Report_Id:   243023   Est NO  0001

Date:10/28/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 243023 Estimate Number 0001 Estimate Type PROGRESS
District Office BOWLING GREEN (03300)  Spidel, Travis M.

Contractor SCOTTY'S CONTRACTING & STONE LLC ADDR SN 0 VC Code KY0033047
AND STONE LLC
PO BOX 4500
BOWLING GREEN , KY , 42102-4500
Pay Period 09/10/2024  TO  10/18/2024
Date Approved 10/28/2024
Primary Proj Number 0311405262401
Project No. CB06 114 0526 000-002, CB06 114 0626 005-009, CB06 114 0961 003-009, CB06 114 0961 000-004, CB06 114 1297 005-007, CB06 114 2326 000-001, CB06 114 2631 000-002
Primary County WARREN
Name of Road VARIOUS ROADS IN WARREN COUNTY
Description FROM KY 185, EXTENDING EAST TOWARDS BILL FERGUSON RD (CR 109 0).
     
     
Date Let 08/22/2024 Formal Acceptance
Date Awarded 09/03/2024 Date Work Began 10/15/2024
Date Contract Executed 09/10/2024 Open To Traffic
Date NTP Issued 09/10/2024 Actual Completion Date

Current Contract Amount

$2,425,147.30

Total to Date

Prev to Date

This Estimate

Original Amount

$2,425,147.30

Total Earnings

$13,407.10

$0.00

$13,407.10

Percent Complete

0.55

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$2,411,740.20

Gross Earnings

$13,407.10

$0.00

$13,407.10

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$13,407.10

$0.00

$13,407.10

Contract Id 243023

Change Order Summary

County WARREN
Estimate Nbr 0001 Project Number CB06 114 0526 000-002, CB06 114 0626 005-009, CB06 114 0961 003-009, CB06 114 0961 000-004, CB06 114 1297 005-007, CB06 114 2326 000-001, CB06 114 2631 000-002
Contractor SCOTTY'S CONTRACTING & STONE LLC Period 09/10/2024  TO  10/18/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 243023

COMMONWEALTH OF KENTUCKY

County WARREN
Contract Type ASRS   ASPHALT RESURFACING

TRANSPORTATION CABINET

Primary Project Number 0311405262401
Estimate Nbr 0001 Period 09/10/2024  TO  10/18/2024
Contractor SCOTTY'S CONTRACTING & STONE LLC
 
Project 0311405262401 Fed/State Project Number CB06 114 0526 000-002 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 DGA BASE 00001 TON 200.00 200.000 0.000 0.000 62.02 0.00
0010 LEVELING & WEDGING PG64-22 00190 TON 92.00 92.000 0.000 0.000 131.24 0.00
0015 CL2 ASPH BIND 0.50D PG64-22 00272 TON 1,800.00 1,800.000 0.000 0.000 97.81 0.00
0020 TEMPORARY SIGNS 02562 SQFT 190.00 190.000 108.000 0.000 108.000 8.38 905.04 905.04
0025 MAINTAIN & CONTROL TRAFFIC (KY 526) 02650 LS 1.00 1.000 0.000 0.000 3,079.77 0.00
0030 MOBILIZATION FOR MILL & TEXT (KY 526) 02676 LS 1.00 1.000 0.000 0.000 2,909.65 0.00
0035 ASPHALT PAVE MILLING & TEXTURING 02677 TON 85.00 85.000 0.000 0.000 36.28 0.00
0040 EDGELINE RUMBLE STRIPS 02697 LF 11,616.00 11,616.000 0.000 0.000 0.60 0.00
0045 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 20,328.00 20,328.000 0.000 0.000 0.31 0.00
0050 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 20,328.00 20,328.000 0.000 0.000 0.32 0.00
0055 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 15.00 15.000 0.000 0.000 15.00 0.00
0060 FUEL ADJUSTMENT 10020NS DOLL 2,802.00 2,802.000 0.000 0.000 1.00 0.00
0065 ASPHALT ADJUSTMENT 10030NS DOLL 7,037.00 7,037.000 0.000 0.000 1.00 0.00
0070 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 7.00 7.000 0.000 0.000 950.06 0.00
Project 0311405262401 Fed/State Project Number CB06 114 0526 000-002 Category 0002 DEMOBILIZATION
0075 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,955.62 0.00

SUBTOT

$905.04

$905.04

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0311406262401 Fed/State Project Number CB06 114 0626 005-009 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0080 ASPHALT SEAL COAT 00103 TON 8.00 8.000 0.000 0.000 1,090.63 0.00
0085 LEVELING & WEDGING PG64-22 00190 TON 156.00 156.000 0.000 0.000 131.24 0.00
0090 CL2 ASPH SURF 0.38D PG64-22 00301 TON 1,520.00 1,520.000 0.000 0.000 106.49 0.00
0095 TEMPORARY SIGNS 02562 SQFT 190.00 190.000 0.000 0.000 8.38 0.00
0100 MAINTAIN & CONTROL TRAFFIC (KY 626) 02650 LS 1.00 1.000 0.000 0.000 7,715.12 0.00
0105 MOBILIZATION FOR MILL & TEXT (KY 626) 02676 LS 1.00 1.000 0.000 0.000 3,050.61 0.00
0110 ASPHALT PAVE MILLING & TEXTURING 02677 TON 65.00 65.000 0.000 0.000 36.28 0.00
0115 BASE FAILURE REPAIR 03240 SQYD 480.00 480.000 0.000 0.000 98.19 0.00
0120 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 25,513.00 25,513.000 0.000 0.000 0.32 0.00
0125 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 32.00 32.000 0.000 0.000 15.00 0.00
0130 FUEL ADJUSTMENT 10020NS DOLL 2,609.00 2,609.000 0.000 0.000 1.00 0.00
0135 ASPHALT ADJUSTMENT 10030NS DOLL 6,552.00 6,552.000 0.000 0.000 1.00 0.00
0140 WATER BLASTING EXISTING STRIPE 22664EN LF 600.00 600.000 0.000 0.000 5.00 0.00
0145 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 11.00 11.000 0.000 0.000 950.06 0.00
Project 0311406262401 Fed/State Project Number CB06 114 0626 005-009 Category 0002 DEMOBILIZATION
0150 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,955.63 0.00

SUBTOT

$0.00

$905.04

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0311409612401 Fed/State Project Number CB06 114 0961 003-009 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0155 DGA BASE 00001 TON 300.00 300.000 0.000 0.000 62.02 0.00
0160 LEVELING & WEDGING PG64-22 00190 TON 228.00 228.000 0.000 0.000 131.24 0.00
0165 CL2 ASPH SURF 0.38D PG64-22 00301 TON 3,365.00 3,365.000 0.000 0.000 106.49 0.00
0170 TEMPORARY SIGNS 02562 SQFT 250.00 250.000 0.000 0.000 8.38 0.00
0175 MAINTAIN & CONTROL TRAFFIC (KY 961 003-009) 02650 LS 1.00 1.000 0.000 0.000 11,459.46 0.00
0180 MOBILIZATION FOR MILL & TEXT (KY 961 003-009) 02676 LS 1.00 1.000 0.000 0.000 3,191.58 0.00
0185 ASPHALT PAVE MILLING & TEXTURING 02677 TON 3,365.00 3,365.000 0.000 0.000 36.28 0.00
0190 BASE FAILURE REPAIR 03240 SQYD 200.00 200.000 0.000 0.000 98.19 0.00
0195 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 46,422.00 46,422.000 0.000 0.000 0.31 0.00
0200 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 46,422.00 46,422.000 0.000 0.000 0.32 0.00
0205 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 77.00 77.000 0.000 0.000 15.00 0.00
0210 FUEL ADJUSTMENT 10020NS DOLL 5,593.00 5,593.000 0.000 0.000 1.00 0.00
0215 ASPHALT ADJUSTMENT 10030NS DOLL 14,047.00 14,047.000 0.000 0.000 1.00 0.00
0220 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 23.00 23.000 0.000 0.000 950.06 0.00
Project 0311409612401 Fed/State Project Number CB06 114 0961 003-009 Category 0002 DEMOBILIZATION
0225 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,955.63 0.00

SUBTOT

$0.00

$905.04

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0311409612501 Fed/State Project Number CB06 114 0961 000-004 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0325 DGA BASE 00001 TON 300.00 300.000 0.000 0.000 62.02 0.00
0330 LEVELING & WEDGING PG64-22 00190 TON 381.00 381.000 0.000 0.000 131.24 0.00
0335 CL2 ASPH SURF 0.38D PG64-22 00301 TON 2,907.00 2,907.000 0.000 0.000 106.49 0.00
0340 TEMPORARY SIGNS 02562 SQFT 287.00 287.000 0.000 0.000 8.38 0.00
0345 MAINTAIN & CONTROL TRAFFIC (KY 961 000-004) 02650 LS 1.00 1.000 0.000 0.000 11,125.03 0.00
0350 MOBILIZATION FOR MILL & TEXT (KY 961 000-004) 02676 LS 1.00 1.000 0.000 0.000 2,909.65 0.00
0355 ASPHALT PAVE MILLING & TEXTURING 02677 TON 30.00 30.000 0.000 0.000 36.28 0.00
0360 BASE FAILURE REPAIR 03240 SQYD 1,245.00 1,245.000 0.000 0.000 98.19 0.00
0365 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 41,150.00 41,150.000 0.000 0.000 0.31 0.00
0370 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 41,150.00 41,150.000 0.000 0.000 0.32 0.00
0375 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 49.00 49.000 0.000 0.000 15.00 0.00
0380 FUEL ADJUSTMENT 10020NS DOLL 5,118.00 5,118.000 0.000 0.000 1.00 0.00
0385 ASPHALT ADJUSTMENT 10030NS DOLL 12,855.00 12,855.000 0.000 0.000 1.00 0.00
0390 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 20.00 20.000 0.000 0.000 950.06 0.00
Project 0311409612501 Fed/State Project Number CB06 114 0961 000-004 Category 0002 DEMOBILIZATION
0395 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,955.63 0.00

SUBTOT

$0.00

$905.04

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0311412972501 Fed/State Project Number CB06 114 1297 005-007 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0400 ASPHALT SEAL AGGREGATE 00100 TON 70.00 70.000 0.000 0.000 179.48 0.00
0405 ASPHALT SEAL COAT 00103 TON 7.00 7.000 0.000 0.000 1,090.63 0.00
0410 LEVELING & WEDGING PG64-22 00190 TON 46.00 46.000 0.000 0.000 131.24 0.00
0415 CL2 ASPH BIND 0.50D PG64-22 00272 TON 1,412.00 1,412.000 0.000 0.000 97.81 0.00
0420 TEMPORARY SIGNS 02562 SQFT 150.00 150.000 112.000 0.000 112.000 8.38 938.56 938.56
0425 MAINTAIN & CONTROL TRAFFIC (KY 1297) 02650 LS 1.00 1.000 0.200 0.000 0.200 4,344.50 868.90 868.90
0430 MOBILIZATION FOR MILL & TEXT (KY 1297) 02676 LS 1.00 1.000 0.000 0.000 3,191.58 0.00
0435 ASPHALT PAVE MILLING & TEXTURING 02677 TON 615.00 615.000 0.000 0.000 36.28 0.00
0440 BASE FAILURE REPAIR 03240 SQYD 65.00 65.000 65.000 0.000 65.000 98.19 6,382.35 6,382.35
0445 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 10,560.00 10,560.000 0.000 0.000 0.31 0.00
0450 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 10,560.00 10,560.000 0.000 0.000 0.32 0.00
0455 FUEL ADJUSTMENT 10020NS DOLL 2,269.00 2,269.000 0.000 0.000 1.00 0.00
0460 ASPHALT ADJUSTMENT 10030NS DOLL 5,700.00 5,700.000 0.000 0.000 1.00 0.00
0465 PAVE MARKING-THERMO STOP 22950NN EACH 1.00 1.000 0.000 0.000 500.00 0.00
0470 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 5.00 5.000 0.000 0.000 950.06 0.00
Project 0311412972501 Fed/State Project Number CB06 114 1297 005-007 Category 0002 DEMOBILIZATION
0475 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,955.63 0.00

SUBTOT

$8,189.81

$9,094.85

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0311423262501 Fed/State Project Number CB06 114 2326 000-001 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0480 ASPHALT SEAL AGGREGATE 00100 TON 65.00 65.000 0.000 0.000 179.48 0.00
0485 ASPHALT SEAL COAT 00103 TON 7.00 7.000 0.000 0.000 1,090.63 0.00
0490 LEVELING & WEDGING PG64-22 00190 TON 64.00 64.000 0.000 0.000 131.24 0.00
0495 CL2 ASPH BIND 0.50D PG64-22 00272 TON 1,290.00 1,290.000 0.000 0.000 97.81 0.00
0500 TEMPORARY SIGNS 02562 SQFT 190.00 190.000 92.000 0.000 92.000 8.38 770.96 770.96
0505 MAINTAIN & CONTROL TRAFFIC (KY 2326) 02650 LS 1.00 1.000 0.200 0.000 0.200 4,067.85 813.57 813.57
0510 MOBILIZATION FOR MILL & TEXT (KY 2326) 02676 LS 1.00 1.000 0.000 0.000 3,191.58 0.00
0515 ASPHALT PAVE MILLING & TEXTURING 02677 TON 580.00 580.000 0.000 0.000 36.28 0.00
0520 BASE FAILURE REPAIR 03240 SQYD 30.00 30.000 27.780 0.000 27.780 98.19 2,727.71 2,727.71
0525 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 10,000.00 10,000.000 0.000 0.000 0.31 0.00
0530 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 10,000.00 10,000.000 0.000 0.000 0.32 0.00
0535 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 12.00 12.000 0.000 0.000 15.00 0.00
0540 FUEL ADJUSTMENT 10020NS DOLL 2,108.00 2,108.000 0.000 0.000 1.00 0.00
0545 ASPHALT ADJUSTMENT 10030NS DOLL 5,294.00 5,294.000 0.000 0.000 1.00 0.00
0550 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 4.00 4.000 0.000 0.000 950.06 0.00
Project 0311423262501 Fed/State Project Number CB06 114 2326 000-001 Category 0002 DEMOBILIZATION
0555 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,955.63 0.00

SUBTOT

$4,312.24

$13,407.09

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0311426312501 Fed/State Project Number CB06 114 2631 000-002 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0230 ASPHALT SEAL AGGREGATE 00100 TON 100.00 100.000 0.000 0.000 179.48 0.00
0235 ASPHALT SEAL COAT 00103 TON 11.00 11.000 0.000 0.000 1,090.63 0.00
0240 LEVELING & WEDGING PG64-22 00190 TON 100.00 100.000 0.000 0.000 131.24 0.00
0245 CL2 ASPH SURF 0.38D PG64-22 00301 TON 970.00 970.000 0.000 0.000 106.49 0.00
0250 CULVERT PIPE-18 IN 00462 LF 60.00 60.000 0.000 0.000 327.79 0.00
0255 REMOVE PIPE 01310 LF 50.00 50.000 0.000 0.000 48.58 0.00
0260 CHANNEL LINING CLASS II 02483 TON 10.00 10.000 0.000 0.000 103.86 0.00
0265 TEMPORARY SIGNS 02562 SQFT 210.00 210.000 0.000 0.000 8.38 0.00
0270 MAINTAIN & CONTROL TRAFFIC (KY 2631) 02650 LS 1.00 1.000 0.000 0.000 7,557.46 0.00
0275 MOBILIZATION FOR MILL & TEXT (KY 2631) 02676 LS 1.00 1.000 0.000 0.000 2,909.65 0.00
0280 ASPHALT PAVE MILLING & TEXTURING 02677 TON 50.00 50.000 0.000 0.000 36.28 0.00
0285 BASE FAILURE REPAIR 03240 SQYD 35.00 35.000 0.000 0.000 98.19 0.00
0290 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 16,150.00 16,150.000 0.000 0.000 0.32 0.00
0295 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 12.00 12.000 0.000 0.000 15.00 0.00
0300 FUEL ADJUSTMENT 10020NS DOLL 1,666.00 1,666.000 0.000 0.000 1.00 0.00
0305 ASPHALT ADJUSTMENT 10030NS DOLL 4,183.00 4,183.000 0.000 0.000 1.00 0.00
0310 EMBANKMENT 21553EN CUYD 72.00 72.000 0.000 0.000 109.95 0.00
0315 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 8.00 8.000 0.000 0.000 950.06 0.00
Project 0311426312501 Fed/State Project Number CB06 114 2631 000-002 Category 0002 DEMOBILIZATION
0320 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,955.62 0.00

SUBTOT

$0.00

$13,407.09

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00