Report_Id:   231323   Est NO  0012

Date:01/26/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 231323 Estimate Number 0012 Estimate Type PROGRESS
District Office ELIZABETHTOWN (04300)  Bagby, Brandon R.

Contractor SCOTTY'S CONTRACTING & STONE LLC ADDR SN 0 VC Code KY0033047
AND STONE LLC
PO BOX 4500
BOWLING GREEN , KY , 42102-4500
Pay Period 12/16/2023  TO  12/31/2023
Date Approved 01/07/2024
Primary Proj Number DE04713572323
Project No. STP 6000 (146)
Primary County HARDIN
Name of Road SAINT JOHN ROAD (KY 1357)
Description IMPROVE ISSUES FROM US31W BYPASS TO RING ROAD (KY 3005)
     
     
Date Let 06/22/2023 Formal Acceptance
Date Awarded 06/30/2023 Date Work Began 07/20/2023
Date Contract Executed 07/18/2023 Open To Traffic
Date NTP Issued 07/18/2023 Actual Completion Date

Current Contract Amount

$15,377,804.19

Total to Date

Prev to Date

This Estimate

Original Amount

$15,377,804.19

Total Earnings

$1,962,647.95

$1,864,899.05

$97,748.90

Percent Complete

13.94

Stockpiled Materials

$181,352.25

$181,352.25

$0.00

Funds Available

$13,233,803.99

Gross Earnings

$2,144,000.20

$2,046,251.30

$97,748.90

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$2,144,000.20

$2,046,251.30

$97,748.90

Contract Id 231323

Change Order Summary

County HARDIN
Estimate Nbr 0012 Project Number STP 6000 (146)
Contractor SCOTTY'S CONTRACTING & STONE LLC Period 12/16/2023  TO  12/31/2023
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 231323

COMMONWEALTH OF KENTUCKY

County HARDIN
Contract Type GRBR   GRADE & DRAIN WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE04713572323
Estimate Nbr 0012 Period 12/16/2023  TO  12/31/2023
Contractor SCOTTY'S CONTRACTING & STONE LLC
 
Project DE04713572323 Fed/State Project Number STP 6000 (146) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE04713572323 Fed/State Project Number STP 6000 (146) Category 0001 PAVING
0005 DGA BASE 00001 TON 18,912.80 18,912.800 0.000 0.000 38.18 0.00
0010 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 9,088.60 9,088.600 0.000 0.000 72.10 0.00
0015 TRAFFIC BOUND BASE 00020 TON 719.70 719.700 0.000 0.000 53.65 0.00
0020 ASPHALT SEAL AGGREGATE 00100 TON 20.30 20.300 0.000 0.000 278.32 0.00
0025 ASPHALT SEAL COAT 00103 TON 2.40 2.400 0.000 0.000 1,488.86 0.00
0030 CL3 ASPH BASE 1.00D PG64-22 00214 TON 17,593.00 17,593.000 0.000 0.000 89.09 0.00
0035 ASPHALT CURING SEAL 00358 TON 46.80 46.800 0.000 0.000 860.32 0.00
0040 CL3 ASPH SURF 0.38B PG64-22 00388 TON 4,040.20 4,040.200 0.000 0.000 103.44 0.00
0045 JPC PAVEMENT-8 IN 02084 SQYD 1,173.00 1,173.000 0.000 0.000 120.94 0.00
0050 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 2,538.00 2,538.000 0.000 0.000 95.44 0.00
0055 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 2,569.60 0.00
0060 ASPHALT PAVE MILLING & TEXTURING 02677 TON 23.70 23.700 0.000 0.000 147.67 0.00
0065 SAND FOR BLOTTER 02702 TON 115.90 115.900 0.000 0.000 29.09 0.00
0070 JOINT ADHESIVE 20071EC LF 18,500.00 18,500.000 0.000 0.000 0.50 0.00
0075 PAVE MOUNT INFRARED TEMP EQUIPMENT 24891EC SF 997,146.00 997,146.000 0.000 0.000 0.04 0.00
0080 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 47.60 47.600 0.000 0.000 729.84 0.00
Project DE04713572323 Fed/State Project Number STP 6000 (146) Category 0002 ROADWAY
0085 CRUSHED AGGREGATE SIZE NO 2 00078 TON 2,045.00 2,045.000 0.000 0.000 35.26 0.00
0090 PERFORATED PIPE-4 IN 01000 LF 12,093.00 12,093.000 0.000 0.000 17.61 0.00
0095 NON-PERFORATED PIPE-4 IN 01010 LF 372.00 372.000 0.000 0.000 20.22 0.00
0100 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 6.00 6.000 0.000 0.000 1,075.00 0.00
0105 STANDARD CURB AND GUTTER 01810 LF 15,193.60 15,193.600 0.000 0.000 25.68 0.00
0110 STANDARD INTEGRAL CURB 01830 LF 86.00 86.000 0.000 0.000 64.02 0.00
0115 MOUNTABLE MEDIAN TYPE 2 01937 SQYD 5.80 5.800 0.000 0.000 303.70 0.00
0120 REMOVE PAVEMENT 02091 SQYD 281.00 281.000 0.000 0.000 28.36 0.00
0125 PAVED DITCH TYPE 1 02157 SQYD 948.00 948.000 0.000 0.000 152.57 0.00
0130 TEMP DITCH 02159 LF 4,246.00 4,246.000 0.000 0.000 3.42 0.00
0135 CLEAN TEMP DITCH 02160 LF 2,123.00 2,123.000 0.000 0.000 0.01 0.00
0140 EMBANKMENT IN PLACE 02230 CUYD 57,180.00 57,180.000 13,480.000 13,480.000 28.86 389,032.80
0145 WATER 02242 MGAL 3,000.00 3,000.000 0.000 0.000 0.01 0.00
0150 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 850.00 850.000 0.000 0.000 40.13 0.00
0155 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 7.00 7.000 0.000 0.000 4,123.97 0.00
0160 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 1.00 1.000 0.000 0.000 1,228.00 0.00
0165 TIMBER GUARD POST 02390 EACH 160.00 160.000 0.000 0.000 78.17 0.00
0170 SEPTIC TANK TREATMENT 02404 EACH 1.00 1.000 0.000 0.000 6,851.72 0.00
0175 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 57.00 57.000 0.000 0.000 258.89 0.00
0180 RIGHT-OF-WAY MONUMENT TYPE 1A 02430 EACH 3.00 3.000 0.000 0.000 250.69 0.00
0185 WITNESS POST 02432 EACH 60.00 60.000 0.000 0.000 113.95 0.00
0190 CLEAN SINKHOLE 02469 EACH 1.00 1.000 0.000 0.000 10,277.38 0.00
0195 CHANNEL LINING CLASS II 02483 TON 1,180.00 1,180.000 0.000 0.000 52.07 0.00
0200 CHANNEL LINING CLASS III 02484 TON 3,299.00 3,299.000 0.000 0.000 57.74 0.00
0205 CLEARING AND GRUBBING (23 ACRES) 02545 LS 1.00 1.000 0.900 0.900 158,470.00 142,623.00
0210 TEMPORARY SIGNS 02562 SQFT 900.00 900.000 288.500 288.500 7.80 2,250.30
0215 EDGE KEY 02585 LF 629.80 629.800 0.000 0.000 34.32 0.00
0220 FABRIC-GEOTEXTILE CLASS 2 02603 SQYD 210.00 210.000 0.000 0.000 3.67 0.00
0225 FABRIC-GEOTEXTILE CLASS 1A 02604 SQYD 7,000.00 7,000.000 0.000 0.000 4.54 0.00
0230 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.010 0.010 539,841.62 5,398.41
0235 DIVERSIONS (BY-PASS DETOURS) NO. 1 02651 LS 1.00 1.000 0.000 0.000 63,595.49 0.00
0240 DIVERSIONS (BY-PASS DETOURS) NO. 2 02651 LS 1.00 1.000 0.000 0.000 60,677.01 0.00
0245 DIVERSIONS (BY-PASS DETOURS) NO. 3 02651 LS 1.00 1.000 0.000 0.000 55,223.36 0.00
0250 DIVERSIONS (BY-PASS DETOURS) NO. 4 02651 LS 1.00 1.000 0.000 0.000 49,420.57 0.00
0255 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 2.000 2.000 7,976.50 15,953.00
0260 SAFELOADING 02690 CUYD 24.10 24.100 0.000 0.000 400.00 0.00
0265 TEMP SILT FENCE 02701 LF 4,246.00 4,246.000 316.000 316.000 8.59 2,714.44
0270 SILT TRAP TYPE A 02703 EACH 29.00 29.000 0.000 0.000 605.44 0.00
0275 SILT TRAP TYPE B 02704 EACH 29.00 29.000 4.000 4.000 605.44 2,421.76
0280 SILT TRAP TYPE C 02705 EACH 29.00 29.000 0.000 0.000 480.09 0.00
0285 CLEAN SILT TRAP TYPE A 02706 EACH 29.00 29.000 0.000 0.000 0.01 0.00
0290 CLEAN SILT TRAP TYPE B 02707 EACH 29.00 29.000 0.000 0.000 0.01 0.00
0295 CLEAN SILT TRAP TYPE C 02708 EACH 29.00 29.000 0.000 0.000 0.01 0.00
0300 SIDEWALK-4 IN CONCRETE 02720 SQYD 5,020.30 5,020.300 0.000 0.000 79.62 0.00
0305 STAKING 02726 LS 1.00 1.000 0.000 0.000 235,210.00 0.00
0310 REMOVE STRUCTURE BRIDGE NO. 047B00082N - OVER BILLY CREEK 02731 LS 1.00 1.000 0.000 0.000 40,456.00 0.00
0315 ARROW PANEL 02775 EACH 4.00 4.000 0.000 0.000 5,127.75 0.00
0320 TEMP RELOCATION OF SIGNAL HEAD 04953 EACH 2.00 2.000 0.000 0.000 673.17 0.00
0325 EROSION CONTROL BLANKET 05950 SQYD 3,400.00 3,400.000 0.000 0.000 1.70 0.00
0330 TEMP MULCH 05952 SQYD 90,766.00 90,766.000 0.000 0.000 0.25 0.00
0335 TEMP SEEDING AND PROTECTION 05953 SQYD 68,075.00 68,075.000 0.000 0.000 0.30 0.00
0340 INITIAL FERTILIZER 05963 TON 3.00 3.000 0.000 0.000 1,500.00 0.00
0345 MAINTENANCE FERTILIZER 05964 TON 2.00 2.000 0.000 0.000 1,500.00 0.00
0350 SEEDING AND PROTECTION 05985 SQYD 62,768.00 62,768.000 0.000 0.000 0.40 0.00
0355 SODDING 05990 SQYD 15,267.00 15,267.000 0.000 0.000 8.50 0.00
0360 AGRICULTURAL LIMESTONE 05992 TON 39.00 39.000 0.000 0.000 75.00 0.00
0365 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 68,680.00 68,680.000 0.000 0.000 0.30 0.00
0370 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 42,834.00 42,834.000 0.000 0.000 0.32 0.00
0375 PAVE STRIPING-THERMO-12 IN Y 06547 LF 420.00 420.000 0.000 0.000 4.00 0.00
0380 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 1,807.00 1,807.000 0.000 0.000 2.50 0.00
0385 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 369.00 369.000 0.000 0.000 14.00 0.00
0390 PAVE MARKING-THERMO STR ARROW 06573 EACH 2.00 2.000 0.000 0.000 130.00 0.00
0395 PAVE MARKING-THERMO CURV ARROW 06574 EACH 69.00 69.000 0.000 0.000 130.00 0.00
0400 PAVE MARKING-THERMO COMB ARROW 06575 EACH 2.00 2.000 0.000 0.000 250.00 0.00
0405 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 859.00 859.000 0.000 0.000 5.00 0.00
0410 INLAID PAVEMENT MARKER-MW 06610 EACH 61.00 61.000 0.000 0.000 25.00 0.00
0415 INLAID PAVEMENT MARKER-BY 06612 EACH 331.00 331.000 0.000 0.000 25.00 0.00
0420 FUEL ADJUSTMENT 10020NS DOLL 28,015.00 28,015.000 0.000 0.000 1.00 0.00
0425 ASPHALT ADJUSTMENT 10030NS DOLL 38,940.00 38,940.000 0.000 0.000 1.00 0.00
0430 SAWCUT PAVEMENT 20550ND LF 50.00 50.000 0.000 0.000 9.47 0.00
0435 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 275.00 275.000 0.000 0.000 41.36 0.00
0440 WATER BLASTING EXISTING STRIPE 22664EN LF 19,570.00 19,570.000 0.000 0.000 0.75 0.00
0445 DETECTABLE WARNINGS 23158ES505 SQFT 580.00 580.000 0.000 0.000 46.49 0.00
0450 PAVE MARK THERMO-6 IN W CAT TRAXX 23625EC LF 85.00 85.000 0.000 0.000 6.00 0.00
0455 PIPELINE INSPECTION 24814EC LF 5,406.00 5,406.000 0.000 0.000 2.25 0.00
0460 THRIE BEAM GUARDRAIL TRANSITION TL-3 25078ED EACH 4.00 4.000 0.000 0.000 3,202.16 0.00
0965 CONCRETE BARRIER WALL TYPE 9T (ADDED 6-19-23) 03171 LF 380.00 380.000 0.000 0.000 98.13 0.00
0970 CRASH CUSHION TY VI CLASS BT TL2 (ADDED 6-19-23) 08901 EACH 2.00 2.000 0.000 0.000 6,863.33 0.00
Project DE04713572323 Fed/State Project Number STP 6000 (146) Category 0003 DRAINAGE
0465 ENTRANCE PIPE-15 IN 00440 LF 93.00 93.000 0.000 0.000 113.43 0.00
0470 ENTRANCE PIPE-18 IN 00441 LF 121.00 121.000 0.000 0.000 106.39 0.00
0475 ENTRANCE PIPE-24 IN EQUIV 00452 LF 70.00 70.000 0.000 0.000 149.81 0.00
0480 ENTRANCE PIPE-30 IN EQUIV 00454 LF 38.00 38.000 0.000 0.000 220.49 0.00
0485 CULVERT PIPE-15 IN 00461 LF 204.00 204.000 0.000 0.000 116.74 0.00
0490 CULVERT PIPE-18 IN 00462 LF 74.00 74.000 0.000 0.000 141.93 0.00
0495 CULVERT PIPE-36 IN 00468 LF 67.00 67.000 0.000 0.000 255.26 0.00
0500 STORM SEWER PIPE-15 IN 00521 LF 4,589.00 4,589.000 0.000 0.000 119.83 0.00
0505 STORM SEWER PIPE-18 IN 00522 LF 3,176.00 3,176.000 0.000 0.000 145.99 0.00
0510 STORM SEWER PIPE-24 IN 00524 LF 1,113.00 1,113.000 0.000 0.000 150.65 0.00
0515 STORM SEWER PIPE-30 IN 00526 LF 755.00 755.000 0.000 0.000 151.23 0.00
0520 STORM SEWER PIPE-36 IN 00528 LF 811.00 811.000 0.000 0.000 206.69 0.00
0525 SLOTTED DRAIN PIPE-12 IN 00980 LF 45.00 45.000 0.000 0.000 485.00 0.00
0530 PIPE CULVERT HEADWALL-15 IN 01202 EACH 5.00 5.000 0.000 0.000 2,000.00 0.00
0535 PIPE CULVERT HEADWALL-24 IN EQUIV 01209 EACH 4.00 4.000 0.000 0.000 3,500.00 0.00
0540 PIPE CULVERT HEADWALL-30 IN EQUIV 01211 EACH 2.00 2.000 0.000 0.000 3,500.00 0.00
0545 PIPE CULVERT HEADWALL-36 IN 01212 EACH 1.00 1.000 0.000 0.000 3,500.00 0.00
0550 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 5.00 5.000 0.000 0.000 3,200.00 0.00
0555 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 1.00 1.000 0.000 0.000 3,500.00 0.00
0560 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 1.00 1.000 0.000 0.000 4,800.00 0.00
0565 S & F BOX INLET-OUTLET-18 IN 01450 EACH 4.00 4.000 0.000 0.000 3,500.00 0.00
0570 S & F BOX INLET-OUTLET-24 IN 01451 EACH 2.00 2.000 0.000 0.000 4,500.00 0.00
0575 S & F BOX INLET-OUTLET-30 IN 01452 EACH 1.00 1.000 0.000 0.000 7,500.00 0.00
0580 S & F BOX INLET-OUTLET-36 IN 01453 EACH 3.00 3.000 0.000 0.000 9,000.00 0.00
0585 CURB BOX INLET TYPE A 01456 EACH 88.00 88.000 0.000 0.000 7,500.00 0.00
0590 DROP BOX INLET TYPE 2 01493 EACH 1.00 1.000 0.000 0.000 5,800.00 0.00
0595 DROP BOX INLET TYPE 3 01496 EACH 4.00 4.000 0.000 0.000 7,000.00 0.00
0600 DROP BOX INLET TYPE 13S 01568 EACH 6.00 6.000 0.000 0.000 8,000.00 0.00
0605 DROP BOX INLET TYPE 14 01577 EACH 21.00 21.000 0.000 0.000 4,500.00 0.00
0610 DROP BOX INLET TYPE 16S 01587 EACH 2.00 2.000 0.000 0.000 9,000.00 0.00
0615 JUNCTION BOX-18 IN 01642 EACH 2.00 2.000 0.000 0.000 2,800.00 0.00
0620 MANHOLE TYPE A 01756 EACH 5.00 5.000 0.000 0.000 6,200.00 0.00
0625 MANHOLE TYPE C 01767 EACH 5.00 5.000 0.000 0.000 11,000.00 0.00
0630 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 19,293.00 19,293.000 0.000 0.000 2.00 0.00
0635 PRECAST CONC BOX SECT 8 X 4 03016 LF 52.00 52.000 0.000 0.000 2,000.00 0.00
0640 FOUNDATION PREPARATION ENTRANCE LT. KY 1357 STA. 53+48.9 08003 LS 1.00 1.000 0.000 0.000 16,000.00 0.00
0645 FOUNDATION PREPARATION ENTRANCE LT. KY 1357 STA. 56+52.2 08003 LS 1.00 1.000 0.000 0.000 3,000.00 0.00
0650 BOX CULVERT HEADWALL 24695ED EACH 4.00 4.000 0.000 0.000 6,300.00 0.00
Project DE04713572323 Fed/State Project Number STP 6000 (146) Category 0004 BRIDGE - 28368 - STA 47+62.28 KY 1357 OVER BILLY CREEK
0655 ARMORED EDGE FOR CONCRETE 03299 LF 115.30 115.300 0.000 0.000 130.00 0.00
0660 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 226.00 226.000 36.030 0.000 36.030 150.00 5,404.50 5,404.50
0665 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.250 0.000 0.250 80,900.00 20,225.00 20,225.00
0670 CONCRETE-CLASS A 08100 CUYD 462.30 462.300 72.540 0.000 72.540 668.00 48,456.72 48,456.72
0675 CONCRETE-CLASS AA 08104 CUYD 121.20 121.200 0.000 0.000 1,825.00 0.00
0680 STEEL REINFORCEMENT 08150 LB 45,615.00 45,615.000 7,157.520 0.000 7,157.520 1.62 11,595.18 11,595.18
0685 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 15,724.00 15,724.000 0.000 0.000 1.74 0.00
0690 PRECAST PC BOX BEAM CB27-48 08664 LF 1,005.00 1,005.000 0.000 0.000 317.00 0.00
0695 ANTI-GRAFFITI CLEAR SEALANT 21118ED SQYD 595.00 595.000 0.000 0.000 18.50 0.00
0700 CONCRETE FORM LINER 21119ED SQYD 337.00 337.000 0.000 0.000 108.00 0.00
0705 CONCRETE SEALING 23378EC SQFT 3,942.00 3,942.000 0.000 0.000 1.76 0.00
8000 MASS CONCRETE 10040ES CUYD 0.00 0.000 0.000 0.000 349.73 0.00
Project DE04713572323 Fed/State Project Number STP 6000 (146) Category 0005 BRIDGE - 28369 - STA 9+32.5 CROGHAN DRIVE 8' X 4' RCBC
0710 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 23,000.00 0.00
0715 CONCRETE-CLASS A 08100 CUYD 88.00 88.000 0.000 0.000 1,100.00 0.00
0720 STEEL REINFORCEMENT 08150 LB 8,836.00 8,836.000 0.000 0.000 2.00 0.00
Project DE04713572323 Fed/State Project Number STP 6000 (146) Category 0006 SEWER - CITY OF ELIZABETHTOWN
0725 S BYPASS PUMPING 15000 EACH 2.00 2.000 0.000 0.000 40,000.00 0.00
0730 S ENCASEMENT CONCRETE 15012 LF 20.00 20.000 0.000 0.000 240.00 0.00
0735 S ENCASEMENT SPECIAL 15013 LF 100.00 100.000 100.000 100.000 2,200.00 220,000.00
0740 S ENCASEMENT STEEL BORED RANGE 4 15017 LF 102.00 102.000 120.000 120.000 841.70 101,004.00
0745 S ENCASEMENT STEEL OPEN CUT RANGE 4 15023 LF 40.00 40.000 23.000 23.000 747.40 17,190.20
0750 S LATERAL SHORT SIDE 04 INCH 15089 EACH 10.00 10.000 0.000 0.000 2,500.00 0.00
0755 S MANHOLE 15092 EACH 6.00 6.000 5.000 5.000 4,250.00 21,250.00
0760 S MANHOLE ABANDON/REMOVE 15093 EACH 5.00 5.000 0.000 0.000 2,800.00 0.00
0765 S MANHOLE ADJUST TO GRADE 15094 EACH 2.00 2.000 0.000 0.000 2,400.00 0.00
0770 S MANHOLE CASTING STANDARD 15095 EACH 1.00 1.000 0.000 0.000 1,200.00 0.00
0775 S MANHOLE TAP EXISTING 15099 EACH 3.00 3.000 1.000 1.000 4,500.00 4,500.00
0780 S PIPE PVC 08 INCH 15112 LF 1,417.00 1,417.000 1,174.000 1,174.000 247.50 290,565.00
0785 S LATERAL LOCATE 15136 EACH 8.00 8.000 0.000 0.000 2,680.00 0.00
0790 SAWCUT PAVEMENT (ASPHALT) 20550ND LF 60.00 60.000 0.000 0.000 100.00 0.00
0795 SAWCUT PAVEMENT (CONCRETE) 20550ND LF 30.00 30.000 0.000 0.000 320.00 0.00
Project DE04713572323 Fed/State Project Number STP 6000 (146) Category 0007 UTILITY - GAS - CITY OF ELIZABETHTOWN
0800 G MAIN ABANDON - 16068 LS 1.00 1.000 0.000 0.000 9,500.00 0.00
0805 G DIRECTIONAL BORE INST 16500 LF 299.00 299.000 60.000 60.000 145.50 8,730.00
0810 G PIPE POLYETHYLENE/PLASTIC 02 INCH INST 16515 LF 260.00 260.000 0.000 0.000 42.40 0.00
0815 G PIPE STEEL 02 INCH INST 16523 LF 483.00 483.000 0.000 0.000 59.10 0.00
0820 G PIPE STEEL 04 INCH INST 16525 LF 837.00 837.000 0.000 0.000 61.24 0.00
0825 G PIPE STEEL 06 INCH INST 16526 LF 1,780.00 1,780.000 25.100 160.000 185.100 62.45 1,567.49 11,559.49
0830 G REGULATOR STATION INST 16530 EACH 2.00 2.000 0.000 0.000 12,500.00 0.00
0835 G SERVICE LONG SIDE 1 OR 1-1/4 INCH INST 16531 EACH 3.00 3.000 1.000 1.000 1,600.00 1,600.00
0840 G SERVICE SHORT SIDE 1 OR 1-1/4 INCH INST 16536 EACH 5.00 5.000 0.000 0.000 1,200.00 0.00
0845 G TIE-IN POLYETHYLENE/PLASTIC 02 IN INST 16541 EACH 1.00 1.000 0.000 0.000 1,800.00 0.00
0850 G VALVE STEEL 02 INCH INST 16557 EACH 2.00 2.000 0.000 0.000 2,200.00 0.00
0855 G VALVE STEEL 06 INCH INST 16560 EACH 1.00 1.000 0.000 0.000 3,400.00 0.00
0860 G METER AND REGULATOR 1 INCH INST 16568 EACH 2.00 2.000 0.000 0.000 2,800.00 0.00
0865 G TIE-IN STEEL 02 INCH INST 16576 EACH 3.00 3.000 0.000 0.000 6,500.00 0.00
0870 G TIE-IN STEEL 04 INCH INST 16578 EACH 2.00 2.000 0.000 0.000 12,500.00 0.00
0875 G TIE-IN STEEL 06 INCH INST 16579 EACH 4.00 4.000 1.000 0.000 1.000 10,500.00 10,500.00 10,500.00
0880 SAWCUT PAVEMENT (ASPHALT) 20550ND LF 186.00 186.000 0.000 0.000 100.00 0.00
0885 SAWCUT PAVEMENT (CONCRETE) 20550ND LF 30.00 30.000 0.000 0.000 240.00 0.00
Project DE04713572323 Fed/State Project Number STP 6000 (146) Category 0008 SIGNALIZATION
0890 CABLE-NO. 14/7C 04845 LF 1,700.00 1,700.000 1,775.000 1,775.000 1.78 3,159.50
0895 MESSENGER-10800 LB 04885 LF 475.00 475.000 498.000 498.000 9.68 4,820.64
0900 INSTALL STEEL STRAIN POLE 04932 EACH 4.00 4.000 4.000 4.000 1,840.89 7,363.56
0905 INSTALL PEDESTRIAN HEAD-LED 20093NS835 EACH 2.00 2.000 2.000 2.000 556.00 1,112.00
0910 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 10.00 10.000 10.000 10.000 642.20 6,422.00
0915 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 2.00 2.000 2.000 2.000 642.20 1,284.40
0920 INSTALL COORDINATING UNIT 20390NS835 EACH 1.00 1.000 0.000 0.000 556.00 0.00
0925 INSTALL PEDESTRIAN DETECTOR 21743NN EACH 2.00 2.000 0.000 0.000 378.64 0.00
0930 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 17.00 17.000 16.760 16.760 1,533.31 25,698.27
0935 PVC CONDUIT-3 IN-SCHEDULE 80 24902EC LF 80.00 80.000 0.000 0.000 19.36 0.00
0940 INSTALL SIGNAL CONTROLLER-TY ATC 24908EC EACH 1.00 1.000 1.000 1.000 12,163.75 12,163.75
0945 REMOVE SIGNAL EQUIPMENT 24955ED EACH 1.00 1.000 0.000 0.000 7,486.55 0.00
0950 INSTALL RADAR PRESENCE DETECTOR TYPE A 26119EC EACH 4.00 4.000 0.000 0.000 1,612.68 0.00
Project DE04713572323 Fed/State Project Number STP 6000 (146) Category 0009 DEMOBILIZATION &/OR MOBILIZATION
0955 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 567,650.00 567,650.00
0960 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 218,225.00 0.00

SUBTOT

$97,748.89

$1,962,647.93

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0690-1-0I

BOX BEAM, CB

FT

1,005.00 0007 $180.450000 $181,352.25
SUBTOT

$181,352.25