Report_Id:ESTIMATE FINAL updated 6-26-09

Date:03/30/2026

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 224455 Estimate Number 0020 Estimate Type  FINAL
District Office COVINGTON (06360)  Platt, Michael C.

Contractor EATON ASPHALT PAVING CO INC ADDR SN 0 VC Code KY0028332
AND SUBSIDIARY
136 EAST FROGTOWN ROAD
WALTON , KY , 41094
Pay Period 01/24/2026  TO  02/16/2026
Date Approved 03/01/2026
Primary Proj Number 0601200082201
Project No. FD04 012 0008 003-014, FD05 012 0008 003-014
Primary County BRACKEN
Name of Road MARY INGLES HIGHWAY (KY 8)
Description FROM THE INTERSECTION OF KY 8 AT WILLOW ROAD EXTENDING EAST TO 0.013 MILE EAST OF AUGUSTA MINEVA ROAD
     
     
Date Let 12/08/2022 Formal Acceptance 05/06/2025
Date Awarded 12/16/2022 Date Work Began 05/01/2023
Date Contract Executed 01/12/2023 Open To Traffic 08/10/2024
Date NTP Issued 01/12/2023 Actual Completion Date 08/10/2024

Current Contract Amount

$4,426,959.51

Total to Date

Prev to Date

This Estimate

Original Amount

$4,049,277.03

Total Earnings

$3,848,161.37

$3,833,036.37

$15,125.00

Percent Complete

86.93

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$578,798.14

Gross Earnings

$3,848,161.37

$3,833,036.37

$15,125.00

Total Change Orders

$377,682.48

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$3,848,161.37

$3,833,036.37

$15,125.00

Contract Id 224455

Change Order Summary

County BRACKEN
Estimate Nbr 0020 Project Number FD04 012 0008 003-014, FD05 012 0008 003-014
Contractor EATON ASPHALT PAVING CO INC Period 01/24/2026  TO  02/16/2026
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Slide Repair MP 7.1 Approved 11/03/2023 $377,684.82 273.0
002 Liquidated Damage Override Approved 10/10/2023 $0.00 0.0
003 Erosion Control Blanket Approved 06/25/2024 $-0.50 0.0
004 Sign removal/striping change Approved 07/24/2025 $-1.84 0.0
005 Lot Pay Adjustment OVERRIDE Approved 09/17/2025 $0.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 224455

COMMONWEALTH OF KENTUCKY

County BRACKEN
Contract No

TRANSPORTATION CABINET

Primary Project Number 0601200082201
Estimate Nbr 0020 Period 01/24/2026  TO  02/16/2026
Contractor EATON ASPHALT PAVING CO INC
 
Project 0601200082201 Fed/State Project Number FD04 012 0008 003-014 Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0105 CRUSHED AGGREGATE SIZE NO 23 00080 TON 4,060.00 4,060.000 0.000 0.000 108.00 0.00
0110 LEVELING & WEDGING PG64-22 00190 TON 689.00 689.000 4,162.970 4,162.970 129.00 537,023.13
0115 CL2 ASPH BASE 1.50D PG64-22 00203 TON 2,939.00 2,939.000 2,640.610 2,640.610 115.00 303,670.15
0120 ASPHALT PAVE MILLING & TEXTURING 02677 TON 464.00 464.000 2,981.120 2,981.120 50.00 149,056.00
0125 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 3.02 3.020 54.310 54.310 1.00 54.31
8015 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project 0601200082201 Fed/State Project Number FD04 012 0008 003-014 Category 0002 ROADWAY
0130 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 104.00 104.000 72.000 72.000 16.00 1,152.00
0135 TEMP DITCH 02159 LF 27,354.00 17,187.000 0.000 0.000 1.50 0.00
0140 CLEAN TEMP DITCH 02160 LF 13,677.00 13,677.000 0.000 0.000 1.50 0.00
0145 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 4,988.65 4,538.650 4,416.250 4,416.250 38.75 171,129.68
0150 GUARDRAIL-STEEL W BEAM-S FACE A 02355 LF 50.00 50.000 50.000 50.000 64.00 3,200.00
0155 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 7.00 7.000 9.000 9.000 106.00 954.00
0160 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 2.00 2.000 2.000 2.000 4,240.00 8,480.00
0165 GUARDRAIL END TREATMENT TYPE 7 02371 EACH 1.00 1.000 1.000 1.000 1,590.00 1,590.00
0170 GUARDRAIL CONNECTOR TO BRIDGE END TY D 02378 EACH 2.00 2.000 2.000 2.000 2,120.00 4,240.00
0175 REMOVE GUARDRAIL 02381 LF 4,900.00 4,900.000 4,950.000 4,950.000 3.75 18,562.50
0180 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 2.00 2.000 2.000 2.000 4,345.00 8,690.00
0185 TEMPORARY SIGNS 02562 SQFT 300.00 300.000 400.000 400.000 4.25 1,700.00
0190 FABRIC-GEOTEXTILE CLASS 2 02603 SQYD 3,922.00 3,922.000 0.000 0.000 2.75 0.00
0195 MAINTAIN & CONTROL TRAFFIC (BRACKEN KY 8 FD04) 02650 LS 1.00 1.000 1.000 1.000 75,000.00 75,000.00
0200 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 2.000 2.000 7,500.00 15,000.00
0205 MOBILIZATION FOR MILL & TEXT (BRACKEN KY 8 FD04) 02676 LS 1.00 1.000 1.000 1.000 19,650.00 19,650.00
0210 TEMP SILT FENCE 02701 LF 27,354.00 23,344.000 150.000 150.000 1.00 150.00
0215 SILT TRAP TYPE A 02703 EACH 5.00 5.000 0.000 0.000 340.00 0.00
0220 SILT TRAP TYPE B 02704 EACH 5.00 5.000 0.000 0.000 340.00 0.00
0225 SILT TRAP TYPE C 02705 EACH 5.00 5.000 0.000 0.000 340.00 0.00
0230 CLEAN SILT TRAP TYPE A 02706 EACH 5.00 5.000 0.000 0.000 100.00 0.00
0235 CLEAN SILT TRAP TYPE B 02707 EACH 5.00 5.000 0.000 0.000 100.00 0.00
0240 CLEAN SILT TRAP TYPE C 02708 EACH 5.00 5.000 0.000 0.000 100.00 0.00
0245 STAKING (BRACKEN KY 8 FD04) 02726 LS 1.00 1.000 1.000 1.000 82,000.00 82,000.00
0250 ARROW PANEL 02775 EACH 2.00 2.000 0.000 0.000 1,400.00 0.00
0255 RAILROAD RAILS-DRILLED 03234 LF 8,982.00 0.000 0.000 0.000 35.00 0.00
0260 EXCAVATION AND BACKFILL 03235 CUYD 6,113.00 6,113.000 0.000 0.000 60.00 0.00
0265 CRIBBING 03236 SQFT 23,580.00 0.000 0.000 0.000 4.00 0.00
0270 TEMP MULCH 05952 SQYD 16,456.00 16,456.000 0.000 0.000 0.35 0.00
0275 TEMP SEEDING AND PROTECTION 05953 SQYD 12,342.00 12,342.000 0.000 0.000 0.35 0.00
0280 INITIAL FERTILIZER 05963 TON 1.30 1.300 0.825 0.825 1,910.00 1,575.75
0285 MAINTENANCE FERTILIZER 05964 TON 0.80 0.800 0.000 0.000 1,910.00 0.00
0290 SEEDING AND PROTECTION 05985 SQYD 24,684.00 24,684.000 4,653.000 4,653.000 0.60 2,791.80
0295 AGRICULTURAL LIMESTONE 05992 TON 15.30 15.300 0.000 0.000 133.00 0.00
0300 ROADSIDE REGRADING 26175EC LF 7,195.00 7,195.000 8,375.000 8,375.000 15.00 125,625.00
8000 MOBILIZATION GSI 02568 LS 0.00 1.000 1.000 1.000 7,300.00 7,300.00
8001 MAINTAIN & CONTROL TRAFFIC GSI 21741NC EACH 0.00 5.000 5.000 5.000 3,750.00 18,750.00
8002 MAINTAIN & CONTROL TRAFFIC SLIDE REPAIR 02650 LS 0.00 1.000 1.000 1.000 7,700.00 7,700.00
8003 SOIL NAIL WALL WB 20603ED SQFT 0.00 2,328.000 2,328.000 2,328.000 129.58 301,669.99
8004 SOIL NAIL WALL EB 20603ED SQFT 0.00 2,496.000 2,496.000 2,496.000 127.91 319,280.00
8005 SITE PREPARATION NB AND SB 02187 EACH 0.00 2.000 2.000 2.000 53,189.00 106,378.00
8006 GUARDRAIL-STEEL W BEAM-S FACE SOIL NAIL 02351 LF 0.00 450.000 325.000 325.000 46.05 14,966.25
8007 MOBILIZATION RAILROAD RAIL TEST HOLES 02568 LS 0.00 1.000 1.000 1.000 22,011.82 22,011.82
8010 LIQUIDATED DAMAGES Traffic Control 10111NS DOLL 0.00 0.001 -4,800.000 -4,800.000 1.00 -4,800.00
8012 EROSION CONTROL BLANKET 05950 SQYD 0.00 5,000.000 7,545.000 7,545.000 3.05 23,012.25
8013 EW~ SIGNS CORRECTION 10094NX EACH 0.00 1.000 1.000 1.000 1,668.66 1,668.66
8014 EW~ STRIPING CORRECTION 10094NX EACH 0.00 1.000 1.000 1.000 2,339.50 2,339.50
Project 0601200082201 Fed/State Project Number FD04 012 0008 003-014 Category 0003 DRAINAGE
0305 CULVERT PIPE-18 IN 00462 LF 222.00 222.000 196.000 196.000 255.00 49,980.00
0310 CULVERT PIPE-24 IN 00464 LF 57.00 57.000 54.000 54.000 275.00 14,850.00
0315 PERFORATED PIPE-4 IN 01000 LF 156.00 156.000 0.000 0.000 17.00 0.00
0320 NON-PERFORATED PIPE-4 IN 01010 LF 96.00 96.000 0.000 0.000 17.00 0.00
0325 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 12.00 12.000 0.000 0.000 2,185.00 0.00
0330 REMOVE PIPE 01310 LF 228.00 228.000 223.000 223.000 32.00 7,136.00
0335 SAFETY BOX INLET-18 IN SDB-1 01726 EACH 3.00 3.000 2.000 2.000 3,460.00 6,920.00
0340 SAFETY BOX INLET-24 IN SDB-1 01727 EACH 1.00 1.000 2.000 2.000 3,945.00 7,890.00
0345 SAFETY BOX INLET-18 IN DBL SDB-5 01728 EACH 4.00 4.000 9.000 9.000 3,900.00 35,100.00
0350 REMOVE HEADWALL 02625 EACH 18.00 18.000 17.000 17.000 745.00 12,665.00
0355 CLEAN PIPE STRUCTURE 03262 EACH 4.00 4.000 1.000 1.000 3,015.00 3,015.00
0360 CONCRETE-CLASS A 08100 CUYD 12.98 12.980 12.980 12.980 425.00 5,516.50
0365 PIPE LINER ACCEPTANCE TESTING (BRACKEN KY 8 FD04) 23484EC LS 1.00 1.000 1.000 1.000 3,500.00 3,500.00
0370 PVC FOLD AND FORM PIPE LINER-18 IN 24862EC LF 171.00 171.000 295.500 295.500 129.00 38,119.50
0375 PVC FOLD AND FORM PIPE LINER-24 IN 24863EC LF 50.00 50.000 51.400 51.400 184.00 9,457.60
0380 SLOPED AND MITERED HEADWALL-18 IN 26131ED EACH 6.00 6.000 5.000 5.000 3,085.00 15,425.00
0385 SLOPED AND MITERED HEADWALL-24 IN 26132ED EACH 1.00 1.000 1.000 1.000 3,820.00 3,820.00
Project 0601200082201 Fed/State Project Number FD04 012 0008 003-014 Category 0004 SIGNING
0390 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 465.00 465.000 476.860 476.860 34.00 16,213.24
0395 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 177.92 177.920 177.920 177.920 36.00 6,405.12
0400 STEEL POST TYPE 1 06410 LF 1,766.00 1,766.000 1,183.500 1,183.500 17.50 20,711.25
0405 REMOVE-STORE AND REINSTALL SIGN 21134ND EACH 2.00 2.000 2.000 2.000 265.00 530.00
0410 REMOVE SIGN 21373ND EACH 78.00 78.000 54.000 54.000 53.00 2,862.00
0415 BARCODE SIGN INVENTORY 24631EC EACH 156.00 156.000 157.000 157.000 16.00 2,512.00
Project 0601200082201 Fed/State Project Number FD04 012 0008 003-014 Category 0005 WATERLINE
0420 W SERV PE/PLST LONG SIDE 1 IN 14077 EACH 1.00 1.000 0.000 0.000 2,125.00 0.00
0425 W SERV PE/PLST LONG SIDE 3/4 IN 14080 EACH 1.00 1.000 0.000 0.000 2,125.00 0.00
Project 0601200082201 Fed/State Project Number FD04 012 0008 003-014 Category 0006 DEMOBILIZATION
0430 DEMOBILIZATION 02569 LS 1.00 1.000 0.250 0.750 1.000 30,250.01 7,562.50 30,250.01

SUBTOT

$7,562.50

$2,644,449.02

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MP01200082101 Fed/State Project Number FD05 012 0008 003-014 Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 DGA BASE 00001 TON 360.00 360.000 1,069.570 1,069.570 68.00 72,730.76
0010 LEVELING & WEDGING PG64-22 00190 TON 848.00 848.000 0.000 0.000 129.00 0.00
0015 CL2 ASPH SURF 0.38D PG64-22 00301 TON 8,320.00 8,320.000 8,235.250 8,235.250 110.00 905,877.50
0020 ASPHALT MATERIAL FOR TACK 00356 TON 72.00 72.000 0.000 0.000 1.00 0.00
0025 TEMPORARY SIGNS 02562 SQFT 430.00 430.000 0.000 0.000 4.25 0.00
0030 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 150,000.00 150,000.00
0035 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 15,000.00 15,000.00
0040 ASPHALT PAVE MILLING & TEXTURING 02677 TON 1,015.00 1,015.000 167.060 167.060 50.00 8,353.00
0045 SIDEWALK-4 IN CONCRETE 02720 SQYD 12.00 12.000 29.500 29.500 275.00 8,112.50
0050 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 65,112.00 65,112.000 73,665.000 73,665.000 0.20 14,733.00
0055 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 186,750.00 186,750.000 186,100.000 186,100.000 0.25 46,525.00
0060 PAVE STRIPING-PERM PAINT-12 IN 06517 LF 150.00 150.000 0.000 0.000 2.75 0.00
0065 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 72.00 72.000 70.000 70.000 6.60 462.00
0070 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 73.00 73.000 52.000 52.000 12.75 663.00
0075 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 113.00 113.000 146.000 146.000 5.75 839.50
0080 PAVE MARKING-THERMO CURV ARROW 06574 EACH 4.00 4.000 4.000 4.000 127.25 509.00
0085 FUEL ADJUSTMENT 10020NS DOLL 5,091.00 5,091.000 -5,865.170 -5,865.170 1.00 -5,865.17
0090 ASPHALT ADJUSTMENT 10030NS DOLL 12,460.00 12,460.000 -48,644.800 -48,644.800 1.00 -48,644.80
0095 DETECTABLE WARNINGS (NEW) 23158ES505 SQFT 16.00 16.000 16.000 16.000 45.00 720.00
8011 LIQUIDATED DAMAGES Traffic Contol 10111NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8016 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 3,447.050 3,447.050 1.00 3,447.05
Project MP01200082101 Fed/State Project Number FD05 012 0008 003-014 Category 0002 DEMOBILIZATION
0100 DEMOBILIZATION 02569 LS 1.00 1.000 0.250 0.750 1.000 30,249.99 7,562.49 30,249.99

SUBTOT

$7,562.49

$3,848,161.35

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00