Report_Id:   245338   Est NO  0001

Date:09/16/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 245338 Estimate Number 0001 Estimate Type PROGRESS
District Office MADISONVILLE (02360)  Johnson, Eathan D.

Contractor SCOTT AND MURPHY INC ADDR SN 0 VC Code KY0036484
P O BOX 2520
2335 BARREN RIVER ROAD
BOWLING GREEN , KY , 42102
Pay Period 06/03/2024  TO  09/05/2024
Date Approved 09/15/2024
Primary Proj Number BR03004312400
Project No. STP BRZ 9030 (451)
Primary County DAVIESS
Name of Road US 431
Description ADDRESS DEFICIENCIES OF BRIDGE ON US 431 OVER PANTHER CREEK (030B00049N)
     
     
Date Let 03/21/2024 Formal Acceptance
Date Awarded 04/02/2024 Date Work Began
Date Contract Executed 06/03/2024 Open To Traffic
Date NTP Issued 06/03/2024 Actual Completion Date

Current Contract Amount

$7,969,574.13

Total to Date

Prev to Date

This Estimate

Original Amount

$7,969,574.13

Total Earnings

$0.00

$0.00

$0.00

Percent Complete

4.49

Stockpiled Materials

$357,797.55

$0.00

$357,797.55

Funds Available

$7,611,776.58

Gross Earnings

$357,797.55

$0.00

$357,797.55

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$357,797.55

$0.00

$357,797.55

Contract Id 245338

Change Order Summary

County DAVIESS
Estimate Nbr 0001 Project Number STP BRZ 9030 (451)
Contractor SCOTT AND MURPHY INC Period 06/03/2024  TO  09/05/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 245338

COMMONWEALTH OF KENTUCKY

County DAVIESS
Contract Type BRRL   BRIDGE REPLACEMENT

TRANSPORTATION CABINET

Primary Project Number BR03004312400
Estimate Nbr 0001 Period 06/03/2024  TO  09/05/2024
Contractor SCOTT AND MURPHY INC
 
Project BR03004312400 Fed/State Project Number STP BRZ 9030 (451) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project BR03004312400 Fed/State Project Number STP BRZ 9030 (451) Category 0001 BRIDGE - 030B00049N
0005 CRUSHED STONE BASE 00003 TON 964.00 964.000 0.000 0.000 46.85 0.00
0010 TRAFFIC BOUND BASE 00020 TON 50.00 50.000 0.000 0.000 75.00 0.00
0015 ASPHALT SEAL AGGREGATE 00100 TON 9.00 9.000 0.000 0.000 500.00 0.00
0020 ASPHALT SEAL COAT 00103 TON 2.00 2.000 0.000 0.000 1,500.00 0.00
0025 CL2 ASPH BASE 1.00D PG64-22 00212 TON 1,417.00 1,417.000 0.000 0.000 107.43 0.00
0030 CL2 ASPH SURF 0.38D PG64-22 00301 TON 204.00 204.000 0.000 0.000 133.78 0.00
0035 ASPHALT MATERIAL FOR TACK 00356 TON 2.00 2.000 0.000 0.000 1,500.00 0.00
0040 CULVERT PIPE-18 IN 00462 LF 24.00 24.000 0.000 0.000 160.00 0.00
0045 PIPE CULVERT HEADWALL-18 IN 01204 EACH 4.00 4.000 0.000 0.000 3,000.00 0.00
0050 CURB BOX INLET TYPE B 01480 EACH 4.00 4.000 0.000 0.000 7,500.00 0.00
0055 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 18.00 18.000 0.000 0.000 15.36 0.00
0060 ROADWAY EXCAVATION 02200 CUYD 953.00 953.000 0.000 0.000 34.00 0.00
0065 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 3.00 3.000 0.000 0.000 85.72 0.00
0070 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 1.00 1.000 0.000 0.000 4,193.65 0.00
0075 REMOVE GUARDRAIL 02381 LF 1,340.00 1,340.000 0.000 0.000 3.22 0.00
0080 CHANNEL LINING CLASS II 02483 TON 19.00 19.000 0.000 0.000 95.00 0.00
0085 CLEARING AND GRUBBING APPROX. LESS THAN 1 ACRE 02545 LS 1.00 1.000 0.000 0.000 108,276.00 0.00
0090 EDGE KEY 02585 LF 44.00 44.000 0.000 0.000 200.00 0.00
0095 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 85,694.00 0.00
0100 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 0.000 0.000 4,079.00 0.00
0105 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 2,500.00 0.00
0110 ASPHALT PAVE MILLING & TEXTURING 02677 TON 20.00 20.000 0.000 0.000 500.00 0.00
0115 STAKING 02726 LS 1.00 1.000 0.000 0.000 12,180.00 0.00
0120 REMOVE STRUCTURE 02731 LS 1.00 1.000 0.000 0.000 620,000.00 0.00
0125 CONCRETE BARRIER WALL TYPE 9T 03171 LF 1,040.00 1,040.000 0.000 0.000 185.00 0.00
0130 ARMORED EDGE FOR CONCRETE 03299 LF 383.25 383.250 0.000 0.000 125.00 0.00
0135 PAVE STRIPING-THERMO-6 IN W 06542 LF 845.00 845.000 0.000 0.000 2.25 0.00
0140 PAVE STRIPING-THERMO-6 IN Y 06543 LF 845.00 845.000 0.000 0.000 2.25 0.00
0145 PAVE STRIPING-DUR TY 1-6 IN W 06556 LF 964.00 964.000 0.000 0.000 8.50 0.00
0150 PAVE STRIPING-DUR TY 1-6 IN Y 06557 LF 964.00 964.000 0.000 0.000 8.50 0.00
0155 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 308,475.00 0.00
0160 CYCLOPEAN STONE RIP RAP 08019 TON 608.00 608.000 0.000 0.000 53.00 0.00
0165 TEST PILES 08033 LF 690.00 690.000 0.000 0.000 128.83 0.00
0170 PILES-STEEL HP14X89 08051 LF 9,225.00 9,225.000 0.000 0.000 102.22 0.00
0175 CONCRETE-CLASS A 08100 CUYD 724.00 724.000 0.000 0.000 906.38 0.00
0180 CONCRETE-CLASS AA 08104 CUYD 833.00 833.000 0.000 0.000 989.79 0.00
0185 MECHANICAL REINF COUPLER #5 08130 EACH 386.00 386.000 0.000 0.000 82.00 0.00
0190 MECHANICAL REINF COUPLER #5 EPOXY COATED 08140 EACH 805.00 805.000 0.000 0.000 87.00 0.00
0195 MECHANICAL REINF COUPLER #6 EPOXY COATED 08141 EACH 1,013.00 1,013.000 0.000 0.000 98.00 0.00
0200 STEEL REINFORCEMENT 08150 LB 76,144.00 76,144.000 0.000 0.000 1.80 0.00
0205 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 257,490.00 257,490.000 0.000 0.000 1.85 0.00
0210 APPROACH SLAB 08500 SQYD 250.93 250.930 0.000 0.000 585.00 0.00
0215 OBJECT MARKER TY 3 20191ED EACH 1.00 1.000 0.000 0.000 62.54 0.00
0220 REMOVE & RELOCATE SIGNS 20418ED EACH 4.00 4.000 0.000 0.000 763.24 0.00
0225 TEMP CRASH CUSHION 20738NS112 EACH 2.00 2.000 0.000 0.000 2,600.00 0.00
0230 EROSION CONTROL 21415ND LS 1.00 1.000 0.000 0.000 19,550.94 0.00
0235 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 650.00 650.000 0.000 0.000 34.89 0.00
0240 DYNAMIC PILE TESTING 23233EC EACH 6.00 6.000 0.000 0.000 7,533.33 0.00
0245 CONCRETE SEALING 23378EC SQFT 60,387.33 60,387.330 0.000 0.000 2.45 0.00
0250 PPC I-BEAM TYPE HN 42-49 23981EC LF 2,504.00 2,504.000 0.000 0.000 738.84 0.00
0255 MECHANICAL REINF COUPLER-#8 EPOXY COATED 24405EC EACH 26.00 26.000 0.000 0.000 161.96 0.00
0260 RAIL SYSTEM SINGLE SLOPE - 40 IN 25028ED LF 852.00 852.000 0.000 0.000 131.79 0.00
0265 THRIE BEAM GUARDRAIL TRANSITION TL-3 25078ED EACH 4.00 4.000 0.000 0.000 3,804.01 0.00
Project BR03004312400 Fed/State Project Number STP BRZ 9030 (451) Category 0002 DEMOBILIZATION &/OR MOBILIZATION
0270 MOBILIZATION 02568 LS 1.00 1.000 0.000 0.000 370,530.00 0.00
0275 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 115,000.00 0.00

SUBTOT

$0.00

$0.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0170-1-0I

PILES

LF

6,215.00 0001 $60.600000 357,797.55 $357,797.55
SUBTOT

$357,797.55