|
Report_Id: 241109 Est NO 0004 |
Date:07/21/2025 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 241109 | Estimate Number | 0004 | Estimate Type | PROGRESS | ||
| District Office | JACKSON (10340) Stamper, Darren B. | ||||||
| Contractor | KEETECH CONSTR HORIZONTAL DIRECTIONAL DRILLING & UTILITIES | ADDR SN 0 VC Code KY0060486 | |||||
| , , | |||||||
| Pay Period | 05/17/2025 TO 06/30/2025 | ||||||
| Date Approved | 07/11/2025 | ||||||
| Primary Proj Number | DE09704762409 | ||||||
| Project No. | FD04 097 0476 011-012 | ||||||
| Primary County | PERRY | ||||||
| Name of Road | KY 476 | ||||||
| Description | HILLSIDE CUT TO IMPROVE SIGHT DISTANCE @ THE INTERSECTION OF KY 476 & KY 3351 @ ROBINSON ELEMENTARY SCHOOL | ||||||
| Date Let | 08/22/2024 | Formal Acceptance | |||||
| Date Awarded | 09/03/2024 | Date Work Began | 03/13/2025 | ||||
| Date Contract Executed | 09/17/2024 | Open To Traffic | |||||
| Date NTP Issued | 09/17/2024 | Actual Completion Date | |||||
| Current Contract Amount | $466,138.55 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $466,138.55 |
Total Earnings | $73,611.20 |
$13,713.00 |
$59,898.20 |
|
| Percent Complete | 15.79 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $392,527.35 |
Gross Earnings | $73,611.20 |
$13,713.00 |
$59,898.20 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $73,611.20 |
$13,713.00 |
$59,898.20 |
|||
| Contract Id | 241109 | Change Order Summary |
County | PERRY | ||||||
| Estimate Nbr | 0004 | Project Number | FD04 097 0476 011-012 | |||||||
| Contractor | KEETECH CONSTR HORIZONTAL DIRECTIONAL DRILLING & UTILITIES | Period | 05/17/2025 TO 06/30/2025 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 241109 | COMMONWEALTH OF KENTUCKY |
County | PERRY | ||||||
| Contract Type | GRAS GRADE & DRAIN WITH ASPHALT SURFACE | TRANSPORTATION CABINET |
Primary Project Number | DE09704762409 | ||||||
| Estimate Nbr | 0004 | Period | 05/17/2025 TO 06/30/2025 | |||||||
| Contractor | KEETECH CONSTR HORIZONTAL DIRECTIONAL DRILLING & UTILITIES | |||||||||
| Project | DE09704762409 | Fed/State Project Number | FD04 097 0476 011-012 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | DE09704762409 | Fed/State Project Number | FD04 097 0476 011-012 | Category | 0001 PAVING | |||||||
| 0005 | CRUSHED STONE BASE | 00003 | TON | 300.00 | 300.000 | 25.750 | 0.000 | 25.750 | 48.00 | 1,236.00 | 1,236.00 | |
| 0010 | TRAFFIC BOUND BASE | 00020 | TON | 100.00 | 100.000 | 0.000 | 0.000 | 48.00 | 0.00 | |||
| 0015 | ASPHALT SEAL AGGREGATE | 00100 | TON | 6.00 | 6.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
| 0020 | ASPHALT SEAL COAT | 00103 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0025 | LEVELING & WEDGING PG76-22 | 00194 | TON | 100.00 | 100.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0030 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 170.00 | 170.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0035 | CL3 ASPH SURF 0.50D PG76-22 | 00314 | TON | 170.00 | 170.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0040 | JOINT ADHESIVE | 20071EC | LF | 1,100.00 | 1,100.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0045 | CL2 ASPH BASE 1.00D PG76-22 | 20696ES403 | TON | 150.00 | 150.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0050 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 1.40 | 1.400 | 0.000 | 0.000 | 140.00 | 0.00 | |||
| Project | DE09704762409 | Fed/State Project Number | FD04 097 0476 011-012 | Category | 0002 ROADWAY | |||||||
| 0055 | BARRICADE-TYPE III | 02014 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 600.00 | 0.00 | |||
| 0060 | TEMP DITCH | 02159 | LF | 290.00 | 290.000 | 0.000 | 0.000 | 45.00 | 0.00 | |||
| 0065 | CLEAN TEMP DITCH | 02160 | LF | 145.00 | 145.000 | 0.000 | 0.000 | 24.00 | 0.00 | |||
| 0070 | ROADWAY EXCAVATION | 02200 | CUYD | 5,326.00 | 5,326.000 | 1,372.000 | 0.000 | 1,372.000 | 19.00 | 26,068.00 | 26,068.00 | |
| 0075 | DITCHING | 02237 | LF | 125.00 | 125.000 | 0.000 | 0.000 | 230.00 | 0.00 | |||
| 0080 | WATER | 02242 | MGAL | 5.00 | 5.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0085 | DOUBLE VEHICULAR WOVEN WIRE GATE | 02289 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0090 | RIGHT-OF-WAY MONUMENT TYPE 1 | 02429 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 300.00 | 0.00 | |||
| 0095 | WITNESS POST | 02432 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 80.00 | 0.00 | |||
| 0100 | CHANNEL LINING CLASS IV | 02488 | CUYD | 170.00 | 170.000 | 0.000 | 0.000 | 49.00 | 0.00 | |||
| 0105 | CLEARING AND GRUBBING 0.8 ACRES | 02545 | LS | 1.00 | 1.000 | 0.800 | 0.200 | 1.000 | 10,000.00 | 8,000.00 | 10,000.00 | |
| 0110 | TEMPORARY SIGNS | 02562 | SQFT | 114.00 | 114.000 | 128.000 | 153.000 | 281.000 | 45.00 | 5,760.00 | 12,645.00 | |
| 0115 | EDGE KEY | 02585 | LF | 88.00 | 88.000 | 0.000 | 0.000 | 16.00 | 0.00 | |||
| 0120 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 15,000.00 | 3,750.00 | 3,750.00 | |
| 0125 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 3.00 | 3.000 | 2.000 | 2.000 | 1,800.00 | 3,600.00 | |||
| 0130 | EDGELINE RUMBLE STRIPS | 02697 | LF | 1,090.00 | 1,090.000 | 0.000 | 0.000 | 0.40 | 0.00 | |||
| 0135 | TEMP SILT FENCE | 02701 | LF | 290.00 | 290.000 | 326.000 | 326.000 | 3.00 | 978.00 | |||
| 0140 | SILT TRAP TYPE A | 02703 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0145 | SILT TRAP TYPE B | 02704 | EACH | 2.00 | 2.000 | 1.000 | 1.000 | 250.00 | 250.00 | |||
| 0150 | SILT TRAP TYPE C | 02705 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 300.00 | 0.00 | |||
| 0155 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0160 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0165 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0170 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.300 | 0.000 | 0.300 | 10,000.00 | 3,000.00 | 3,000.00 | |
| 0175 | CLEAN PIPE STRUCTURE | 03262 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0180 | TEMP SIGNAL MULTI PHASE | 04934 | EACH | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 4,000.00 | 4,000.00 | 4,000.00 | |
| 0185 | EROSION CONTROL BLANKET | 05950 | SQYD | 1,000.00 | 1,000.000 | 667.000 | 0.000 | 667.000 | 1.80 | 1,200.60 | 1,200.60 | |
| 0190 | TEMP MULCH | 05952 | SQYD | 3,748.00 | 3,748.000 | 0.000 | 0.000 | 0.80 | 0.00 | |||
| 0195 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 2,839.00 | 2,839.000 | 0.000 | 0.000 | 0.80 | 0.00 | |||
| 0200 | INITIAL FERTILIZER | 05963 | TON | 0.20 | 0.200 | 0.000 | 0.000 | 300.00 | 0.00 | |||
| 0205 | MAINTENANCE FERTILIZER | 05964 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0210 | SEEDING AND PROTECTION | 05985 | SQYD | 3,754.00 | 3,754.000 | 667.000 | 0.000 | 667.000 | 0.80 | 533.60 | 533.60 | |
| 0215 | AGRICULTURAL LIMESTONE | 05992 | TON | 1.80 | 1.800 | 0.000 | 0.000 | 600.00 | 0.00 | |||
| 0220 | SBM ALUM SHEET SIGNS .080 IN | 06406 | SQFT | 69.00 | 69.000 | 0.000 | 0.000 | 65.00 | 0.00 | |||
| 0225 | STEEL POST TYPE 2 | 06411 | LF | 110.00 | 110.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0230 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 3,000.00 | 3,000.000 | 0.000 | 0.000 | 22.00 | 0.00 | |||
| 0235 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 1,700.00 | 1,700.000 | 0.000 | 0.000 | 22.00 | 0.00 | |||
| 0240 | PAVE STRIPING-TEMP REM TAPE-W | 06550 | LF | 240.00 | 240.000 | 0.000 | 0.000 | 18.00 | 0.00 | |||
| 0245 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 26.00 | 26.000 | 0.000 | 0.000 | 16.00 | 0.00 | |||
| 0250 | LONGITUDINAL EDGE KEY | 21289ED | LF | 254.00 | 254.000 | 254.000 | 0.000 | 254.000 | 25.00 | 6,350.00 | 6,350.00 | |
| 0255 | BARCODE SIGN INVENTORY | 24631EC | EACH | 16.00 | 16.000 | 0.000 | 0.000 | 32.00 | 0.00 | |||
| 0260 | TEMPORARY EARTH PAD | 24909ED | CUYD | 20.00 | 20.000 | 0.000 | 0.000 | 26.00 | 0.00 | |||
| 0265 | REMOVE SIGNAL EQUIPMENT | 24955ED | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| Project | DE09704762409 | Fed/State Project Number | FD04 097 0476 011-012 | Category | 0003 DEMOBILIZATION &/OR MOBILIZATION | |||||||
| 0270 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,888.75 | 0.00 | |||
| SUBTOT | $59,898.20 |
$73,611.20 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||