|
Report_Id: 245350 Est NO 0001 |
Date:09/16/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 245350 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
| District Office | MANCHESTER (11360) Perkins, Robert W. | ||||||
| Contractor | IRVINE CONTRACTING LIMITED LIABILITY COMPANY | ADDR SN 0 VC Code KY0026324 | |||||
| 3637 E LAUREL ROAD | |||||||
| LONDON , KY , 40741 | |||||||
| Pay Period | 06/25/2024 TO 08/23/2024 | ||||||
| Date Approved | 09/02/2024 | ||||||
| Primary Proj Number | BR06102252400 | ||||||
| Project No. | STP BRZ 9030 (465) | ||||||
| Primary County | KNOX | ||||||
| Name of Road | KY 225 | ||||||
| Description | ADDRESS DEFICIENCIES OF KY 225 OVER TYE FORK (061B00035N) | ||||||
| Date Let | 05/23/2024 | Formal Acceptance | |||||
| Date Awarded | 06/04/2024 | Date Work Began | |||||
| Date Contract Executed | 06/25/2024 | Open To Traffic | |||||
| Date NTP Issued | 06/25/2024 | Actual Completion Date | |||||
| Current Contract Amount | $546,813.34 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $546,813.34 |
Total Earnings | $19,368.00 |
$0.00 |
$19,368.00 |
|
| Percent Complete | 3.54 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $527,445.34 |
Gross Earnings | $19,368.00 |
$0.00 |
$19,368.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $19,368.00 |
$0.00 |
$19,368.00 |
|||
| Contract Id | 245350 | Change Order Summary |
County | KNOX | ||||||
| Estimate Nbr | 0001 | Project Number | STP BRZ 9030 (465) | |||||||
| Contractor | IRVINE CONTRACTING LIMITED LIABILITY COMPANY | Period | 06/25/2024 TO 08/23/2024 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 245350 | COMMONWEALTH OF KENTUCKY |
County | KNOX | ||||||
| Contract Type | BRRL BRIDGE REPLACEMENT | TRANSPORTATION CABINET |
Primary Project Number | BR06102252400 | ||||||
| Estimate Nbr | 0001 | Period | 06/25/2024 TO 08/23/2024 | |||||||
| Contractor | IRVINE CONTRACTING LIMITED LIABILITY COMPANY | |||||||||
| Project | BR06102252400 | Fed/State Project Number | STP BRZ 9030 (465) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | BR06102252400 | Fed/State Project Number | STP BRZ 9030 (465) | Category | 0001 BRIDGE - 061B00035N | |||||||
| 0005 | DGA BASE | 00001 | TON | 409.00 | 409.000 | 0.000 | 0.000 | 48.25 | 0.00 | |||
| 0010 | ASPHALT SEAL AGGREGATE | 00100 | TON | 4.00 | 4.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0015 | ASPHALT SEAL COAT | 00103 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
| 0020 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 189.00 | 189.000 | 0.000 | 0.000 | 214.70 | 0.00 | |||
| 0025 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 32.00 | 32.000 | 0.000 | 0.000 | 296.00 | 0.00 | |||
| 0030 | ENTRANCE PIPE-15 IN | 00440 | LF | 69.00 | 69.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0035 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 17.80 | 0.00 | |||
| 0040 | ROADWAY EXCAVATION | 02200 | CUYD | 386.00 | 386.000 | 0.000 | 0.000 | 35.00 | 0.00 | |||
| 0045 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 116.60 | 116.600 | 0.000 | 0.000 | 105.00 | 0.00 | |||
| 0050 | WATER | 02242 | MGAL | 20.00 | 20.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0055 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 162.50 | 162.500 | 0.000 | 0.000 | 45.78 | 0.00 | |||
| 0060 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 87.01 | 0.00 | |||
| 0065 | GUARDRAIL END TREATMENT TYPE 7 | 02371 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 1,861.25 | 0.00 | |||
| 0070 | RIGHT-OF-WAY MONUMENT TYPE 1A | 02430 | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0075 | WITNESS POST | 02432 | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0080 | CHANNEL LINING CLASS III | 02484 | TON | 28.00 | 28.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0085 | CLEARING AND GRUBBING APPROX LESS THAN 1 ACRE | 02545 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 14,000.00 | 14,000.00 | 14,000.00 | |
| 0090 | OBJECT MARKER TYPE 2 | 02565 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 667.48 | 0.00 | |||
| 0095 | DITCHING AND SHOULDERING | 02575 | LF | 37.70 | 37.700 | 0.000 | 0.000 | 18.00 | 0.00 | |||
| 0100 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 4,800.00 | 2,400.00 | 2,400.00 | |
| 0105 | DIVERSIONS (BY-PASS DETOURS) | 02651 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 86,000.00 | 0.00 | |||
| 0110 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 1,484.00 | 2,968.00 | 2,968.00 | |
| 0115 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,000.00 | 0.00 | |||
| 0120 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 15,000.00 | 0.00 | |||
| 0125 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 40.00 | 40.000 | 0.000 | 0.000 | 65.00 | 0.00 | |||
| 0130 | EROSION CONTROL BLANKET | 05950 | SQYD | 258.00 | 258.000 | 0.000 | 0.000 | 4.67 | 0.00 | |||
| 0135 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 840.00 | 840.000 | 0.000 | 0.000 | 2.44 | 0.00 | |||
| 0140 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 30,000.00 | 0.00 | |||
| 0145 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 213.00 | 213.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0150 | TEST PILES | 08033 | LF | 61.00 | 61.000 | 0.000 | 0.000 | 170.00 | 0.00 | |||
| 0155 | PILES-STEEL HP12X53 | 08046 | LF | 76.00 | 76.000 | 0.000 | 0.000 | 170.00 | 0.00 | |||
| 0160 | PILES-STEEL HP14X89 | 08051 | LF | 125.00 | 125.000 | 0.000 | 0.000 | 170.00 | 0.00 | |||
| 0165 | PILE POINTS-12 IN | 08094 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
| 0170 | PILE POINTS-14 IN | 08095 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 155.00 | 0.00 | |||
| 0175 | CONCRETE-CLASS A | 08100 | CUYD | 62.40 | 62.400 | 0.000 | 0.000 | 900.00 | 0.00 | |||
| 0180 | CONCRETE-CLASS AA | 08104 | CUYD | 19.80 | 19.800 | 0.000 | 0.000 | 1,100.00 | 0.00 | |||
| 0185 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 6,629.00 | 6,629.000 | 0.000 | 0.000 | 2.50 | 0.00 | |||
| 0190 | PRECAST PC BOX BEAM CB12-48 | 08661 | LF | 170.00 | 170.000 | 0.000 | 0.000 | 353.00 | 0.00 | |||
| 0195 | EROSION CONTROL | 21415ND | LS | 1.00 | 1.000 | 0.000 | 0.000 | 7,500.00 | 0.00 | |||
| 0200 | CONCRETE SEALING | 23378EC | SQFT | 1,477.00 | 1,477.000 | 0.000 | 0.000 | 2.50 | 0.00 | |||
| 0205 | BARCODE SIGN INVENTORY | 24631EC | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 50.54 | 0.00 | |||
| 0210 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 1.00 | 1.000 | 0.000 | 0.000 | 1,200.00 | 0.00 | |||
| 0215 | RAIL SYSTEM SIDE MOUNTED MGS | 25017ED | LF | 68.00 | 68.000 | 0.000 | 0.000 | 350.86 | 0.00 | |||
| 0220 | MOBILIZATION FOR CONCRETE SURF TREATMENT | 26233EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| Project | BR06102252400 | Fed/State Project Number | STP BRZ 9030 (465) | Category | 0002 DEMOBILIZATION &/OR MOBILIZATION | |||||||
| 0225 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 8,306.00 | 0.00 | |||
| SUBTOT | $19,368.00 |
$19,368.00 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||