|
Report_Id:ESTIMATE FINAL updated 6-26-09 |
Date:02/02/2026 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 243060 | Estimate Number | 0006 | Estimate Type FINAL | |||
| District Office | BOWLING GREEN (03340) Hall, Bradford H | ||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | ADDR SN 0 VC Code KY0033047 | |||||
| AND STONE LLC | |||||||
| PO BOX 4500 | |||||||
| BOWLING GREEN , KY , 42102-4500 | |||||||
| Pay Period | 12/13/2025 TO 01/22/2026 | ||||||
| Date Approved | 02/01/2026 | ||||||
| Primary Proj Number | 0307100732501 | ||||||
| Project No. | CB06 071 0073 006-009, CB06 071 1151 004-009 | ||||||
| Primary County | LOGAN | ||||||
| Name of Road | VARIOUS ROADS IN LOGAN CO | ||||||
| Description | FROM BROWNING RD (CR 1037), EXTENDING NORTHERLY TO KY 1038. | ||||||
| Date Let | 08/22/2024 | Formal Acceptance | 08/19/2025 | ||||
| Date Awarded | 09/03/2024 | Date Work Began | 05/22/2025 | ||||
| Date Contract Executed | 09/10/2024 | Open To Traffic | |||||
| Date NTP Issued | 09/10/2024 | Actual Completion Date | 06/25/2025 | ||||
| Current Contract Amount | $783,917.47 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $783,917.47 |
Total Earnings | $723,444.59 |
$720,641.41 |
$2,803.18 |
|
| Percent Complete | 92.29 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $60,472.88 |
Gross Earnings | $723,444.59 |
$720,641.41 |
$2,803.18 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $723,444.59 |
$720,641.41 |
$2,803.18 |
|||
| Contract Id | 243060 | Change Order Summary |
County | LOGAN | ||||||
| Estimate Nbr | 0006 | Project Number | CB06 071 0073 006-009, CB06 071 1151 004-009 | |||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | Period | 12/13/2025 TO 01/22/2026 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
| 001 | Lot Pay Adjustment OVERRIDE | Approved | 06/30/2025 | $0.00 | 0.0 | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 243060 | COMMONWEALTH OF KENTUCKY |
County | LOGAN | ||||||
| Contract No | TRANSPORTATION CABINET |
Primary Project Number | 0307100732501 | |||||||
| Estimate Nbr | 0006 | Period | 12/13/2025 TO 01/22/2026 | |||||||
| Contractor | SCOTTY'S CONTRACTING & STONE LLC | |||||||||
| Project | 0307100732501 | Fed/State Project Number | CB06 071 0073 006-009 | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0005 | DGA BASE | 00001 | TON | 140.00 | 140.000 | 201.940 | 201.940 | 50.82 | 10,262.59 | |||
| 0010 | LEVELING & WEDGING PG64-22 | 00190 | TON | 237.00 | 237.000 | 262.060 | 262.060 | 125.52 | 32,893.77 | |||
| 0015 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 1,385.00 | 1,385.000 | 1,370.930 | 1,370.930 | 113.97 | 156,244.89 | |||
| 0020 | TEMPORARY SIGNS | 02562 | SQFT | 230.00 | 230.000 | 120.000 | 120.000 | 7.30 | 876.00 | |||
| 0025 | MAINTAIN & CONTROL TRAFFIC (KY 73) | 02650 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 4,234.83 | 4,234.83 | |||
| 0030 | MOBILIZATION FOR MILL & TEXT (KY 73) | 02676 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 6,756.96 | 6,756.96 | |||
| 0035 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 105.00 | 105.000 | 88.490 | 88.490 | 34.11 | 3,018.39 | |||
| 0040 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 5,000.00 | 5,000.000 | 0.000 | 0.000 | 0.31 | 0.00 | |||
| 0045 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 22,000.00 | 22,000.000 | 22,504.000 | 22,504.000 | 0.32 | 7,201.28 | |||
| 0050 | FUEL ADJUSTMENT | 10020NS | DOLL | 2,575.00 | 2,575.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0055 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 6,341.00 | 6,341.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0060 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 10.00 | 10.000 | 10.040 | 10.040 | 0.01 | 0.10 | |||
| 8000 | LOT PAY ADJUSTMENT | 10000NS | DOLL | 0.00 | 0.001 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| Project | 0307100732501 | Fed/State Project Number | CB06 071 0073 006-009 | Category | 0002 DEMOBILIZATION | |||||||
| 0065 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.250 | 0.750 | 1.000 | 5,606.37 | 1,401.59 | 5,606.37 | |
| SUBTOT | $1,401.59 |
$227,095.18 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||
| Project | 0307111512501 | Fed/State Project Number | CB06 071 1151 004-009 | Category | 0001 ROADWAY | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0070 | DGA BASE | 00001 | TON | 600.00 | 600.000 | 414.450 | 414.450 | 50.82 | 21,062.34 | |||
| 0075 | LEVELING & WEDGING PG64-22 | 00190 | TON | 369.00 | 369.000 | 374.200 | 374.200 | 125.52 | 46,969.58 | |||
| 0080 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 2,695.00 | 2,695.000 | 2,661.440 | 2,661.440 | 113.97 | 303,324.31 | |||
| 0085 | TEMPORARY SIGNS | 02562 | SQFT | 330.00 | 330.000 | 160.000 | 160.000 | 7.30 | 1,168.00 | |||
| 0090 | MAINTAIN & CONTROL TRAFFIC (KY 1151) | 02650 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 12,338.76 | 12,338.76 | |||
| 0095 | MOBILIZATION FOR MILL & TEXT (KY 1151) | 02676 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 12,916.01 | 12,916.01 | |||
| 0100 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 250.00 | 250.000 | 242.880 | 242.880 | 34.11 | 8,284.63 | |||
| 0105 | BASE FAILURE REPAIR | 03240 | SQYD | 845.00 | 845.000 | 651.110 | 651.110 | 102.14 | 66,504.37 | |||
| 0110 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 15,000.00 | 15,000.000 | 0.000 | 0.000 | 0.31 | 0.00 | |||
| 0115 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 50,000.00 | 50,000.000 | 47,707.000 | 47,707.000 | 0.32 | 15,266.24 | |||
| 0120 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 54.00 | 54.000 | 41.000 | 41.000 | 15.00 | 615.00 | |||
| 0125 | FUEL ADJUSTMENT | 10020NS | DOLL | 4,827.00 | 4,827.000 | -738.810 | -738.810 | 1.00 | -738.81 | |||
| 0130 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 11,490.00 | 11,490.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0135 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 20.00 | 20.000 | 20.970 | 20.970 | 0.01 | 0.20 | |||
| 8001 | LOT PAY ADJUSTMENT | 10000NS | DOLL | 0.00 | 0.001 | 3,032.370 | 3,032.370 | 1.00 | 3,032.37 | |||
| Project | 0307111512501 | Fed/State Project Number | CB06 071 1151 004-009 | Category | 0002 DEMOBILIZATION | |||||||
| 0140 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.250 | 0.750 | 1.000 | 5,606.37 | 1,401.59 | 5,606.37 | |
| SUBTOT | $1,401.59 |
$723,444.60 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||