Report_Id:   239001   Est NO  0016

Date:02/17/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 239001 Estimate Number 0016 Estimate Type PROGRESS
District Office Frankfort (99480)  Skaggs, Aric L. P.E.
Contractor BIZZACK CONSTRUCTION LLC ADDR SN 0 VC Code KY0036473
P O BOX 12530
LEXINGTON , KY , 40583
Pay Period 12/14/2024  TO  12/14/2024
Date Approved 02/03/2025
Primary Proj Number DE07701142301
Project No. FD52 036 0114 000-004, FD52 077 0114 000-005
Primary County FLOYD
Name of Road MOUNTAIN PARKWAY EXPANSION-MAGOFFIN-FLOYD
Description MOUNTAIN PARKWAY CORRIDOR: EXTEND THE FOUR LANE MOUNTAIN PAR KWAY FROM US 460 TO THE MAGOFFIN/FLOYD COUNTY LINE.
     
     
Date Let 04/10/2023 Formal Acceptance
Date Awarded 08/03/2023 Date Work Began 09/15/2023
Date Contract Executed 09/15/2023 Open To Traffic
Date NTP Issued 09/15/2023 Actual Completion Date
Current Contract Amount

$11,030,001.00

Total to Date

Prev to Date

This Estimate
Original Amount

$423,542.92

 Total Earnings

$6,576,301.82

$6,213,625.53

$362,676.29

Percent Complete

59.62

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$4,453,699.18

 Gross Earnings

$6,576,301.82

$6,213,625.53

$362,676.29

Total Change Orders

$10,606,458.08

 Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$6,576,301.82

$6,213,625.53

$362,676.29

Contract Id 239001

Change Order Summary

 County FLOYD
Estimate Nbr 0016 Project Number FD52 036 0114 000-004, FD52 077 0114 000-005
Contractor BIZZACK CONSTRUCTION LLC Period 12/14/2024  TO  12/14/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Preconstruction Phase Amendment #1 Approved 01/05/2024 $6,267,146.34 0.0
002 Preconstruction Phase Amendment #2 Approved 12/13/2024 $4,339,311.74 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 239001

COMMONWEALTH OF KENTUCKY

County FLOYD
Contract Type GRBR   GRADE & DRAIN WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE07701142301
Estimate Nbr 0016 Period 12/14/2024  TO  12/14/2024
Contractor BIZZACK CONSTRUCTION LLC
 
Project DE03601142301 Fed/State Project Number FD52 036 0114 000-004 Category 0020 DESIGN BUILD-FLOYD
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 D/B CONTRACT PAYMENT 25083EN DOLL 1.00 1.000 208,817.060 3,614,020.830 3,822,837.890 1.00 208,817.06 3,822,837.89
005 D/B CONTRACT PAYMENT 25083EN DOLL 0.00 6,505,000.000 0.000 0.000 1.00 0.00

SUBTOT

$208,817.06

$3,822,837.89
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00

 

 

 

Project DE07701142301 Fed/State Project Number FD52 077 0114 000-005 Category 0001 DESIGN BUILD-MAGOFFIN
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 D/B CONTRACT PAYMENT 25083EN DOLL 423,541.92 423,541.920 183,470.550 183,470.550 1.00 183,470.55
010 D/B CONTRACT PAYMENT 25083EN DOLL 0.00 4,101,458.080 153,859.230 2,416,134.150 2,569,993.380 1.00 153,859.23 2,569,993.38

SUBTOT

$153,859.23

$6,576,301.82
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00