Report_Id:   231041   Est NO  0034

Date:08/04/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 231041 Estimate Number 0034 Estimate Type PROGRESS
District Office PIKEVILLE (12300)  Hayes, Vincent T.

Contractor MOUNTAIN ENTERPRISES INC ADDR SN 0 VC Code KY0034177
PO 13130
LEXINGTON , KY , 40583-3130
Pay Period 07/12/2025  TO  07/25/2025
Date Approved 08/03/2025
Primary Proj Number DE09804602341
Project No. APD 0806(049)
Primary County PIKE
Name of Road US-460
Description PIKEVILLE TO VA. STATE LINE US-460/KY-80 FROM KY-195 TO DUNL EARY HOLLOW
     
     
Date Let 10/26/2023 Formal Acceptance
Date Awarded 11/02/2023 Date Work Began 01/10/2024
Date Contract Executed 12/13/2023 Open To Traffic
Date NTP Issued 12/13/2023 Actual Completion Date

Current Contract Amount

$40,561,185.16

Total to Date

Prev to Date

This Estimate

Original Amount

$40,105,612.21

Total Earnings

$24,938,784.24

$22,886,933.94

$2,051,850.30

Percent Complete

61.48

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$15,622,400.92

Gross Earnings

$24,938,784.24

$22,886,933.94

$2,051,850.30

Total Change Orders

$455,572.95

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$24,938,784.24

$22,886,933.94

$2,051,850.30

Contract Id 231041

Change Order Summary

County PIKE
Estimate Nbr 0034 Project Number APD 0806(049)
Contractor MOUNTAIN ENTERPRISES INC Period 07/12/2025  TO  07/25/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 SMA Change Approved 03/28/2024 $857,940.00 14.0
002 Tack Approved 06/06/2024 $0.00 0.0
003 SMA Base Change Approved 10/28/2024 $-540,701.30 0.0
004 Addition of Approach Slabs to Bridge Along Route Approved 04/30/2025 $138,334.25 30.0
005 Non Spec Material OVERRIDE Approved 02/26/2025 $0.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 231041

COMMONWEALTH OF KENTUCKY

County PIKE
Contract Type ASGD   ASPHALT SURFACE WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number DE09804602341
Estimate Nbr 0034 Period 07/12/2025  TO  07/25/2025
Contractor MOUNTAIN ENTERPRISES INC
 
Project DE09804602341 Fed/State Project Number APD 0806(049) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE09804602341 Fed/State Project Number APD 0806(049) Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 115,757.00 115,757.000 2,211.230 99,539.690 101,750.920 42.00 92,871.66 4,273,538.64
0010 ASPHALT SEAL AGGREGATE 00100 TON 2,002.80 2,002.800 0.000 0.000 97.50 0.00
0015 ASPHALT SEAL COAT 00103 TON 240.30 240.300 0.000 0.000 800.00 0.00
0020 LEVELING & WEDGING PG64-22 00190 TON 1,288.00 1,288.000 924.230 924.230 123.00 113,680.29
0025 LEVELING & WEDGING PG76-22 00194 TON 2,239.00 2,239.000 0.000 0.000 137.10 0.00
0030 CL2 ASPH BASE 1.00D PG64-22 00212 TON 40,532.00 3,665.000 9,732.510 9,732.510 97.80 951,839.47
0035 CL3 ASPH BASE 1.00D PG64-22 00214 TON 67,782.00 7,348.000 1,088.720 1,088.720 97.80 106,476.81
0040 CL2 ASPH SURF 0.38D PG64-22 00301 TON 19,096.00 1,828.000 878.850 878.850 122.95 108,054.60
0045 CL4 ASPH SURF 0.38B PG76-22 00337 TON 11,131.00 0.000 399.630 399.630 142.55 56,967.25
0050 CL3 ASPH SURF 0.38D PG64-22 00339 TON 4,917.00 4,917.000 104.620 104.620 122.95 12,863.02
0055 CL3 ASPH SURF 0.38B PG64-22 00388 TON 1,748.00 1,748.000 0.000 0.000 133.30 0.00
0060 CL4 SMA BASE 1.00D PG76-22 00395 TON 29,873.00 0.000 0.000 0.000 142.90 0.00
0065 CL4 SMA SURF 0.38A PG76-22 00397 TON 33,642.00 33,642.000 0.000 0.000 187.90 0.00
0070 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 6,850.00 6,850.00
0075 ASPHALT PAVE MILLING & TEXTURING 02677 TON 18,334.00 38,334.000 505.290 505.290 16.50 8,337.28
0080 FUEL ADJUSTMENT 10020NS DOLL 371,239.00 371,239.000 -40,207.980 -40,207.980 1.00 -40,207.98
0085 ASPHALT ADJUSTMENT 10030NS DOLL 832,472.00 832,472.000 -6,941.770 -6,941.770 1.00 -6,941.77
0090 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 441.90 0.000 0.000 0.000 730.00 0.00
8000 CL2 ASPH BASE 1.00D PG64-22 MTV Requirement 00212 TON 0.00 36,867.000 20,998.870 20,998.870 102.00 2,141,884.74
8001 CL4 ASPH SURF 0.38B PG76-22 MTV Requirement 00337 TON 0.00 11,131.000 12,398.450 0.000 12,398.450 146.75 1,819,472.53 1,819,472.53
8002 CL3 ASPH BASE 1.00D PG64-22 MTV Requirement 00214 TON 0.00 60,434.000 71,425.060 71,425.060 102.00 7,285,356.12
8003 CL2 ASPH SURF 0.38D PG64-22 MTV Requirement 00301 TON 0.00 17,268.000 0.000 0.000 127.15 0.00
8004 ASPHALT MATERIAL FOR TACK 00356 TON 0.00 441.900 12.970 98.500 111.470 730.00 9,468.10 81,373.10
8005 CL4 ASPH BASE 1.00D PG76-22 00219 TON 0.00 29,873.000 35,693.670 35,693.670 124.80 4,454,570.01
8011 NON-SPEC MATERIAL SS-1H Emulsion Failure 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE09804602341 Fed/State Project Number APD 0806(049) Category 0002 ROADWAY
0095 CRUSHED AGGREGATE SIZE NO 2 00078 TON 1.00 1.000 0.000 0.000 535.00 0.00
0100 PERFORATED PIPE-4 IN 01000 LF 130.00 130.000 119.000 119.000 24.90 2,963.10
0105 NON-PERFORATED PIPE-4 IN 01010 LF 12.00 12.000 40.000 40.000 87.40 3,496.00
0110 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 1.00 1.000 0.000 0.000 1,675.40 0.00
0115 REMOVE PIPE 01310 LF 44.00 44.000 0.000 0.000 63.30 0.00
0120 FLUME INLET TYPE 2 01691 EACH 2.00 2.000 2.000 2.000 8,100.00 16,200.00
0125 STANDARD HEADER CURB 01875 LF 24.00 24.000 0.000 0.000 52.40 0.00
0130 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 170.00 170.000 0.000 0.000 12.00 0.00
0135 DELINEATOR FOR BARRIER - YELLOW 01985 EACH 10.00 10.000 0.000 0.000 12.00 0.00
0140 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 3.00 3.000 0.000 0.000 12.00 0.00
0145 REMOVE TEMP CONC BARRIER WALL 02002 LF 3,140.00 3,140.000 400.000 400.000 10.30 4,120.00
0150 BORROW EXCAVATION 02210 CUYD 1,770.00 1,770.000 1,770.000 1,770.000 42.15 74,605.50
0155 WATER 02242 MGAL 1,910.00 1,910.000 0.000 0.000 0.01 0.00
0160 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 10,231.25 10,231.250 100.000 100.000 43.00 4,300.00
0165 GUARDRAIL-STEEL W BEAM-D FACE 02352 LF 687.50 687.500 0.000 0.000 60.00 0.00
0170 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 6.00 6.000 0.000 0.000 90.00 0.00
0175 CRASH CUSHION TYPE IX-A 02365 EACH 5.00 5.000 0.000 0.000 12,000.00 0.00
0180 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 1.00 1.000 0.000 0.000 4,000.00 0.00
0185 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 13.00 13.000 0.000 0.000 1,400.00 0.00
0190 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 1.00 1.000 0.000 0.000 2,000.00 0.00
0195 REMOVE GUARDRAIL 02381 LF 40.00 40.000 100.000 100.000 5.00 500.00
0200 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 7.00 7.000 0.000 0.000 4,300.00 0.00
0205 CHANNEL LINING CLASS II 02483 TON 21,604.00 21,604.000 22,232.230 22,232.230 58.50 1,300,585.45
0210 CHANNEL LINING CLASS III 02484 TON 283.00 283.000 997.340 997.340 69.85 69,664.19
0215 TEMPORARY SIGNS 02562 SQFT 1,020.00 1,116.000 273.000 273.000 20.30 5,541.90
0220 EDGE KEY 02585 LF 117.50 117.500 0.000 0.000 27.50 0.00
0225 FINAL DRESSING CLASS B 02601 LF 20,192.00 20,192.000 21,120.000 21,120.000 13.75 290,400.00
0230 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.300 0.100 0.400 433,460.00 130,038.00 173,384.00
0235 LANE CLOSURE 02653 EACH 2.00 2.000 0.000 0.000 3,460.00 0.00
0240 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 0.000 0.000 4,920.30 0.00
0245 SHOULDER RUMBLE STRIPS 02696 LF 338,560.00 338,560.000 0.000 0.000 0.11 0.00
0250 TEMP SILT FENCE 02701 LF 300.00 300.000 22.000 22.000 3.85 84.70
0255 SILT TRAP TYPE A 02703 EACH 2.00 2.000 0.000 0.000 568.00 0.00
0260 SILT TRAP TYPE B 02704 EACH 2.00 2.000 0.000 0.000 568.00 0.00
0265 SILT TRAP TYPE C 02705 EACH 2.00 2.000 2.000 2.000 780.00 1,560.00
0270 CLEAN SILT TRAP TYPE A 02706 EACH 2.00 2.000 0.000 0.000 36.00 0.00
0275 CLEAN SILT TRAP TYPE B 02707 EACH 2.00 2.000 0.000 0.000 36.00 0.00
0280 CLEAN SILT TRAP TYPE C 02708 EACH 2.00 2.000 0.000 0.000 36.00 0.00
0285 STAKING 02726 LS 1.00 1.000 0.500 0.500 91,724.00 45,862.00
0290 ARROW PANEL 02775 EACH 4.00 4.000 0.000 0.000 2,799.15 0.00
0295 CONC MEDIAN BARRIER TYPE 14C MOD 03202 LF 522.00 522.000 524.000 524.000 213.00 111,612.00
0300 CLEAN PIPE STRUCTURE 03262 EACH 7.00 7.000 10.000 10.000 2,600.00 26,000.00
0305 EROSION CONTROL BLANKET 05950 SQYD 300.00 300.000 0.000 0.000 4.00 0.00
0310 INITIAL FERTILIZER 05963 TON 0.30 0.300 0.625 0.625 850.00 531.25
0315 MAINTENANCE FERTILIZER 05964 TON 0.30 0.300 0.000 0.000 850.00 0.00
0320 SEEDING AND PROTECTION 05985 SQYD 10,000.00 10,000.000 24,200.000 24,200.000 0.60 14,520.00
0325 AGRICULTURAL LIMESTONE 05992 TON 6.40 6.400 0.239 0.239 100.00 23.90
0330 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 34,496.00 34,496.000 1,373.000 1,373.000 0.25 343.25
0335 PAVE STRIPING-THERMO-6 IN W 06542 LF 235,937.00 235,937.000 0.000 0.000 1.22 0.00
0340 PAVE STRIPING-THERMO-6 IN Y 06543 LF 184,866.00 184,866.000 0.000 0.000 1.22 0.00
0345 PAVE STRIPING-THERMO-12 IN W 06546 LF 9,765.00 9,765.000 0.000 0.000 3.50 0.00
0350 PAVE STRIPING-THERMO-12 IN Y 06547 LF 81.00 81.000 0.000 0.000 3.50 0.00
0355 PAVE STRIPING-DUR TY 1-6 IN W 06556 LF 23,565.00 23,565.000 0.000 0.000 5.50 0.00
0360 PAVE STRIPING-DUR TY 1-6 IN Y 06557 LF 18,764.00 18,764.000 0.000 0.000 5.50 0.00
0365 PAVE STRIPING-DUR TY 1-12 IN W 06560 LF 497.00 497.000 0.000 0.000 15.75 0.00
0370 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 499.00 499.000 0.000 0.000 15.00 0.00
0375 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 546.00 546.000 0.000 0.000 5.50 0.00
0380 PAVE MARKING-THERMO CURV ARROW 06574 EACH 48.00 48.000 0.000 0.000 125.00 0.00
0385 PAVE MARKING-THERMO ONLY 06576 EACH 4.00 4.000 0.000 0.000 285.00 0.00
0390 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 35.00 35.000 0.000 0.000 325.00 0.00
0395 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 1,885.00 1,885.000 0.000 0.000 5.00 0.00
0400 INLAID PAVEMENT MARKER-MW 06610 EACH 465.00 465.000 0.000 0.000 28.00 0.00
0405 INLAID PAVEMENT MARKER-MY 06611 EACH 501.00 501.000 0.000 0.000 28.00 0.00
0410 INLAID PAVEMENT MARKER-BY 06612 EACH 232.00 232.000 0.000 0.000 28.00 0.00
0415 INLAID PAVEMENT MARKER-B W/R 06613 EACH 2,536.00 2,536.000 0.000 0.000 28.00 0.00
0420 INLAID PAVEMENT MARKER-B Y/R 06614 EACH 39.00 39.000 0.000 0.000 28.00 0.00
0425 OBJECT MARKER TY 3 20191ED EACH 8.00 8.000 0.000 0.000 125.00 0.00
0430 SAWCUT PAVEMENT 20550ND LF 344.00 544.000 144.500 144.500 5.65 816.42
0435 HIGH SLUMP 3000 PSI GROUT 20911ED CUYD 9.00 9.000 0.000 0.000 955.00 0.00
0440 SAW-CLEAN-RESEAL RANDOM CRACKS 21173EC LF 1,450.00 1,450.000 0.000 0.000 6.90 0.00
0445 LONGITUDINAL EDGE KEY 21289ED LF 344.00 344.000 0.000 0.000 10.25 0.00
0450 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 22.00 22.000 0.000 0.000 30.00 0.00
0455 PAVE MARK THERMO CHEVRON 24679ED SQFT 653.00 653.000 0.000 0.000 8.75 0.00
0460 REMOVE PAVEMENT MARKER 24880EC EACH 1,057.00 1,057.000 0.000 0.000 5.00 0.00
0465 THRIE BEAM GUARDRAIL TRANSITION TL-3 25078ED EACH 17.00 17.000 0.000 0.000 2,500.00 0.00
0470 FIELD GATE 30004 EACH 1.00 1.000 0.000 0.000 10,504.25 0.00
0615 PAVE STRIPING REMOVAL-6 IN (ADDED 10-24-2023) 06531 LF 26,845.00 26,845.000 0.000 0.000 0.95 0.00
8006 MAINTAIN & CONTROL TRAFFIC Section 7A 21741NC EACH 0.00 1.000 1.000 1.000 4,000.00 4,000.00
8007 DGA BASE 00001 TON 0.00 50.000 44.760 44.760 75.00 3,357.00
8008 REMOVE PAVEMENT Exisitng 02091 SQYD 0.00 185.000 185.000 185.000 25.00 4,625.00
8009 ROADWAY EXCAVATION 02200 CUYD 0.00 88.000 88.000 88.000 35.00 3,080.00
8010 APPROACH SLAB Section 7A - 2 Ramp 2 Bridg 08500 SQYD 0.00 185.000 181.940 181.940 647.57 117,818.88
8013 EW~ APPROACH SLAB SEAT 10090NX LS 0.00 0.000 0.000 0.000 11,300.00 0.00
8014 COST PLUS WORK JAG SLOPE SEEDING 10080NSD DOLL 0.00 0.000 0.000 0.000 1.00 0.00
8015 COST PLUS WORK MOUNTAIN ENTERPRISE SLOPE OVERBURDEN 10080NSD DOLL 0.00 0.000 0.000 0.000 1.00 0.00
8016 COST PLUS WORK JESSE'S BRANCH PAVING 10080NSD DOLL 0.00 0.000 0.000 0.000 1.00 0.00
Project DE09804602341 Fed/State Project Number APD 0806(049) Category 0003 DRAINAGE
0475 CULVERT PIPE-24 IN 00464 LF 40.00 40.000 70.000 70.000 325.75 22,802.50
0480 CULVERT PIPE-36 IN 00468 LF 80.00 80.000 160.000 160.000 430.40 68,864.00
0485 CULVERT PIPE-72 IN 00474 LF 64.00 64.000 64.000 64.000 867.50 55,520.00
0490 STORM SEWER PIPE-18 IN 00522 LF 8.00 8.000 8.000 8.000 175.25 1,402.00
0495 CURB BOX INLET TYPE B-T 01484 EACH 4.00 4.000 4.000 4.000 5,880.00 23,520.00
0500 DROP BOX INLET TYPE 5B 01505 EACH 1.00 1.000 2.000 2.000 7,885.00 15,770.00
0505 RECONSTRUCT INLET 01720 EACH 90.00 90.000 59.000 59.000 9,890.00 583,510.00
0510 CAP INLET 02478 SQYD 2.00 2.000 0.000 0.000 2,560.00 0.00
0515 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 484.00 484.000 1,068.480 1,068.480 2.00 2,136.96
0520 CORED HOLE DRAINAGE BOX CON- 18 IN 21541NN EACH 1.00 1.000 0.000 0.000 3,185.00 0.00
0525 PIPE CULVERT HEADWALL-72 IN 24025EC EACH 2.00 2.000 2.000 2.000 21,825.00 43,650.00
Project DE09804602341 Fed/State Project Number APD 0806(049) Category 0004 SIGNING
0530 BARRIER MOUNTING BRACKET 04904 EACH 1.00 1.000 0.000 0.000 1,000.00 0.00
0535 GMSS GALV STEEL TYPE A 06400 LB 6,086.00 6,086.000 0.000 0.000 9.00 0.00
0540 SBM ALUMINUM PANEL SIGNS 06405 SQFT 916.00 916.000 0.000 0.000 45.00 0.00
0545 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 606.00 606.000 0.000 0.000 45.00 0.00
0550 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 594.00 594.000 0.000 0.000 45.00 0.00
0555 STEEL POST TYPE 1 06410 LF 2,213.00 2,213.000 0.000 0.000 35.00 0.00
0560 GMSS GALV STEEL TYPE C 06441 LB 975.00 975.000 0.000 0.000 12.00 0.00
0565 REMOVE SIGN SUPPORT BEAM 06451 EACH 4.00 4.000 0.000 0.000 1,500.00 0.00
0570 CLASS A CONCRETE FOR SIGNS 06490 CUYD 23.60 23.600 0.000 0.000 2,000.00 0.00
0575 STEEL REINFORCEMENT FOR SIGNS 06491 LB 220.00 220.000 0.000 0.000 3.00 0.00
0580 ROADWAY CROSS SECTION 20419ND EACH 5.00 5.000 5.000 5.000 1,500.00 7,500.00
0585 REMOVE SIGN 21373ND EACH 28.00 28.000 0.000 0.000 1,000.00 0.00
0590 GMSS TYPE D 21596ND EACH 15.00 15.000 0.000 0.000 1,500.00 0.00
0595 GMSS TYPE D 21596ND EACH 1.00 1.000 0.000 0.000 1,500.00 0.00
0600 BARCODE SIGN INVENTORY 24631EC EACH 185.00 185.000 0.000 0.000 25.00 0.00
8012 LAW ENFORCEMENT OFFICER 20411ED HOUR 0.00 0.000 0.000 0.000 70.00 0.00
Project DE09804602341 Fed/State Project Number APD 0806(049) Category 0005 MOBILIZATION AND DEMOBILIZATION
0605 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 460,000.00 460,000.00
0610 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 586,000.00 0.00

SUBTOT

$2,051,850.29

$24,938,784.19

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00