Report_Id: 244103 Est NO 0001 |
Date:09/16/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
Contract ID | 244103 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
District Office | SOMERSET (08300) Henderlight, Christopher D | ||||||
Contractor | HINKLE CONTRACTING COMPANY LLC | ADDR SN 0 VC Code KY0028986 | |||||
PO BOX 200 | |||||||
PARIS , KY , 40362 | |||||||
Pay Period | 07/26/2024 TO 09/06/2024 | ||||||
Date Approved | 09/15/2024 | ||||||
Primary Proj Number | DE10015772308 | ||||||
Project No. | HSIP 9010(524), FD04 100 1577 002-003 | ||||||
Primary County | PULASKI | ||||||
Name of Road | VARIOUS ROUTES IN DISTRICT 8 | ||||||
Description | CONSTRUCT LEFT TURNING LANE @ INTERSECTION OF KY 1577 & HOLL Y HILL RD | ||||||
Date Let | 06/20/2024 | Formal Acceptance | |||||
Date Awarded | 07/02/2024 | Date Work Began | |||||
Date Contract Executed | 07/26/2024 | Open To Traffic | |||||
Date NTP Issued | 07/26/2024 | Actual Completion Date | |||||
Current Contract Amount | $1,156,157.73 |
Total to Date |
Prev to Date |
This Estimate |
||
Original Amount | $1,156,157.73 |
Total Earnings | $76,554.10 |
$0.00 |
$76,554.10 |
|
Percent Complete | 6.62 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
Funds Available | $1,079,603.63 |
Gross Earnings | $76,554.10 |
$0.00 |
$76,554.10 |
|
Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
TOTAL | $76,554.10 |
$0.00 |
$76,554.10 |
|||
Contract Id | 244103 | Change Order Summary |
County | PULASKI | ||||||
Estimate Nbr | 0001 | Project Number | HSIP 9010(524), FD04 100 1577 002-003 | |||||||
Contractor | HINKLE CONTRACTING COMPANY LLC | Period | 07/26/2024 TO 09/06/2024 | |||||||
CHANGE ORDERS HISTORY | ||||||||||
CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
Contract Adjustments |
|
|
Adjustment Description | Est No |
Adjustment Amount |
Line Item Adjustments History | |||||||||
PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
Contract Id | 244103 | COMMONWEALTH OF KENTUCKY |
County | PULASKI | ||||||
Contract Type | ARHG ASPHALT REHAB WITH GRADE & DRAIN | TRANSPORTATION CABINET |
Primary Project Number | DE10015772308 | ||||||
Estimate Nbr | 0001 | Period | 07/26/2024 TO 09/06/2024 | |||||||
Contractor | HINKLE CONTRACTING COMPANY LLC | |||||||||
Project | 0810009142401 | Fed/State Project Number | HSIP 9010(524) | Category | 0001 PAVING | |||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
0005 | CRUSHED STONE BASE | 00003 | TON | 998.00 | 998.000 | 0.000 | 0.000 | 37.25 | 0.00 | |||
0010 | ASPHALT SEAL AGGREGATE | 00100 | TON | 11.00 | 11.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
0015 | ASPHALT SEAL COAT | 00103 | TON | 1.50 | 1.500 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
0020 | LEVELING & WEDGING PG64-22 | 00190 | TON | 14.00 | 14.000 | 0.000 | 0.000 | 134.75 | 0.00 | |||
0025 | CL3 ASPH BASE 1.00D PG64-22 | 00214 | TON | 981.00 | 981.000 | 0.000 | 0.000 | 122.75 | 0.00 | |||
0030 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 3.00 | 3.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
0035 | CL3 ASPH SURF 0.38B PG64-22 | 00388 | TON | 295.00 | 295.000 | 0.000 | 0.000 | 138.35 | 0.00 | |||
0040 | MOBILIZATION FOR MILL & TEXT (PULASKI KY 914 HSIP) | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 9,000.00 | 0.00 | |||
0045 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 186.00 | 186.000 | 0.000 | 0.000 | 95.00 | 0.00 | |||
Project | 0810009142401 | Fed/State Project Number | HSIP 9010(524) | Category | 0002 ROADWAY | |||||||
0050 | CRUSHED AGGREGATE SIZE NO 2 | 00078 | TON | 170.00 | 170.000 | 0.000 | 0.000 | 34.83 | 0.00 | |||
0055 | STANDARD CURB AND GUTTER | 01810 | LF | 365.00 | 365.000 | 0.000 | 0.000 | 36.00 | 0.00 | |||
0060 | TEMP DITCH | 02159 | LF | 730.00 | 730.000 | 0.000 | 0.000 | 2.89 | 0.00 | |||
0065 | CLEAN TEMP DITCH | 02160 | LF | 365.00 | 365.000 | 0.000 | 0.000 | 1.38 | 0.00 | |||
0070 | ROADWAY EXCAVATION | 02200 | CUYD | 678.00 | 678.000 | 0.000 | 0.000 | 35.91 | 0.00 | |||
0075 | TEMPORARY SIGNS | 02562 | SQFT | 400.00 | 400.000 | 535.000 | 0.000 | 535.000 | 5.30 | 2,835.50 | 2,835.50 | |
0080 | FABRIC-GEOTEXTILE CLASS 1A | 02604 | SQYD | 500.00 | 500.000 | 0.000 | 0.000 | 2.76 | 0.00 | |||
0085 | FABRIC-GEOTEXTILE CLASS 2 FOR PIPE | 02607 | SQYD | 775.00 | 775.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
0090 | MAINTAIN & CONTROL TRAFFIC (PULASKI KY 914 HSIP) | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 42,000.00 | 0.00 | |||
0095 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 2,500.00 | 5,000.00 | 5,000.00 | |
0100 | SILT TRAP TYPE A | 02703 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 379.99 | 0.00 | |||
0105 | SILT TRAP TYPE B | 02704 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 379.99 | 0.00 | |||
0110 | SILT TRAP TYPE C | 02705 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 263.67 | 0.00 | |||
0115 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 134.90 | 0.00 | |||
0120 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 134.90 | 0.00 | |||
0125 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 192.44 | 0.00 | |||
0130 | STAKING (PULASKI KY 914 HSIP) | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 30,000.00 | 0.00 | |||
0135 | EROSION CONTROL BLANKET | 05950 | SQYD | 1,019.00 | 1,019.000 | 0.000 | 0.000 | 4.15 | 0.00 | |||
0140 | INITIAL FERTILIZER | 05963 | TON | 0.02 | 0.020 | 0.000 | 0.000 | 2,236.80 | 0.00 | |||
0145 | MAINTENANCE FERTILIZER | 05964 | TON | 0.08 | 0.080 | 0.000 | 0.000 | 2,236.79 | 0.00 | |||
0150 | SEEDING AND PROTECTION | 05985 | SQYD | 1,400.00 | 1,400.000 | 0.000 | 0.000 | 1.47 | 0.00 | |||
0155 | AGRICULTURAL LIMESTONE | 05992 | TON | 0.40 | 0.400 | 0.000 | 0.000 | 164.77 | 0.00 | |||
0160 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 3,760.00 | 3,760.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
0165 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 24.00 | 24.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
0170 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 2,010.00 | 2,010.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
0175 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 16.00 | 16.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
Project | 0810009142401 | Fed/State Project Number | HSIP 9010(524) | Category | 0003 DRAINAGE | |||||||
0180 | CULVERT PIPE-18 IN | 00462 | LF | 14.00 | 14.000 | 0.000 | 0.000 | 1,470.04 | 0.00 | |||
0185 | STORM SEWER PIPE-18 IN | 00522 | LF | 592.00 | 592.000 | 0.000 | 0.000 | 82.33 | 0.00 | |||
0190 | CURB BOX INLET TYPE A | 01456 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 7,213.00 | 0.00 | |||
0195 | DROP BOX INLET TYPE 5B | 01505 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 7,085.74 | 0.00 | |||
0200 | DROP BOX INLET TYPE 5D | 01511 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 6,841.00 | 0.00 | |||
0205 | DROP BOX INLET TYPE 5F | 01517 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 6,856.21 | 0.00 | |||
Project | 0810009142401 | Fed/State Project Number | HSIP 9010(524) | Category | 0004 SIGNALIZATION | |||||||
0210 | CABLE-NO. 14/7C | 04845 | LF | 300.00 | 300.000 | 0.000 | 0.000 | 1.93 | 0.00 | |||
0215 | TEMP RELOCATION OF SIGNAL HEAD | 04953 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 982.03 | 0.00 | |||
0220 | INSTALL RADAR PRESENCE DETECTOR TYPE A | 26119EC | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 1,134.68 | 0.00 | |||
0225 | INSTALL RADAR ADVANCE DETECTOR TYPE B | 26120EC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,134.68 | 0.00 | |||
Project | 0810009142401 | Fed/State Project Number | HSIP 9010(524) | Category | 0005 DEMOBILIZATION | |||||||
0230 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 8,550.00 | 0.00 | |||
SUBTOT | $7,835.50 |
$7,835.50 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |
Project | DE10015772308 | Fed/State Project Number | FD04 100 1577 002-003 | Category | 0001 PAVING | |||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
0235 | CRUSHED STONE BASE | 00003 | TON | 1,296.00 | 1,296.000 | 0.000 | 0.000 | 37.25 | 0.00 | |||
0240 | ASPHALT SEAL AGGREGATE | 00100 | TON | 10.00 | 10.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
0245 | ASPHALT SEAL COAT | 00103 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
0250 | LEVELING & WEDGING PG64-22 | 00190 | TON | 51.00 | 51.000 | 0.000 | 0.000 | 134.75 | 0.00 | |||
0255 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 746.00 | 746.000 | 0.000 | 0.000 | 122.75 | 0.00 | |||
0260 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 524.00 | 524.000 | 0.000 | 0.000 | 134.75 | 0.00 | |||
0265 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 4.00 | 4.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
0270 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 9,000.00 | 0.00 | |||
0275 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 96.00 | 96.000 | 0.000 | 0.000 | 95.00 | 0.00 | |||
Project | DE10015772308 | Fed/State Project Number | FD04 100 1577 002-003 | Category | 0002 ROADWAY | |||||||
0280 | CRUSHED AGGREGATE SIZE NO 2 | 00078 | TON | 120.00 | 120.000 | 0.000 | 0.000 | 34.83 | 0.00 | |||
0285 | REMOVE PAVEMENT | 02091 | SQYD | 813.00 | 813.000 | 0.000 | 0.000 | 16.00 | 0.00 | |||
0290 | ROADWAY EXCAVATION | 02200 | CUYD | 1,330.00 | 1,330.000 | 0.000 | 0.000 | 35.91 | 0.00 | |||
0295 | RIGHT-OF-WAY MONUMENT TYPE 1 | 02429 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 276.56 | 0.00 | |||
0300 | WITNESS POST | 02432 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 255.37 | 0.00 | |||
0305 | CHANNEL LINING CLASS II | 02483 | TON | 20.00 | 20.000 | 0.000 | 0.000 | 37.25 | 0.00 | |||
0310 | TEMPORARY SIGNS | 02562 | SQFT | 400.00 | 400.000 | 0.000 | 0.000 | 5.30 | 0.00 | |||
0315 | FABRIC-GEOTEXTILE CLASS 1A | 02604 | SQYD | 400.00 | 400.000 | 0.000 | 0.000 | 2.76 | 0.00 | |||
0320 | FABRIC-GEOTEXTILE CLASS 2 FOR PIPE | 02607 | SQYD | 1,015.00 | 1,015.000 | 461.000 | 0.000 | 461.000 | 2.00 | 922.00 | 922.00 | |
0325 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 42,000.00 | 10,500.00 | 10,500.00 | |
0330 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 2,500.00 | 5,000.00 | 5,000.00 | |
0335 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 30,000.00 | 7,500.00 | 7,500.00 | |
0340 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,489.74 | 0.00 | |||
0345 | EROSION CONTROL BLANKET | 05950 | SQYD | 650.00 | 650.000 | 0.000 | 0.000 | 4.15 | 0.00 | |||
0350 | INITIAL FERTILIZER | 05963 | TON | 0.03 | 0.030 | 0.000 | 0.000 | 2,236.80 | 0.00 | |||
0355 | MAINTENANCE FERTILIZER | 05964 | TON | 0.20 | 0.200 | 0.000 | 0.000 | 2,236.79 | 0.00 | |||
0360 | SEEDING AND PROTECTION | 05985 | SQYD | 3,600.00 | 3,600.000 | 0.000 | 0.000 | 1.47 | 0.00 | |||
0365 | AGRICULTURAL LIMESTONE | 05992 | TON | 0.60 | 0.600 | 0.000 | 0.000 | 164.77 | 0.00 | |||
0370 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 6,000.00 | 6,000.000 | 2,606.000 | 0.000 | 2,606.000 | 0.40 | 1,042.40 | 1,042.40 | |
0375 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 7,775.00 | 7,775.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
0380 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 45.00 | 45.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
0385 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 470.00 | 470.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
0390 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
0395 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 4,500.00 | 4,500.000 | 3,106.000 | 0.000 | 3,106.000 | 0.75 | 2,329.50 | 2,329.50 | |
0400 | KPDES PERMIT AND TEMP EROSION CONTROL | 23143ED | LS | 1.00 | 1.000 | 0.000 | 0.000 | 7,772.73 | 0.00 | |||
Project | DE10015772308 | Fed/State Project Number | FD04 100 1577 002-003 | Category | 0003 DRAINAGE | |||||||
0405 | STORM SEWER PIPE-18 IN | 00522 | LF | 793.00 | 793.000 | 332.000 | 0.000 | 332.000 | 82.33 | 27,333.56 | 27,333.56 | |
0410 | S & F BOX INLET-OUTLET-18 IN | 01450 | EACH | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 3,462.53 | 3,462.53 | 3,462.53 | |
0415 | DROP BOX INLET TYPE 5B | 01505 | EACH | 5.00 | 5.000 | 1.500 | 0.000 | 1.500 | 7,085.74 | 10,628.61 | 10,628.61 | |
Project | DE10015772308 | Fed/State Project Number | FD04 100 1577 002-003 | Category | 0004 SIGNING | |||||||
0420 | SBM ALUM SHEET SIGNS .080 IN | 06406 | SQFT | 60.60 | 60.600 | 0.000 | 0.000 | 65.43 | 0.00 | |||
0425 | STEEL POST TYPE 1 | 06410 | LF | 72.00 | 72.000 | 0.000 | 0.000 | 49.43 | 0.00 | |||
0430 | REMOVE SIGN | 21373ND | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 117.62 | 0.00 | |||
0435 | BARCODE SIGN INVENTORY | 24631EC | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 58.81 | 0.00 | |||
Project | DE10015772308 | Fed/State Project Number | FD04 100 1577 002-003 | Category | 0005 SIGNALIZATION | |||||||
0440 | CABLE-NO. 14/7C | 04845 | LF | 1,100.00 | 1,100.000 | 0.000 | 0.000 | 1.93 | 0.00 | |||
0445 | MESSENGER-10800 LB | 04885 | LF | 275.00 | 275.000 | 0.000 | 0.000 | 10.39 | 0.00 | |||
0450 | INSTALL STEEL STRAIN POLE | 04932 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 6,112.55 | 0.00 | |||
0455 | TEMP RELOCATION OF SIGNAL HEAD | 04953 | EACH | 14.00 | 14.000 | 0.000 | 0.000 | 982.03 | 0.00 | |||
0460 | INSTALL PEDESTRIAN HEAD-LED | 20093NS835 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 408.38 | 0.00 | |||
0465 | INSTALL LED SIGNAL-3 SECTION | 20188NS835 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 263.09 | 0.00 | |||
0470 | INSTALL LED SIGNAL- 4 SECTION | 20266ES835 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 996.60 | 0.00 | |||
0475 | INSTALL PEDESTRIAN DETECTOR | 21743NN | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 408.38 | 0.00 | |||
0480 | REMOVE & REINSTALL COORDINATING UNIT | 23068NN | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,147.23 | 0.00 | |||
0485 | TRAFFIC SIGNAL POLE BASE | 23157EN | CUYD | 15.00 | 15.000 | 0.000 | 0.000 | 664.40 | 0.00 | |||
0490 | INSTALL SIGNAL CONTROLLER-TY ATC | 24908EC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 14,762.09 | 0.00 | |||
0495 | REMOVE SIGNAL EQUIPMENT | 24955ED | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,973.55 | 0.00 | |||
0500 | INSTALL RADAR PRESENCE DETECTOR TYPE A | 26119EC | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 1,134.68 | 0.00 | |||
Project | DE10015772308 | Fed/State Project Number | FD04 100 1577 002-003 | Category | 0006 DEMOBILIZATION &/OR MOBILIZATION | |||||||
0505 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 8,550.00 | 0.00 | |||
SUBTOT | $68,718.60 |
$76,554.10 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |