Report_Id:   221358   Est NO  0002

Date:04/03/2023

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 221358 Estimate Number 0002 Estimate Type PROGRESS
District Office LOUISVILLE (05340)  Nelson, Steven Blake

Contractor LOUISVILLE PAVING COMPANY INC ADDR SN 0 VC Code KY0035764
15415 SHELBYVILLE ROAD
LOUISVILLE , KY , 40245
Pay Period 02/24/2023  TO  03/09/2023
Date Approved 03/20/2023
Primary Proj Number DE01500442248
Project No. STP 5118 (045)
Primary County BULLITT
Name of Road OLD MILL ROAD (KY44)
Description CONSTRUCT TURN LANES AT BULLITT EAST HIGH SCHOOL
     
     
Date Let 11/17/2022 Formal Acceptance
Date Awarded 11/30/2022 Date Work Began 02/20/2023
Date Contract Executed 01/06/2023 Open To Traffic
Date NTP Issued 01/06/2023 Actual Completion Date

Current Contract Amount

$3,298,000.00

Total to Date

Prev to Date

This Estimate

Original Amount

$3,298,000.00

Total Earnings

$188,019.81

$53,700.00

$134,319.81

Percent Complete

5.70

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$3,109,980.19

Gross Earnings

$188,019.81

$53,700.00

$134,319.81

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$188,019.81

$53,700.00

$134,319.81

Contract Id 221358

Change Order Summary

County BULLITT
Estimate Nbr 0002 Project Number STP 5118 (045)
Contractor LOUISVILLE PAVING COMPANY INC Period 02/24/2023  TO  03/09/2023
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 221358

COMMONWEALTH OF KENTUCKY

County BULLITT
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE01500442248
Estimate Nbr 0002 Period 02/24/2023  TO  03/09/2023
Contractor LOUISVILLE PAVING COMPANY INC
 
Project DE01500442248 Fed/State Project Number STP 5118 (045) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE01500442248 Fed/State Project Number STP 5118 (045) Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 2,627.00 2,627.000 0.000 0.000 45.00 0.00
0010 CRUSHED AGGREGATE SIZE NO 2 00078 TON 2,152.00 2,152.000 0.000 0.000 45.00 0.00
0015 ASPHALT SEAL AGGREGATE 00100 TON 18.00 18.000 0.000 0.000 650.00 0.00
0020 ASPHALT SEAL COAT 00103 TON 2.00 2.000 0.000 0.000 4,500.00 0.00
0025 LEVELING & WEDGING PG64-22 00190 TON 151.00 151.000 0.000 0.000 110.00 0.00
0030 CL3 ASPH BASE 1.00D PG64-22 00214 TON 2,664.00 2,664.000 0.000 0.000 95.00 0.00
0035 CL3 ASPH SURF 0.38B PG64-22 00388 TON 801.00 801.000 0.000 0.000 110.00 0.00
0040 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 248.00 248.000 0.000 0.000 91.50 0.00
0045 ASPHALT PAVE MILLING & TEXTURING 02677 TON 675.00 675.000 0.000 0.000 35.00 0.00
0050 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 22.00 22.000 0.000 0.000 636.00 0.00
Project DE01500442248 Fed/State Project Number STP 5118 (045) Category 0002 ROADWAY
0055 PERFORATED PIPE-4 IN 01000 LF 900.00 900.000 0.000 0.000 25.00 0.00
0060 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 3.00 3.000 0.000 0.000 3,000.00 0.00
0065 REMOVE PIPE 01310 LF 173.00 173.000 0.000 0.000 45.00 0.00
0070 STANDARD CURB AND GUTTER 01810 LF 1,084.00 1,084.000 0.000 0.000 33.05 0.00
0075 BARRICADE-TYPE III 02014 EACH 12.00 12.000 0.000 0.000 100.00 0.00
0080 TEMP DITCH 02159 LF 1,231.00 1,231.000 0.000 0.000 1.00 0.00
0085 CLEAN TEMP DITCH 02160 LF 616.00 616.000 0.000 0.000 0.50 0.00
0090 ROADWAY EXCAVATION 02200 CUYD 2,345.00 2,345.000 0.000 0.000 100.00 0.00
0095 WATER 02242 MGAL 400.00 400.000 0.000 0.000 0.01 0.00
0100 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 14.00 14.000 0.000 0.000 200.00 0.00
0105 WITNESS POST 02432 EACH 14.00 14.000 0.000 0.000 125.00 0.00
0110 CLEARING AND GRUBBING 3.75 ACRES 02545 LS 1.00 1.000 0.000 0.000 60,000.00 0.00
0115 TEMPORARY SIGNS 02562 SQFT 500.00 500.000 251.000 0.000 251.000 4.00 1,004.00 1,004.00
0120 EDGE KEY 02585 LF 51.00 51.000 0.000 0.000 85.00 0.00
0125 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 7,255.00 7,255.000 0.000 0.000 3.00 0.00
0130 FABRIC-GEOTEXTILE CLASS 2 02603 SQYD 900.00 900.000 0.000 0.000 3.00 0.00
0135 FABRIC-GEOTEXTILE CLASS 1A 02604 SQYD 6,923.00 6,923.000 0.000 0.000 4.00 0.00
0140 HANDRAIL-TYPE A-1 02611 LF 104.00 104.000 0.000 0.000 95.00 0.00
0145 REMOVE HEADWALL 02625 EACH 6.00 6.000 0.000 0.000 1,000.00 0.00
0150 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.100 0.100 445,000.00 44,500.00
0155 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 2.000 0.000 2.000 3,180.00 6,360.00 6,360.00
0160 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 1,500.00 0.00
0165 TEMP SILT FENCE 02701 LF 1,231.00 1,231.000 0.000 0.000 3.50 0.00
0170 SILT TRAP TYPE A 02703 EACH 4.00 4.000 0.000 0.000 400.00 0.00
0175 SILT TRAP TYPE B 02704 EACH 4.00 4.000 0.000 0.000 175.00 0.00
0180 SILT TRAP TYPE C 02705 EACH 4.00 4.000 0.000 0.000 150.00 0.00
0185 CLEAN SILT TRAP TYPE A 02706 EACH 4.00 4.000 0.000 0.000 50.00 0.00
0190 CLEAN SILT TRAP TYPE B 02707 EACH 4.00 4.000 0.000 0.000 50.00 0.00
0195 CLEAN SILT TRAP TYPE C 02708 EACH 4.00 4.000 0.000 0.000 50.00 0.00
0200 SIDEWALK-4 IN CONCRETE 02720 SQYD 1,132.00 1,132.000 0.000 0.000 74.22 0.00
0205 REMOVE CONCRETE SIDEWALK 02721 SQYD 701.00 701.000 0.000 0.000 20.00 0.00
0210 STAKING 02726 LS 1.00 1.000 0.100 0.100 92,000.00 9,200.00
0215 EROSION CONTROL BLANKET 05950 SQYD 372.00 372.000 0.000 0.000 6.50 0.00
0220 TEMP MULCH 05952 SQYD 12,100.00 12,100.000 0.000 0.000 0.32 0.00
0225 TEMP SEEDING AND PROTECTION 05953 SQYD 9,075.00 9,075.000 0.000 0.000 0.34 0.00
0230 INITIAL FERTILIZER 05963 TON 2.00 2.000 0.000 0.000 1,800.00 0.00
0235 MAINTENANCE FERTILIZER 05964 TON 4.00 4.000 0.000 0.000 1,800.00 0.00
0240 SEEDING AND PROTECTION 05985 SQYD 2,130.00 2,130.000 0.000 0.000 1.65 0.00
0245 SODDING 05990 SQYD 8,557.00 8,557.000 0.000 0.000 7.85 0.00
0250 AGRICULTURAL LIMESTONE 05992 TON 2.00 2.000 0.000 0.000 150.00 0.00
0255 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 19,600.00 19,600.000 5,403.000 0.000 5,403.000 0.27 1,458.81 1,458.81
0260 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 10,844.00 10,844.000 0.000 0.000 0.32 0.00
0265 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 174.00 174.000 0.000 0.000 14.00 0.00
0270 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 501.00 501.000 0.000 0.000 4.05 0.00
0275 PAVE MARKING-THERMO STR ARROW 06573 EACH 2.00 2.000 0.000 0.000 125.00 0.00
0280 PAVE MARKING-THERMO CURV ARROW 06574 EACH 10.00 10.000 0.000 0.000 145.00 0.00
0285 INLAID PAVEMENT MARKER-MW 06610 EACH 42.00 42.000 0.000 0.000 48.00 0.00
0290 INLAID PAVEMENT MARKER-BY 06612 EACH 42.00 42.000 0.000 0.000 48.00 0.00
0295 FUEL ADJUSTMENT 10020NS DOLL 7,347.00 7,347.000 0.000 0.000 1.00 0.00
0300 ASPHALT ADJUSTMENT 10030NS DOLL 14,137.00 14,137.000 0.000 0.000 1.00 0.00
0305 JOINT ADHESIVE 20071EC LF 7,858.00 7,858.000 0.000 0.000 0.70 0.00
0310 SAWCUT PAVEMENT 20550ND LF 3,974.00 3,974.000 0.000 0.000 2.00 0.00
0315 LONGITUDINAL EDGE KEY 21289ED LF 3,884.00 3,884.000 0.000 0.000 3.04 0.00
0320 WATER BLASTING EXISTING STRIPE 22664EN LF 5,000.00 5,000.000 3,622.000 0.000 3,622.000 1.00 3,622.00 3,622.00
0325 DETECTABLE WARNINGS 23158ES505 SQFT 157.00 157.000 0.000 0.000 24.25 0.00
0330 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 1,264.00 1,264.000 0.000 0.000 6.00 0.00
Project DE01500442248 Fed/State Project Number STP 5118 (045) Category 0003 DRAINAGE
0335 ENTRANCE PIPE-15 IN 00440 LF 226.00 226.000 0.000 0.000 150.00 0.00
0340 STORM SEWER PIPE-12 IN 00520 LF 47.00 47.000 0.000 0.000 125.00 0.00
0345 STORM SEWER PIPE-36 IN 00528 LF 52.00 52.000 0.000 0.000 350.00 0.00
0350 SLOTTED DRAIN PIPE-12 IN 00980 LF 45.00 45.000 0.000 0.000 500.00 0.00
0355 METAL END SECTION TY 3-36 IN 01395 EACH 1.00 1.000 0.000 0.000 10,000.00 0.00
0360 SLOPED BOX INLET-OUTLET TYPE 1 01440 EACH 3.00 3.000 0.000 0.000 4,000.00 0.00
0365 SLOPED AND PARALLEL HEADWALL-12 IN 01442 EACH 2.00 2.000 0.000 0.000 3,000.00 0.00
0370 DROP BOX INLET TYPE 12A 01550 LF 20.00 20.000 0.000 0.000 2,500.00 0.00
0375 DROP BOX INLET TYPE 14 01577 EACH 1.00 1.000 0.000 0.000 5,500.00 0.00
0380 JUNCTION BOX-54 IN 01648 EACH 1.00 1.000 0.000 0.000 9,500.00 0.00
0385 GRANULAR EMBANKMENT FOR RCBC EXTENSION 02223 CUYD 12.00 12.000 0.000 0.000 150.00 0.00
0390 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 572.00 572.000 0.000 0.000 2.00 0.00
0395 FOUNDATION PREPARATION FOR RCBC EXTENSION 08003 LS 1.00 1.000 0.000 0.000 8,800.00 0.00
0400 CONCRETE-CLASS A FOR RCBC EXTENSION 08100 CUYD 5.00 5.000 0.000 0.000 3,250.00 0.00
0405 STEEL REINFORCEMENT FOR RCBC EXTENSION 08150 LB 480.00 480.000 0.000 0.000 2.75 0.00
0410 HEADWALL SLOPED AND MITERED FOR RCBC EXTENSION 24575ES610 EACH 1.00 1.000 0.000 0.000 11,200.00 0.00
Project DE01500442248 Fed/State Project Number STP 5118 (045) Category 0004 SIGNING
0415 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 136.00 136.000 0.000 0.000 65.00 0.00
0420 STEEL POST TYPE 1 06410 LF 208.00 208.000 0.000 0.000 47.50 0.00
0425 REMOVE SIGN 21373ND EACH 9.00 9.000 0.000 0.000 175.00 0.00
0430 BARCODE SIGN INVENTORY 24631EC EACH 25.00 25.000 0.000 0.000 37.50 0.00
Project DE01500442248 Fed/State Project Number STP 5118 (045) Category 0005 SIGNALIZATION
0435 POLE BASE 04740 EACH 2.00 2.000 0.000 0.000 2,000.00 0.00
0440 CABLE-NO. 14/5C 04844 LF 70.00 70.000 0.000 0.000 1.00 0.00
0445 INSTALL LUMINAIRE POLE 22939ND EACH 2.00 2.000 0.000 0.000 1,000.00 0.00
0450 INSTALL SOLAR POWERED BEACON CONTROLLER 24601EC EACH 2.00 2.000 0.000 0.000 3,460.00 0.00
0455 REMOVE SIGNAL EQUIPMENT 24955ED EACH 1.00 1.000 0.000 0.000 1,000.00 0.00
Project DE01500442248 Fed/State Project Number STP 5118 (045) Category 0006 WATERLINE
0460 W ENCASEMENT STEEL BORED RANGE 4 14009 LF 125.00 125.000 125.000 0.000 125.000 475.00 59,375.00 59,375.00
0465 W ENCASEMENT STEEL BORED RANGE 5 14010 LF 321.00 321.000 125.000 0.000 125.000 500.00 62,500.00 62,500.00
0470 W FIRE HYDRANT ASSEMBLY 14019 EACH 6.00 6.000 0.000 0.000 8,500.00 0.00
0475 W FIRE HYDRANT REMOVE 14021 EACH 2.00 2.000 0.000 0.000 1,000.00 0.00
0480 W PIPE PVC 06 INCH 14059 LF 15.00 15.000 0.000 0.000 180.00 0.00
0485 W PIPE PVC 08 INCH 14060 LF 200.00 200.000 0.000 0.000 150.00 0.00
0490 W PIPE PVC 12 INCH 14062 LF 2,280.00 2,280.000 0.000 0.000 200.00 0.00
0495 W PLUG EXISTING MAIN 14074 EACH 8.00 8.000 0.000 0.000 650.00 0.00
0500 W SERV PE/PLST LONG SIDE 3/4 IN 14080 EACH 6.00 6.000 0.000 0.000 4,000.00 0.00
0505 W SERV PE/PLST SHORT SIDE 3/4 IN 14085 EACH 4.00 4.000 0.000 0.000 3,000.00 0.00
0510 W TAPPING SLEEVE AND VALVE SIZE 1 14089 EACH 5.00 5.000 0.000 0.000 6,000.00 0.00
0515 W TAPPING SLEEVE AND VALVE SIZE 2 14090 EACH 2.00 2.000 0.000 0.000 15,000.00 0.00
0520 W TIE-IN 06 INCH 14094 EACH 1.00 1.000 0.000 0.000 10,000.00 0.00
0525 W VALVE 06 INCH 14105 EACH 1.00 1.000 0.000 0.000 2,000.00 0.00
0530 W VALVE 08 INCH 14106 EACH 2.00 2.000 0.000 0.000 3,500.00 0.00
0535 W VALVE 12 INCH 14108 EACH 12.00 12.000 0.000 0.000 6,500.00 0.00
0540 W ENCASEMENT SPECIAL 14126 LF 471.00 471.000 0.000 0.000 225.00 0.00
0545 W LINE MARKER 14144 EACH 15.00 15.000 0.000 0.000 200.00 0.00
Project DE01500442248 Fed/State Project Number STP 5118 (045) Category 0007 DEMOBILIZATION &/OR MOBILIZATION
0550 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 50,939.97 0.00

SUBTOT

$134,319.81

$188,019.81

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00