Report_Id:   222249   Est NO  0009

Date:09/29/2022

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 222249 Estimate Number 0009 Estimate Type PROGRESS
District Office LOUISVILLE (05320)  Moore, Jason A.
Contractor OGLESBY CONSTRUCTION INC ADDR SN 0 VC Code KY0019149
1600 TOLEDO RD RT 20 WEST
PO BOX 380
NORWALK , OH , 44857
Pay Period 09/09/2022  TO  09/22/2022
Date Approved 09/29/2022
Primary Proj Number MP12100002205
Project No. FE01 121 DW22 005000
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 5 (OTHER THAN JEFFERSON)
Description VARIOUS ROUTES IN DISTRICT 5 (OTHER THAN JEFFERSON)
     
     
Date Let 02/24/2022 Formal Acceptance
Date Awarded 03/08/2022 Date Work Began 04/10/2022
Date Contract Executed 03/16/2022 Open To Traffic
Date NTP Issued 03/16/2022 Actual Completion Date
Current Contract Amount

$3,420,361.64

Total to Date

Prev to Date

This Estimate
Original Amount

$3,420,361.64

 Total Earnings

$1,248,273.89

$1,181,291.75

$66,982.14

Percent Complete

36.50

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$2,172,087.75

 Gross Earnings

$1,248,273.89

$1,181,291.75

$66,982.14

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$1,248,273.89

$1,181,291.75

$66,982.14

Contract Id 222249

Change Order Summary

 County VARIOUS
Estimate Nbr 0009 Project Number FE01 121 DW22 005000
Contractor OGLESBY CONSTRUCTION INC Period 09/09/2022  TO  09/22/2022
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 222249

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type TRWB   WATERBOURNE PAINT STRIPING

TRANSPORTATION CABINET

Primary Project Number MP12100002205
Estimate Nbr 0009 Period 09/09/2022  TO  09/22/2022
Contractor OGLESBY CONSTRUCTION INC
 
Project MP12100002205 Fed/State Project Number FE01 121 DW22 005000 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP12100002205 Fed/State Project Number FE01 121 DW22 005000 Category 0000 ROADWAY
0005 QUALITY CONTROL 02572 LS 1.00 1.000 0.750 0.750 25,000.00 18,750.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.750 0.750 186,000.00 139,500.00
0015 LAW ENFORCEMENT OFFICER 20411ED HOUR 100.00 100.000 0.000 0.000 105.00 0.00
0020 WATER BLASTING EXISTING STRIPE 22664EN LF 1,000.00 1,000.000 0.000 0.000 8.00 0.00
Project MP12100002205 Fed/State Project Number FE01 121 DW22 005000 Category 0015 BULLITT COUNTY RURAL SECONDARY ROUTES
0025 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES BULLITT 06520 MILE 49.88 49.888 21.504 21.504 275.00 5,913.60
0027 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES BULLITT 06520 MILE 49.88 49.888 0.000 0.000 275.00 0.00
0030 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES BULLITT 06521 MILE 77.13 77.132 40.404 40.404 297.50 12,020.19
0032 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES BULLITT 06521 MILE 77.13 77.132 0.000 0.000 297.50 0.00
0035 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES BULLITT 06522 MILE 3.05 3.056 2.730 2.730 442.50 1,208.02
0037 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES BULLITT 06522 MILE 3.05 3.056 0.000 0.000 442.50 0.00
0040 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES BULLITT 06523 MILE 2.27 2.276 1.332 1.332 495.00 659.34
0042 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES BULLITT 06523 MILE 2.27 2.276 0.000 0.000 495.00 0.00
Project MP12100002205 Fed/State Project Number FE01 121 DW22 005000 Category 0037 FRANKLIN COUNTY RURAL SECONDARY ROTES
0045 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES FRANKLIN 06520 MILE 83.23 83.236 76.607 76.607 275.00 21,066.92
0047 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES FRANKLIN 06520 MILE 83.23 83.236 0.000 0.000 275.00 0.00
0050 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES FRANKLIN 06521 MILE 122.35 122.350 116.033 116.033 297.50 34,519.81
0052 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES FRANKLIN 06521 MILE 122.35 122.350 0.000 0.000 297.50 0.00
Project MP12100002205 Fed/State Project Number FE01 121 DW22 005000 Category 0052 HENRY COUNTY RURAL SECONDARY ROUTES
0055 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES HENRY 06520 MILE 60.53 60.535 38.540 38.540 275.00 10,598.50
0057 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES HENRY 06520 MILE 60.53 60.535 0.000 0.000 275.00 0.00
0060 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES HENRY 06521 MILE 157.87 157.874 166.284 166.284 297.50 49,469.49
0062 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES HENRY 06521 MILE 157.87 157.874 0.000 0.000 297.50 0.00
Project MP12100002205 Fed/State Project Number FE01 121 DW22 005000 Category 0093 OLDHAM RURAL SECONDARY ROUTES
0065 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES OLDHAM 06520 MILE 89.36 89.362 81.760 81.760 275.00 22,484.00
0067 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES OLDHAM 06520 MILE 89.36 89.362 0.000 0.000 275.00 0.00
0070 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES OLDHAM 06521 MILE 120.39 120.393 109.490 109.490 297.50 32,573.27
0072 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES OLDHAM 06521 MILE 120.39 120.393 0.000 0.000 297.50 0.00
0075 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES OLDHAM 06522 MILE 3.41 3.418 2.890 2.890 442.50 1,278.82
0077 PAVE STRIPING-WB PAINT-6 IN W RURAL SECONDARY ROUTES OLDHAM 06522 MILE 3.41 3.418 0.000 0.000 442.50 0.00
0080 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES OLDHAM 06523 MILE 3.41 3.418 3.570 3.570 495.00 1,767.15
0082 PAVE STRIPING-WB PAINT-6 IN Y RURAL SECONDARY ROUTES OLDHAM 06523 MILE 3.41 3.418 0.000 0.000 495.00 0.00
Project MP12100002205 Fed/State Project Number FE01 121 DW22 005000 Category 0106 SHELBY COUNTY RURAL SECONDARY ROUTES
0085 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SHELBY 06520 MILE 119.71 119.713 78.276 78.276 275.00 21,525.90
0087 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SHELBY 06520 MILE 119.71 119.713 0.000 0.000 275.00 0.00
0090 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SHELBY 06521 MILE 235.26 235.265 230.705 230.705 297.50 68,634.73
0092 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SHELBY 06521 MILE 235.26 235.265 0.000 0.000 297.50 0.00
Project MP12100002205 Fed/State Project Number FE01 121 DW22 005000 Category 0108 SPENCER COUNTY RURAL SECOMDARY ROUTES
0095 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SPENCER 06520 MILE 37.92 37.920 35.481 35.481 275.00 9,757.27
0097 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES SHELBY 06520 MILE 37.92 37.920 0.000 0.000 275.00 0.00
0100 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SPENCER 06521 MILE 68.78 68.786 45.247 45.247 297.50 13,460.98
0102 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES SPENCER 06521 MILE 68.78 68.786 0.000 0.000 297.50 0.00
Project MP12100002205 Fed/State Project Number FE01 121 DW22 005000 Category 0112 TRIMBLE COUNTY RURAL SECONDARY ROUTES
0105 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES TRIMBLE 06520 MILE 20.79 20.790 17.180 17.180 275.00 4,724.50
0107 PAVE STRIPING-WB PAINT-4 IN W RURAL SECONDARY ROUTES TRIMBLE 06520 MILE 20.79 20.790 0.000 0.000 275.00 0.00
0110 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES TRIMBLE 06521 MILE 26.26 26.260 27.030 27.030 297.50 8,041.42
0112 PAVE STRIPING-WB PAINT-4 IN Y RURAL SECONDARY ROUTES TRIMBLE 06521 MILE 26.26 26.260 0.000 0.000 297.50 0.00
Project MP12100002205 Fed/State Project Number FE01 121 DW22 005000 Category 0121 STATE PRIMARY, STATE SECONDARY, & SUPPLEMENTAL SYSTEMS ROUTE
0115 PAVE STRIPING-WB PAINT-4 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL 06520 MILE 157.94 157.947 124.332 124.332 275.00 34,191.30
0117 PAVE STRIPING-WB PAINT-4 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL 06520 MILE 157.94 157.947 0.000 0.000 275.00 0.00
0120 PAVE STRIPING-WB PAINT-4 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL 06521 MILE 152.05 152.050 101.519 101.519 297.50 30,201.90
0122 PAVE STRIPING-WB PAINT-4 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL 06521 MILE 152.05 152.050 0.000 0.000 297.50 0.00
0125 PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL 06522 MILE 807.03 807.035 74.008 665.433 739.441 442.50 32,748.54 327,202.64
0127 PAVE STRIPING-WB PAINT-6 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL 06522 MILE 807.03 807.035 0.000 0.000 442.50 0.00
0130 PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL 06523 MILE 750.93 750.939 47.281 562.935 610.216 495.00 23,404.09 302,056.92
0132 PAVE STRIPING-WB PAINT-6 IN Y STATE PRIMARY, SECONDARY & SUPPLEMENTAL 06523 MILE 750.93 750.939 0.000 0.000 495.00 0.00
0135 PAVE STRIPING-WB PAINT-12 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL 06526 MILE 3.95 3.950 7.876 2.920 10.796 1,375.00 10,829.50 14,844.50
0137 PAVE STRIPING-WB PAINT-12 IN W STATE PRIMARY, SECONDARY & SUPPLEMENTAL 06526 MILE 3.95 3.950 0.000 0.000 1,375.00 0.00
0140 DURABLE WATERBORNE MARKING-6 IN W INTERSTATE SYSTEM 50% INITIAL 23140EN MILE 283.81 283.818 28.305 28.305 695.00 19,671.97
0142 DURABLE WATERBORNE MARKING-6 IN W INTERSTATE SYSTEM 50% FINAL 23140EN MILE 283.81 283.818 0.000 0.000 695.00 0.00
0145 DURABLE WATERBORNE MARKING-6 IN Y INTERSTATE SYSTEM 50% INITIAL 23141EN MILE 190.50 190.504 50.259 50.259 747.50 37,568.60
0147 DURABLE WATERBORNE MARKING-6 IN Y INTERSTATE SYSTEM 50% FINAL 23141EN MILE 190.50 190.504 0.000 0.000 747.50 0.00
0150 DURABLE WATERBORNE MARKING-12 IN W INTERSTATE SYSTEM 50% INITIAL 26162EC MILE 16.93 16.934 2.291 2.291 2,000.00 4,582.00
0152 DURABLE WATERBORNE MARKING-12 IN W INTERSTATE SYSTEM 50% FINAL 26162EC MILE 16.93 16.934 0.000 0.000 2,000.00 0.00
Project MP12100002205 Fed/State Project Number FE01 121 DW22 005000 Category 0122 DEMOBILIZATION
0155 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 52,000.00 0.00

SUBTOT

$66,982.13

$1,248,273.80
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00