|
Report_Id: 232080 Est NO 0004 |
Date:10/02/2023 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 232080 | Estimate Number | 0004 | Estimate Type | PROGRESS | ||
| District Office | FLEMINGSBURG (09360) Tuel, Christopher L. | ||||||
| Contractor | STRAWSER CONSTRUCTION INC | ADDR SN 0 VC Code KY0036495 | |||||
| 1392 DUBLIN ROAD | |||||||
| COLUMBUS , OH , 43215 | |||||||
| Pay Period | 08/26/2023 TO 09/08/2023 | ||||||
| Date Approved | 09/18/2023 | ||||||
| Primary Proj Number | MP04500102301 | ||||||
| Project No. | FD05 045 0010 008-013 | ||||||
| Primary County | GREENUP | ||||||
| Name of Road | AA HIGHWAY - GREENUP SPUR (KY 10) | ||||||
| Description | FROM KY 7, EXTENDING EAST TO GREENUP DAM & LOCKS | ||||||
| Date Let | 01/26/2023 | Formal Acceptance | |||||
| Date Awarded | 02/06/2023 | Date Work Began | 07/18/2023 | ||||
| Date Contract Executed | 02/16/2023 | Open To Traffic | |||||
| Date NTP Issued | 02/16/2023 | Actual Completion Date | |||||
| Current Contract Amount | $710,034.90 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $710,034.90 |
Total Earnings | $424,147.63 |
$291,884.87 |
$132,262.76 |
|
| Percent Complete | 59.74 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $285,887.27 |
Gross Earnings | $424,147.63 |
$291,884.87 |
$132,262.76 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $424,147.63 |
$291,884.87 |
$132,262.76 |
|||
| Contract Id | 232080 | Change Order Summary |
County | GREENUP | ||||||
| Estimate Nbr | 0004 | Project Number | FD05 045 0010 008-013 | |||||||
| Contractor | STRAWSER CONSTRUCTION INC | Period | 08/26/2023 TO 09/08/2023 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 232080 | COMMONWEALTH OF KENTUCKY |
County | GREENUP | ||||||
| Contract Type | PALT PAVEMENT (WITH ALTERNATES) | TRANSPORTATION CABINET |
Primary Project Number | MP04500102301 | ||||||
| Estimate Nbr | 0004 | Period | 08/26/2023 TO 09/08/2023 | |||||||
| Contractor | STRAWSER CONSTRUCTION INC | |||||||||
| Project | MP04500102301 | Fed/State Project Number | FD05 045 0010 008-013 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | MP04500102301 | Fed/State Project Number | FD05 045 0010 008-013 | Category | 0001 ROADWAY | |||||||
| 0005 | TEMPORARY SIGNS | 02562 | SQFT | 230.00 | 230.000 | 200.000 | 200.000 | 20.00 | 4,000.00 | |||
| 0010 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 19,900.00 | 9,950.00 | |||
| 0015 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 835.00 | 1,670.00 | |||
| 0020 | ARROW PANEL | 02775 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 565.00 | 0.00 | |||
| 0025 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 56,000.00 | 56,000.000 | 0.000 | 0.000 | 1.29 | 0.00 | |||
| 0030 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 41,000.00 | 41,000.000 | 0.000 | 0.000 | 1.29 | 0.00 | |||
| 0035 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 84.00 | 84.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0040 | PAVE MARKING-THERMO CROSS-HATCH | 06569 | SQFT | 938.00 | 938.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0045 | PAVE MARKING-THERMO STR ARROW | 06573 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 130.00 | 0.00 | |||
| 0050 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 20.00 | 20.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0055 | PAVE MARKING-THERMO COMB ARROW | 06575 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 175.00 | 0.00 | |||
| 0060 | REMOVE PAVEMENT MARKER TYPE V | 06600 | EACH | 795.00 | 795.000 | 650.000 | 650.000 | 8.50 | 5,525.00 | |||
| 0065 | CENTERLINE RUMBLE STRIPS | 20458ES403 | LF | 21,000.00 | 21,000.000 | 0.000 | 0.000 | 0.30 | 0.00 | |||
| 0070 | OVERBAND CRACK SEALING | 23071EN | LB | 18,000.00 | 18,000.000 | 0.000 | 0.000 | 1.80 | 0.00 | |||
| 0075 | INSTALL RADAR PRESENCE DETECTOR TYPE A | 26119EC | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 1,410.00 | 5,640.00 | |||
| 0080 | INSTALL RADAR ADVANCE DETECTOR TYPE B | 26120EC | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 1,410.00 | 2,820.00 | |||
| 8000 | PAVE STRIPING REMOVAL-6 IN | 06531 | LF | 0.00 | 0.000 | 0.000 | 0.000 | 0.61 | 0.00 | |||
| Project | MP04500102301 | Fed/State Project Number | FD05 045 0010 008-013 | Category | 0003 MICROSURFACE | |||||||
| 0115 | PAVE STRIPING-TEMP PAINT-4 IN (MICROSURFACE) | 06510 | LF | 100,000.00 | 100,000.000 | 3,444.000 | 140,337.000 | 143,781.000 | 0.19 | 654.36 | 27,318.39 | |
| 0120 | MICROSURFACING-LEVELING COURSE | 21652EN | SQYD | 113,630.00 | 113,630.000 | 86,349.000 | 86,349.000 | 1.96 | 169,244.04 | |||
| 0125 | MICROSURFACING-SURFACE COURSE - TYPE D | 24958EC | SQYD | 100,483.00 | 100,483.000 | 59,822.000 | 30,169.000 | 89,991.000 | 2.20 | 131,608.40 | 197,980.20 | |
| 8001 | PAVE MARK-PAINT ARROWS ( MICROSURFACE ) | 20208NC | EACH | 0.00 | 0.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 8002 | PAVE MARK TEMP PAINT STOP BAR-24 IN ( MICROSURFACE ) | 23010EN | LF | 0.00 | 0.000 | 0.000 | 0.000 | 5.25 | 0.00 | |||
| 8003 | EW~ ( Microsurface RAP EXPERIMENTAL ) | 10090NX | LS | 0.00 | 0.000 | 0.000 | 0.000 | 3,420.00 | 0.00 | |||
| Project | MP04500102301 | Fed/State Project Number | FD05 045 0010 008-013 | Category | 0004 DEMOBILIZATION | |||||||
| 0130 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 31,000.00 | 0.00 | |||
| SUBTOT | $132,262.76 |
$424,147.63 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||