Report_Id:   221063   Est NO  0047

Date:02/02/2026

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 221063 Estimate Number 0047 Estimate Type PROGRESS
District Office LOUISVILLE (05360)  Tipton, Michael Scott

Contractor E & B PAVING LLC ADDR SN 0 VC Code KY0019238
286 W 300 N
ANDERSON , IN , 46012
Pay Period 08/08/2025  TO  01/22/2026
Date Approved 02/01/2026
Primary Proj Number DE05201462263
Project No. FBP 5162(022)
Primary County HENRY
Name of Road KY-146
Description MAJOR RECONSTRUCTION OF KY-146 BETWEEN NEW CASTLE AT US-421 AND PENDLETON AT KY-153
     
     
Date Let 12/08/2022 Formal Acceptance
Date Awarded 12/16/2022 Date Work Began 02/27/2023
Date Contract Executed 02/14/2023 Open To Traffic
Date NTP Issued 02/14/2023 Actual Completion Date 10/10/2024

Current Contract Amount

$19,861,236.63

Total to Date

Prev to Date

This Estimate

Original Amount

$19,796,500.00

Total Earnings

$19,717,953.28

$19,535,153.19

$182,800.09

Percent Complete

99.28

Stockpiled Materials

$-0.01

$-0.01

$0.00

Funds Available

$143,283.36

Gross Earnings

$19,717,953.27

$19,535,153.18

$182,800.09

Total Change Orders

$64,736.63

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$19,717,953.27

$19,535,153.18

$182,800.09

Contract Id 221063

Change Order Summary

County HENRY
Estimate Nbr 0047 Project Number FBP 5162(022)
Contractor E & B PAVING LLC Period 08/08/2025  TO  01/22/2026
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Value Engineering Change Proposal (VECP) Approved 10/03/2023 $-132,103.46 0.0
002 WaterLine Alternative Service Routing Approved 10/10/2023 $-13,814.58 0.0
003 Waterline Change order Approved 05/01/2024 $165,036.11 5.0
004 Non Spec Material Override Approved 11/14/2023 $0.00 0.0
005 Non Spec Material OVERRIDE Approved 05/16/2024 $0.00 0.0
006 Overlay MOT Approved 08/29/2024 $45,618.56 2.0
007 Liquidated Damage OVERRIDE Approved 11/25/2024 $0.00 0.0
008 Ground Water Approved 06/13/2025 $0.00 1.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 221063

COMMONWEALTH OF KENTUCKY

County HENRY
Contract Type GDSB   GRADE, DRAIN & SURFACE WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE05201462263
Estimate Nbr 0047 Period 08/08/2025  TO  01/22/2026
Contractor E & B PAVING LLC
 
Project DE05201462263 Fed/State Project Number FBP 5162(022) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE05201462263 Fed/State Project Number FBP 5162(022) Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 37,079.00 34,079.000 3,518.340 38,906.060 42,424.400 38.00 133,696.92 1,612,127.20
0010 CEMENT STABILIZED ROADBED 00008 SQYD 81,531.00 81,531.000 69,998.000 69,998.000 4.50 314,991.00
0015 TRAFFIC BOUND BASE 00020 TON 5,000.00 5,000.000 2,093.710 2,093.710 32.44 67,919.95
0020 ASPHALT SEAL AGGREGATE 00100 TON 294.00 294.000 290.980 290.980 190.50 55,431.69
0025 ASPHALT SEAL COAT 00103 TON 36.00 36.000 53.250 53.250 784.66 41,783.14
0030 LEVELING & WEDGING PG64-22 00190 TON 2,485.00 2,485.000 1,811.880 1,811.880 113.04 204,814.91
0035 CL2 ASPH BASE 1.00D PG64-22 00212 TON 23,328.00 26,278.000 39.750 29,419.600 29,459.350 82.00 3,259.50 2,415,666.70
0040 CL2 ASPH SURF 0.38D PG64-22 00301 TON 428.00 428.000 45.910 542.560 588.470 170.00 7,804.70 100,039.90
0045 CL2 ASPH SURF 0.38B PG64-22 00307 TON 6,762.00 6,762.000 397.000 7,496.360 7,893.360 106.00 42,082.00 836,696.16
0050 ASPHALT CURING SEAL 00358 TON 82.00 82.000 40.390 40.390 833.67 33,671.93
0055 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 586.00 586.000 911.000 911.000 110.40 100,574.40
0060 CEMENT 02542 TON 2,311.00 2,311.000 1,396.400 1,396.400 236.99 330,932.83
0065 SAND FOR BLOTTER 02702 TON 204.00 204.000 0.000 0.000 45.15 0.00
0070 JOINT ADHESIVE 20071EC LF 50,448.00 50,448.000 50,448.000 50,448.000 0.28 14,125.44
0075 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 72.00 72.000 17.820 17.820 771.75 13,752.58
8003 NON-SPEC MATERIAL Asphalt Curing Seal 10070NS DOLL 0.00 0.001 -33,644.870 -33,644.870 1.00 -33,644.87
8004 NON-SPEC MATERIAL Crushed Stone Base 10070NS DOLL 0.00 0.001 -35,337.000 -35,337.000 1.00 -35,337.00
Project DE05201462263 Fed/State Project Number FBP 5162(022) Category 0002 ROADWAY
0080 CRUSHED AGGREGATE SIZE NO 2 00078 TON 1,227.00 1,227.000 178.200 178.200 39.22 6,989.00
0085 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 1.000 1.000 2,576.00 2,576.00
0090 REMOVE PIPE 01310 LF 112.00 112.000 290.000 290.000 37.00 10,730.00
0095 FLUME INLET TYPE 2 01691 EACH 2.00 2.000 2.000 2.000 5,285.72 10,571.44
0100 ISLAND HEADER CURB TYPE 2 01891 LF 70.00 70.000 120.000 120.000 54.80 6,576.00
0105 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 68.00 68.000 47.000 47.000 12.12 569.64
0110 BARRICADE-TYPE III 02014 EACH 6.00 6.000 6.000 6.000 163.83 982.98
0115 REMOVE PAVEMENT 02091 SQYD 7,943.00 7,943.000 7,943.000 7,943.000 8.20 65,132.60
0120 TEMP DITCH 02159 LF 8,274.00 8,274.000 2,885.000 2,885.000 1.94 5,596.90
0125 ROADWAY EXCAVATION 02200 CUYD 267,576.00 267,576.000 269,249.000 269,249.000 19.00 5,115,731.00
0130 WATER 02242 MGAL 1,000.00 1,000.000 1,000.000 1,000.000 5.51 5,510.00
0135 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 3,387.50 3,387.500 3,481.250 3,481.250 31.71 110,390.43
0140 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 9.00 9.000 9.000 9.000 75.13 676.17
0145 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 2.00 2.000 6.000 6.000 3,488.58 20,931.48
0150 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 1.00 1.000 0.000 0.000 1,060.56 0.00
0155 REMOVE GUARDRAIL 02381 LF 1,746.00 1,746.000 1,065.500 1,065.500 3.62 3,857.11
0160 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 11.00 11.000 13.000 13.000 3,792.21 49,298.73
0165 TEMP GUARDRAIL 02397 LF 362.50 362.500 916.250 916.250 24.24 22,209.90
0170 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 160.00 160.000 160.000 160.000 189.23 30,276.80
0175 WITNESS POST 02432 EACH 4.00 4.000 0.000 0.000 174.05 0.00
0180 CHANNEL LINING CLASS II 02483 TON 738.00 738.000 1,509.330 1,509.330 58.00 87,541.14
0185 CHANNEL LINING CLASS III 02484 TON 689.00 689.000 365.950 365.950 58.00 21,225.10
0190 CLEARING AND GRUBBING (APPROX. 59.96 ACRES) 02545 LS 1.00 1.000 1.000 1.000 240,968.82 240,968.82
0195 CONCRETE-CLASS B 02555 CUYD 1.00 1.000 0.000 0.000 625.49 0.00
0200 TEMPORARY SIGNS 02562 SQFT 800.00 800.000 302.000 302.000 10.92 3,297.84
0205 EDGE KEY 02585 LF 247.00 247.000 247.000 247.000 22.24 5,493.28
0210 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 3,544.00 3,544.000 4,501.040 4,501.040 1.50 6,751.56
0215 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 126,000.00 126,000.00
0220 DIVERSIONS (BY-PASS DETOURS) DIVERSION #1 12' RT. STA. 250+00 TO 12' 02651 LS 1.00 1.000 1.000 1.000 50,000.00 50,000.00
0225 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 2.000 2.000 10,500.00 21,000.00
0230 SHOULDER RUMBLE STRIPS 02696 LF 34,456.00 34,456.000 32,259.000 32,259.000 0.19 6,129.21
0235 TEMP SILT FENCE 02701 LF 8,274.00 8,274.000 21,504.000 21,504.000 1.52 32,686.08
0240 SILT TRAP TYPE B 02704 EACH 60.00 60.000 222.000 222.000 394.90 87,667.80
0245 SILT TRAP TYPE C 02705 EACH 60.00 60.000 0.000 0.000 325.55 0.00
0250 CLEAN SILT TRAP TYPE B 02707 EACH 60.00 60.000 26.000 26.000 86.81 2,257.06
0255 CLEAN SILT TRAP TYPE C 02708 EACH 60.00 60.000 0.000 0.000 86.81 0.00
0260 SIDEWALK-4 IN CONCRETE 02720 SQYD 4.00 4.000 0.000 0.000 353.81 0.00
0265 STAKING 02726 LS 1.00 1.000 1.000 1.000 277,054.43 277,054.43
0270 REMOVE STRUCTURE 2.5' X 1.5' RCBC STA. 245+37 02731 LS 1.00 1.000 1.000 1.000 4,289.24 4,289.24
0275 REMOVE STRUCTURE 2.5' X 2.5' RCBC STA. 149+22 02731 LS 1.00 1.000 1.000 1.000 3,491.81 3,491.81
0280 REMOVE STRUCTURE 3' X 2' RCBC STA. 230+46 02731 LS 1.00 1.000 1.000 1.000 3,444.15 3,444.15
0285 REMOVE STRUCTURE 3' X 3' RCBC STA. 239+71 02731 LS 1.00 1.000 1.000 1.000 4,399.83 4,399.83
0290 REMOVE STRUCTURE 3' X 3' RCBC STA. 258+32 02731 LS 1.00 1.000 1.000 1.000 3,443.30 3,443.30
0295 REMOVE STRUCTURE 4' X 3' RCBC STA. 167+15 02731 LS 1.00 1.000 1.000 1.000 4,352.73 4,352.73
0300 REMOVE STRUCTURE 4' X 4' RCBC STA. 177+45 02731 LS 1.00 1.000 1.000 1.000 3,485.92 3,485.92
0305 REMOVE STRUCTURE 5' X 4' RCBC STA. 251+94 02731 LS 1.00 1.000 1.000 1.000 3,513.12 3,513.12
0310 REMOVE STRUCTURE 6' X 4' RCBC STA. 184+62 02731 LS 1.00 1.000 1.000 1.000 4,400.67 4,400.67
0315 REMOVE STRUCTURE 6' X 4' RCBC STA. 209+40 02731 LS 1.00 1.000 1.000 1.000 3,485.92 3,485.92
0320 REMOVE STRUCTURE 8' X 4' RCBC STA. 204+17 02731 LS 1.00 1.000 1.000 1.000 3,501.91 3,501.91
0325 REMOVE STRUCTURE 8' X 4' RCBC STA. 263+35 02731 LS 1.00 1.000 1.000 1.000 3,501.91 3,501.91
0330 REMOVE STRUCTURE 8' X 6' RCBC STA. 191+65 02731 LS 1.00 1.000 1.000 1.000 6,926.61 6,926.61
0335 REMOVE STRUCTURE DOUBLE 10' X 6' RCBC STA. 217+75 02731 LS 1.00 1.000 1.000 1.000 13,020.83 13,020.83
0340 EROSION CONTROL BLANKET 05950 SQYD 17,902.00 17,902.000 84,308.620 84,308.620 1.72 145,010.82
0345 TEMP MULCH 05952 SQYD 193,506.00 193,506.000 251,585.060 251,585.060 0.19 47,801.16
0350 TEMP SEEDING AND PROTECTION 05953 SQYD 145,130.00 145,130.000 42,350.000 42,350.000 0.22 9,317.00
0355 INITIAL FERTILIZER 05963 TON 10.00 10.000 11.703 11.703 1,076.81 12,601.90
0360 MAINTENANCE FERTILIZER 05964 TON 10.00 10.000 4.810 4.810 1,076.81 5,179.45
0365 SEEDING AND PROTECTION 05985 SQYD 168,586.00 168,586.000 277,154.000 277,154.000 0.43 119,176.22
0370 SPECIAL SEEDING CROWN VETCH 05989 SQYD 72,269.00 72,269.000 66,097.000 66,097.000 0.19 12,558.43
0375 AGRICULTURAL LIMESTONE 05992 TON 191.00 191.000 159.130 159.130 91.82 14,611.31
0380 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 25,442.00 27,942.000 230,365.000 230,365.000 0.33 76,020.45
0385 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 58,371.00 58,371.000 59,957.000 59,957.000 0.35 20,984.95
0390 PAVE STRIPING REMOVAL-6 IN 06531 LF 6,360.00 8,860.000 48,089.000 48,089.000 0.99 47,608.11
0395 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 28.00 28.000 36.000 36.000 51.52 1,854.72
0400 FUEL ADJUSTMENT 10020NS DOLL 145,411.00 145,411.000 -1,546.330 -53,953.690 -55,500.020 1.00 -1,546.33 -55,500.02
0405 ASPHALT ADJUSTMENT 10030NS DOLL 119,313.00 83,746.960 -2,496.700 -100,454.350 -102,951.050 1.00 -2,496.70 -102,951.05
0410 OBJECT MARKER TY 3 20191ED EACH 11.00 11.000 8.000 8.000 49.31 394.48
0415 CENTERLINE RUMBLE STRIPS 20458ES403 LF 16,709.00 16,709.000 16,061.000 16,061.000 0.21 3,372.81
0420 SAWCUT PAVEMENT 20550ND LF 247.00 247.000 1,556.340 1,556.340 3.79 5,898.52
0435 ASPHALT MILLING AND TEXTURING 23019EN SQYD 400.00 400.000 755.000 755.000 9.88 7,459.40
0440 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 13,626.00 13,626.000 5,054.000 5,054.000 6.57 33,204.78
0445 TURF REINFORCEMENT MAT 2 23275EN11F SQYD 24.00 24.000 0.000 0.000 9.39 0.00
0450 TURF REINFORCEMENT MAT 3 23276EN11F SQYD 24.00 24.000 0.000 0.000 9.39 0.00
0455 TURF REINFORCEMENT MAT 4 23277EN11F SQYD 32.00 32.000 0.000 0.000 29.22 0.00
0460 PIPELINE INSPECTION 24814EC LF 2,108.00 2,108.000 2,108.000 2,108.000 2.32 4,890.56
0465 THRIE BEAM GUARDRAIL TRANSITION TL-3 25078ED EACH 4.00 4.000 4.000 4.000 3,186.03 12,744.12
0980 RELOCATE TEMP CONC BARRIER (ADDED 11-29-22) 02003 LF 350.00 1,050.000 880.000 880.000 40.00 35,200.00
0985 RELOCATE CRASH CUSHION (ADDED 11-29-22) 02898 EACH 2.00 6.000 6.000 6.000 2,079.64 12,477.84
0990 CONCRETE BARRIER WALL TYPE 9T (ADDED 11-29-22) 03171 LF 500.00 500.000 550.000 550.000 65.93 36,261.50
0995 CRASH CUSHION TY VI CLASS BT TL2 (ADDED 11-29-22) 08901 EACH 4.00 4.000 4.000 4.000 9,103.71 36,414.84
1020 SILT TRAP TYPE A (ADDED 12-6-22) 02703 EACH 60.00 60.000 30.000 30.000 295.12 8,853.60
1025 CLEAN SILT TRAP TYPE A (ADDED 12-6-22) 02706 EACH 60.00 60.000 6.000 6.000 125.05 750.30
8010 LIQUIDATED DAMAGES Contract Overtime 10111NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8011 EW~ Perf Pipe to Fix Ground Water 10090NX LS 0.00 1.000 1.000 1.000 35,566.04 35,566.04
Project DE05201462263 Fed/State Project Number FBP 5162(022) Category 0003 DRAINAGE
0470 ENTRANCE PIPE-15 IN 00440 LF 681.00 681.000 687.000 687.000 85.89 59,006.43
0475 ENTRANCE PIPE-18 IN 00441 LF 88.00 88.000 89.000 89.000 103.66 9,225.74
0480 ENTRANCE PIPE-24 IN 00443 LF 236.00 236.000 242.000 242.000 102.59 24,826.78
0485 CULVERT PIPE-18 IN 00462 LF 50.00 50.000 60.000 60.000 132.17 7,930.20
0490 CULVERT PIPE-24 IN (REVISED 12-6-22) 00464 LF 453.00 453.000 461.500 461.500 116.00 53,534.00
0495 CULVERT PIPE-30 IN 00466 LF 198.00 198.000 211.000 211.000 137.00 28,907.00
0500 CULVERT PIPE-36 IN (REVISED 12-6-22) 00468 LF 79.00 137.000 138.000 138.000 190.00 26,220.00
0505 CULVERT PIPE-42 IN (REVISED 12-6-22) 00469 LF 266.00 266.000 269.000 269.000 217.00 58,373.00
0510 CULVERT PIPE-48 IN 00470 LF 335.00 335.000 335.000 335.000 282.00 94,470.00
0515 CULVERT PIPE-54 IN 00471 LF 420.00 420.000 424.000 424.000 255.00 108,120.00
0520 CULVERT PIPE-60 IN (REVISED 12-6-22) 00472 LF 57.00 125.000 129.000 129.000 350.00 45,150.00
0525 CULVERT PIPE-66 IN (REVISED 12-6-22) 00473 LF 89.00 149.000 152.000 152.000 378.00 57,456.00
0530 CULVERT PIPE-42 IN EQUIV 00498 LF 79.00 79.000 79.000 79.000 266.00 21,014.00
0535 CULVERT PIPE-78 IN EQUIV 00505 LF 71.00 71.000 91.000 91.000 625.00 56,875.00
0540 STORM SEWER PIPE-15 IN 00521 LF 354.00 354.000 354.000 354.000 173.00 61,242.00
0545 STORM SEWER PIPE-24 IN 00524 LF 85.00 85.000 85.000 85.000 235.00 19,975.00
0550 STORM SEWER PIPE-36 IN 00528 LF 364.21 364.210 364.210 364.210 238.00 86,681.98
0555 PERFORATED PIPE-4 IN 01000 LF 2,509.00 2,509.000 3,400.000 3,400.000 23.40 79,560.00
0560 NON-PERFORATED PIPE-4 IN 01010 LF 1,036.00 1,036.000 630.000 630.000 29.57 18,629.10
0565 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 4.00 4.000 9.000 9.000 1,250.00 11,250.00
0570 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 19.00 19.000 23.000 23.000 1,250.00 28,750.00
0575 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 9.00 9.000 8.000 8.000 1,250.00 10,000.00
0580 PIPE CULVERT HEADWALL-18 IN 01204 EACH 2.00 2.000 2.000 2.000 2,050.00 4,100.00
0585 PIPE CULVERT HEADWALL-24 IN 01208 EACH 7.00 7.000 7.000 7.000 2,150.00 15,050.00
0590 PIPE CULVERT HEADWALL-30 IN 01210 EACH 4.00 4.000 4.000 4.000 3,100.00 12,400.00
0595 PIPE CULVERT HEADWALL-36 IN 01212 EACH 5.00 5.000 5.000 5.000 8,900.00 44,500.00
0600 PIPE CULVERT HEADWALL-42 IN 01214 EACH 4.00 4.000 4.000 4.000 8,200.00 32,800.00
0605 PIPE CULVERT HEADWALL-48 IN 01216 EACH 4.00 4.000 4.000 4.000 12,000.00 48,000.00
0610 PIPE CULVERT HEADWALL-60 IN 01220 EACH 2.00 2.000 2.000 2.000 7,600.00 15,200.00
0615 PIPE CULVERT HEADWALL-66 IN 01222 EACH 2.00 2.000 2.000 2.000 13,395.20 26,790.40
0620 METAL END SECTION TY 3-54 IN 01398 EACH 1.00 1.000 1.000 1.000 16,500.00 16,500.00
0625 METAL END SECTION TY 4-42 IN (EQUIV) 01424 EACH 2.00 2.000 2.000 2.000 10,000.00 20,000.00
0630 METAL END SECTION TY 3-78 IN (EQUIV) 01425 EACH 2.00 2.000 2.000 2.000 22,750.00 45,500.00
0635 S & F BOX INLET-OUTLET-24 IN 01451 EACH 3.00 3.000 3.000 3.000 3,600.00 10,800.00
0640 S & F BOX INLET-OUTLET-30 IN 01452 EACH 2.00 2.000 2.000 2.000 6,050.00 12,100.00
0645 DROP BOX INLET TYPE 3 01496 EACH 2.00 2.000 2.000 2.000 18,500.00 37,000.00
0650 MANHOLE TYPE C 01767 EACH 2.00 2.000 2.000 2.000 12,500.00 25,000.00
0655 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE (REVISED 12-6-22) 02607 SQYD 6,565.00 6,565.000 11,518.000 11,518.000 2.00 23,036.00
0660 CONCRETE-CLASS A 08100 CUYD 1.68 1.680 0.000 0.000 2,420.00 0.00
0665 BORE AND JACK PIPE-24 IN (REVISED 12-6-22) 21799EN LF 54.00 54.000 56.000 56.000 742.97 41,606.32
0670 BORE AND JACK PIPE-42 IN (REVISED 12-6-22) 23332EC LF 61.00 61.000 63.000 63.000 1,168.16 73,594.08
0675 DRAINAGE JUNCTION BOX TY B 23952EC EACH 1.00 1.000 1.000 1.000 4,780.83 4,780.83
0680 PIPE CULVERT HEADWALL-54 IN 24026EC EACH 5.00 5.000 5.000 5.000 18,350.00 91,750.00
0685 BORE AND JACK PIPE-36 IN (REVISED 12-6-22) 24186EC LF 58.00 0.000 0.000 0.000 910.00 0.00
0690 BORE AND JACK PIPE-60 IN (REVISED 12-6-22) 26181EC LF 68.00 0.000 0.000 0.000 2,000.00 0.00
0695 BORE AND JACK PIPE-66 IN 26182EC LF 60.00 0.000 0.000 0.000 2,300.00 0.00
1000 JUNCTION BOX-24 IN (ADDED 12-6-22) 01643 EACH 1.00 1.000 1.000 1.000 5,000.00 5,000.00
1005 JUNCTION BOX-36 IN (ADDED 12-6-22) 01645 EACH 1.00 1.000 1.000 1.000 5,800.00 5,800.00
1010 JUNCTION BOX-42 IN (ADDED 12-6-22) 01646 EACH 1.00 1.000 1.000 1.000 7,200.00 7,200.00
1015 JUNCTION BOX-60 IN (ADDED 12-6-22) 01649 EACH 1.00 1.000 1.000 1.000 10,200.00 10,200.00
1030 JUNCTION BOX-66 IN (ADDED 12-6-22) 24252EC EACH 1.00 1.000 1.000 1.000 16,000.00 16,000.00
1035 TEMPORARY PIPE (ADDED 12-6-22) 20166ES810 LF 239.00 239.000 187.000 187.000 125.00 23,375.00
8000 EW~ TEMP DRAINAGE AT JUNCTION BOX 10090NX LS 0.00 1.000 1.000 1.000 5,036.54 5,036.54
8001 VALUE ENGINEERING 10121NX DOLL 0.00 132,140.000 132,140.000 132,140.000 1.00 132,140.00
Project DE05201462263 Fed/State Project Number FBP 5162(022) Category 0004 BRIDGE - NO. 27328 - STA. 135+77.74 BRIDGE WIDENING
0700 STRUCTURE GRANULAR BACKFILL 02231 CUYD 92.00 92.000 87.430 87.430 150.00 13,114.50
0705 REMOVE CONCRETE MASONRY 02403 CUYD 54.00 54.000 54.000 54.000 5,280.80 285,163.20
0710 ARMORED EDGE FOR CONCRETE 03299 LF 41.50 41.500 41.500 41.500 144.26 5,986.79
0715 STRUCTURE EXCAVATION-COMMON 08001 CUYD 214.00 214.000 214.000 214.000 154.56 33,075.84
0720 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 23.00 23.000 23.000 23.000 772.80 17,774.40
0725 CYCLOPEAN STONE RIP RAP 08019 TON 409.00 409.000 511.280 511.280 92.74 47,416.10
0730 TEST PILES 08033 LF 50.00 50.000 35.833 35.833 283.36 10,153.63
0735 PILES-STEEL HP12X53 08046 LF 107.00 107.000 106.040 106.040 463.68 49,168.62
0740 PILE POINTS-12 IN 08094 EACH 8.00 8.000 8.000 8.000 170.02 1,360.16
0745 CONCRETE-CLASS A 08100 CUYD 96.60 96.600 96.600 96.600 2,800.00 270,480.00
0750 CONCRETE-CLASS AA 08104 CUYD 103.50 103.500 103.500 103.500 2,500.00 258,750.00
0755 STEEL REINFORCEMENT 08150 LB 10,024.00 10,024.000 10,024.000 10,024.000 2.22 22,253.28
0760 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 23,648.00 23,648.000 23,648.000 23,648.000 2.03 48,005.44
0765 EPOXY SAND SLURRY 08504 SQYD 33.40 33.400 33.400 33.400 131.89 4,405.12
0770 CONCRETE OVERLAY-LATEX 08534 CUYD 19.90 19.900 19.900 19.900 3,800.00 75,620.00
0775 BLAST CLEANING 08549 SQYD 634.00 634.000 951.000 951.000 17.00 16,167.00
0780 MACHINE PREP OF SLAB 08551 SQYD 351.00 351.000 351.000 351.000 38.12 13,380.12
0785 PRECAST PC I BEAM TYPE 2 08632 LF 250.70 250.700 250.700 250.700 618.24 154,992.76
0790 REPLACE ARMORED EDGE 20663ED LF 52.10 52.100 52.100 52.100 561.57 29,257.79
0795 RAIL SYSTEM TYPE III 21532ED LF 257.30 257.300 257.300 257.300 156.62 40,298.32
0800 CONCRETE SEALING 23378EC SQFT 4,895.00 4,895.000 4,895.000 4,895.000 2.11 10,328.45
0805 PARTIAL DEPTH PATCHING 24094EC CUYD 10.50 10.500 10.500 10.500 1,571.36 16,499.28
8005 TEMP SIGNAL 04935 LS 0.00 1.000 1.000 1.000 6,000.00 6,000.00
Project DE05201462263 Fed/State Project Number FBP 5162(022) Category 0005 BRIDGE - NO. 27329 - STA. 217+86.12 20' X 7' RCBC
0810 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 188.00 188.000 188.000 188.000 128.74 24,203.12
0815 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 48,000.00 48,000.00
0820 CONCRETE-CLASS A 08100 CUYD 281.50 281.500 281.500 281.500 1,300.00 365,950.00
0825 STEEL REINFORCEMENT 08150 LB 31,648.00 31,648.000 31,648.000 31,648.000 0.47 14,874.56
Project DE05201462263 Fed/State Project Number FBP 5162(022) Category 0006 SIGNING
0830 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 488.00 488.000 488.000 488.000 40.09 19,563.92
0835 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 30.00 30.000 30.000 30.000 41.62 1,248.60
0840 STEEL POST TYPE 1 06410 LF 452.00 452.000 452.000 452.000 28.77 13,004.04
0845 STEEL POST MILE MARKERS 06412 EACH 6.00 6.000 6.000 6.000 454.91 2,729.46
0850 REMOVE & RELOCATE SIGNS 20418ED EACH 3.00 3.000 3.000 3.000 302.55 907.65
0855 BARCODE SIGN INVENTORY 24631EC EACH 42.00 42.000 42.000 42.000 37.68 1,582.56
Project DE05201462263 Fed/State Project Number FBP 5162(022) Category 0007 WATERLINE
0860 W AIR RELEASE VALVE SPECIAL 14002 EACH 1.00 1.000 1.000 1.000 5,435.36 5,435.36
0865 W ENCASEMENT CONCRETE 14005 LF 500.00 475.000 475.000 475.000 56.67 26,918.25
0870 W ENCASEMENT STEEL BORED RANGE 2 14007 LF 140.00 50.000 50.000 50.000 510.05 25,502.50
0875 W ENCASEMENT STEEL BORED RANGE 3 14008 LF 275.00 335.000 275.000 275.000 659.46 181,351.50
0880 W ENCASEMENT STEEL OPEN CUT RANGE 1 14012 LF 80.00 100.000 100.000 100.000 108.19 10,819.00
0885 W ENCASEMENT STEEL OPEN CUT RANGE 2 14013 LF 20.00 0.000 0.000 0.000 180.32 0.00
0890 W ENCASEMENT STEEL OPEN CUT RANGE 3 14014 LF 260.00 420.000 420.000 420.000 195.78 82,227.60
0895 W FLUSHING ASSEMBLY 14023 EACH 2.00 2.000 2.000 2.000 5,564.16 11,128.32
0900 W METER 1 INCH 14025 EACH 8.00 10.000 10.000 10.000 2,215.36 22,153.60
0905 W METER RELOCATE 14030 EACH 5.00 5.000 5.000 5.000 1,607.42 8,037.10
0910 W PIPE PVC 03 INCH 14057 LF 730.00 730.000 730.000 730.000 72.13 52,654.90
0915 W PIPE PVC 06 INCH 14059 LF 12,510.00 12,710.000 12,710.000 12,710.000 86.81 1,103,355.10
0920 W PLUG EXISTING MAIN 14074 EACH 2.00 2.000 2.000 2.000 2,782.08 5,564.16
0925 W SERV PE/PLST LONG SIDE 1 IN 14077 EACH 3.00 2.000 2.000 2.000 35,754.88 71,509.76
0930 W SERV PE/PLST LONG SIDE 2 IN 14079 EACH 3.00 3.000 3.000 3.000 44,966.66 134,899.98
0935 W SERV PE/PLST SHORT SIDE 1 IN 14082 EACH 24.00 26.000 26.000 26.000 3,477.60 90,417.60
0940 W TAPPING SLEEVE AND VALVE SIZE 1 14089 EACH 4.00 3.000 3.000 3.000 6,321.51 18,964.53
0945 W TIE-IN 03 INCH 14092 EACH 3.00 3.000 3.000 3.000 6,723.36 20,170.08
0950 W TIE-IN 06 INCH 14094 EACH 1.00 1.000 1.000 1.000 7,506.46 7,506.46
0955 W VALVE 03 INCH 14103 EACH 9.00 8.000 8.000 8.000 1,957.76 15,662.08
0960 W VALVE 06 INCH 14105 EACH 7.00 6.000 6.000 6.000 2,550.24 15,301.44
0965 W METER REMOVE 14156 EACH 8.00 8.000 8.000 8.000 709.95 5,679.60
8002 W PIPE PVC SPECIAL W PIPE 1 INCH CTS Service Lateral 14066 LF 0.00 285.000 285.000 285.000 66.77 19,029.45
Project DE05201462263 Fed/State Project Number FBP 5162(022) Category 0008 DEMOBILIZATION &/OR MOBILIZATION
0970 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 850,000.00 850,000.00
0975 DEMOBILIZATION 02569 LS 1.00 1.000 0.250 0.250 305,000.00 76,250.00

SUBTOT

$182,800.09

$19,717,953.25

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0785-1-0I

I BEAM, TYPE 2

FT

250.70 0007 $352.576000 $88,390.80

0880-1-0I

UTILITY INCIDENTAL

LF

80.00 0007 $5.238520 $419.08

0885-1-0I

UTILITY INCIDENTAL

LF

20.00 0007 $41.021500 $820.43

0890-1-0I

UTILITY INCIDENTAL

LF

260.00 0007 $58.868430 $15,305.79

0895-1-0I

UTILITY INCIDENTAL

EACH

2.00 0007 $305.490000 $610.96

0900-1-0I

UTILITY INCIDENTAL

EACH

8.00 0007 $118.840000 $950.72

0910-1-0I

UTILITY INCIDENTAL

LF

730.00 0007 $12.240000 $8,935.20

0915-1-0I

UTILITY INCIDENTAL

LF

12,510.00 0007 $8.680000 $108,586.80

0930-1-0I

UTILITY INCIDENTAL

EACH

3.00 0007 $2938.200000 $8,814.59

0935-1-0I

UTILITY INCIDENTAL

EACH

24.00 0007 $157.660000 $3,783.84

0940-1-0I

UTILITY INCIDENTAL

EACH

4.00 0007 $11.170000 $44.68

0955-1-0I

UTILITY INCIDENTAL

EACH

9.00 0007 $571.540000 $5,143.86

0960-1-0I

UTILITY INCIDENTAL

EACH

7.00 0007 $734.770000 $5,143.39

0785-1-1I

I BEAM, TYPE 2

FT

250.70 0016 $352.576000 $88,390.80

0890-1-0A

UTILITY INCIDENTAL

LF

60.00 0007 $58.868430 $-3,532.11

0915-1-0A

UTILITY INCIDENTAL

LF

1,770.00 0007 $8.680000 $-15,363.60

0890-1-0A

UTILITY INCIDENTAL

LF

100.00 0008 $58.868430 $-5,886.84

0910-1-0A

UTILITY INCIDENTAL

LF

440.00 0008 $12.240000 $-5,385.60

0915-1-0A

UTILITY INCIDENTAL

LF

1,837.00 0008 $8.680000 $-15,945.16

0955-1-0A

UTILITY INCIDENTAL

EACH

1.00 0008 $571.540000 $-571.54

0960-1-0A

UTILITY INCIDENTAL

EACH

2.00 0008 $734.770000 $-1,469.54

0890-1-0A

UTILITY INCIDENTAL

LF

20.00 0009 $58.868430 $-1,177.37

0910-1-0A

UTILITY INCIDENTAL

LF

220.00 0009 $12.240000 $-2,692.80

0915-1-0A

UTILITY INCIDENTAL

LF

1,512.00 0009 $8.680000 $-13,124.16

0955-1-0A

UTILITY INCIDENTAL

EACH

1.00 0009 $571.540000 $-571.54

0960-1-0A

UTILITY INCIDENTAL

EACH

1.00 0009 $734.770000 $-734.77

0890-1-0A

UTILITY INCIDENTAL

LF

40.00 0010 $58.868430 $-2,354.74

0915-1-0A

UTILITY INCIDENTAL

LF

235.00 0010 $8.680000 $-2,039.80

0960-1-0A

UTILITY INCIDENTAL

EACH

1.00 0010 $734.770000 $-734.77

0895-1-0A

UTILITY INCIDENTAL

EACH

2.00 0011 $305.490000 $-610.96

0900-1-0A

UTILITY INCIDENTAL

EACH

7.00 0011 $118.840000 $-831.88

0910-1-0A

UTILITY INCIDENTAL

LF

20.00 0011 $12.240000 $-244.80

0915-1-0A

UTILITY INCIDENTAL

LF

120.00 0011 $8.680000 $-1,041.60

0935-1-0A

UTILITY INCIDENTAL

EACH

1.00 0011 $157.660000 $-157.66

0940-1-0A

UTILITY INCIDENTAL

EACH

1.00 0011 $11.170000 $-11.17

0955-1-0A

UTILITY INCIDENTAL

EACH

5.00 0011 $571.540000 $-2,857.70

0880-1-0A

UTILITY INCIDENTAL

LF

40.00 0012 $5.238520 $-209.54

0890-1-0A

UTILITY INCIDENTAL

LF

40.00 0012 $58.868430 $-2,354.73

0910-1-0A

UTILITY INCIDENTAL

LF

10.00 0012 $12.240000 $-122.40

0915-1-0A

UTILITY INCIDENTAL

LF

1,520.00 0012 $8.680000 $-13,193.60

0930-1-0A

UTILITY INCIDENTAL

EACH

3.00 0012 $2938.200000 $-8,814.59

0935-1-0A

UTILITY INCIDENTAL

EACH

1.00 0012 $157.660000 $-157.66

0940-1-0A

UTILITY INCIDENTAL

EACH

2.00 0012 $11.170000 $-22.34

0960-1-0A

UTILITY INCIDENTAL

EACH

1.00 0012 $734.770000 $-734.77

0915-1-0A

UTILITY INCIDENTAL

LF

2,320.00 0013 $8.680000 $-20,137.60

0915-1-0A

UTILITY INCIDENTAL

LF

80.00 0014 $8.680000 $-694.40

0910-1-0A

UTILITY INCIDENTAL

LF

40.00 0015 $12.240000 $-489.60

0915-1-0A

UTILITY INCIDENTAL

LF

430.00 0015 $8.680000 $-3,732.40

0935-1-0A

UTILITY INCIDENTAL

EACH

13.00 0015 $157.660000 $-2,049.58

0955-1-0A

UTILITY INCIDENTAL

EACH

1.00 0015 $571.540000 $-571.54

0785-1-1A

I BEAM, TYPE 2

FT

125.35 0017 $352.576000 $-44,195.40

0785-1-1A

I BEAM, TYPE 2

FT

125.35 0019 $352.576000 $-44,195.40

0880-10C

UTILITY INCIDENTAL

LF

0.00 0014 $5.238500 $-209.54

0885-10C

UTILITY INCIDENTAL

LF

0.00 0015 $41.021500 $-820.43

0900-10C

UTILITY INCIDENTAL

EACH

0.00 0015 $118.840000 $-118.84

0940-10C

UTILITY INCIDENTAL

EACH

0.00 0015 $11.170000 $-11.17

0960-10C

UTILITY INCIDENTAL

EACH

0.00 0015 $734.770000 $-1,469.54

0785-10C

I BEAM, TYPE 2

FT

0.00 0016 $352.575987 $-88,390.80

0915-10C

UTILITY INCIDENTAL

LF

0.00 0016 $8.680000 $-23,314.48

0935-10C

UTILITY INCIDENTAL

EACH

0.00 0016 $157.660000 $-1,418.94

0955-10C

UTILITY INCIDENTAL

EACH

0.00 0016 $571.540000 $-571.54
SUBTOT

$0.00