 14177 | EACH | 3.00 | 3.000 | 3.000 | 3.000 | 100.00 | 300.00 | |||
| 0370 | W ENCASEMENT STEEL OPEN CUT RANGE 3 INST | 14506 | LF | 70.00 | 70.000 | 90.000 | 90.000 | 550.00 | 49,500.00 | |||
| Project | DE07500562504 | Fed/State Project Number | FD04 075 0056 006-007 | Category | 0006 DEMOBILIZATION AND/OR MOBILIZATION | |||||||
| 0375 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 20,102.50 | 0.00 | |||
| SUBTOT | $112,345.03 |
$1,297,896.75 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||