Report_Id:   244704   Est NO  0003

Date:10/28/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 244704 Estimate Number 0003 Estimate Type PROGRESS
District Office LOUISVILLE (05340)  Martin, Bryant J.

Contractor THE TRUESDELL CORPORATION ADDR SN 0 VC Code KY0036504
1310 W 23RD STREET
TEMPE , AZ , 85282
Pay Period 08/09/2024  TO  10/03/2024
Date Approved 10/14/2024
Primary Proj Number 0505600612401
Project No. HSIP 9010(593), HSIP 9010(594), HSIP 9010(587), HSIP 9010(588)
Primary County JEFFERSON
Name of Road VARIOUS ROUTES IN DISTRICT 5
Description HFST ON PRESTON HIGHWAY (KY 61)
     
     
Date Let 04/25/2024 Formal Acceptance
Date Awarded 05/07/2024 Date Work Began 07/25/2024
Date Contract Executed 06/20/2024 Open To Traffic
Date NTP Issued 06/20/2024 Actual Completion Date

Current Contract Amount

$407,407.00

Total to Date

Prev to Date

This Estimate

Original Amount

$407,407.00

Total Earnings

$307,991.95

$247,324.65

$60,667.30

Percent Complete

75.60

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$99,415.05

Gross Earnings

$307,991.95

$247,324.65

$60,667.30

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$307,991.95

$247,324.65

$60,667.30

Contract Id 244704

Change Order Summary

County JEFFERSON
Estimate Nbr 0003 Project Number HSIP 9010(593), HSIP 9010(594), HSIP 9010(587), HSIP 9010(588)
Contractor THE TRUESDELL CORPORATION Period 08/09/2024  TO  10/03/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 244704

COMMONWEALTH OF KENTUCKY

County JEFFERSON
Contract Type HFRS   HIGH FRICTION SURFACE

TRANSPORTATION CABINET

Primary Project Number 0505600612401
Estimate Nbr 0003 Period 08/09/2024  TO  10/03/2024
Contractor THE TRUESDELL CORPORATION
 
Project 0505600612401 Fed/State Project Number HSIP 9010(593) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0125 TEMPORARY SIGNS 02562 SQFT 200.00 200.000 0.000 0.000 1.00 0.00
0130 MAINTAIN & CONTROL TRAFFIC (KY 61 MP 1.23-1.52) 02650 LS 1.00 1.000 1.000 1.000 8,500.00 8,500.00
0135 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 2.000 2.000 300.00 600.00
0140 ARROW PANEL 02775 EACH 2.00 2.000 2.000 2.000 110.00 220.00
0145 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 118.00 118.000 105.000 0.000 105.000 50.00 5,250.00 5,250.00
0150 PAVE MARKING-THERMO CURV ARROW 06574 EACH 14.00 14.000 17.000 0.000 17.000 215.00 3,655.00 3,655.00
0155 PAVE MARKING-THERMO COMB ARROW 06575 EACH 2.00 2.000 0.000 0.000 265.00 0.00
0160 PAVEMENT MARKING REMOVAL 06598 SQFT 504.00 504.000 504.000 0.000 504.000 13.25 6,678.00 6,678.00
0165 PAVE MARK TEMP PAINT STOP BAR 20099ES842 LF 118.00 118.000 105.000 0.000 105.000 10.65 1,118.25 1,118.25
0170 HIGH FRICTION SURFACE TREATMENT 23229EC SQYD 5,950.00 5,950.000 3,845.470 3,845.470 27.00 103,827.69
Project 0505600612401 Fed/State Project Number HSIP 9010(593) Category 0002 DEMOBILIZATION
0175 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 10,144.63 0.00

SUBTOT

$16,701.25

$129,848.94

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0505600612402 Fed/State Project Number HSIP 9010(594) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0180 TEMPORARY SIGNS 02562 SQFT 200.00 200.000 0.000 0.000 1.00 0.00
0185 MAINTAIN & CONTROL TRAFFIC (KY 61 MP 2.05-2.21) 02650 LS 1.00 1.000 0.500 0.500 1.000 8,500.00 4,250.00 8,500.00
0190 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 1.000 1.000 300.00 300.00
0195 ARROW PANEL 02775 EACH 2.00 2.000 2.000 2.000 110.00 220.00
0200 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 60.00 60.000 58.000 0.000 58.000 50.00 2,900.00 2,900.00
0205 PAVE MARKING-THERMO CURV ARROW 06574 EACH 4.00 4.000 4.000 0.000 4.000 215.00 860.00 860.00
0210 PAVEMENT MARKING REMOVAL 06598 SQFT 182.00 182.000 182.000 0.000 182.000 13.25 2,411.50 2,411.50
0215 PAVE MARK TEMP PAINT STOP BAR 20099ES842 LF 60.00 60.000 57.000 0.000 57.000 10.65 607.05 607.05
0220 HIGH FRICTION SURFACE TREATMENT 23229EC SQYD 2,400.00 2,400.000 457.148 1,918.880 2,376.028 27.00 12,342.99 64,152.75
Project 0505600612402 Fed/State Project Number HSIP 9010(594) Category 0002 DEMOBILIZATION
0225 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 10,144.59 0.00

SUBTOT

$23,371.54

$209,800.24

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0505617472401 Fed/State Project Number HSIP 9010(587) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 TEMPORARY SIGNS 02562 SQFT 200.00 200.000 0.000 0.000 1.00 0.00
0010 MAINTAIN & CONTROL TRAFFIC (KY 1747 MP 1.84-1.92) 02650 LS 1.00 1.000 1.000 1.000 8,500.00 8,500.00
0015 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 -1.000 2.000 1.000 300.00 -300.00 300.00
0020 ARROW PANEL 02775 EACH 2.00 2.000 -1.000 2.000 1.000 110.00 -110.00 110.00
0025 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 65.00 65.000 61.000 0.000 61.000 50.00 3,050.00 3,050.00
0030 PAVE MARKING-THERMO STR ARROW 06573 EACH 4.00 4.000 7.000 0.000 7.000 200.00 1,400.00 1,400.00
0035 PAVE MARKING-THERMO CURV ARROW 06574 EACH 5.00 5.000 8.000 0.000 8.000 215.00 1,720.00 1,720.00
0040 PAVE MARKING-THERMO COMB ARROW 06575 EACH 2.00 2.000 4.000 0.000 4.000 265.00 1,060.00 1,060.00
0045 PAVEMENT MARKING REMOVAL 06598 SQFT 309.00 309.000 309.000 0.000 309.000 13.25 4,094.25 4,094.25
0050 PAVE MARK TEMP PAINT STOP BAR 20099ES842 LF 65.00 65.000 54.000 54.000 10.65 575.10
0055 HIGH FRICTION SURFACE TREATMENT 23229EC SQYD 1,208.00 1,208.000 1,208.000 1,208.000 27.00 32,616.00
Project 0505617472401 Fed/State Project Number HSIP 9010(587) Category 0002 DEMOBILIZATION
0060 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 10,144.59 0.00

SUBTOT

$10,914.25

$263,225.59

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0505617472402 Fed/State Project Number HSIP 9010(588) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0065 TEMPORARY SIGNS 02562 SQFT 200.00 200.000 0.000 0.000 1.00 0.00
0070 MAINTAIN & CONTROL TRAFFIC (KY 1747 MP 1.95-2.00) 02650 LS 1.00 1.000 1.000 1.000 8,500.00 8,500.00
0075 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 -1.000 2.000 1.000 300.00 -300.00 300.00
0080 ARROW PANEL 02775 EACH 2.00 2.000 -1.000 2.000 1.000 110.00 -110.00 110.00
0085 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 61.00 61.000 61.000 0.000 61.000 50.00 3,050.00 3,050.00
0090 PAVE MARKING-THERMO STR ARROW 06573 EACH 4.00 4.000 0.000 0.000 200.00 0.00
0095 PAVE MARKING-THERMO CURV ARROW 06574 EACH 8.00 8.000 10.000 0.000 10.000 215.00 2,150.00 2,150.00
0100 PAVE MARKING-THERMO ONLY 06576 EACH 1.00 1.000 2.000 0.000 2.000 345.00 690.00 690.00
0105 PAVEMENT MARKING REMOVAL 06598 SQFT 317.00 317.000 317.000 0.000 317.000 13.25 4,200.25 4,200.25
0110 PAVE MARK TEMP PAINT STOP BAR 20099ES842 LF 61.00 61.000 54.000 54.000 10.65 575.10
0115 HIGH FRICTION SURFACE TREATMENT 23229EC SQYD 933.00 933.000 933.000 933.000 27.00 25,191.00
Project 0505617472402 Fed/State Project Number HSIP 9010(588) Category 0002 DEMOBILIZATION
0120 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 10,144.59 0.00

SUBTOT

$9,680.25

$307,991.94

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00