Report_Id: 243071 Est NO 0004 |
Date:08/18/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
Contract ID | 243071 | Estimate Number | 0004 | Estimate Type | PROGRESS | ||
District Office | BOWLING GREEN (03360) Jewell, William Chaz | ||||||
Contractor | SCOTTY'S CONTRACTING & STONE LLC | ADDR SN 0 VC Code KY0033047 | |||||
AND STONE LLC | |||||||
PO BOX 4500 | |||||||
BOWLING GREEN , KY , 42102-4500 | |||||||
Pay Period | 07/12/2025 TO 07/25/2025 | ||||||
Date Approved | 08/03/2025 | ||||||
Primary Proj Number | 0300202402501 | ||||||
Project No. | CB06 002 01533 002-006, CB06 002 0240 000-002 | ||||||
Primary County | ALLEN | ||||||
Name of Road | VARIOUS ROADS IN ALLEN CO | ||||||
Description | FROM WARREN / ALLEN CO LINE, EXTENDING NORTHERLY TO US 231. | ||||||
Date Let | 08/22/2024 | Formal Acceptance | |||||
Date Awarded | 09/03/2024 | Date Work Began | 06/05/2025 | ||||
Date Contract Executed | 09/10/2024 | Open To Traffic | |||||
Date NTP Issued | 09/10/2024 | Actual Completion Date | 06/23/2025 | ||||
Current Contract Amount | $707,463.50 |
Total to Date |
Prev to Date |
This Estimate |
||
Original Amount | $707,463.50 |
Total Earnings | $656,440.38 |
$655,940.30 |
$500.08 |
|
Percent Complete | 92.79 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
Funds Available | $51,023.12 |
Gross Earnings | $656,440.38 |
$655,940.30 |
$500.08 |
|
Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
TOTAL | $656,440.38 |
$655,940.30 |
$500.08 |
|||
Contract Id | 243071 | Change Order Summary |
County | ALLEN | ||||||
Estimate Nbr | 0004 | Project Number | CB06 002 01533 002-006, CB06 002 0240 000-002 | |||||||
Contractor | SCOTTY'S CONTRACTING & STONE LLC | Period | 07/12/2025 TO 07/25/2025 | |||||||
CHANGE ORDERS HISTORY | ||||||||||
CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
Contract Adjustments |
|
|
Adjustment Description | Est No |
Adjustment Amount |
Line Item Adjustments History | |||||||||
PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
Contract Id | 243071 | COMMONWEALTH OF KENTUCKY |
County | ALLEN | ||||||
Contract Type | ASRS ASPHALT RESURFACING | TRANSPORTATION CABINET |
Primary Project Number | 0300202402501 | ||||||
Estimate Nbr | 0004 | Period | 07/12/2025 TO 07/25/2025 | |||||||
Contractor | SCOTTY'S CONTRACTING & STONE LLC | |||||||||
Project | 0200215332501 | Fed/State Project Number | CB06 002 01533 002-006 | Category | 0001 ROADWAY | |||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
0090 | DGA BASE | 00001 | TON | 450.00 | 450.000 | 380.870 | 380.870 | 45.30 | 17,253.41 | |||
0095 | LEVELING & WEDGING PG64-22 | 00190 | TON | 572.00 | 572.000 | 496.880 | 496.880 | 117.96 | 58,611.96 | |||
0100 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 2,480.00 | 2,480.000 | 2,405.460 | 2,405.460 | 117.11 | 281,703.42 | |||
0105 | TEMPORARY SIGNS | 02562 | SQFT | 330.00 | 330.000 | 128.000 | 128.000 | 8.38 | 1,072.64 | |||
0110 | MAINTAIN & CONTROL TRAFFIC (KY 1533) | 02650 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 19,424.32 | 19,424.32 | |||
0115 | MOBILIZATION FOR MILL & TEXT (KY 1533) | 02676 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 3,832.54 | 3,832.54 | |||
0120 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 330.00 | 330.000 | 312.340 | 312.340 | 55.89 | 17,456.68 | |||
0125 | EDGELINE RUMBLE STRIPS | 02697 | LF | 31,776.00 | 31,776.000 | 1,786.000 | 29,924.000 | 31,710.000 | 0.28 | 500.08 | 8,878.80 | |
0130 | BASE FAILURE REPAIR | 03240 | SQYD | 570.00 | 570.000 | 595.000 | 595.000 | 94.31 | 56,114.45 | |||
0135 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 31,776.00 | 31,776.000 | 4,457.000 | 4,457.000 | 0.01 | 44.57 | |||
0140 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 31,776.00 | 31,776.000 | 30,254.000 | 30,254.000 | 0.32 | 9,681.28 | |||
0145 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 16.00 | 16.000 | 16.000 | 16.000 | 15.00 | 240.00 | |||
0150 | FUEL ADJUSTMENT | 10020NS | DOLL | 4,793.00 | 4,793.000 | -459.290 | -459.290 | 1.00 | -459.29 | |||
0155 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 12,038.00 | 12,038.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
0160 | PAVE MARKING-THERMO STOP | 22950NN | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 500.00 | 500.00 | |||
0165 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 27.00 | 27.000 | 6.190 | 6.190 | 0.01 | 0.06 | |||
Project | 0200215332501 | Fed/State Project Number | CB06 002 01533 002-006 | Category | 0002 DEMOBILIZATION | |||||||
0170 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 5,059.57 | 0.00 | |||
SUBTOT | $500.08 |
$474,354.85 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |
Project | 0300202402501 | Fed/State Project Number | CB06 002 0240 000-002 | Category | 0001 ROADWAY | |||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
0005 | DGA BASE | 00001 | TON | 165.00 | 165.000 | 100.750 | 100.750 | 45.30 | 4,563.97 | |||
0010 | LEVELING & WEDGING PG64-22 | 00190 | TON | 203.00 | 203.000 | 197.080 | 197.080 | 117.96 | 23,247.55 | |||
0015 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 880.00 | 880.000 | 881.890 | 881.890 | 117.11 | 103,278.13 | |||
0020 | TEMPORARY SIGNS | 02562 | SQFT | 210.00 | 210.000 | 120.000 | 120.000 | 8.38 | 1,005.60 | |||
0025 | MAINTAIN & CONTROL TRAFFIC (KY 240) | 02650 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 8,142.23 | 8,142.23 | |||
0030 | MOBILIZATION FOR MILL & TEXT (KY 240) | 02676 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 3,621.11 | 3,621.11 | |||
0035 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 45.00 | 45.000 | 88.490 | 88.490 | 55.89 | 4,945.70 | |||
0040 | EDGELINE RUMBLE STRIPS | 02697 | LF | 11,384.00 | 11,384.000 | 19,929.000 | 19,929.000 | 0.28 | 5,580.12 | |||
0045 | BASE FAILURE REPAIR | 03240 | SQYD | 195.00 | 195.000 | 225.820 | 225.820 | 94.31 | 21,297.08 | |||
0050 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 11,384.00 | 11,384.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
0055 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 11,384.00 | 11,384.000 | 10,265.000 | 10,265.000 | 0.32 | 3,284.80 | |||
0060 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 37.00 | 37.000 | 35.000 | 35.000 | 15.00 | 525.00 | |||
0065 | FUEL ADJUSTMENT | 10020NS | DOLL | 1,700.00 | 1,700.000 | -170.750 | -170.750 | 1.00 | -170.75 | |||
0070 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 4,271.00 | 4,271.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
0075 | PAVE MARKING-THERMO STOP | 22950NN | EACH | 3.00 | 3.000 | 3.000 | 3.000 | 500.00 | 1,500.00 | |||
0080 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 9.00 | 9.000 | 5.790 | 5.790 | 0.01 | 0.05 | |||
Project | 0300202402501 | Fed/State Project Number | CB06 002 0240 000-002 | Category | 0002 DEMOBILIZATION | |||||||
0085 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.250 | 0.250 | 5,059.57 | 1,264.89 | |||
SUBTOT | $0.00 |
$656,440.37 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |