|
Report_Id: 232053 Est NO 0001 |
Date:10/16/2023 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 232053 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
| District Office | COVINGTON (06360) Platt, Michael C. | ||||||
| Contractor | STRAWSER CONSTRUCTION INC | ADDR SN 0 VC Code KY0036495 | |||||
| 1392 DUBLIN ROAD | |||||||
| COLUMBUS , OH , 43215 | |||||||
| Pay Period | 02/16/2023 TO 09/21/2023 | ||||||
| Date Approved | 10/02/2023 | ||||||
| Primary Proj Number | MP05900162301 | ||||||
| Project No. | FD05 059 0016 010-013 | ||||||
| Primary County | KENTON | ||||||
| Name of Road | PRIDE PARKWAY (KY 16) | ||||||
| Description | BEGIN AT KY 3716 EXTENDING NORTH TO SOUTH END OF 1-275 OVERP ASS BRIDGE | ||||||
| Date Let | 01/26/2023 | Formal Acceptance | |||||
| Date Awarded | 02/06/2023 | Date Work Began | 09/13/2023 | ||||
| Date Contract Executed | 02/16/2023 | Open To Traffic | |||||
| Date NTP Issued | 02/16/2023 | Actual Completion Date | 10/03/2023 | ||||
| Current Contract Amount | $692,730.89 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $692,730.89 |
Total Earnings | $470,281.10 |
$0.00 |
$470,281.10 |
|
| Percent Complete | 67.89 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $222,449.79 |
Gross Earnings | $470,281.10 |
$0.00 |
$470,281.10 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $470,281.10 |
$0.00 |
$470,281.10 |
|||
| Contract Id | 232053 | Change Order Summary |
County | KENTON | ||||||
| Estimate Nbr | 0001 | Project Number | FD05 059 0016 010-013 | |||||||
| Contractor | STRAWSER CONSTRUCTION INC | Period | 02/16/2023 TO 09/21/2023 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 232053 | COMMONWEALTH OF KENTUCKY |
County | KENTON | ||||||
| Contract Type | PALT PAVEMENT (WITH ALTERNATES) | TRANSPORTATION CABINET |
Primary Project Number | MP05900162301 | ||||||
| Estimate Nbr | 0001 | Period | 02/16/2023 TO 09/21/2023 | |||||||
| Contractor | STRAWSER CONSTRUCTION INC | |||||||||
| Project | MP05900162301 | Fed/State Project Number | FD05 059 0016 010-013 | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | MP05900162301 | Fed/State Project Number | FD05 059 0016 010-013 | Category | 0001 ROADWAY | |||||||
| 0005 | TEMPORARY SIGNS | 02562 | SQFT | 450.00 | 450.000 | 345.000 | 0.000 | 345.000 | 18.00 | 6,210.00 | 6,210.00 | |
| 0010 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 29,740.00 | 29,740.00 | 29,740.00 | |
| 0015 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 850.00 | 1,700.00 | 1,700.00 | |
| 0020 | ARROW PANEL | 02775 | EACH | 2.00 | 2.000 | 2.000 | 0.000 | 2.000 | 580.00 | 1,160.00 | 1,160.00 | |
| 0025 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 60,000.00 | 60,000.000 | 0.000 | 0.000 | 1.35 | 0.00 | |||
| 0030 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 30,000.00 | 30,000.000 | 0.000 | 0.000 | 1.35 | 0.00 | |||
| 0035 | PAVE MARKING-THERMO X-WALK-6 IN | 06565 | LF | 1,030.00 | 1,030.000 | 0.000 | 0.000 | 4.60 | 0.00 | |||
| 0040 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 362.00 | 362.000 | 0.000 | 0.000 | 11.50 | 0.00 | |||
| 0045 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 48.00 | 48.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0050 | REMOVE PAVEMENT MARKER TYPE V | 06600 | EACH | 390.00 | 390.000 | 470.000 | 0.000 | 470.000 | 12.00 | 5,640.00 | 5,640.00 | |
| 0055 | PAVE MARKING THERMO-BIKE | 20782NS714 | EACH | 30.00 | 30.000 | 0.000 | 0.000 | 290.00 | 0.00 | |||
| 0060 | PAVE MARK THERMO-6 IN W CAT TRAXX | 23625EC | LF | 150.00 | 150.000 | 0.000 | 0.000 | 8.05 | 0.00 | |||
| Project | MP05900162301 | Fed/State Project Number | FD05 059 0016 010-013 | Category | 0002 MICROSURFACE | |||||||
| 0065 | PAVE STRIPING-TEMP PAINT-4 IN (MICROSURFACE) | 06510 | LF | 90,000.00 | 90,000.000 | 29,278.000 | 0.000 | 29,278.000 | 0.25 | 7,319.50 | 7,319.50 | |
| 0070 | MICROSURFACING-LEVELING COURSE | 21652EN | SQYD | 85,132.00 | 85,132.000 | 80,483.000 | 0.000 | 80,483.000 | 2.53 | 203,621.99 | 203,621.99 | |
| 0075 | MICROSURFACING-SURFACE COURSE - TYPE B | 24957EC | SQYD | 84,329.00 | 84,329.000 | 80,483.000 | 0.000 | 80,483.000 | 2.67 | 214,889.61 | 214,889.61 | |
| Project | MP05900162301 | Fed/State Project Number | FD05 059 0016 010-013 | Category | 0004 DEMOBILIZATION | |||||||
| 0110 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 38,000.00 | 0.00 | |||
| SUBTOT | $470,281.10 |
$470,281.10 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||