Report_Id:   222184   Est NO  0001

Date:07/24/2023

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 222184 Estimate Number 0001 Estimate Type PROGRESS
District Office SOMERSET (08360)  Foster, Mark A.
Contractor STRAWSER CONSTRUCTION INC ADDR SN 0 VC Code KY0036495
1392 DUBLIN ROAD
COLUMBUS , OH , 43215
Pay Period 03/22/2022  TO  06/30/2023
Date Approved 07/10/2023
Primary Proj Number MP07400922202
Project No. FD05 074 0092 020-025
Primary County MCCREARY
Name of Road WILLIAMSBURG ROAD (KY 92)
Description BEGINNING AT KY 2792 EXTENDING EAST TO THE MCCREARY - WHITLE Y COUNTY LINE.
     
     
Date Let 02/24/2022 Formal Acceptance
Date Awarded 03/08/2022 Date Work Began 06/26/2023
Date Contract Executed 03/22/2022 Open To Traffic
Date NTP Issued 03/22/2022 Actual Completion Date
Current Contract Amount

$342,263.86

Total to Date

Prev to Date

This Estimate
Original Amount

$342,263.86

 Total Earnings

$145,885.38

$0.00

$145,885.38

Percent Complete

42.62

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$196,378.48

 Gross Earnings

$145,885.38

$0.00

$145,885.38

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$145,885.38

$0.00

$145,885.38

Contract Id 222184

Change Order Summary

 County MCCREARY
Estimate Nbr 0001 Project Number FD05 074 0092 020-025
Contractor STRAWSER CONSTRUCTION INC Period 03/22/2022  TO  06/30/2023
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Contract Time Extension Approved 06/21/2023 $0.00 350.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 222184

COMMONWEALTH OF KENTUCKY

County MCCREARY
Contract Type PALT   PAVEMENT (WITH ALTERNATES)

TRANSPORTATION CABINET

Primary Project Number MP07400922202
Estimate Nbr 0001 Period 03/22/2022  TO  06/30/2023
Contractor STRAWSER CONSTRUCTION INC
 
Project MP07400922202 Fed/State Project Number FD05 074 0092 020-025 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP07400922202 Fed/State Project Number FD05 074 0092 020-025 Category 0001 ROADWAY
0005 TEMPORARY SIGNS 02562 SQFT 330.00 330.000 0.000 0.000 19.50 0.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.000 0.000 23,788.00 0.00
0015 EDGELINE RUMBLE STRIPS 02697 LF 45,400.00 45,400.000 0.000 0.000 0.16 0.00
0020 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 91,000.00 91,000.000 0.000 0.000 0.30 0.00
0025 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 46.00 46.000 0.000 0.000 14.50 0.00
0030 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 20.00 20.000 15.000 0.000 15.000 100.00 1,500.00 1,500.00
Project MP07400922202 Fed/State Project Number FD05 074 0092 020-025 Category 0002 MICROSURFACING
0035 PAVE STRIPING-TEMP PAINT-4 IN (MICROSURFACING) 06510 LF 116,000.00 116,000.000 46,935.000 0.000 46,935.000 0.16 7,509.60 7,509.60
0040 MICROSURFACING-LEVELING COURSE 21652EN SQYD 71,316.00 71,316.000 46,920.000 0.000 46,920.000 1.69 79,294.80 79,294.80
0045 MICROSURFACING-SURFACE COURSE - TYPE D 24958EC SQYD 60,713.00 60,713.000 26,907.000 0.000 26,907.000 2.14 57,580.98 57,580.98
Project MP07400922202 Fed/State Project Number FD05 074 0092 020-025 Category 0004 DEMOBILIZATION
0080 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 5,800.00 0.00

SUBTOT

$145,885.38

$145,885.38
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00