Report_Id:   244401   Est NO  0005

Date:10/28/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 244401 Estimate Number 0005 Estimate Type PROGRESS
District Office LEXINGTON (07380)  Murphy, Logan W.

Contractor HINKLE CONTRACTING COMPANY LLC ADDR SN 0 VC Code KY0028986
PO BOX 200
PARIS , KY , 40362
Pay Period 10/03/2024  TO  10/16/2024
Date Approved 10/28/2024
Primary Proj Number 0700900682401
Project No. FD04 009 0068 001-002
Primary County BOURBON
Name of Road PARIS BYPASS (US 68)
Description IMPROVEMENTS AT THE INTERSECTION OF US 68 AND LEGION ROAD
     
     
Date Let 04/25/2024 Formal Acceptance
Date Awarded 05/07/2024 Date Work Began 07/18/2024
Date Contract Executed 05/15/2024 Open To Traffic
Date NTP Issued 05/15/2024 Actual Completion Date

Current Contract Amount

$519,165.86

Total to Date

Prev to Date

This Estimate

Original Amount

$519,165.86

Total Earnings

$248,278.77

$109,176.59

$139,102.18

Percent Complete

47.82

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$270,887.09

Gross Earnings

$248,278.77

$109,176.59

$139,102.18

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$248,278.77

$109,176.59

$139,102.18

Contract Id 244401

Change Order Summary

County BOURBON
Estimate Nbr 0005 Project Number FD04 009 0068 001-002
Contractor HINKLE CONTRACTING COMPANY LLC Period 10/03/2024  TO  10/16/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 244401

COMMONWEALTH OF KENTUCKY

County BOURBON
Contract Type ASGD   ASPHALT SURFACE WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number 0700900682401
Estimate Nbr 0005 Period 10/03/2024  TO  10/16/2024
Contractor HINKLE CONTRACTING COMPANY LLC
 
Project 0700900682401 Fed/State Project Number FD04 009 0068 001-002 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project 0700900682401 Fed/State Project Number FD04 009 0068 001-002 Category 0001 PAVING
0005 DGA BASE 00001 TON 432.00 432.000 373.860 373.860 57.00 21,310.02
0010 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 850.00 850.000 338.170 0.000 338.170 92.00 31,111.64 31,111.64
0015 CL3 ASPH BASE 1.50D PG64-22 00205 TON 406.00 406.000 425.080 0.000 425.080 127.00 53,985.16 53,985.16
0020 CL2 ASPH BASE 1.00D PG64-22 00212 TON 204.00 204.000 132.010 0.000 132.010 137.00 18,085.37 18,085.37
0025 CL3 ASPH BASE 1.00D PG64-22 00214 TON 174.00 174.000 186.510 0.000 186.510 147.00 27,416.97 27,416.97
0030 CL2 ASPH SURF 0.38B PG64-22 00307 TON 88.00 88.000 0.000 0.000 182.00 0.00
0035 CL3 ASPH SURF 0.38B PG64-22 00388 TON 75.00 75.000 0.000 0.000 182.00 0.00
0040 SAWCUT PAVEMENT 20550ND LF 832.00 832.000 886.000 886.000 5.00 4,430.00
0045 LONGITUDINAL EDGE KEY 21289ED LF 832.00 832.000 832.000 0.000 832.000 10.22 8,503.04 8,503.04
0050 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 2.00 2.000 0.000 0.000 1.00 0.00
Project 0700900682401 Fed/State Project Number FD04 009 0068 001-002 Category 0002 ROADWAY
0055 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 2.00 2.000 0.000 0.000 18.38 0.00
0060 TEMP DITCH 02159 LF 408.00 408.000 0.000 0.000 0.10 0.00
0065 CLEAN TEMP DITCH 02160 LF 204.00 204.000 0.000 0.000 0.01 0.00
0070 ROADWAY EXCAVATION 02200 CUYD 876.00 876.000 876.000 876.000 30.00 26,280.00
0075 WATER 02242 MGAL 160.00 160.000 0.000 0.000 1.00 0.00
0080 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 73.00 73.000 0.000 0.000 102.36 0.00
0085 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 1.00 1.000 0.000 0.000 1,685.42 0.00
0090 REMOVE GUARDRAIL 02381 LF 75.00 75.000 0.000 0.000 6.47 0.00
0095 MAINTAIN & CONTROL TRAFFIC BOURBON US 68 02650 LS 1.00 1.000 0.000 0.000 75,000.00 0.00
0100 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 1.00 1.000 0.000 0.000 1,485.00 0.00
0105 EDGELINE RUMBLE STRIPS 02697 LF 536.00 536.000 0.000 0.000 8.00 0.00
0110 TEMP SILT FENCE 02701 LF 408.00 408.000 0.000 0.000 2.00 0.00
0115 SILT TRAP TYPE A 02703 EACH 1.00 1.000 0.000 0.000 100.00 0.00
0120 SILT TRAP TYPE B 02704 EACH 1.00 1.000 0.000 0.000 100.00 0.00
0125 SILT TRAP TYPE C 02705 EACH 1.00 1.000 0.000 0.000 100.00 0.00
0130 CLEAN SILT TRAP TYPE A 02706 EACH 1.00 1.000 0.000 0.000 10.00 0.00
0135 CLEAN SILT TRAP TYPE B 02707 EACH 1.00 1.000 0.000 0.000 10.00 0.00
0140 CLEAN SILT TRAP TYPE C 02708 EACH 1.00 1.000 0.000 0.000 10.00 0.00
0145 STAKING BOURBON US 68 02726 LS 1.00 1.000 0.000 0.000 25,000.00 0.00
0150 ARROW PANEL 02775 EACH 1.00 1.000 0.000 0.000 1,100.00 0.00
0155 TEMP MULCH 05952 SQYD 2,770.00 2,770.000 0.000 0.000 0.44 0.00
0160 TEMP SEEDING AND PROTECTION 05953 SQYD 2,078.00 2,078.000 0.000 0.000 0.46 0.00
0165 INITIAL FERTILIZER 05963 TON 0.21 0.210 0.000 0.000 1,374.67 0.00
0170 MAINTENANCE FERTILIZER 05964 TON 0.13 0.130 0.000 0.000 1,374.62 0.00
0175 SEEDING AND PROTECTION 05985 SQYD 4,155.00 4,155.000 0.000 0.000 0.81 0.00
0180 AGRICULTURAL LIMESTONE 05992 TON 2.58 2.580 0.000 0.000 88.46 0.00
0185 FLEXIBLE DELINEATOR POST-M/W 06401 EACH 11.00 11.000 0.000 0.000 84.87 0.00
0190 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 20.00 20.000 0.000 0.000 74.32 0.00
0195 STEEL POST TYPE 1 06410 LF 62.00 62.000 0.000 0.000 42.60 0.00
0200 PAVE STRIPING-THERMO-6 IN W 06542 LF 1,201.00 1,201.000 0.000 0.000 3.00 0.00
0205 PAVE STRIPING-THERMO-8 IN Y 06545 LF 73.00 73.000 0.000 0.000 6.00 0.00
0210 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 485.00 485.000 878.000 878.000 3.00 2,634.00
0215 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 73.00 73.000 0.000 0.000 3.00 0.00
0220 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 50.00 50.000 0.000 0.000 15.00 0.00
0225 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 50.00 50.000 0.000 0.000 8.00 0.00
0230 PAVE MARKING-THERMO CURV ARROW 06574 EACH 7.00 7.000 0.000 0.000 135.00 0.00
0235 REMOVE AND RELOCATE SIGN ASSEMBLY 22400NN EACH 2.00 2.000 0.000 0.000 885.65 0.00
0240 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 589.00 589.000 0.000 0.000 14.49 0.00
0245 BARCODE SIGN INVENTORY 24631EC EACH 4.00 4.000 0.000 0.000 35.49 0.00
0250 ROCK EXCAVATION 40027 CUYD 488.00 488.000 488.000 488.000 65.00 31,720.00
0325 TEMPORARY SIGNS (ADDED 4-22-24) 02562 SQFT 350.00 350.000 238.500 238.500 12.72 3,033.72
Project 0700900682401 Fed/State Project Number FD04 009 0068 001-002 Category 0003 DRAINAGE
0255 STORM SEWER PIPE-15 IN 00521 LF 21.00 21.000 15.500 15.500 200.00 3,100.00
0260 STORM SEWER PIPE-18 IN 00522 LF 8.00 8.000 8.000 8.000 125.00 1,000.00
0265 DROP BOX INLET TYPE 1 01490 EACH 1.00 1.000 1.000 1.000 6,000.00 6,000.00
0270 REMOVE DROP BOX INLET 01585 EACH 1.00 1.000 1.000 1.000 1,500.00 1,500.00
0275 REMOVE HEADWALL 02625 EACH 1.00 1.000 2.000 2.000 1,500.00 3,000.00
0280 KYTC S&F HEADWALL-18 IN 40023 EACH 1.00 1.000 1.000 1.000 3,500.00 3,500.00
Project 0700900682401 Fed/State Project Number FD04 009 0068 001-002 Category 0004 SIGNALIZATION
0285 CABLE-NO. 14/5C 04844 LF 1,010.00 1,010.000 0.000 0.000 2.68 0.00
0290 MESSENGER-15400 LB 04886 LF 195.00 195.000 0.000 0.000 12.50 0.00
0295 INSTALL STEEL STRAIN POLE 04932 EACH 2.00 2.000 0.000 0.000 3,345.12 0.00
0300 INSTALL LED BEACON-12 IN 20408ES835 EACH 8.00 8.000 0.000 0.000 660.09 0.00
0305 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 8.20 8.200 0.000 0.000 1,643.14 0.00
0310 INSTALL-BEACON CONTROLLER-2 CIRCUIT 24526ED EACH 1.00 1.000 0.000 0.000 1,381.53 0.00
0315 REMOVE SIGNAL EQUIPMENT 24955ED EACH 1.00 1.000 1.000 1.000 1,668.85 1,668.85
Project 0700900682401 Fed/State Project Number FD04 009 0068 001-002 Category 0005 DEMOBILIZATION
0320 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 7,675.00 0.00

SUBTOT

$139,102.18

$248,278.77

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00