|
Report_Id: 232342 Est NO 0004 |
Date:06/24/2024 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 232342 | Estimate Number | 0004 | Estimate Type | PROGRESS | ||
| District Office | COVINGTON (06340) Griggs, Anthony D. | ||||||
| Contractor | RIEGLER BLACKTOP INC | ADDR SN 0 VC Code KY0023006 | |||||
| 165 WEAVER RD | |||||||
| FLORENCE , KY , 40142 | |||||||
| Pay Period | 05/18/2024 TO 05/31/2024 | ||||||
| Date Approved | 06/09/2024 | ||||||
| Primary Proj Number | MP00800182302 | ||||||
| Project No. | FD05 008 0018 014-017 | ||||||
| Primary County | BOONE | ||||||
| Name of Road | BURLINGTON PIKE (KY 18) | ||||||
| Description | BEGIN AT 270 FEET WEST OF KY 842 EXTENDING EAST TO CONCRETE PAVEMENT AT GIRARD STREET | ||||||
| Date Let | 07/20/2023 | Formal Acceptance | |||||
| Date Awarded | 07/31/2023 | Date Work Began | 04/25/2024 | ||||
| Date Contract Executed | 08/15/2023 | Open To Traffic | |||||
| Date NTP Issued | 08/15/2023 | Actual Completion Date | |||||
| Current Contract Amount | $1,001,344.50 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,001,344.50 |
Total Earnings | $78,073.90 |
$75,448.90 |
$2,625.00 |
|
| Percent Complete | 7.80 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $923,270.60 |
Gross Earnings | $78,073.90 |
$75,448.90 |
$2,625.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $78,073.90 |
$75,448.90 |
$2,625.00 |
|||
| Contract Id | 232342 | Change Order Summary |
County | BOONE | ||||||
| Estimate Nbr | 0004 | Project Number | FD05 008 0018 014-017 | |||||||
| Contractor | RIEGLER BLACKTOP INC | Period | 05/18/2024 TO 05/31/2024 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 232342 | COMMONWEALTH OF KENTUCKY |
County | BOONE | ||||||
| Contract Type | ASRS ASPHALT RESURFACING | TRANSPORTATION CABINET |
Primary Project Number | MP00800182302 | ||||||
| Estimate Nbr | 0004 | Period | 05/18/2024 TO 05/31/2024 | |||||||
| Contractor | RIEGLER BLACKTOP INC | |||||||||
| Project | MP00800182302 | Fed/State Project Number | FD05 008 0018 014-017 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | MP00800182302 | Fed/State Project Number | FD05 008 0018 014-017 | Category | 0001 PAVING | |||||||
| 0005 | CL4 ASPH SURF 0.38A PG76-22 | 00342 | TON | 5,150.00 | 5,150.000 | 0.000 | 0.000 | 113.00 | 0.00 | |||
| 0010 | TEMPORARY SIGNS | 02562 | SQFT | 450.00 | 450.000 | 313.500 | 313.500 | 11.00 | 3,448.50 | |||
| 0015 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 29,000.00 | 0.00 | |||
| 0020 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 1,500.00 | 3,000.00 | |||
| 0025 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0030 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 5,150.00 | 5,150.000 | 0.000 | 0.000 | 19.00 | 0.00 | |||
| 0035 | SHOULDER RUMBLE STRIPS | 02696 | LF | 1,770.00 | 1,770.000 | 0.000 | 0.000 | 2.75 | 0.00 | |||
| 0040 | SIDEWALK-4 IN CONCRETE | 02720 | SQYD | 30.00 | 30.000 | 19.220 | 19.220 | 320.00 | 6,150.40 | |||
| 0045 | ARROW PANEL | 02775 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 1,000.00 | 2,000.00 | |||
| 0050 | BASE FAILURE REPAIR | 03240 | SQYD | 300.00 | 300.000 | 300.000 | 300.000 | 145.00 | 43,500.00 | |||
| 0055 | CONDUIT-1 1/4 IN (PLANNING LOOPS) | 04793 | LF | 90.00 | 90.000 | 5.000 | 0.000 | 5.000 | 10.00 | 50.00 | 50.00 | |
| 0060 | CONDUIT-2 IN (PLANNING LOOPS) | 04795 | LF | 20.00 | 20.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0065 | ELECTRICAL JUNCTION BOX TYPE B (PLANNING LOOPS) | 04811 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 650.00 | 0.00 | |||
| 0070 | TRENCHING AND BACKFILLING (PLANNING LOOPS) | 04820 | LF | 90.00 | 90.000 | 5.000 | 0.000 | 5.000 | 5.00 | 25.00 | 25.00 | |
| 0075 | PIEZOELECTRIC SENSOR (PLANNING LOOPS) | 04829 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 1,900.00 | 0.00 | |||
| 0080 | LOOP WIRE (PLANNING LOOPS) | 04830 | LF | 4,050.00 | 4,050.000 | 700.000 | 0.000 | 700.000 | 1.00 | 700.00 | 700.00 | |
| 0085 | LOOP SAW SLOT AND FILL (PLANNING LOOPS) | 04895 | LF | 810.00 | 810.000 | 160.000 | 0.000 | 160.000 | 10.00 | 1,600.00 | 1,600.00 | |
| 0090 | REMOVE AND REPLACE SIDEWALK (PLANNING LOOPS) | 04960 | SQYD | 3.00 | 3.000 | 0.000 | 0.000 | 320.00 | 0.00 | |||
| 0095 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 56,000.00 | 56,000.000 | 0.000 | 0.000 | 0.24 | 0.00 | |||
| 0100 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 34,100.00 | 34,100.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0105 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 21,900.00 | 21,900.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0110 | PAVE MARKING-THERMO X-WALK-6 IN | 06565 | LF | 632.00 | 632.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0115 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 612.00 | 612.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0120 | PAVE MARKING-THERMO STR ARROW | 06573 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0125 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 75.00 | 75.000 | 0.000 | 0.000 | 115.00 | 0.00 | |||
| 0130 | PAVE MARKING-THERMO COMB ARROW | 06575 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 140.00 | 0.00 | |||
| 0135 | PAVE MARKING-THERMO ONLY | 06576 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| 0140 | REMOVE PAVEMENT MARKER TYPE V | 06600 | EACH | 610.00 | 610.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0145 | FUEL ADJUSTMENT | 10020NS | DOLL | 11,238.00 | 11,238.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0150 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 28,227.00 | 28,227.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0155 | PAVE MARK TEMP PAINT LINE ARROW | 20100ES842 | EACH | 87.00 | 87.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0160 | GALVANIZED STEEL CABINET (PLANNING LOOPS) | 20359NN | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0165 | WOOD POST (PLANNING LOOPS) | 20360ES818 | EACH | 6.00 | 6.000 | 1.000 | 0.000 | 1.000 | 100.00 | 100.00 | 100.00 | |
| 0170 | ELECTRICAL JUNCTION BOX-10 X 8 X 4 (PLANNING LOOPS) | 20468EC | EACH | 2.00 | 2.000 | 1.000 | 0.000 | 1.000 | 150.00 | 150.00 | 150.00 | |
| 0175 | DETECTABLE WARNINGS (NEW) | 23158ES505 | SQFT | 16.00 | 16.000 | 24.000 | 24.000 | 50.00 | 1,200.00 | |||
| 0180 | DETECTABLE WARNINGS (RETROFIT) | 23158ES505 | SQFT | 24.00 | 24.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0185 | PAVE MARK THERMO-6 IN W CAT TRAXX | 23625EC | LF | 754.00 | 754.000 | 0.000 | 0.000 | 7.00 | 0.00 | |||
| 0190 | REMOVE PAVEMENT MARKER | 24880EC | EACH | 300.00 | 300.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0195 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 26.00 | 26.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0200 | INSTALL RADAR PRESENCE DETECTOR TYPE A | 26119EC | EACH | 17.00 | 17.000 | 17.000 | 17.000 | 950.00 | 16,150.00 | |||
| 0205 | INSTALL RADAR ADVANCE DETECTOR TYPE B | 26120EC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 950.00 | 0.00 | |||
| Project | MP00800182302 | Fed/State Project Number | FD05 008 0018 014-017 | Category | 0002 DEMOBILIZATION | |||||||
| 0210 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 15,000.00 | 0.00 | |||
| SUBTOT | $2,625.00 |
$78,073.90 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||