Report_Id:   232469   Est NO  0003

Date:09/03/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 232469 Estimate Number 0003 Estimate Type PROGRESS
District Office PIKEVILLE (12360)  Wright, Doug
Contractor STRAWSER CONSTRUCTION INC ADDR SN 0 VC Code KY0036495
1392 DUBLIN ROAD
COLUMBUS , OH , 43215
Pay Period 07/27/2024  TO  08/09/2024
Date Approved 08/18/2024
Primary Proj Number MP06400012301
Project No. FD05 064 0001 007-015
Primary County LAWRENCE
Name of Road FALLSBURG TO WEBBVILLE ROAD (KY 1)
Description BEGIN AT BISHOP KNOB ROAD EXTENDING NORTH TO THE SOUTH END O F THE DRY FORK BRIDGE AT THE LAWRENCE/CARTER COUNTY LINE
     
     
Date Let 11/16/2023 Formal Acceptance
Date Awarded 11/29/2023 Date Work Began 06/10/2024
Date Contract Executed 12/13/2023 Open To Traffic
Date NTP Issued 12/13/2023 Actual Completion Date 08/08/2024
Current Contract Amount

$758,152.84

Total to Date

Prev to Date

This Estimate
Original Amount

$758,152.84

 Total Earnings

$631,472.75

$452,597.03

$178,875.72

Percent Complete

83.29

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$126,680.09

 Gross Earnings

$631,472.75

$452,597.03

$178,875.72

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$631,472.75

$452,597.03

$178,875.72

Contract Id 232469

Change Order Summary

 County LAWRENCE
Estimate Nbr 0003 Project Number FD05 064 0001 007-015
Contractor STRAWSER CONSTRUCTION INC Period 07/27/2024  TO  08/09/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 232469

COMMONWEALTH OF KENTUCKY

County LAWRENCE
Contract Type PALT   PAVEMENT (WITH ALTERNATES)

TRANSPORTATION CABINET

Primary Project Number MP06400012301
Estimate Nbr 0003 Period 07/27/2024  TO  08/09/2024
Contractor STRAWSER CONSTRUCTION INC
 
Project MP06400012301 Fed/State Project Number FD05 064 0001 007-015 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP06400012301 Fed/State Project Number FD05 064 0001 007-015 Category 0001 ROADWAY
0005 TEMPORARY SIGNS 02562 SQFT 480.00 480.000 165.000 165.000 22.00 3,630.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 0.000 1.000 31,750.00 31,750.00 31,750.00
0015 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 3.00 3.000 0.000 0.000 875.00 0.00
0020 EDGELINE RUMBLE STRIPS 02697 LF 14,066.00 14,066.000 13,909.000 0.000 13,909.000 0.90 12,518.10 12,518.10
0025 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 98,200.00 98,200.000 81,204.000 0.000 81,204.000 0.35 28,421.40 28,421.40
0030 OVERBAND CRACK SEALING 23071EN LB 3,000.00 3,000.000 1,350.000 1,350.000 3.55 4,792.50
0035 ASPHALT SEAL AGGREGATE - TYPE D (REVISED 11-13-2023) 24961EC SQYD 65,770.00 65,770.000 50,776.440 50,776.440 1.53 77,687.95
0040 POLYMER ASPHALT EMULSION FOR CHIP SEAL (REVISED 11-13-2023) 24987EC TON 102.00 102.000 77.110 77.110 925.00 71,326.75
Project MP06400012301 Fed/State Project Number FD05 064 0001 007-015 Category 0002 MICROSURFACING
0045 PAVE STRIPING-TEMP PAINT-4 IN (MICROSURFACE) 06510 LF 71,000.00 71,000.000 102,236.000 102,236.000 0.24 24,536.64
0050 MICROSURFACING-LEVELING COURSE 21652EN SQYD 30,606.00 30,606.000 35,249.890 35,249.890 2.79 98,347.19
0055 MICROSURFACING-SURFACE COURSE - TYPE D (REVISED 11-13-2023) 24958EC SQYD 85,952.00 85,952.000 29,911.610 48,528.450 78,440.060 3.55 106,186.21 278,462.21
Project MP06400012301 Fed/State Project Number FD05 064 0001 007-015 Category 0004 DEMOBILIZATION
0090 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 53,000.00 0.00

SUBTOT

$178,875.71

$631,472.74
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00