Report_Id:   243123   Est NO  0001

Date:05/27/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 243123 Estimate Number 0001 Estimate Type PROGRESS
District Office LOUISVILLE (05360)  Grothaus, Seth T

Contractor LOUISVILLE PAVING COMPANY INC ADDR SN 0 VC Code KY0035764
15415 SHELBYVILLE ROAD
LOUISVILLE , KY , 40245
Pay Period 12/03/2024  TO  05/15/2025
Date Approved 05/27/2025
Primary Proj Number 0505213602501
Project No. CB06 052 1360 003-007, CB06 052 1861 000-002
Primary County HENRY
Name of Road VARIOUS ROADS IN HENRY CO
Description FROM KY 22, EXTENDING NORTHERLY TO BULLITT HILL RD (CR 1037) .
     
     
Date Let 11/14/2024 Formal Acceptance
Date Awarded 11/25/2024 Date Work Began 05/12/2025
Date Contract Executed 12/03/2024 Open To Traffic
Date NTP Issued 12/03/2024 Actual Completion Date

Current Contract Amount

$420,850.00

Total to Date

Prev to Date

This Estimate

Original Amount

$420,850.00

Total Earnings

$100,518.79

$0.00

$100,518.79

Percent Complete

23.88

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$320,331.21

Gross Earnings

$100,518.79

$0.00

$100,518.79

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$100,518.79

$0.00

$100,518.79

Contract Id 243123

Change Order Summary

County HENRY
Estimate Nbr 0001 Project Number CB06 052 1360 003-007, CB06 052 1861 000-002
Contractor LOUISVILLE PAVING COMPANY INC Period 12/03/2024  TO  05/15/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 243123

COMMONWEALTH OF KENTUCKY

County HENRY
Contract Type ASRS   ASPHALT RESURFACING

TRANSPORTATION CABINET

Primary Project Number 0505213602501
Estimate Nbr 0001 Period 12/03/2024  TO  05/15/2025
Contractor LOUISVILLE PAVING COMPANY INC
 
Project 0505213602501 Fed/State Project Number CB06 052 1360 003-007 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 LEVELING & WEDGING PG64-22 00190 TON 175.00 175.000 1.000 0.000 1.000 79.00 79.00 79.00
0010 CL2 ASPH SURF 0.38D PG64-22 00301 TON 2,550.00 2,550.000 1,117.010 0.000 1,117.010 79.00 88,243.79 88,243.79
0015 TEMPORARY SIGNS 02562 SQFT 270.00 270.000 168.000 0.000 168.000 4.00 672.00 672.00
0020 MAINTAIN & CONTROL TRAFFIC (KY 1360) 02650 LS 1.00 1.000 1.000 0.000 1.000 7,900.00 7,900.00 7,900.00
0025 MOBILIZATION FOR MILL & TEXT (KY 1360) 02676 LS 1.00 1.000 1.000 0.000 1.000 1,500.00 1,500.00 1,500.00
0030 ASPHALT PAVE MILLING & TEXTURING 02677 TON 75.00 75.000 0.000 0.000 49.25 0.00
0035 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 20,439.00 20,439.000 0.000 0.000 0.01 0.00
0040 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 40,878.00 40,878.000 0.000 0.000 0.22 0.00
0045 FUEL ADJUSTMENT 10020NS DOLL 4,242.00 4,242.000 0.000 0.000 1.00 0.00
0050 ASPHALT ADJUSTMENT 10030NS DOLL 10,654.00 10,654.000 0.000 0.000 1.00 0.00
0055 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 13.00 13.000 0.000 0.000 0.01 0.00
Project 0505213602501 Fed/State Project Number CB06 052 1360 003-007 Category 0002 DEMOBILIZATION
0060 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 3,750.00 0.00

SUBTOT

$98,394.79

$98,394.79

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0505218612501 Fed/State Project Number CB06 052 1861 000-002 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0065 LEVELING & WEDGING PG64-22 00190 TON 146.00 146.000 0.000 0.000 79.00 0.00
0070 CL2 ASPH SURF 0.38D PG64-22 00301 TON 1,425.00 1,425.000 0.000 0.000 79.00 0.00
0075 TEMPORARY SIGNS 02562 SQFT 310.00 310.000 156.000 0.000 156.000 4.00 624.00 624.00
0080 MAINTAIN & CONTROL TRAFFIC (KY 1861) 02650 LS 1.00 1.000 0.000 0.000 7,890.97 0.00
0085 MOBILIZATION FOR MILL & TEXT (KY 1861) 02676 LS 1.00 1.000 1.000 0.000 1.000 1,500.00 1,500.00 1,500.00
0090 ASPHALT PAVE MILLING & TEXTURING 02677 TON 80.00 80.000 0.000 0.000 49.25 0.00
0095 EDGELINE RUMBLE STRIPS 02697 LF 21,600.00 21,600.000 0.000 0.000 0.20 0.00
0100 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 10,080.00 10,080.000 0.000 0.000 0.01 0.00
0105 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 20,160.00 20,160.000 0.000 0.000 0.28 0.00
0110 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 500.00 500.000 0.000 0.000 3.75 0.00
0115 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 60.00 60.000 0.000 0.000 10.00 0.00
0120 FUEL ADJUSTMENT 10020NS DOLL 2,445.00 2,445.000 0.000 0.000 1.00 0.00
0125 ASPHALT ADJUSTMENT 10030NS DOLL 6,142.00 6,142.000 0.000 0.000 1.00 0.00
Project 0505218612501 Fed/State Project Number CB06 052 1861 000-002 Category 0002 DEMOBILIZATION
0130 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 3,750.00 0.00

SUBTOT

$2,124.00

$100,518.79

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00