|
Report_Id: 227020 Est NO 0013 |
Date:08/07/2023 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 227020 | Estimate Number | 0013 | Estimate Type | PROGRESS | ||
| District Office | PIKEVILLE (12320) Moore, Matthew B. | ||||||
| Contractor | FREDERICK & MAY CONSTRUCTION CO | ADDR SN 0 VC Code KY0036479 | |||||
| PO BOX 337 | |||||||
| WEST LIBERTY , KY , 41472 | |||||||
| Pay Period | 07/01/2023 TO 07/14/2023 | ||||||
| Date Approved | 07/23/2023 | ||||||
| Primary Proj Number | MB03612642201 | ||||||
| Project No. | FD51 036 1264 C00049N 00.22, FD51 060 1127 C00069N 00.01, FD51 060 1437 C008 00.03, FD51 067 1006 C003 00.01 | ||||||
| Primary County | FLOYD | ||||||
| Name of Road | VARIOUS ROUTES IN DISTRICT 12 - 4 LOCATIONS | ||||||
| Description | BRIDGE 036C00049N OVER LEFT FORK BEAVER CREEK AT MP 00.22 | ||||||
| Date Let | 11/17/2022 | Formal Acceptance | |||||
| Date Awarded | 11/30/2022 | Date Work Began | 01/24/2023 | ||||
| Date Contract Executed | 01/12/2023 | Open To Traffic | |||||
| Date NTP Issued | 01/12/2023 | Actual Completion Date | |||||
| Current Contract Amount | $1,641,003.93 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $1,862,722.42 |
Total Earnings | $1,181,352.36 |
$1,062,753.54 |
$118,598.82 |
|
| Percent Complete | 73.33 |
Stockpiled Materials | $22,021.95 |
$22,021.95 |
$0.00 |
|
| Funds Available | $437,629.62 |
Gross Earnings | $1,203,374.31 |
$1,084,775.49 |
$118,598.82 |
|
| Total Change Orders | $-221,718.49 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $1,203,374.31 |
$1,084,775.49 |
$118,598.82 |
|||
| Contract Id | 227020 | Change Order Summary |
County | FLOYD | ||||||
| Estimate Nbr | 0013 | Project Number | FD51 036 1264 C00049N 00.22, FD51 060 1127 C00069N 00.01, FD51 060 1437 C008 00.03, FD51 067 1006 C003 00.01 | |||||||
| Contractor | FREDERICK & MAY CONSTRUCTION CO | Period | 07/01/2023 TO 07/14/2023 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
| 001 | Utility Relocation and Deletion of Structure | Approved | 05/04/2023 | $-221,718.49 | 0.0 | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 227020 | COMMONWEALTH OF KENTUCKY |
County | FLOYD | ||||||
| Contract Type | BRRL BRIDGE REPLACEMENT | TRANSPORTATION CABINET |
Primary Project Number | MB03612642201 | ||||||
| Estimate Nbr | 0013 | Period | 07/01/2023 TO 07/14/2023 | |||||||
| Contractor | FREDERICK & MAY CONSTRUCTION CO | |||||||||
| Project | MB03612642201 | Fed/State Project Number | FD51 036 1264 C00049N 00.22 | Category | 0001 PAVING - 036C00049N | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0240 | DGA BASE | 00001 | TON | 214.00 | 214.000 | 155.450 | 155.450 | 54.00 | 8,394.30 | |||
| 0245 | ASPHALT SEAL AGGREGATE | 00100 | TON | 1.14 | 1.140 | 0.000 | 0.000 | 3,680.00 | 0.00 | |||
| 0250 | ASPHALT SEAL COAT | 00103 | TON | 0.14 | 0.140 | 0.000 | 0.000 | 7,000.00 | 0.00 | |||
| 0255 | CL2 ASPH BASE 0.75D PG64-22 | 00221 | TON | 18.00 | 18.000 | 0.000 | 0.000 | 636.10 | 0.00 | |||
| 0260 | ASPHALT PRIME COAT | 00296 | TON | 0.05 | 0.050 | 0.000 | 0.000 | 7,000.00 | 0.00 | |||
| 0265 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 8.00 | 8.000 | 0.000 | 0.000 | 950.00 | 0.00 | |||
| 0270 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 0.05 | 0.050 | 0.000 | 0.000 | 690.00 | 0.00 | |||
| 0275 | EDGE KEY | 02585 | LF | 69.00 | 69.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| Project | MB03612642201 | Fed/State Project Number | FD51 036 1264 C00049N 00.22 | Category | 0002 ROADWAY - 036C00049N | |||||||
| 0280 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0285 | TEMP DITCH | 02159 | LF | 28.00 | 28.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0290 | CLEAN TEMP DITCH | 02160 | LF | 14.00 | 14.000 | 0.000 | 0.000 | 0.10 | 0.00 | |||
| 0295 | ROADWAY EXCAVATION | 02200 | CUYD | 45.00 | 45.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0300 | WATER | 02242 | MGAL | 10.00 | 10.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0305 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0310 | CLEARING AND GRUBBING 0.577 ACRE | 02545 | LS | 1.00 | 1.000 | 0.500 | 0.000 | 0.500 | 46,500.00 | 23,250.00 | 23,250.00 | |
| 0315 | OBJECT MARKER TYPE 2 | 02565 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| 0320 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 4,600.00 | 2,300.00 | |||
| 0325 | DIVERSIONS (BY-PASS DETOURS) | 02651 | LS | 1.00 | 1.000 | 0.700 | 0.700 | 33,000.00 | 23,100.00 | |||
| 0330 | TEMP SILT FENCE | 02701 | LF | 28.00 | 28.000 | 78.000 | 0.000 | 78.000 | 2.00 | 156.00 | 156.00 | |
| 0335 | SILT TRAP TYPE A | 02703 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0340 | SILT TRAP TYPE B | 02704 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0345 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0350 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0355 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 4,000.00 | 2,000.00 | |||
| 0360 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 25,000.00 | 12,500.00 | |||
| 0365 | EROSION CONTROL BLANKET | 05950 | SQYD | 140.00 | 140.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0370 | TEMP MULCH | 05952 | SQYD | 1,871.00 | 1,871.000 | 0.000 | 0.000 | 0.25 | 0.00 | |||
| 0375 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 1,396.00 | 1,396.000 | 0.000 | 0.000 | 0.26 | 0.00 | |||
| 0380 | INITIAL FERTILIZER | 05963 | TON | 0.09 | 0.090 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0385 | MAINTENANCE FERTILIZER | 05964 | TON | 0.14 | 0.140 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0390 | SEEDING AND PROTECTION | 05985 | SQYD | 2,653.00 | 2,653.000 | 0.000 | 0.000 | 1.89 | 0.00 | |||
| 0395 | AGRICULTURAL LIMESTONE | 05992 | TON | 1.73 | 1.730 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0400 | BARCODE SIGN INVENTORY | 24631EC | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| Project | MB03612642201 | Fed/State Project Number | FD51 036 1264 C00049N 00.22 | Category | 0004 BRIDGE - 036C00049N | |||||||
| 0405 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 519.00 | 519.000 | 0.000 | 0.000 | 80.00 | 0.00 | |||
| 0410 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 24.00 | 24.000 | 0.000 | 0.000 | 135.00 | 0.00 | |||
| 0415 | STRUCTURE EXCAVATION-COMMON | 08001 | CUYD | 629.00 | 629.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0420 | STRUCTURE EXCAV-SOLID ROCK | 08002 | CUYD | 14.00 | 14.000 | 6.880 | 6.280 | 13.160 | 100.00 | 688.00 | 1,316.00 | |
| 0425 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 78.00 | 78.000 | 24.780 | 0.000 | 24.780 | 45.00 | 1,115.10 | 1,115.10 | |
| 0430 | PRE-DRILLING FOR PILES | 08039 | LF | 140.00 | 140.000 | 140.000 | 140.000 | 475.00 | 66,500.00 | |||
| 0435 | PILES-STEEL HP14X89 | 08051 | LF | 396.00 | 396.000 | 148.836 | 171.960 | 320.796 | 79.00 | 11,758.04 | 25,342.88 | |
| 0440 | CONCRETE-CLASS A | 08100 | CUYD | 150.00 | 150.000 | 94.800 | 0.000 | 94.800 | 662.00 | 62,757.60 | 62,757.60 | |
| 0445 | CONCRETE-CLASS AA | 08104 | CUYD | 13.00 | 13.000 | 0.000 | 0.000 | 4,328.00 | 0.00 | |||
| 0450 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 13,192.00 | 13,192.000 | 7,672.390 | 0.000 | 7,672.390 | 2.46 | 18,874.07 | 18,874.07 | |
| 0455 | PRECAST PC BOX BEAM CB12-48 | 08661 | LF | 150.00 | 150.000 | 0.000 | 0.000 | 328.00 | 0.00 | |||
| 0460 | CONCRETE SEALING | 23378EC | SQFT | 600.00 | 600.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0465 | CONCRETE COATING CONCRETE COATING | 24982EC | LS | 1.00 | 1.000 | 0.000 | 0.000 | 19,200.00 | 0.00 | |||
| 0470 | RAIL SYSTEM SIDE MOUNTED MGS | 25017ED | LF | 103.00 | 103.000 | 0.000 | 0.000 | 275.00 | 0.00 | |||
| Project | MB03612642201 | Fed/State Project Number | FD51 036 1264 C00049N 00.22 | Category | 0019 DEMOBILIZATION | |||||||
| 0475 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,882.00 | 0.00 | |||
| SUBTOT | $118,598.82 |
$247,605.96 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
0455-1-0I |
BOX BEAM, CB | LF |
150.00 | 0008 | $146.813000 | $22,021.95 | ||||||
| SUBTOT | $22,021.95 |
|||||||||||
| Project | MB06011272201 | Fed/State Project Number | FD51 060 1127 C00069N 00.01 | Category | 0007 PAVING - 060C00069N | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0005 | DGA BASE | 00001 | TON | 68.00 | 68.000 | 0.000 | 0.000 | 54.00 | 0.00 | |||
| 0010 | CRUSHED STONE BASE | 00003 | TON | 13.00 | 13.000 | 25.380 | 25.380 | 125.00 | 3,172.50 | |||
| 0015 | ASPHALT SEAL AGGREGATE | 00100 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 41,250.00 | 0.00 | |||
| 0020 | ASPHALT SEAL COAT | 00103 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 7,000.00 | 0.00 | |||
| 0025 | LEVELING & WEDGING PG64-22 | 00190 | TON | 7.00 | 7.000 | 0.000 | 0.000 | 1,060.00 | 0.00 | |||
| 0030 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 17.00 | 17.000 | 0.000 | 0.000 | 661.55 | 0.00 | |||
| 0035 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 13.00 | 13.000 | 0.000 | 0.000 | 819.75 | 0.00 | |||
| 0040 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 0.05 | 0.050 | 0.000 | 0.000 | 690.00 | 0.00 | |||
| Project | MB06011272201 | Fed/State Project Number | FD51 060 1127 C00069N 00.01 | Category | 0008 ROADWAY - 060C00069N | |||||||
| 0045 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0050 | REMOVE PAVEMENT | 02091 | SQYD | 82.50 | 82.500 | 0.000 | 0.000 | 15.00 | 0.00 | |||
| 0055 | ROADWAY EXCAVATION | 02200 | CUYD | 63.00 | 63.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0060 | REMOVE & RESET FENCE | 02267 | LF | 58.00 | 58.000 | 60.000 | 60.000 | 25.00 | 1,500.00 | |||
| 0065 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 100.00 | 100.000 | 112.500 | 112.500 | 65.00 | 7,312.50 | |||
| 0070 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 250.00 | 500.00 | |||
| 0075 | GUARDRAIL END TREATMENT TYPE 7 | 02371 | EACH | 2.00 | 2.000 | 2.000 | 2.000 | 2,500.00 | 5,000.00 | |||
| 0080 | EDGE KEY | 02585 | LF | 83.50 | 83.500 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| 0085 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.800 | 0.800 | 23,441.00 | 18,752.80 | |||
| 0090 | STAKING | 02726 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 4,000.00 | 4,000.00 | |||
| 0095 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 25,500.00 | 25,500.00 | |||
| 0100 | TEMP MULCH | 05952 | SQYD | 651.00 | 651.000 | 0.000 | 0.000 | 0.25 | 0.00 | |||
| 0105 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 488.00 | 488.000 | 0.000 | 0.000 | 0.26 | 0.00 | |||
| 0110 | INITIAL FERTILIZER | 05963 | TON | 0.01 | 0.010 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0115 | MAINTENANCE FERTILIZER | 05964 | TON | 0.02 | 0.020 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0120 | SEEDING AND PROTECTION | 05985 | SQYD | 384.00 | 384.000 | 433.333 | 433.333 | 13.02 | 5,641.99 | |||
| 0125 | AGRICULTURAL LIMESTONE | 05992 | TON | 0.25 | 0.250 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0130 | W DIRECTIONAL BORE | 14004 | LF | 20.00 | 0.000 | 0.000 | 0.000 | 400.00 | 0.00 | |||
| 0135 | W PIPE PVC 03 INCH | 14057 | LF | 120.00 | 120.000 | 0.000 | 0.000 | 43.50 | 0.00 | |||
| 0140 | W TIE-IN 03 INCH | 14092 | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 3,000.00 | 3,000.00 | |||
| 0145 | W TIE-IN 12 INCH | 14097 | EACH | 1.00 | 1.000 | 1.000 | 1.000 | 3,800.00 | 3,800.00 | |||
| 0150 | W VALVE CUT-IN 03 INCH | 14115 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0155 | LONGITUDINAL EDGE KEY | 21289ED | LF | 40.00 | 40.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 8001 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 0.00 | 2.000 | 2.000 | 2.000 | 850.00 | 1,700.00 | |||
| 8002 | W ENCASEMENT STEEL OPEN CUT RANGE 1 With Concrete Cap | 14012 | LF | 0.00 | 40.000 | 40.000 | 40.000 | 288.00 | 11,520.00 | |||
| 8003 | WATER MAIN CREEK CROSSING | 23667EC | LF | 0.00 | 20.000 | 20.000 | 20.000 | 80.00 | 1,600.00 | |||
| 8004 | CUT AND CAP WATERLINE 3-IN | 22012NN | EACH | 0.00 | 1.000 | 1.000 | 1.000 | 1,590.00 | 1,590.00 | |||
| 8005 | TEMP SILT FENCE | 02701 | LF | 0.00 | 200.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| Project | MB06011272201 | Fed/State Project Number | FD51 060 1127 C00069N 00.01 | Category | 0009 BRIDGES - 060C00069N | |||||||
| 0160 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 198.00 | 198.000 | 145.760 | 145.760 | 65.00 | 9,474.40 | |||
| 0165 | MASONRY COATING | 02998 | SQYD | 122.00 | 122.000 | 107.580 | 107.580 | 16.00 | 1,721.28 | |||
| 0170 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 40.00 | 40.000 | 40.000 | 40.000 | 135.00 | 5,400.00 | |||
| 0175 | STRUCTURE EXCAVATION-COMMON | 08001 | CUYD | 165.00 | 165.000 | 277.760 | 277.760 | 75.00 | 20,832.00 | |||
| 0180 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 338.00 | 338.000 | 76.550 | 76.550 | 40.00 | 3,062.00 | |||
| 0185 | TEST PILES | 08033 | LF | 44.00 | 44.000 | 44.000 | 44.000 | 310.00 | 13,640.00 | |||
| 0190 | PRE-DRILLING FOR PILES | 08039 | LF | 40.00 | 40.000 | 50.000 | 50.000 | 550.00 | 27,500.00 | |||
| 0195 | PILES-STEEL HP12X53 | 08046 | LF | 104.00 | 104.000 | 107.190 | 107.190 | 300.00 | 32,157.00 | |||
| 0200 | PILE POINTS-12 IN | 08094 | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 175.00 | 700.00 | |||
| 0205 | CONCRETE-CLASS A | 08100 | CUYD | 56.00 | 56.000 | 56.000 | 56.000 | 850.00 | 47,600.00 | |||
| 0210 | CONCRETE-CLASS AA | 08104 | CUYD | 20.00 | 20.000 | 20.000 | 20.000 | 3,420.00 | 68,400.00 | |||
| 0215 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 11,247.00 | 11,247.000 | 11,246.990 | 11,246.990 | 2.45 | 27,555.12 | |||
| 0220 | PRECAST PC BOX BEAM CB21-48 | 08663 | LF | 265.00 | 265.000 | 265.000 | 265.000 | 325.00 | 86,125.00 | |||
| 0225 | CONCRETE SEALING | 23378EC | SQFT | 1,105.00 | 1,105.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0230 | RAIL SYSTEM SIDE MOUNTED MGS | 25017ED | LF | 88.00 | 88.000 | 100.000 | 100.000 | 225.00 | 22,500.00 | |||
| Project | MB06011272201 | Fed/State Project Number | FD51 060 1127 C00069N 00.01 | Category | 0021 DEMOBILIZATION | |||||||
| 0235 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,882.00 | 0.00 | |||
| SUBTOT | $0.00 |
$708,862.56 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
0220-1-0I |
BOX BEAM, CB | LF |
265.00 | 0008 | $147.108000 | $38,983.62 | ||||||
0220-1-0A |
BOX BEAM, CB | LF |
265.00 | 0010 | $147.108000 | $-38,983.62 | ||||||
| SUBTOT | $0.00 |
|||||||||||
| Project | MB06014372201 | Fed/State Project Number | FD51 060 1437 C008 00.03 | Category | 0010 PAVING - 060C008 | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0725 | DGA BASE | 00001 | TON | 94.00 | 94.000 | 26.740 | 26.740 | 54.00 | 1,443.96 | |||
| 0730 | CRUSHED STONE BASE | 00003 | TON | 6.00 | 6.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0735 | ASPHALT SEAL AGGREGATE | 00100 | TON | 0.10 | 0.100 | 0.000 | 0.000 | 41,250.00 | 0.00 | |||
| 0740 | ASPHALT SEAL COAT | 00103 | TON | 0.01 | 0.010 | 0.000 | 0.000 | 7,000.00 | 0.00 | |||
| 0745 | LEVELING & WEDGING PG64-22 | 00190 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 4,025.00 | 0.00 | |||
| 0750 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 10.00 | 10.000 | 23.080 | 23.080 | 790.20 | 18,237.81 | |||
| 0755 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 15.50 | 15.500 | 30.140 | 30.140 | 740.65 | 22,323.19 | |||
| 0760 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 0.03 | 0.030 | 0.000 | 0.000 | 690.00 | 0.00 | |||
| Project | MB06014372201 | Fed/State Project Number | FD51 060 1437 C008 00.03 | Category | 0011 ROADWAY - 060C008 | |||||||
| 0765 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 6.00 | 6.000 | 6.000 | 6.000 | 12.36 | 74.16 | |||
| 0770 | BARRICADE-TYPE III | 02014 | EACH | 2.00 | 2.000 | 4.000 | 4.000 | 150.00 | 600.00 | |||
| 0775 | REMOVE PAVEMENT | 02091 | SQYD | 46.00 | 46.000 | 0.000 | 0.000 | 20.00 | 0.00 | |||
| 0780 | ROADWAY EXCAVATION | 02200 | CUYD | 243.00 | 243.000 | 0.000 | 0.000 | 80.00 | 0.00 | |||
| 0785 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 100.00 | 100.000 | 127.500 | 127.500 | 65.00 | 8,287.50 | |||
| 0790 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 4.00 | 4.000 | 4.000 | 4.000 | 250.00 | 1,000.00 | |||
| 0795 | TEMPORARY SIGNS | 02562 | SQFT | 79.00 | 79.000 | 64.000 | 64.000 | 28.00 | 1,792.00 | |||
| 0800 | EDGE KEY | 02585 | LF | 51.00 | 51.000 | 0.000 | 0.000 | 77.00 | 0.00 | |||
| 0805 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.800 | 0.800 | 17,000.00 | 13,600.00 | |||
| 0810 | STAKING | 02726 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 4,000.00 | 4,000.00 | |||
| 0815 | REMOVE STRUCTURE | 02731 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 25,500.00 | 25,500.00 | |||
| 0820 | TEMP MULCH | 05952 | SQYD | 724.00 | 724.000 | 0.000 | 0.000 | 0.25 | 0.00 | |||
| 0825 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 543.00 | 543.000 | 0.000 | 0.000 | 0.26 | 0.00 | |||
| 0830 | INITIAL FERTILIZER | 05963 | TON | 0.01 | 0.010 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0835 | MAINTENANCE FERTILIZER | 05964 | TON | 0.02 | 0.020 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0840 | SEEDING AND PROTECTION | 05985 | SQYD | 411.00 | 411.000 | 0.000 | 0.000 | 12.77 | 0.00 | |||
| 0845 | AGRICULTURAL LIMESTONE | 05992 | TON | 0.25 | 0.250 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0850 | OBJECT MARKER TY 3 | 20191ED | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| Project | MB06014372201 | Fed/State Project Number | FD51 060 1437 C008 00.03 | Category | 0012 BRIDGES - 060C008 | |||||||
| 0855 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 81.00 | 81.000 | 68.800 | 68.800 | 75.00 | 5,160.00 | |||
| 0860 | MASONRY COATING | 02998 | SQYD | 116.00 | 116.000 | 86.580 | 86.580 | 16.00 | 1,385.28 | |||
| 0865 | ARMORED EDGE FOR CONCRETE | 03299 | LF | 41.00 | 41.000 | 41.000 | 41.000 | 135.00 | 5,535.00 | |||
| 0870 | STRUCTURE EXCAVATION-COMMON | 08001 | CUYD | 80.00 | 80.000 | 232.210 | 232.210 | 100.00 | 23,221.00 | |||
| 0875 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 200.00 | 200.000 | 196.510 | 196.510 | 40.00 | 7,860.40 | |||
| 0880 | TEST PILES | 08033 | LF | 40.00 | 40.000 | 40.000 | 40.000 | 382.00 | 15,280.00 | |||
| 0885 | PRE-DRILLING FOR PILES | 08039 | LF | 80.00 | 80.000 | 112.600 | 112.600 | 385.00 | 43,351.00 | |||
| 0890 | PILES-STEEL HP12X53 | 08046 | LF | 88.00 | 88.000 | 111.900 | 111.900 | 372.00 | 41,626.80 | |||
| 0895 | CONCRETE-CLASS A | 08100 | CUYD | 50.40 | 50.400 | 50.400 | 50.400 | 1,100.00 | 55,440.00 | |||
| 0900 | CONCRETE-CLASS AA | 08104 | CUYD | 15.40 | 15.400 | 15.400 | 15.400 | 4,600.00 | 70,840.00 | |||
| 0905 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 8,208.00 | 8,208.000 | 8,208.000 | 8,208.000 | 2.46 | 20,191.68 | |||
| 0910 | PRECAST PC BOX BEAM CB17-48 | 08662 | LF | 220.00 | 220.000 | 220.000 | 220.000 | 312.00 | 68,640.00 | |||
| 0915 | CONCRETE SEALING | 23378EC | SQFT | 917.00 | 917.000 | 0.000 | 0.000 | 4.00 | 0.00 | |||
| 0920 | RAIL SYSTEM SIDE MOUNTED MGS | 25017ED | LF | 76.00 | 76.000 | 76.000 | 76.000 | 225.00 | 17,100.00 | |||
| Project | MB06014372201 | Fed/State Project Number | FD51 060 1437 C008 00.03 | Category | 0022 DEMOBILIZATION | |||||||
| 0925 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,882.00 | 0.00 | |||
| SUBTOT | $0.00 |
$1,181,352.35 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||
| Project | MB06710062201 | Fed/State Project Number | FD51 067 1006 C003 00.01 | Category | 0013 PAVING - 067C003 | |||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| 0480 | CRUSHED STONE BASE | 00003 | TON | 38.50 | 0.000 | 0.000 | 0.000 | 54.00 | 0.00 | |||
| 0485 | CRUSHED AGGREGATE SIZE NO 23 | 00080 | TON | 77.00 | 0.000 | 0.000 | 0.000 | 54.00 | 0.00 | |||
| Project | MB06710062201 | Fed/State Project Number | FD51 067 1006 C003 00.01 | Category | 0014 ROADWAY - 067C003 | |||||||
| 0490 | REMOVE PIPE | 01310 | LF | 40.00 | 0.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0495 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 4.00 | 0.000 | 0.000 | 0.000 | 12.36 | 0.00 | |||
| 0500 | BARRICADE-TYPE III | 02014 | EACH | 2.00 | 0.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| 0505 | EMBANKMENT IN PLACE | 02230 | CUYD | 59.50 | 0.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0510 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 237.50 | 0.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0515 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 4.00 | 0.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0520 | TEMPORARY SIGNS | 02562 | SQFT | 79.00 | 0.000 | 0.000 | 0.000 | 28.00 | 0.00 | |||
| 0525 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 0.000 | 0.000 | 0.000 | 57,500.00 | 0.00 | |||
| 0530 | STAKING | 02726 | LS | 1.00 | 0.000 | 0.000 | 0.000 | 4,000.00 | 0.00 | |||
| 0535 | TEMP MULCH | 05952 | SQYD | 740.00 | 0.000 | 0.000 | 0.000 | 0.25 | 0.00 | |||
| 0540 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 555.00 | 0.000 | 0.000 | 0.000 | 0.26 | 0.00 | |||
| 0545 | INITIAL FERTILIZER | 05963 | TON | 0.10 | 0.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0550 | MAINTENANCE FERTILIZER | 05964 | TON | 0.10 | 0.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0555 | SEEDING AND PROTECTION | 05985 | SQYD | 877.00 | 0.000 | 0.000 | 0.000 | 5.70 | 0.00 | |||
| 0560 | AGRICULTURAL LIMESTONE | 05992 | TON | 1.00 | 0.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0565 | W PIPE PVC 04 INCH 4" WATERLINE | 14058 | LF | 80.00 | 0.000 | 0.000 | 0.000 | 43.50 | 0.00 | |||
| 0570 | W TIE-IN 04 INCH | 14093 | EACH | 2.00 | 0.000 | 0.000 | 0.000 | 4,000.00 | 0.00 | |||
| 0575 | W VALVE CUT-IN 04 INCH | 14116 | EACH | 2.00 | 0.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0580 | OBJECT MARKER TY 3 | 20191ED | EACH | 4.00 | 0.000 | 0.000 | 0.000 | 350.00 | 0.00 | |||
| Project | MB06710062201 | Fed/State Project Number | FD51 067 1006 C003 00.01 | Category | 0015 BRIDGES (8'X4' REINF. CONCRETE CULVERT) - 067C003 | |||||||
| 0585 | CHANNEL LINING CLASS III | 02484 | TON | 361.00 | 0.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0590 | CONCRETE-CLASS B | 02555 | CUYD | 17.00 | 0.000 | 0.000 | 0.000 | 400.00 | 0.00 | |||
| 0595 | FABRIC-GEOTEXTILE CLASS 1 | 02602 | SQYD | 300.00 | 0.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0600 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 0.000 | 0.000 | 0.000 | 14,000.00 | 0.00 | |||
| 0605 | CONCRETE-CLASS A | 08100 | CUYD | 61.00 | 0.000 | 0.000 | 0.000 | 920.00 | 0.00 | |||
| 0610 | STEEL REINFORCEMENT | 08150 | LB | 5,901.00 | 0.000 | 0.000 | 0.000 | 2.35 | 0.00 | |||
| Project | MB06710062201 | Fed/State Project Number | FD51 067 1006 C003 00.01 | Category | 0023 DEMOBILIZATION | |||||||
| 0720 | DEMOBILIZATION | 02569 | LS | 1.00 | 0.000 | 0.000 | 0.000 | 6,882.00 | 0.00 | |||
| SUBTOT | $0.00 |
$1,181,352.35 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||