Report_Id:   241315   Est NO  0006

Date:01/21/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 241315 Estimate Number 0006 Estimate Type PROGRESS
District Office BOWLING GREEN (03300)  Spidel, Travis M.

Contractor CLEARY CONSTRUCTION INC ADDR SN 0 VC Code KY0051109
2006 EDMONTON RD
TOMPKINSVILLE , KY , 42167
Pay Period 12/14/2024  TO  12/27/2024
Date Approved 01/10/2025
Primary Proj Number DE114031W2415
Project No. STP1 5082 (024)
Primary County WARREN
Name of Road US 31W
Description IMPROVE MOBILITY AND REDUCE CONGESTION FROM US68 TO MIZPAH R OAD
     
     
Date Let 08/22/2024 Formal Acceptance
Date Awarded 09/03/2024 Date Work Began 10/17/2024
Date Contract Executed 09/27/2024 Open To Traffic
Date NTP Issued 09/27/2024 Actual Completion Date

Current Contract Amount

$9,618,000.00

Total to Date

Prev to Date

This Estimate

Original Amount

$9,618,000.00

Total Earnings

$672,562.24

$597,734.69

$74,827.55

Percent Complete

6.99

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$8,945,437.76

Gross Earnings

$672,562.24

$597,734.69

$74,827.55

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$672,562.24

$597,734.69

$74,827.55

Contract Id 241315

Change Order Summary

County WARREN
Estimate Nbr 0006 Project Number STP1 5082 (024)
Contractor CLEARY CONSTRUCTION INC Period 12/14/2024  TO  12/27/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 241315

COMMONWEALTH OF KENTUCKY

County WARREN
Contract Type ASGD   ASPHALT SURFACE WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number DE114031W2415
Estimate Nbr 0006 Period 12/14/2024  TO  12/27/2024
Contractor CLEARY CONSTRUCTION INC
 
Project DE114031W2415 Fed/State Project Number STP1 5082 (024) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE114031W2415 Fed/State Project Number STP1 5082 (024) Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 61,280.00 61,280.000 102.680 102.680 31.50 3,234.42
0010 GEOGRID REINFORCEMENT FOR SUBGRADE 00005 SQYD 75,422.00 75,422.000 0.000 0.000 2.25 0.00
0015 TRAFFIC BOUND BASE 00020 TON 423.00 423.000 0.000 0.000 85.00 0.00
0020 ASPHALT SEAL AGGREGATE 00100 TON 536.00 536.000 0.000 0.000 110.00 0.00
0025 ASPHALT SEAL COAT 00103 TON 103.00 103.000 0.000 0.000 1,250.00 0.00
0030 LEVELING & WEDGING PG64-22 00190 TON 20.00 20.000 0.000 0.000 109.35 0.00
0035 CL2 ASPH BASE 1.00D PG64-22 00212 TON 2,566.00 2,566.000 0.000 0.000 102.60 0.00
0040 CL3 ASPH BASE 1.00D PG64-22 00214 TON 14,693.00 14,693.000 0.000 0.000 91.30 0.00
0045 CL2 ASPH SURF 0.38D PG64-22 00301 TON 1,905.00 1,905.000 0.000 0.000 108.15 0.00
0050 CL3 ASPH SURF 0.38B PG64-22 00388 TON 4,731.00 4,731.000 0.000 0.000 106.70 0.00
0055 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 75,422.00 75,422.000 0.000 0.000 2.15 0.00
0060 JOINT ADHESIVE 20071EC LF 55,582.00 55,582.000 0.000 0.000 0.45 0.00
0065 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 44.90 44.900 0.000 0.000 665.00 0.00
Project DE114031W2415 Fed/State Project Number STP1 5082 (024) Category 0002 ROADWAY
0070 CRUSHED AGGREGATE SIZE NO 2 00078 TON 24.00 24.000 0.000 0.000 125.00 0.00
0075 PERFORATED PIPE-4 IN 01000 LF 350.00 350.000 0.000 0.000 40.00 0.00
0080 NON-PERFORATED PIPE-4 IN 01010 LF 154.00 154.000 0.000 0.000 45.00 0.00
0085 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 4.00 4.000 0.000 0.000 1,650.00 0.00
0090 STANDARD CURB AND GUTTER 01810 LF 625.00 625.000 0.000 0.000 26.40 0.00
0095 STANDARD BARRIER MEDIAN TYPE 2 01917 SQYD 207.00 207.000 0.000 0.000 135.64 0.00
0100 DELINEATOR FOR BARRIER WALL-B/W 01990 EACH 8.00 8.000 0.000 0.000 14.63 0.00
0105 BARRICADE-TYPE III 02014 EACH 6.00 6.000 0.000 0.000 159.00 0.00
0110 REMOVE PAVEMENT 02091 SQYD 1,059.00 1,059.000 0.000 0.000 10.00 0.00
0115 TEMP DITCH 02159 LF 4,000.00 4,000.000 0.000 0.000 1.00 0.00
0120 CLEAN TEMP DITCH 02160 LF 2,000.00 2,000.000 0.000 0.000 0.50 0.00
0125 EMBANKMENT IN PLACE 02230 CUYD 52,640.00 52,640.000 8,000.000 8,000.000 12.50 100,000.00
0130 WATER 02242 MGAL 300.00 300.000 0.000 0.000 0.01 0.00
0135 FENCE-WOVEN WIRE 02261 LF 485.00 485.000 0.000 0.000 20.00 0.00
0140 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 29.00 29.000 0.000 0.000 150.00 0.00
0145 WITNESS POST 02432 EACH 3.00 3.000 0.000 0.000 150.00 0.00
0150 CHANNEL LINING CLASS II 02483 TON 1,391.00 1,391.000 0.000 0.000 75.00 0.00
0155 CLEARING AND GRUBBING (APPROX. 40 AC) 02545 LS 1.00 1.000 1.000 1.000 88,000.00 88,000.00
0160 CONCRETE-CLASS B 02555 CUYD 5.20 5.200 0.000 0.000 1,000.00 0.00
0165 TEMPORARY SIGNS 02562 SQFT 907.00 907.000 160.000 160.000 8.48 1,356.80
0170 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 5,157.00 5,157.000 291.000 291.000 2.00 582.00
0175 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 180,000.00 0.00
0180 CROSSOVER 02655 LS 1.00 1.000 0.000 0.000 45,000.00 0.00
0185 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 3.00 3.000 0.000 0.000 8,904.00 0.00
0190 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 3,500.00 0.00
0195 ASPHALT PAVE MILLING & TEXTURING 02677 TON 51.00 51.000 0.000 0.000 25.01 0.00
0200 SAFELOADING 02690 CUYD 30.00 30.000 0.000 0.000 335.00 0.00
0205 SHOULDER RUMBLE STRIPS 02696 LF 1,338.00 1,338.000 0.000 0.000 1.25 0.00
0210 EDGELINE RUMBLE STRIPS 02697 LF 23,782.00 23,782.000 0.000 0.000 0.25 0.00
0215 TEMP SILT FENCE 02701 LF 4,000.00 4,000.000 715.000 715.000 3.50 2,502.50
0220 SILT TRAP TYPE A 02703 EACH 41.00 41.000 0.000 0.000 300.00 0.00
0225 SILT TRAP TYPE B 02704 EACH 41.00 41.000 5.000 5.000 185.00 925.00
0230 SILT TRAP TYPE C 02705 EACH 41.00 41.000 0.000 0.000 300.00 0.00
0235 CLEAN SILT TRAP TYPE A 02706 EACH 41.00 41.000 0.000 0.000 25.00 0.00
0240 CLEAN SILT TRAP TYPE B 02707 EACH 41.00 41.000 0.000 0.000 25.00 0.00
0245 CLEAN SILT TRAP TYPE C 02708 EACH 41.00 41.000 0.000 0.000 25.00 0.00
0250 SIDEWALK-4 IN CONCRETE 02720 SQYD 259.00 259.000 0.000 0.000 43.23 0.00
0255 STAKING 02726 LS 1.00 1.000 0.000 0.000 100,000.00 0.00
0260 CONCRETE BARRIER WALL TYPE 9T 03171 LF 800.00 800.000 0.000 0.000 45.00 0.00
0265 EROSION CONTROL BLANKET 05950 SQYD 13,009.00 13,009.000 0.000 0.000 1.73 0.00
0270 TEMP MULCH 05952 SQYD 129,757.00 129,757.000 12,841.000 12,841.000 0.22 2,825.02
0275 TEMP SEEDING AND PROTECTION 05953 SQYD 97,318.00 97,318.000 4,657.000 4,657.000 0.30 1,397.10
0280 INITIAL FERTILIZER 05963 TON 3.40 3.400 0.000 0.000 1,032.00 0.00
0285 MAINTENANCE FERTILIZER 05964 TON 5.70 5.700 0.000 0.000 1,032.00 0.00
0290 SEEDING AND PROTECTION 05985 SQYD 72,855.00 72,855.000 0.000 0.000 0.59 0.00
0295 SODDING 05990 SQYD 25,000.00 25,000.000 0.000 0.000 6.29 0.00
0300 AGRICULTURAL LIMESTONE 05992 TON 45.00 45.000 0.000 0.000 98.00 0.00
0305 FLEXIBLE DELINEATOR POST-M/Y 06404 EACH 20.00 20.000 0.000 0.000 75.00 0.00
0310 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 43,803.00 43,803.000 0.000 0.000 0.31 0.00
0315 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 3,173.00 3,173.000 0.000 0.000 0.32 0.00
0320 PAVE STRIPING-THERMO-6 IN W 06542 LF 28,667.00 28,667.000 0.000 0.000 1.35 0.00
0325 PAVE STRIPING-THERMO-6 IN Y 06543 LF 16,250.00 16,250.000 0.000 0.000 1.35 0.00
0330 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 292.00 292.000 0.000 0.000 7.00 0.00
0335 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 211.00 211.000 0.000 0.000 15.00 0.00
0340 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 6,640.00 6,640.000 0.000 0.000 6.00 0.00
0345 PAVE MARKING-THERMO CURV ARROW (REVISED 8-9-2024) 06574 EACH 44.00 44.000 0.000 0.000 130.00 0.00
0350 PAVE MARKING-THERMO COMB ARROW (REVISED 8-9-2024) 06575 EACH 20.00 20.000 0.000 0.000 250.00 0.00
0355 PAVE MARKING-THERMO ONLY 06576 EACH 7.00 7.000 0.000 0.000 300.00 0.00
0360 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 2.00 2.000 0.000 0.000 500.00 0.00
0365 INLAID PAVEMENT MARKER-MW 06610 EACH 146.00 146.000 0.000 0.000 25.00 0.00
0370 INLAID PAVEMENT MARKER-BY 06612 EACH 254.00 254.000 0.000 0.000 25.00 0.00
0375 INLAID PAVEMENT MARKER-B W/R 06613 EACH 150.00 150.000 0.000 0.000 25.00 0.00
0380 CRASH CUSHION TY VI CLASS BT TL3 08903 EACH 4.00 4.000 0.000 0.000 5,000.00 0.00
0385 FUEL ADJUSTMENT 10020NS DOLL 76,551.00 76,551.000 0.000 0.000 1.00 0.00
0390 ASPHALT ADJUSTMENT 10030NS DOLL 96,172.00 96,172.000 0.000 0.000 1.00 0.00
0395 CENTERLINE RUMBLE STRIPS 20458ES403 LF 1,092.00 1,092.000 0.000 0.000 1.25 0.00
0400 DETECTABLE WARNINGS 23158ES505 SQFT 37.00 37.000 0.000 0.000 37.98 0.00
0405 YELLOW PAINT FOR MEDIAN SAFETY NOSE 23608EC SQFT 12.00 12.000 0.000 0.000 20.00 0.00
0410 VINYL FENCE 23697EC LF 1,327.00 1,327.000 0.000 0.000 50.00 0.00
0415 R/W MONUMENT TYPE 3 24540 EACH 1.00 1.000 0.000 0.000 150.00 0.00
0420 PAVE MARK THERMO CHEVRON 24679ED SQFT 479.00 479.000 0.000 0.000 7.00 0.00
0425 PAVE MARKING-THERMO U-TURN (REVISED 8-9-2024) 24889EC EACH 4.00 4.000 0.000 0.000 300.00 0.00
8000 CLEAN SINKHOLE 02469 EACH 0.00 0.000 0.000 0.000 4,109.38 0.00
8001 GRANULAR EMBANKMENT 20072ES805 TON 0.00 0.000 0.000 0.000 52.22 0.00
Project DE114031W2415 Fed/State Project Number STP1 5082 (024) Category 0003 DRAINAGE
0430 ENTRANCE PIPE-15 IN 00440 LF 353.00 353.000 0.000 0.000 115.00 0.00
0435 ENTRANCE PIPE-18 IN 00441 LF 741.00 741.000 38.000 38.000 125.00 4,750.00
0440 ENTRANCE PIPE-24 IN 00443 LF 56.00 56.000 0.000 0.000 145.00 0.00
0445 CULVERT PIPE-12 IN 00460 LF 16.00 16.000 0.000 0.000 160.00 0.00
0450 CULVERT PIPE-15 IN 00461 LF 225.00 225.000 69.000 69.000 150.00 10,350.00
0455 CULVERT PIPE-18 IN 00462 LF 332.00 332.000 0.000 0.000 165.00 0.00
0460 CULVERT PIPE-24 IN 00464 LF 292.00 292.000 0.000 0.000 175.00 0.00
0465 CULVERT PIPE-42 IN 00469 LF 333.00 333.000 0.000 0.000 410.00 0.00
0470 STORM SEWER PIPE-15 IN 00521 LF 32.00 32.000 0.000 0.000 110.00 0.00
0475 STORM SEWER PIPE-24 IN 00524 LF 205.00 205.000 113.000 113.000 140.00 15,820.00
0480 SLOTTED DRAIN PIPE-12 IN 00980 LF 40.00 40.000 0.000 0.000 215.00 0.00
0485 METAL END SECTION TY 3-42 IN 01396 EACH 4.00 4.000 0.000 0.000 7,500.00 0.00
0490 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 3.00 3.000 0.000 0.000 3,500.00 0.00
0495 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 2.00 2.000 0.000 0.000 3,500.00 0.00
0500 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 3.00 3.000 0.000 0.000 4,600.00 0.00
0505 S & F BOX INLET-OUTLET-18 IN 01450 EACH 7.00 7.000 0.000 0.000 4,000.00 0.00
0510 S & F BOX INLET-OUTLET-24 IN 01451 EACH 5.00 5.000 1.000 1.000 5,650.00 5,650.00
0515 CURB BOX INLET TYPE B-T 01484 EACH 2.00 2.000 0.000 0.000 8,000.00 0.00
0520 DROP BOX INLET TYPE 3 01496 EACH 1.00 1.000 0.000 0.000 7,850.00 0.00
0525 DROP BOX INLET TYPE 5C 01508 EACH 3.00 3.000 0.000 0.000 8,000.00 0.00
0530 DROP BOX INLET TYPE 5D 01511 EACH 1.00 1.000 1.000 1.000 8,800.00 8,800.00
0535 DROP BOX INLET TYPE 5F 01517 EACH 2.00 2.000 0.000 0.000 8,000.00 0.00
0540 DROP BOX INLET TYPE 16S 01587 EACH 2.00 2.000 0.000 0.000 9,250.00 0.00
0545 CORED HOLE DRAINAGE BOX CON 23610NC EACH 2.00 2.000 0.000 0.000 1,350.00 0.00
0550 GROUT 23911EC CUYD 1.00 1.000 0.000 0.000 1,250.00 0.00
0555 PIPELINE INSPECTION 24814EC LF 1,982.00 1,982.000 0.000 0.000 2.25 0.00
Project DE114031W2415 Fed/State Project Number STP1 5082 (024) Category 0004 BRIDGE - OVER UNNAMED CAVE
0560 CRUSHED AGGREGATE SIZE NO 57 00071 TON 587.00 587.000 0.000 0.000 44.00 0.00
0565 STRUCTURE GRANULAR BACKFILL 02231 CUYD 559.00 559.000 0.000 0.000 79.00 0.00
0570 FABRIC-GEOTEXTILE CLASS 2 02603 SQYD 1,002.00 1,002.000 0.000 0.000 3.50 0.00
0575 ARMORED EDGE FOR CONCRETE 03299 LF 242.00 242.000 0.000 0.000 54.00 0.00
0580 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 95.00 95.000 83.640 72.550 156.190 133.00 11,124.12 20,773.27
0585 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.500 0.500 1.000 11,062.00 5,531.00 11,062.00
0590 CONCRETE-CLASS A 08100 CUYD 165.10 165.100 49.500 115.600 165.100 939.00 46,480.50 155,028.90
0595 CONCRETE-CLASS AA 08104 CUYD 283.90 283.900 0.000 0.000 1,140.00 0.00
0600 STEEL REINFORCEMENT 08150 LB 14,573.00 14,573.000 7,743.000 6,830.000 14,573.000 1.51 11,691.93 22,005.23
0605 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 56,539.00 56,539.000 0.000 0.000 1.52 0.00
0610 PRECAST PC BOX BEAM SB33 08671 LF 1,027.00 1,027.000 0.000 0.000 378.50 0.00
8002 WATERPROOFING MEMBRANE 03250 SQYD 0.00 0.000 0.000 0.000 57.20 0.00
Project DE114031W2415 Fed/State Project Number STP1 5082 (024) Category 0005 SIGNING
0615 SBM ALUM SHEET SIGNS .080 IN (REVISED 8-9-2024) 06406 SQFT 499.50 499.500 0.000 0.000 60.00 0.00
0620 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 253.00 253.000 0.000 0.000 60.00 0.00
0625 STEEL POST TYPE 1 (REVISED 8-9-2024) 06410 LF 1,387.00 1,387.000 0.000 0.000 60.00 0.00
0630 CLASS A CONCRETE FOR SIGNS 06490 CUYD 0.50 0.500 0.000 0.000 2,000.00 0.00
0635 ROADWAY CROSS SECTION 20419ND EACH 1.00 1.000 0.000 0.000 100.00 0.00
0640 GMSS TYPE D 21596ND EACH 11.00 11.000 0.000 0.000 2,000.00 0.00
0645 REMOVE AND RELOCATE SHEET SIGNS 21813NN EACH 6.00 6.000 0.000 0.000 500.00 0.00
0650 BARCODE SIGN INVENTORY 24631EC EACH 132.00 132.000 0.000 0.000 50.00 0.00
Project DE114031W2415 Fed/State Project Number STP1 5082 (024) Category 0006 SIGNALIZATION
0655 TRENCHING AND BACKFILLING 04820 LF 80.00 80.000 0.000 0.000 7.62 0.00
0660 CABLE-NO. 14/7C 04845 LF 1,150.00 1,150.000 0.000 0.000 1.79 0.00
0665 MESSENGER-15400 LB (REVISED 8-9-2024) 04886 LF 650.00 650.000 0.000 0.000 8.31 0.00
0670 INSTALL STEEL STRAIN POLE 04932 EACH 4.00 4.000 0.000 0.000 5,047.78 0.00
0675 TEMP RELOCATION OF SIGNAL HEAD 04953 EACH 16.00 16.000 0.000 0.000 999.54 0.00
0680 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 7.00 7.000 0.000 0.000 257.43 0.00
0685 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 1.00 1.000 0.000 0.000 1,012.12 0.00
0690 INSTALL COORDINATING UNIT 20390NS835 EACH 1.00 1.000 0.000 0.000 166.10 0.00
0695 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 20.00 20.000 0.000 0.000 599.85 0.00
0700 PVC CONDUIT-2 IN-SCHEDULE 80 24901EC LF 80.00 80.000 0.000 0.000 9.04 0.00
0705 INSTALL SIGNAL CONTROLLER-TY ATC 24908EC EACH 1.00 1.000 0.000 0.000 15,257.77 0.00
0710 REMOVE SIGNAL EQUIPMENT 24955ED EACH 1.00 1.000 0.000 0.000 2,194.82 0.00
0715 INSTALL RADAR PRESENCE DETECTOR TYPE A 26119EC EACH 3.00 3.000 0.000 0.000 1,026.35 0.00
0720 INSTALL RADAR ADVANCE DETECTOR TYPE B 26120EC EACH 2.00 2.000 0.000 0.000 1,026.35 0.00
0735 TETHER WIRE (ADDED 8-9-2024) 24528ED LF 500.00 500.000 0.000 0.000 24.76 0.00
Project DE114031W2415 Fed/State Project Number STP1 5082 (024) Category 0007 DEMOBILIZATION &/OR MOBILIZATION
0725 MOBILIZATION 02568 LS 1.00 1.000 0.500 0.500 435,000.00 217,500.00
0730 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 144,122.69 0.00

SUBTOT

$74,827.55

$672,562.24

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00