Report_Id:   222007   Est NO  0006

Date:02/17/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 222007 Estimate Number 0006 Estimate Type PROGRESS
District Office LEXINGTON (07340)  Stewart, Darren F
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE ADDR SN 0 VC Code KY0034184
PO BOX 1558
BOWLING GREEN , KY , 42102
Pay Period 06/17/2023  TO  01/28/2025
Date Approved 02/03/2025
Primary Proj Number MP12100002207
Project No. FE01 121 DW22 0070000
Primary County VARIOUS
Name of Road VARIOUS ROUTES IN DISTRICT 7
Description VARIOUS ROUTES IN DISTRICT 7
     
     
Date Let 01/27/2022 Formal Acceptance
Date Awarded 02/08/2022 Date Work Began 06/08/2022
Date Contract Executed 02/23/2022 Open To Traffic
Date NTP Issued 02/23/2022 Actual Completion Date 09/21/2022
Current Contract Amount

$2,635,000.00

Total to Date

Prev to Date

This Estimate
Original Amount

$2,635,000.00

 Total Earnings

$1,587,024.90

$1,577,205.24

$9,819.66

Percent Complete

60.23

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,047,975.10

 Gross Earnings

$1,587,024.90

$1,577,205.24

$9,819.66

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$1,587,024.90

$1,577,205.24

$9,819.66

Contract Id 222007

Change Order Summary

 County VARIOUS
Estimate Nbr 0006 Project Number FE01 121 DW22 0070000
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE Period 06/17/2023  TO  01/28/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Time extension Approved 11/22/2024 $0.00 37.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 222007

COMMONWEALTH OF KENTUCKY

County VARIOUS
Contract Type TRWB   WATERBOURNE PAINT STRIPING

TRANSPORTATION CABINET

Primary Project Number MP12100002207
Estimate Nbr 0006 Period 06/17/2023  TO  01/28/2025
Contractor REYNOLDS-CENTRAL SEAL A JOINT VENTURE
 
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0000 ROADWAY
0005 QUALITY CONTROL 02572 LS 1.00 1.000 1.000 1.000 40,000.00 40,000.00
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 50,000.00 50,000.00
0015 LAW ENFORCEMENT OFFICER 20411ED HOUR 100.00 100.000 49.500 49.500 100.00 4,950.00
0020 WATER BLASTING EXISTING STRIPE 22664EN LF 1,000.00 1,000.000 0.000 0.000 3.00 0.00
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0003 ANDERSON COUNTY RURAL SECONDARY ROUTES
0025 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ANDERSON 50% INITIAL 06520 MILE 13.63 13.633 0.000 0.000 260.00 0.00
0027 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES ANDERSON 50% FINAL 06520 MILE 13.63 13.633 0.000 0.000 260.00 0.00
0030 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ANDERSON 50% INITIAL 06521 MILE 35.55 35.554 21.611 21.611 275.00 5,943.02
0032 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES ANDERSON 50% FINAL 06521 MILE 35.55 35.554 19.002 19.002 275.00 5,225.55
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0009 BOURBON COUNTY RURAL SECONDARY ROUTES
0035 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BOURBON 50% INITIAL 06521 MILE 17.44 17.448 16.928 16.928 275.00 4,655.20
0037 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BOURBON 50% FINAL 06521 MILE 17.44 17.448 16.928 16.928 275.00 4,655.20
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0011 BOYLE COUNTY RURAL SECONDARY ROUTES
0040 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BOYLE 50% INITIAL 06520 MILE 14.20 14.205 9.040 9.040 260.00 2,350.40
0042 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES BOYLE 50% FINAL 06520 MILE 14.20 14.205 9.040 9.040 260.00 2,350.40
0045 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BOYLE 50% INITIAL 06521 MILE 20.83 20.830 18.841 18.841 275.00 5,181.27
0047 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES BOYLE 50% FINAL 06521 MILE 20.83 20.830 18.841 18.841 275.00 5,181.27
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0025 CLARK COUNTY RURAL SECONDARY ROUTES
0050 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES CLARK 50% INITIAL 06520 MILE 33.11 33.116 26.566 26.566 260.00 6,907.16
0052 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES CLARK 50% FINAL 06520 MILE 33.11 33.116 26.566 26.566 260.00 6,907.16
0055 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CLARK 50% INITIAL 06521 MILE 27.91 27.916 22.681 22.681 275.00 6,237.27
0057 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES CLARK 50% FINAL 06521 MILE 27.91 27.916 22.681 22.681 275.00 6,237.27
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0034 FAYETTE COUNTY RURAL SECONDARY ROUTES
0060 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FAYETTE 50% INITIAL 06520 MILE 25.39 25.398 19.400 19.400 260.00 5,044.00
0062 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES FAYETTE 50% FINAL 06520 MILE 25.39 25.398 19.400 19.400 260.00 5,044.00
0065 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FAYETTE 50% INITIAL 06521 MILE 42.58 42.582 33.222 33.222 275.00 9,136.05
0067 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES FAYETTE 50% FINAL 06521 MILE 42.58 42.582 8.619 8.619 275.00 2,370.22
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0040 GARRARD COUNTY RURAL SECONDARY ROUTES
0070 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES GARRARD 50% INITIAL 06520 MILE 28.89 28.894 28.767 28.767 260.00 7,479.42
0072 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES GARRARD 50% FINAL 06520 MILE 28.89 28.894 28.767 28.767 260.00 7,479.42
0075 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES GARRARD 50% INITIAL 06521 MILE 25.73 25.734 27.536 27.536 275.00 7,572.40
0077 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES GARRARD 50% FINAL 06521 MILE 25.73 25.734 27.536 27.536 275.00 7,572.40
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0057 JESSAMINE COUNTY RURAL SECONDARY ROUTES
0080 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JESSAMINE 50% INITIAL 06520 MILE 25.80 25.808 13.822 13.822 260.00 3,593.72
0082 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES JESSAMINE 50% FINAL 06520 MILE 25.80 25.808 13.822 13.822 260.00 3,593.72
0085 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JESSAMINE 50% INITIAL 06521 MILE 58.42 58.424 40.891 40.891 275.00 11,245.02
0087 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES JESSAMINE 50% FINAL 06521 MILE 58.42 58.424 13.811 13.811 275.00 3,798.02
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0076 MADISON COUNTY RURAL SECONDARY ROUTES
0090 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MADISON 50% INITIAL 06520 MILE 147.86 147.864 72.734 72.734 260.00 18,910.84
0092 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MADISON 50% FINAL 06520 MILE 147.86 147.864 72.734 72.734 260.00 18,910.84
0095 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MADISON 50% INITIAL 06521 MILE 193.25 193.254 150.646 150.646 275.00 41,427.65
0097 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MADISON 50% FINAL 06521 MILE 193.25 193.254 150.646 150.646 275.00 41,427.65
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0084 MERCER COUNTY RURAL SECONDARY ROUTES
0100 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MERCER 50% INITIAL 06520 MILE 75.13 75.137 39.329 39.329 260.00 10,225.54
0102 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MERCER 50% FINAL 06520 MILE 75.13 75.137 39.329 39.329 260.00 10,225.54
0105 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MERCER 50% INITIAL 06521 MILE 57.55 57.552 55.091 55.091 275.00 15,150.02
0107 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MERCER 50% FINAL 06521 MILE 57.55 57.552 55.091 55.091 275.00 15,150.02
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0087 MONTGOMERY COUNTY RURAL SECONDARY ROUTES
0110 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MONTGOMERY 50% INITIAL 06520 MILE 16.61 16.610 9.255 9.255 260.00 2,406.30
0112 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES MONTGOMERY 50% FINAL 06520 MILE 16.61 16.610 9.255 9.255 260.00 2,406.30
0115 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MONTGOMERY 50% INITIAL 06521 MILE 30.89 30.890 29.995 29.995 275.00 8,248.62
0117 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES MONTGOMERY 50% FINAL 06521 MILE 30.89 30.890 29.995 29.995 275.00 8,248.62
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0105 SCOTT COUNTY RURAL SECONDARY ROUTES
0120 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES SCOTT 50% INITIAL 06520 MILE 156.20 156.206 94.787 94.787 260.00 24,644.62
0122 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES SCOTT 50% FINAL 06520 MILE 156.20 156.206 94.787 94.787 260.00 24,644.62
0125 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES SCOTT 50% INITIAL 06521 MILE 136.90 136.900 73.576 73.576 275.00 20,233.40
0127 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES SCOTT 50% FINAL 06521 MILE 136.90 136.900 73.576 73.576 275.00 20,233.40
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0120 WOODFORD COUNTY RURAL SECONDARY ROUTES
0130 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WOODFORD 50% INITIAL 06520 MILE 58.76 58.768 0.000 0.000 260.00 0.00
0132 PAVE STRIPING-WB PAINT-4 IN W RS ROUTES WOODFORD 50% FINAL 06520 MILE 58.76 58.768 0.000 0.000 260.00 0.00
0135 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WOODFORD 50% INITIAL 06521 MILE 62.27 62.278 40.818 40.818 275.00 11,224.95
0137 PAVE STRIPING-WB PAINT-4 IN Y RS ROUTES WOODFORD 50% FINAL 06521 MILE 62.27 62.278 40.818 40.818 275.00 11,224.95
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0121 STATE PRIMARY, STATE SECONDARY, & SUPPLEMENTAL SYSTEMS ROUTE
0140 PAVE STRIPING-WB PAINT-4 IN W STATE PRIMARY, STATE SECONDARY, & SUPPLE 06520 MILE 760.16 760.160 373.554 373.554 260.00 97,124.04
0142 PAVE STRIPING-WB PAINT-4 IN W STATE PRIMARY, STATE SECONDARY, & SUPPLE 06520 MILE 760.16 760.160 373.554 373.554 260.00 97,124.04
0145 PAVE STRIPING-WB PAINT-4 IN Y STATE PRIMARY, STATE SECONDARY, & SUPPLE 06521 MILE 679.88 679.888 380.732 380.732 275.00 104,701.30
0147 PAVE STRIPING-WB PAINT-4 IN Y STATE PRIMARY, STATE SECONDARY, & SUPPLE 06521 MILE 679.88 679.888 355.584 355.584 275.00 97,785.60
0150 DURABLE WATERBORNE MARKING-6 IN W STATE PRIMARY, STATE SECONDARY, & SUPPLE 23140EN MILE 409.88 409.880 242.059 242.059 676.00 163,631.88
0152 DURABLE WATERBORNE MARKING-6 IN W STATE PRIMARY, STATE SECONDARY, & SUPPLE 23140EN MILE 409.88 409.880 242.059 242.059 676.00 163,631.88
0155 DURABLE WATERBORNE MARKING-6 IN Y STATE PRIMARY, STATE SECONDARY, & SUPPLE 23141EN MILE 320.88 320.889 217.056 217.056 731.50 158,776.46
0157 DURABLE WATERBORNE MARKING-6 IN Y STATE PRIMARY, STATE SECONDARY, & SUPPLE 23141EN MILE 320.88 320.889 217.056 217.056 731.50 158,776.46
Project MP12100002207 Fed/State Project Number FE01 121 DW22 0070000 Category 0122 DEMOBILIZATION
0160 DEMOBILIZATION 02569 LS 1.00 1.000 0.250 0.000 0.250 39,278.65 9,819.66 9,819.66

SUBTOT

$9,819.66

$1,587,024.83
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00