Report_Id:   221059   Est NO  0039

Date:09/16/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 221059 Estimate Number 0039 Estimate Type PROGRESS
District Office COVINGTON (06340)  Griggs, Anthony D.

Contractor RIEGLER BLACKTOP INC ADDR SN 0 VC Code KY0023006
165 WEAVER RD
FLORENCE , KY , 40142
Pay Period 08/10/2024  TO  08/23/2024
Date Approved 09/02/2024
Primary Proj Number DE00802362259
Project No. STP 3002(326), STP 3002(326)
Primary County BOONE
Name of Road DONALDSON HIGHWAY(KY-236)
Description IMPROVE SAFETY AND REDUCE CONGESTION ALONG KY-236 (DONALDSON ROAD) FROM KY-842 (HOUSTON ROAD) TO KY-3076 (MINEOLA PIKE)
     
     
Date Let 12/08/2022 Formal Acceptance
Date Awarded 12/16/2022 Date Work Began 02/27/2023
Date Contract Executed 02/20/2023 Open To Traffic
Date NTP Issued 02/20/2023 Actual Completion Date

Current Contract Amount

$33,662,148.06

Total to Date

Prev to Date

This Estimate

Original Amount

$33,225,959.67

Total Earnings

$20,694,658.79

$19,616,994.16

$1,077,664.63

Percent Complete

61.92

Stockpiled Materials

$149,281.33

$171,663.02

$-22,381.69

Funds Available

$12,818,207.94

Gross Earnings

$20,843,940.12

$19,788,657.18

$1,055,282.94

Total Change Orders

$436,188.39

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$20,843,940.12

$19,788,657.18

$1,055,282.94

Contract Id 221059

Change Order Summary

County BOONE
Estimate Nbr 0039 Project Number STP 3002(326), STP 3002(326)
Contractor RIEGLER BLACKTOP INC Period 08/10/2024  TO  08/23/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 NT RRACK, GAS, lLIGHTING, SEWER, WATERLINE Approved 06/11/2024 $436,188.39 13.0
002 Non Spec Material Override Approved 11/17/2023 $0.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 221059

COMMONWEALTH OF KENTUCKY

County BOONE
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE00802362259
Estimate Nbr 0039 Period 08/10/2024  TO  08/23/2024
Contractor RIEGLER BLACKTOP INC
 
Project DE00802362259 Fed/State Project Number STP 3002(326) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 CRUSHED STONE BASE 00003 TON 33,156.00 33,156.000 996.830 17,120.660 18,117.490 37.00 36,882.71 670,347.13
0010 LIME STABILIZED ROADBED 00013 SQYD 75,639.00 75,639.000 43,418.000 43,418.000 8.50 369,053.00
0015 LIME 00014 TON 2,206.00 2,206.000 1,257.960 1,257.960 235.40 296,123.78
0020 ASPHALT SEAL AGGREGATE 00100 TON 33.00 33.000 0.000 0.000 200.00 0.00
0025 ASPHALT SEAL COAT 00103 TON 4.00 4.000 0.000 0.000 1,000.00 0.00
0030 LEVELING & WEDGING PG76-22 00194 TON 104.00 104.000 0.000 0.000 200.00 0.00
0035 CL3 ASPH BASE 1.00D PG64-22 00214 TON 33,987.00 33,987.000 1,664.656 14,553.250 16,217.906 92.00 153,148.35 1,492,047.35
0040 CL3 ASPH BASE 1.00D PG76-22 00216 TON 15,122.00 15,122.000 2,985.950 2,781.680 5,767.630 103.00 307,552.85 594,065.89
0045 CL2 ASPH BASE 0.75D PG64-22 00221 TON 1,147.00 1,147.000 0.000 0.000 118.00 0.00
0050 ASPHALT PRIME COAT 00296 TON 42.00 0.000 4.660 4.660 850.00 3,961.00
0055 CL2 ASPH SURF 0.38D PG64-22 00301 TON 626.00 626.000 1,058.480 1,058.480 155.00 164,064.40
0060 CL3 ASPH SURF 0.38A PG76-22 00336 TON 8,412.00 8,412.000 0.000 0.000 120.00 0.00
0065 ASPHALT MATERIAL FOR TACK 00356 TON 113.00 0.000 0.000 0.000 850.00 0.00
0070 ASPHALT CURING SEAL 00358 TON 76.00 76.000 48.300 48.300 850.00 41,055.00
0075 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 2,911.00 2,911.000 175.520 675.420 850.940 93.00 16,323.36 79,137.42
0080 MOBILIZATION FOR MILL & TEXT BOONE 02676 LS 1.00 1.000 0.000 0.000 1,500.00 0.00
0085 ASPHALT PAVE MILLING & TEXTURING 02677 TON 138.00 138.000 0.000 0.000 90.00 0.00
0090 SAND FOR BLOTTER 02702 TON 95.00 95.000 100.000 100.000 50.00 5,000.00
0095 BORE AND JACK PIPE-24 IN 21799EN LF 119.00 119.000 0.000 0.000 420.00 0.00
0100 BORE AND JACK PIPE-18 IN 23126EN LF 105.00 105.000 0.000 0.000 429.00 0.00
8005 NON-SPEC MATERIAL Crushed Stone Base 10070NS DOLL 0.00 0.001 -8,352.000 -8,352.000 1.00 -8,352.00
8100 ASPHALT PRIME COAT NON TRACKING 00296 TON 0.00 34.999 0.000 0.000 1,020.00 0.00
8101 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 0.00 94.167 4.680 6.920 11.600 1,020.00 4,773.60 11,832.00
Project DE00802362259 Fed/State Project Number STP 3002(326) Category 0002 ROADWAY
0105 DRAINAGE BLANKET-EMBANKMENT 00021 CUYD 1,500.00 1,500.000 0.000 0.000 75.00 0.00
0110 CRUSHED AGGREGATE SIZE NO 2 00078 TON 209.00 209.000 219.390 219.390 75.00 16,454.25
0115 ENTRANCE PIPE-15 IN 00440 LF 76.00 76.000 0.000 0.000 72.00 0.00
0120 CULVERT PIPE-18 IN 00462 LF 39.00 39.000 112.000 112.000 66.00 7,392.00
0125 CULVERT PIPE-24 IN 00464 LF 42.00 42.000 50.000 50.000 96.00 4,800.00
0130 CULVERT PIPE-30 IN 00466 LF 120.00 120.000 0.000 0.000 129.00 0.00
0135 STANDARD CURB AND GUTTER 01810 LF 18,165.00 18,165.000 134.000 7,796.500 7,930.500 28.75 3,852.50 228,001.87
0140 STANDARD HEADER CURB 01875 LF 1,944.00 1,944.000 1,768.000 1,768.000 30.00 53,040.00
0145 STANDARD BARRIER MEDIAN TYPE 2 01917 SQYD 287.00 287.000 0.000 0.000 173.50 0.00
0150 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 10.00 10.000 0.000 0.000 21.60 0.00
0155 CEMENT CONCRETE ISLAND 02015 SQYD 54.00 54.000 39.000 0.000 39.000 295.00 11,505.00 11,505.00
0160 TEMP DITCH 02159 LF 5,655.00 5,655.000 0.000 0.000 1.50 0.00
0165 CLEAN TEMP DITCH 02160 LF 2,828.00 2,828.000 0.000 0.000 0.10 0.00
0170 ROADWAY EXCAVATION 02200 CUYD 178,784.00 178,784.000 253.000 142,494.350 142,747.350 18.00 4,554.00 2,569,452.30
0175 WATER 02242 MGAL 2,141.00 2,141.000 0.000 0.000 1.00 0.00
0180 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 425.00 425.000 0.000 0.000 81.00 0.00
0185 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 1.00 1.000 0.000 0.000 162.00 0.00
0190 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 3.00 3.000 0.000 0.000 162.00 0.00
0195 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 2.00 2.000 0.000 0.000 4,430.00 0.00
0200 REMOVE GUARDRAIL 02381 LF 475.00 475.000 0.000 0.000 9.20 0.00
0205 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 1.00 1.000 0.000 0.000 4,650.00 0.00
0210 TEMP GUARDRAIL 02397 LF 825.00 825.000 65.000 65.000 20.00 1,300.00
0215 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 69.00 69.000 0.000 0.000 135.00 0.00
0220 WITNESS POST 02432 EACH 3.00 3.000 0.000 0.000 250.00 0.00
0225 CHANNEL LINING CLASS II 02483 TON 819.00 819.000 38.500 44.710 83.210 90.00 3,465.00 7,488.90
0230 CLEARING AND GRUBBING 14.51 ACRES BOONE 02545 LS 1.00 1.000 1.000 1.000 74,000.00 74,000.00
0235 TEMPORARY SIGNS 02562 SQFT 461.00 461.000 204.500 204.500 10.00 2,045.00
0240 EDGE KEY 02585 LF 1,198.00 1,198.000 0.000 0.000 8.00 0.00
0245 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 75,638.00 75,638.000 47,675.667 47,675.667 1.25 59,594.58
0250 FABRIC-GEOTEXTILE CLASS 2 02603 SQYD 9,500.00 9,500.000 0.000 0.000 1.25 0.00
0255 FABRIC-GEOTEXTILE CLASS 1A 02604 SQYD 1,000.00 1,000.000 776.720 776.720 4.00 3,106.88
0260 MAINTAIN & CONTROL TRAFFIC BOONE 02650 LS 1.00 1.000 0.020 0.540 0.560 200,000.00 4,000.00 112,000.00
0265 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 4.000 4.000 15,000.00 60,000.00
0270 SAFELOADING 02690 CUYD 1,165.00 1,165.000 797.460 797.460 300.00 239,238.00
0275 TEMP SILT FENCE 02701 LF 5,655.00 5,655.000 7,431.000 7,431.000 1.56 11,592.36
0280 SILT TRAP TYPE A 02703 EACH 38.00 38.000 1.000 1.000 450.00 450.00
0285 SILT TRAP TYPE B 02704 EACH 38.00 38.000 20.000 20.000 300.00 6,000.00
0290 SILT TRAP TYPE C 02705 EACH 38.00 38.000 15.000 15.000 466.00 6,990.00
0295 CLEAN SILT TRAP TYPE A 02706 EACH 38.00 38.000 6.000 6.000 75.00 450.00
0300 CLEAN SILT TRAP TYPE B 02707 EACH 38.00 38.000 5.000 5.000 75.00 375.00
0305 CLEAN SILT TRAP TYPE C 02708 EACH 38.00 38.000 2.000 2.000 75.00 150.00
0310 SIDEWALK-4 IN CONCRETE 02720 SQYD 6,045.00 6,045.000 134.700 190.390 325.090 65.00 8,755.50 21,130.85
0315 STAKING BOONE 02726 LS 1.00 1.000 0.020 0.540 0.560 150,000.00 3,000.00 84,000.00
0320 CONCRETE BARRIER WALL TYPE 9T 03171 LF 860.00 860.000 640.000 640.000 40.00 25,600.00
0330 EROSION CONTROL BLANKET 05950 SQYD 9,743.00 9,743.000 743.000 743.000 1.70 1,263.10
0335 TEMP MULCH 05952 SQYD 122,186.00 122,186.000 31,460.900 31,460.900 0.20 6,292.18
0340 TEMP SEEDING AND PROTECTION 05953 SQYD 91,183.00 91,183.000 0.000 0.000 0.24 0.00
0345 INITIAL FERTILIZER 05963 TON 2.40 2.400 0.000 0.000 1,032.00 0.00
0350 MAINTENANCE FERTILIZER 05964 TON 3.90 3.900 0.000 0.000 1,032.00 0.00
0355 SEEDING AND PROTECTION 05985 SQYD 52,660.00 52,660.000 14,520.000 14,520.000 0.44 6,388.80
0360 SODDING 05990 SQYD 14,927.00 14,927.000 0.000 0.000 5.65 0.00
0365 AGRICULTURAL LIMESTONE 05992 TON 47.00 47.000 0.000 0.000 94.00 0.00
0370 SPREADING STOCKPILED TOPSOIL 05998 CUYD 2,488.00 2,488.000 0.000 0.000 40.00 0.00
0375 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 163,237.00 163,237.000 73,859.000 73,859.000 0.22 16,248.98
0380 PAVEMENT MARKER TYPE IV-BY 06582 EACH 1,513.00 1,513.000 0.000 0.000 5.40 0.00
0385 RETAINING WALL 08018 SQFT 3,528.00 3,528.000 4,811.410 4,811.410 114.50 550,906.44
0390 CONCRETE-CLASS A 08100 CUYD 17.00 17.000 6.680 6.680 2,000.00 13,360.00
0395 CRASH CUSHION TY VI CLASS BT TL2 08901 EACH 3.00 3.000 1.000 1.000 5,400.00 5,400.00
0400 FUEL ADJUSTMENT 10020NS DOLL 141,765.00 141,765.000 -5,240.080 -29,517.510 -34,757.590 1.00 -5,240.08 -34,757.59
0405 ASPHALT ADJUSTMENT 10030NS DOLL 232,531.00 232,531.000 -34,039.440 -20,046.240 -54,085.680 1.00 -34,039.44 -54,085.68
0410 OBJECT MARKER TY 3 20191ED EACH 4.00 4.000 0.000 0.000 432.00 0.00
0415 SAW CUT 20430ED LF 279.00 279.000 151.000 151.000 5.00 755.00
0420 GAS UTILITY COORDINATION BOONE 20818ND LS 1.00 1.000 0.400 0.400 15,000.00 6,000.00
0425 LONGITUDINAL EDGE KEY 21289ED LF 26.00 26.000 0.000 0.000 10.00 0.00
0430 GMSS TYPE D 21596ND EACH 10.00 10.000 0.000 0.000 150.00 0.00
0435 QWICK CURB MEDIAN SEPARATOR 22680EN LF 995.00 995.000 0.000 0.000 110.00 0.00
0440 PAVE MARK TEMP PAINT STOP BAR-24 IN 23010EN LF 1,251.00 1,251.000 88.000 88.000 3.25 286.00
0445 DETECTABLE WARNINGS 23158ES505 SQFT 1,626.00 1,626.000 0.000 0.000 33.75 0.00
0450 STAMPED CONCRETE-10 IN 23188EC SQYD 157.00 157.000 0.000 0.000 223.50 0.00
0455 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 481.00 481.000 0.000 0.000 6.30 0.00
0460 DETENTION BASIN BOONE 23626EC LS 1.00 1.000 0.750 0.750 12,000.00 9,000.00
0465 BARCODE SIGN INVENTORY 24631EC EACH 30.00 30.000 0.000 0.000 15.40 0.00
0470 PIPELINE INSPECTION 24814EC LF 6,340.00 6,340.000 0.000 0.000 2.45 0.00
0475 UTILITY COORDINATION BOONE 24845EC LS 1.00 1.000 0.400 0.400 15,000.00 6,000.00
0480 DECORATIVE HANDRAIL 26129EC LF 790.00 790.000 0.000 0.000 135.00 0.00
Project DE00802362259 Fed/State Project Number STP 3002(326) Category 0003 DRAINAGE
0485 CRUSHED AGGREGATE SIZE NO 2 00078 TON 9.00 9.000 0.000 0.000 100.00 0.00
0490 ENTRANCE PIPE-15 IN 00440 LF 105.00 105.000 0.000 0.000 80.00 0.00
0495 CULVERT PIPE-18 IN 00462 LF 41.00 41.000 180.000 180.000 87.00 15,660.00
0500 CULVERT PIPE-24 IN 00464 LF 599.00 599.000 40.000 40.000 135.00 5,400.00
0505 STORM SEWER PIPE-15 IN 00521 LF 2,685.00 2,685.000 1,305.500 1,305.500 74.00 96,607.00
0510 STORM SEWER PIPE-18 IN 00522 LF 4,203.00 4,203.000 3,018.000 3,018.000 165.00 497,970.00
0515 STORM SEWER PIPE-24 IN 00524 LF 2,544.00 2,544.000 2,197.000 2,197.000 185.00 406,445.00
0520 STORM SEWER PIPE-30 IN 00526 LF 1,095.00 1,095.000 1,104.500 1,104.500 195.00 215,377.50
0525 PERFORATED PIPE-4 IN 01000 LF 14,406.00 14,406.000 8,151.000 8,151.000 10.00 81,510.00
0530 PERFORATED PIPE-8 IN 01002 LF 580.00 580.000 0.000 0.000 24.00 0.00
0535 NON-PERFORATED PIPE-4 IN 01010 LF 70.00 70.000 0.000 0.000 120.00 0.00
0540 NON-PERFORATED PIPE-8 IN 01012 LF 20.00 20.000 0.000 0.000 180.00 0.00
0545 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 9.00 9.000 0.000 0.000 800.00 0.00
0550 PIPE CULVERT HEADWALL-15 IN 01202 EACH 2.00 2.000 0.000 0.000 1,700.00 0.00
0555 PIPE CULVERT HEADWALL-18 IN 01204 EACH 2.00 2.000 0.000 0.000 2,000.00 0.00
0560 PIPE CULVERT HEADWALL-24 IN 01208 EACH 10.00 10.000 8.000 8.000 2,400.00 19,200.00
0565 PIPE CULVERT HEADWALL-30 IN 01210 EACH 3.00 3.000 3.000 3.000 2,650.00 7,950.00
0570 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 4.00 4.000 3.000 3.000 4,500.00 13,500.00
0575 SLOPED AND PARALLEL HEADWALL-15 IN 01443 EACH 9.00 9.000 3.000 3.000 2,100.00 6,300.00
0580 SLOPED AND PARALLEL HEADWALL-18 IN 01444 EACH 2.00 2.000 2.000 2.000 2,300.00 4,600.00
0585 CURB BOX INLET TYPE A 01456 EACH 77.00 77.000 53.000 53.000 7,200.00 381,600.00
0590 CURB BOX INLET TYPE A MOD 01459 EACH 3.00 3.000 1.000 1.000 6,900.00 6,900.00
0595 CURB BOX INLET TYPE B 01480 EACH 3.00 3.000 1.000 1.000 6,100.00 6,100.00
0600 DROP BOX INLET TYPE 3 MOD 01497 EACH 10.00 10.000 1.500 1.500 7,500.00 11,250.00
0605 DROP BOX INLET TYPE 11 01544 EACH 1.00 1.000 0.000 0.000 6,200.00 0.00
0610 DROP BOX INLET TYPE 13G 01559 EACH 5.00 5.000 1.500 1.500 6,200.00 9,300.00
0615 DROP BOX INLET TYPE 14 01577 EACH 3.00 3.000 0.000 0.000 6,200.00 0.00
0620 CAP DROP BOX INLET 01584 EACH 8.00 8.000 0.000 0.000 750.00 0.00
0625 JUNCTION BOX 01650 EACH 7.00 7.000 6.000 6.000 4,800.00 28,800.00
0630 MANHOLE TYPE A 01756 EACH 3.00 3.000 2.000 2.000 3,600.00 7,200.00
0635 MANHOLE TYPE B 01761 EACH 1.00 1.000 0.000 0.000 4,800.00 0.00
0640 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 21,631.00 21,631.000 13,250.000 13,250.000 2.00 26,500.00
0645 SIDEWALK FLUME BOONE 24810ED EACH 4.00 4.000 0.000 0.000 15,500.00 0.00
Project DE00802362259 Fed/State Project Number STP 3002(326) Category 0004 SIGNING
0650 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 151.00 151.000 0.000 0.000 32.00 0.00
0655 STEEL POST TYPE 1 06410 LF 370.00 370.000 0.000 0.000 17.00 0.00
0660 CLASS A CONCRETE FOR SIGNS 06490 CUYD 2.00 2.000 0.000 0.000 950.00 0.00
0665 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 38,658.00 38,658.000 0.000 0.000 0.30 0.00
0670 PAVE STRIPING-PERM PAINT-8 IN 06516 LF 8,553.00 8,553.000 0.000 0.000 0.35 0.00
0675 PAVE STRIPING-PERM PAINT-12 IN 06517 LF 496.00 496.000 0.000 0.000 0.60 0.00
0680 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 2,326.00 2,326.000 0.000 0.000 4.85 0.00
0685 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 509.00 509.000 0.000 0.000 10.80 0.00
0690 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 4,275.00 4,275.000 0.000 0.000 4.30 0.00
0695 PAVE MARKING-THERMO CURV ARROW 06574 EACH 179.00 179.000 0.000 0.000 118.80 0.00
0700 PAVE MARKING-THERMO ONLY 06576 EACH 5.00 5.000 0.000 0.000 297.00 0.00
0705 INLAID PAVEMENT MARKER-MW 06610 EACH 83.00 83.000 0.000 0.000 43.20 0.00
0710 INLAID PAVEMENT MARKER-BY 06612 EACH 90.00 90.000 0.000 0.000 43.20 0.00
Project DE00802362259 Fed/State Project Number STP 3002(326) Category 0005 SIGNALIZATION
0715 FUSED CONNECTOR KIT 04780 EACH 21.00 21.000 0.000 0.000 105.00 0.00
0720 TRENCHING AND BACKFILLING 04820 LF 505.00 505.000 18.000 18.000 10.75 193.50
0725 CABLE-NO. 14/5C 04844 LF 7,590.00 7,590.000 10,497.000 10,497.000 2.30 24,143.10
0730 CABLE-NO. 14/7C 04845 LF 10,600.00 10,600.000 11,817.000 11,817.000 2.55 30,133.35
0735 MESSENGER-10800 LB 04885 LF 500.00 500.000 500.000 500.000 11.80 5,900.00
0740 MESSENGER-15400 LB 04886 LF 3,410.00 3,410.000 3,234.000 3,234.000 11.60 37,514.40
0745 INSTALL STEEL STRAIN POLE 04932 EACH 28.00 28.000 28.000 28.000 2,000.00 56,000.00
0750 TEMP RELOCATION OF SIGNAL HEAD 04953 EACH 152.00 152.000 4.000 27.000 31.000 150.00 600.00 4,650.00
0755 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 475.00 475.000 44.000 44.000 32.00 1,408.00
0760 INSTALL SPAN MOUNTED SIGN 06472 EACH 53.00 53.000 0.000 0.000 350.00 0.00
0765 INSTALL PEDESTRIAN HEAD-LED 20093NS835 EACH 44.00 44.000 8.000 8.000 360.00 2,880.00
0770 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 61.00 61.000 58.000 58.000 695.00 40,310.00
0775 INSTALL LED SIGNAL-5 SECTION 20189NS835 EACH 4.00 4.000 4.000 4.000 810.00 3,240.00
0780 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 4.00 4.000 6.000 6.000 755.00 4,530.00
0785 INSTALL COORDINATING UNIT 20390NS835 EACH 6.00 6.000 1.000 4.000 5.000 235.00 235.00 1,175.00
0790 RELOCATE SIGNAL HEAD 21659NN EACH 7.00 7.000 6.000 6.000 150.00 900.00
0795 INSTALL PEDESTRIAN DETECTOR 21743NN EACH 44.00 44.000 8.000 8.000 180.00 1,440.00
0800 INSTALL LUMINAIRE POLE 22939ND EACH 1.00 1.000 1.000 1.000 1,990.00 1,990.00
0805 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 152.00 152.000 141.300 141.300 1,084.00 153,169.20
0810 INSTALL SIGNAL PEDESTAL 23222EC EACH 8.00 8.000 0.000 0.000 1,750.00 0.00
0815 INSTALL PEDESTAL POST 23235EC EACH 10.00 10.000 1.000 1.000 1,750.00 1,750.00
0820 TRAFFIC SIGNAL POLE 23409EC EACH 4.00 4.000 4.000 0.000 4.000 26,950.00 107,800.00 107,800.00
0825 INSTALL SOLAR SCHOOL FLASHER ASSEMBLY 24601EC EACH 3.00 3.000 3.000 3.000 1,950.00 5,850.00
0830 PVC CONDUIT-1 1/4 IN-SCHEDULE 80 24900EC LF 445.00 445.000 18.000 18.000 5.80 104.40
0835 PVC CONDUIT-2 IN-SCHEDULE 80 24901EC LF 250.00 250.000 0.000 0.000 7.60 0.00
0840 INSTALL SIGNAL CONTROLLER-TY ATC 24908EC EACH 6.00 6.000 6.000 6.000 7,500.00 45,000.00
0845 REMOVE SIGNAL EQUIPMENT 24955ED EACH 5.00 5.000 1.000 4.000 5.000 5,000.00 5,000.00 25,000.00
0850 INSTALL RADAR PRESENCE DETECTOR TYPE A 26119EC EACH 25.00 25.000 25.000 25.000 950.00 23,750.00
0855 INSTALL RADAR ADVANCE DETECTOR TYPE B 26120EC EACH 15.00 15.000 15.000 15.000 950.00 14,250.00
8109 REMOVE LIGHTING 04940 LS 0.00 1.000 1.000 1.000 5,702.74 5,702.74
Project DE00802362259 Fed/State Project Number STP 3002(326) Category 0006 WATERLINE
0860 W ENCASEMENT CONCRETE 14005 LF 70.00 70.000 0.000 0.000 100.00 0.00
0865 W ENCASEMENT STEEL BORED RANGE 4 14009 LF 90.00 90.000 90.000 90.000 750.00 67,500.00
0870 W ENCASEMENT STEEL BORED RANGE 5 14010 LF 309.00 309.000 180.000 65.000 245.000 750.00 135,000.00 183,750.00
0875 W ENCASEMENT STEEL BORED RANGE 6 14011 LF 478.00 478.000 180.000 247.000 427.000 1,090.00 196,200.00 465,430.00
0880 W FIRE HYDRANT ASSEMBLY 14019 EACH 1.00 3.000 10.000 10.000 9,500.00 95,000.00
0885 W FIRE HYDRANT RELOCATE 14020 EACH 16.00 16.000 4.000 4.000 8,000.00 32,000.00
0890 W METER RELOCATE 14030 EACH 18.00 18.000 12.000 12.000 2,000.00 24,000.00
0895 W METER/FIRE SERVICE COMBO VAULT 14032 EACH 1.00 1.000 1.000 1.000 75,000.00 75,000.00
0900 W PIPE DUCTILE IRON 06 INCH 14036 LF 101.00 101.000 48.000 48.000 120.00 5,760.00
0905 W PIPE DUCTILE IRON 08 INCH 14037 LF 960.00 960.000 719.500 719.500 135.00 97,132.50
0910 W PIPE DUCTILE IRON 12 INCH 14039 LF 1,316.00 1,876.000 157.000 1,003.500 1,160.500 165.00 25,905.00 191,482.50
0915 W PIPE DUCTILE IRON 24 INCH 14042 LF 8,694.00 8,790.000 6,098.500 6,098.500 487.00 2,969,969.50
0920 W STRUCTURE REMOVAL 14088 EACH 1.00 1.000 1.000 1.000 8,500.00 8,500.00
0925 W TIE-IN 02 INCH 14091 EACH 2.00 2.000 0.000 0.000 1,000.00 0.00
0930 W TIE-IN 06 INCH 14094 EACH 8.00 9.000 3.000 3.000 4,000.00 12,000.00
0935 W TIE-IN 08 INCH 14095 EACH 7.00 7.000 6.000 6.000 5,000.00 30,000.00
0940 W TIE-IN 12 INCH 14097 EACH 8.00 11.000 8.000 8.000 6,000.00 48,000.00
0945 W TIE-IN 24 INCH 14100 EACH 2.00 3.000 2.000 2.000 20,000.00 40,000.00
0950 W VALVE 06 INCH 14105 EACH 7.00 8.000 1.000 1.000 2,000.00 2,000.00
0955 W VALVE 08 INCH 14106 EACH 9.00 9.000 4.000 4.000 2,700.00 10,800.00
0960 W VALVE 12 INCH 14108 EACH 7.00 8.000 7.000 7.000 4,500.00 31,500.00
0965 W VALVE 24 INCH 14111 EACH 15.00 15.000 10.000 10.000 37,500.00 375,000.00
0970 W VAULT SPECIAL 14125 EACH 1.00 1.000 1.000 1.000 15,000.00 15,000.00
0975 W SERV COPPER LONG SIDE 1-1/2 IN 14146 EACH 2.00 3.000 1.000 1.000 7,500.00 7,500.00
0980 W SERV COPPER LONG SIDE 2 IN 14147 EACH 1.00 1.000 1.000 1.000 9,000.00 9,000.00
0985 W SERV COPPER LONG SIDE 3/4 IN 14148 EACH 13.00 13.000 10.000 10.000 5,000.00 50,000.00
0990 W SERV COPPER SHORT SIDE 2 IN 14151 EACH 1.00 1.000 1.000 1.000 5,500.00 5,500.00
0995 W SERV COPPER SHORT SIDE 3/4 IN 14152 EACH 15.00 15.000 3.000 3.000 3,000.00 9,000.00
8110 FITTINGS -W BENDS 24 IN 21819NN EACH 0.00 4.000 4.000 4.000 2,437.19 9,748.76
8111 FITTINGS -W MEGALUG RESTRAINT 24 IN 21819NN EACH 0.00 8.000 8.000 8.000 589.80 4,718.40
8112 FITTINGS -W TEE 24X24X24 21819NN EACH 0.00 1.000 1.000 1.000 5,569.17 5,569.17
8113 W PLUG EXISTING MAIN -W MJ PLUG 24 IN 14074 EACH 0.00 1.000 1.000 1.000 2,363.77 2,363.77
8114 FITTINGS -W BENDS 12 IN 21819NN EACH 0.00 10.000 10.000 10.000 1,100.00 11,000.00
8115 FITTINGS -W MEGALUG RESTRAINT 12 IN 21819NN EACH 0.00 22.000 22.000 22.000 1,000.00 22,000.00
8116 FITTINGS -W TEE 12X12X12 21819NN EACH 0.00 1.000 1.000 1.000 1,100.00 1,100.00
8117 FITTINGS -W FOSTER ADAPTER 12 IN 21819NN EACH 0.00 1.000 1.000 1.000 850.00 850.00
8118 FITTINGS -W SLEEVE 12 IN 21819NN EACH 0.00 2.000 2.000 2.000 850.00 1,700.00
8119 FITTINGS -W CAP 12 IN 21819NN EACH 0.00 2.000 2.000 2.000 779.08 1,558.16
Project DE00802362259 Fed/State Project Number STP 3002(326) Category 0007 SEWER
1000 S BYPASS PUMPING 15000 EACH 9.00 9.000 3.000 3.000 4,537.50 13,612.50
1005 S ENCASEMENT STEEL BORED RANGE 4 15017 LF 72.00 72.000 72.000 72.000 753.50 54,252.00
1010 S ENCASEMENT STEEL BORED RANGE 5 15018 LF 381.00 381.000 90.000 230.000 320.000 797.50 71,775.00 255,200.00
1015 S FORCE MAIN POINT RELOCATE 15067 EACH 1.00 1.000 1.000 1.000 18,150.00 18,150.00
1020 S LATERAL CLEANOUT 15086 EACH 4.00 4.000 4.000 4.000 1,512.50 6,050.00
1025 S LATERAL LONG SIDE 04 INCH 15087 EACH 1.00 1.000 1.000 1.000 46,200.00 46,200.00
1030 S LATERAL SHORT SIDE 04 INCH 15089 EACH 3.00 4.000 4.000 4.000 4,400.00 17,600.00
1035 S MANHOLE 15092 EACH 12.00 12.000 1.000 7.000 8.000 6,847.50 6,847.50 54,780.00
1040 S MANHOLE ABANDON/REMOVE 15093 EACH 10.00 10.000 5.000 5.000 3,795.00 18,975.00
1045 S MANHOLE ADJUST TO GRADE 15094 EACH 7.00 7.000 1.000 4.000 5.000 1,512.50 1,512.50 7,562.50
1050 S MANHOLE CASTING STANDARD 15095 EACH 6.00 6.000 0.000 0.000 808.50 0.00
1055 S MANHOLE SPECIAL 15098 EACH 4.00 4.000 4.000 4.000 10,725.00 42,900.00
1060 S MANHOLE TAP EXISTING 15099 EACH 1.00 1.000 3.000 3.000 3,245.00 9,735.00
1065 S PIPE PVC 08 INCH 15112 LF 225.00 225.000 210.000 210.000 220.00 46,200.00
1070 S PIPE PVC 10 INCH 15113 LF 255.00 255.000 282.000 282.000 440.00 124,080.00
1075 S PIPE PVC 12 INCH 15114 LF 1,490.00 1,490.000 20.000 1,352.000 1,372.000 291.50 5,830.00 399,938.00
1080 S LATERAL LOCATE 15136 EACH 4.00 4.000 4.000 4.000 1,567.50 6,270.00
Project DE00802362259 Fed/State Project Number STP 3002(326) Category 0008 DEMOBILIZATION &/OR MOBILIZATION
1085 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 505,000.00 505,000.00
1090 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 250,000.01 0.00
Project DE00802362259 Fed/State Project Number STP 3002(326) Category 0009 GASLINE
1095 G SPECIAL ITEM 16076 EACH 31.00 31.000 17.000 17.000 752.65 12,795.05
1100 G PIPE POLYETHYLENE/PLASTIC 02 INCH INST 16515 LF 21.00 21.000 0.000 0.000 40.78 0.00
1105 G PIPE POLYETHYLENE/PLASTIC 04 INCH INST 16517 LF 80.00 80.000 128.000 128.000 50.31 6,439.68
1110 G PIPE POLYETHYLENE/PLASTIC 08 INCH INST 16519 LF 80.00 80.000 102.000 102.000 108.02 11,018.04
1115 G PIPE POLYETHYLENE/PLASTIC 12 INCH INST 16521 LF 8,800.00 8,800.000 8,628.000 8,628.000 143.66 1,239,498.48
1120 G SERVICE LONG SIDE 1 OR 1-1/4 INCH INST 16531 EACH 11.00 11.000 11.000 11.000 1,145.24 12,597.64
1125 G SERVICE LONG SIDE 2 INCH INST 16533 EACH 3.00 3.000 4.000 4.000 1,364.76 5,459.04
1130 G SERVICE SHORT SIDE 1 OR 1-1/4 INCH INST 16536 EACH 12.00 12.000 11.000 11.000 304.31 3,347.41
1135 G SERVICE SHORT SIDE 2 INCH INST 16538 EACH 5.00 5.000 4.000 4.000 440.21 1,760.84
1140 G SERVICE SPECIAL INST 16540 EACH 1.00 1.000 0.000 0.000 4,357.95 0.00
1145 G VALVE POLYETHYLENE/PLASTIC 08 IN INST 16553 EACH 7.00 7.000 2.000 2.000 801.44 1,602.88
1150 G VALVE POLYETHYLENE/PLASTIC 12 IN INST 16555 EACH 4.00 4.000 3.000 3.000 1,092.50 3,277.50
8104 G TIE-IN STEEL 02 INCH INST 16576 EACH 0.00 1.000 1.000 1.000 13,923.51 13,923.51
8105 G TIE-IN STEEL 04 INCH INST 16578 EACH 0.00 3.000 3.000 3.000 14,555.92 43,667.76
8106 G TIE-IN STEEL 08 INCH INST 16580 EACH 0.00 4.000 4.000 4.000 15,136.68 60,546.72
8107 G DIRECTIONAL BORE INST (6 INCH) 16500 LF 0.00 92.000 92.000 92.000 251.96 23,180.32
8108 G TIE-IN POLYETHYLENE/PLASTIC 12 IN INST 16547 EACH 0.00 1.000 1.000 1.000 10,007.02 10,007.02
Project DE00802362259 Fed/State Project Number STP 3002(326) Category 0010 ELECTRIC AND TELECOM DUCT
1155 EC COMMUNICATIONS PULL BOX 17001 EACH 24.00 24.000 23.000 23.000 3,600.00 82,800.00
1160 EC DUCT - 02 BANK 17003 LF 575.00 575.000 486.000 486.000 98.00 47,628.00
1165 EC DUCT - 04 BANK 17007 LF 3,884.00 3,884.000 3,636.000 3,636.000 108.00 392,688.00
1170 EC DUCT - 04 BANK CONCRETE ENCASED 17008 LF 400.00 400.000 425.000 425.000 153.00 65,025.00
1175 EC DUCT - 06 BANK 17011 LF 3,884.00 3,884.000 3,324.000 3,324.000 203.00 674,772.00
1180 EC DUCT - 06 BANK CONCRETE ENCASED 17012 LF 400.00 400.000 425.000 425.000 347.00 147,475.00
1185 EC ELECTRIC MANHOLE 17028 EACH 8.00 8.000 8.000 8.000 19,000.00 152,000.00
1190 EC ELECTRIC PIT 17029 EACH 2.00 2.000 0.500 0.500 8,900.00 4,450.00

SUBTOT

$1,075,238.35

$19,868,400.05

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0245-1-0I

FABRIC-GEOTEXTILE CLASS 1

SQYD

75,000.00 0006 $0.901000 $64,196.25

0250-1-0I

FABRIC-GEOTEXTILE CLASS 2

SQYD

9,500.00 0006 $0.816000 $7,366.21

0255-1-0I

FABRIC-GEOTEXTILE CLASS 1A

SQYD

1,000.00 0006 $2.226000 $2,114.70

0885-1-0I

RELOCATE FIRE HYDRANT FITTING

EACH

16.00 0008 $2993.060000 $45,494.57

0900-1-0I

DIP 6 FITTINGS

FT

101.00 0008 $40.810000 $3,915.77

0905-1-0I

DIP 8 FITTINGS

FT

960.00 0008 $9.740000 $8,883.82

0910-1-0I

DIP 12 AND FITTINGS

FT

757.00 0008 $114.650000 $82,452.58

0915-1-0I

DIP 24 AND FITTINGS

FT

4,208.80 0008 $208.370000 $833,142.23

0950-1-0I

VALVE 6 AND BOXES

EACH

7.00 0008 $1278.700000 $8,503.35

0955-1-0I

VALVE 8 AND BOXES

EACH

8.00 0008 $1729.440000 $13,143.71

0960-1-0I

VALVE 12 AND BOXES

EACH

7.00 0008 $2833.380000 $18,841.98

1005-1-0I

STEEL ENCASEMENT RANGE 4

FT

72.00 0008 $133.390000 $9,123.90

1010-1-0I

STEEL ENCASEMENT RANGE 5

FT

381.00 0008 $133.390000 $48,280.66

0905-2-0I

DIP 8

FT

700.00 0018 $45.060000 $29,963.89

0910-1-1I

DIP 12 AND FITTINGS

FT

563.50 0018 $73.600000 $39,397.67

0915-1-1I

DIP 24 AND FITTINGS

FT

1,238.90 0018 $163.770000 $192,749.92

0965-1-0I

W VALVE 24 INCH

EACH

7.00 0018 $27835.750000 $185,107.72

0910-1-0A

DIP 12 AND FITTINGS

FT

126.00 0008 $114.650000 $-13,723.94

0910-1-0A

DIP 12 AND FITTINGS

FT

36.00 0009 $114.650000 $-3,921.13

0915-1-0A

DIP 24 AND FITTINGS

FT

180.00 0009 $208.370000 $-35,631.44

0885-1-0A

RELOCATE FIRE HYDRANT FITTING

EACH

0.50 0010 $2993.060000 $-1,421.71

0910-1-0A

DIP 12 AND FITTINGS

FT

18.00 0010 $114.650000 $-1,960.56

0915-1-0A

DIP 24 AND FITTINGS

FT

26.00 0010 $208.370000 $-5,146.76

0910-1-0A

DIP 12 AND FITTINGS

FT

31.50 0011 $114.650000 $-3,430.99

0915-1-0A

DIP 24 AND FITTINGS

FT

64.50 0011 $208.370000 $-12,767.93

0960-1-0A

VALVE 12 AND BOXES

EACH

1.00 0011 $2833.380000 $-2,691.71

1010-1-0A

STEEL ENCASEMENT RANGE 5

FT

80.00 0011 $133.390000 $-10,137.67

0915-1-0A

DIP 24 AND FITTINGS

FT

392.00 0012 $208.370000 $-77,597.36

1010-1-0A

STEEL ENCASEMENT RANGE 5

FT

40.00 0012 $133.390000 $-5,068.84

0885-1-0A

RELOCATE FIRE HYDRANT FITTING

EACH

1.00 0013 $2993.060000 $-2,843.41

0915-1-0A

DIP 24 AND FITTINGS

FT

810.50 0013 $208.370000 $-160,440.45

0960-1-0A

VALVE 12 AND BOXES

EACH

1.00 0013 $2833.380000 $-2,691.71

0885-1-0A

RELOCATE FIRE HYDRANT FITTING

EACH

1.50 0014 $2993.060000 $-4,265.12

0900-1-0A

DIP 6 FITTINGS

FT

8.00 0014 $40.810000 $-310.16

0915-1-0A

DIP 24 AND FITTINGS

FT

658.50 0014 $208.370000 $-130,351.68

0960-1-0A

VALVE 12 AND BOXES

EACH

1.00 0014 $2833.380000 $-2,691.71

1010-1-0A

STEEL ENCASEMENT RANGE 5

FT

70.00 0014 $133.390000 $-8,870.46

0905-1-0A

DIP 8 FITTINGS

FT

121.00 0015 $9.740000 $-1,119.73

0910-1-0A

DIP 12 AND FITTINGS

FT

100.50 0015 $114.650000 $-10,946.48

0960-1-0A

VALVE 12 AND BOXES

EACH

1.00 0015 $2833.380000 $-2,691.71

0255-1-0A

FABRIC-GEOTEXTILE CLASS 1A

SQYD

210.00 0016 $2.226000 $-444.09

0910-1-0A

DIP 12 AND FITTINGS

FT

82.50 0016 $114.650000 $-8,985.92

0915-1-0A

DIP 24 AND FITTINGS

FT

432.00 0016 $208.370000 $-85,515.45

1010-1-0A

STEEL ENCASEMENT RANGE 5

FT

20.00 0016 $133.390000 $-2,534.42

0255-1-0A

FABRIC-GEOTEXTILE CLASS 1A

SQYD

52.78 0017 $2.226000 $-111.61

0905-1-0A

DIP 8 FITTINGS

FT

139.00 0017 $9.740000 $-1,286.30

0915-1-0A

DIP 24 AND FITTINGS

FT

110.00 0017 $208.370000 $-21,774.77

1010-1-0A

STEEL ENCASEMENT RANGE 5

FT

10.00 0017 $133.390000 $-1,267.21

0905-2-0A

DIP 8

FT

252.00 0018 $45.060000 $-10,787.00

0905-1-0A

DIP 8 FITTINGS

FT

252.00 0018 $9.740000 $-2,332.00

0910-1-0A

DIP 12 AND FITTINGS

FT

343.00 0018 $114.650000 $-37,359.62

0915-1-0A

DIP 24 AND FITTINGS

FT

912.50 0018 $208.370000 $-180,631.60

0955-1-0A

VALVE 8 AND BOXES

EACH

1.00 0018 $1729.440000 $-1,642.96

1010-1-0A

STEEL ENCASEMENT RANGE 5

FT

10.00 0018 $133.390000 $-1,267.21

0255-1-0A

FABRIC-GEOTEXTILE CLASS 1A

SQYD

281.94 0019 $2.226000 $-596.22

0905-2-0A

DIP 8

FT

145.50 0019 $45.060000 $-6,228.21

0905-1-0A

DIP 8 FITTINGS

FT

145.50 0019 $9.740000 $-1,346.45

0910-1-1A

DIP 12 AND FITTINGS

FT

46.50 0019 $73.600000 $-3,251.09

0910-1-0A

DIP 12 AND FITTINGS

FT

19.50 0019 $114.650000 $-2,123.94

0915-1-0A

DIP 24 AND FITTINGS

FT

458.00 0019 $208.370000 $-90,662.22

0955-1-0A

VALVE 8 AND BOXES

EACH

2.00 0019 $1729.440000 $-3,285.93

0960-1-0A

VALVE 12 AND BOXES

EACH

1.00 0019 $2833.380000 $-2,691.71

0965-1-0A

W VALVE 24 INCH

EACH

2.00 0019 $27835.750000 $-52,887.92

0915-1-1A

DIP 24 AND FITTINGS

FT

234.20 0020 $163.770000 $-36,437.19

0915-1-0A

DIP 24 AND FITTINGS

FT

164.80 0020 $208.370000 $-32,622.57

0950-1-0A

VALVE 6 AND BOXES

EACH

1.00 0020 $1278.700000 $-1,214.76

1005-1-0A

STEEL ENCASEMENT RANGE 4

FT

60.00 0020 $133.390000 $-7,603.25

0885-1-0A

RELOCATE FIRE HYDRANT FITTING

EACH

1.00 0021 $2993.060000 $-2,843.41

0900-1-0A

DIP 6 FITTINGS

FT

6.00 0021 $40.810000 $-232.62

0905-2-0A

DIP 8

FT

30.50 0021 $45.060000 $-1,305.57

0905-1-0A

DIP 8 FITTINGS

FT

30.50 0021 $9.740000 $-282.25

0910-1-1A

DIP 12 AND FITTINGS

FT

25.50 0021 $73.600000 $-1,782.86

0915-1-1A

DIP 24 AND FITTINGS

FT

258.00 0021 $163.770000 $-40,140.03

0955-1-0A

VALVE 8 AND BOXES

EACH

1.00 0021 $1729.440000 $-1,642.96

0965-1-0A

W VALVE 24 INCH

EACH

2.00 0021 $27835.750000 $-52,887.92

1005-1-0A

STEEL ENCASEMENT RANGE 4

FT

12.00 0021 $133.390000 $-1,520.65

0910-1-1A

DIP 12 AND FITTINGS

FT

53.00 0022 $73.600000 $-3,705.55

0915-1-1A

DIP 24 AND FITTINGS

FT

501.00 0022 $163.770000 $-77,946.33

0915-1-1A

DIP 24 AND FITTINGS

FT

216.50 0023 $163.770000 $-33,683.39

0960-1-0A

VALVE 12 AND BOXES

EACH

1.00 0023 $2833.380000 $-2,691.71

0965-1-0A

W VALVE 24 INCH

EACH

2.00 0023 $27835.750000 $-52,887.92

0900-1-0A

DIP 6 FITTINGS

FT

10.00 0025 $40.810000 $-387.70

0910-1-1A

DIP 12 AND FITTINGS

FT

34.00 0025 $73.600000 $-2,377.14

0915-1-1A

DIP 24 AND FITTINGS

FT

29.20 0025 $163.770000 $-4,542.98

0960-1-0A

VALVE 12 AND BOXES

EACH

1.00 0025 $2833.380000 $-2,691.72

0255-1-0A

FABRIC-GEOTEXTILE CLASS 1A

SQYD

232.00 0028 $2.226000 $-490.61

0245-1-0A

FABRIC-GEOTEXTILE CLASS 1

SQYD

404.20 0031 $0.901000 $-345.97

0905-2-0A

DIP 8

FT

7.00 0031 $45.060000 $-299.64

0905-1-0A

DIP 8 FITTINGS

FT

7.00 0031 $9.740000 $-64.78

0910-1-1A

DIP 12 AND FITTINGS

FT

18.00 0031 $73.600000 $-1,258.49

0900-1-0A

DIP 6 FITTINGS

FT

24.00 0032 $40.810000 $-930.48

0905-2-0A

DIP 8

FT

24.50 0032 $45.060000 $-1,048.74

0905-1-0A

DIP 8 FITTINGS

FT

24.50 0032 $9.740000 $-226.72

0910-1-1A

DIP 12 AND FITTINGS

FT

10.50 0032 $73.600000 $-734.12

0245-1-0A

FABRIC-GEOTEXTILE CLASS 1

SQYD

723.60 0034 $0.901000 $-619.37

0245-1-0A

FABRIC-GEOTEXTILE CLASS 1

SQYD

45,115.44 0035 $0.901000 $-38,616.57

0245-1-0A

FABRIC-GEOTEXTILE CLASS 1

SQYD

937.04 0036 $0.901000 $-802.06

0245-1-0A

FABRIC-GEOTEXTILE CLASS 1

SQYD

340.80 0037 $0.901000 $-291.71

0245-1-0A

FABRIC-GEOTEXTILE CLASS 1

SQYD

154.58 0038 $0.901000 $-132.31

0910-1-1A

DIP 12 AND FITTINGS

FT

59.00 0038 $73.600000 $-4,125.04

0910-1-1A

DIP 12 AND FITTINGS

FT

157.00 0039 $73.600000 -10,976.81 $-10,976.81

1010-1-0A

STEEL ENCASEMENT RANGE 5

FT

90.00 0039 $133.390000 -11,404.88 $-11,404.88
SUBTOT

$139,143.64

 

 

 

Project DE05903262259 Fed/State Project Number STP 3002(326) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1195 CRUSHED STONE BASE 00003 TON 1,081.00 1,081.000 73.280 73.280 37.00 2,711.36
1200 LIME STABILIZED ROADBED 00013 SQYD 3,693.00 3,693.000 0.000 0.000 8.50 0.00
1205 LIME 00014 TON 108.00 108.000 0.000 0.000 235.40 0.00
1210 CL3 ASPH BASE 1.00D PG64-22 00214 TON 1,370.00 1,370.000 1,189.120 1,189.120 92.00 109,399.04
1215 CL3 ASPH BASE 1.00D PG76-22 00216 TON 678.00 678.000 0.000 0.000 103.00 0.00
1220 CL2 ASPH BASE 0.75D PG64-22 00221 TON 43.00 43.000 0.000 0.000 118.00 0.00
1225 ASPHALT PRIME COAT 00296 TON 2.00 0.000 0.000 0.000 850.00 0.00
1230 CL2 ASPH SURF 0.38D PG64-22 00301 TON 24.00 24.000 0.000 0.000 155.00 0.00
1235 CL3 ASPH SURF 0.38A PG76-22 00336 TON 456.00 456.000 0.000 0.000 120.00 0.00
1240 ASPHALT MATERIAL FOR TACK 00356 TON 5.00 0.000 0.000 0.000 850.00 0.00
1245 ASPHALT CURING SEAL 00358 TON 4.00 4.000 0.000 0.000 850.00 0.00
1250 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 213.00 213.000 0.000 0.000 93.00 0.00
1255 SAND FOR BLOTTER 02702 TON 5.00 5.000 0.000 0.000 50.00 0.00
8102 ASPHALT PRIME COAT NON TRACKING 00296 TON 0.00 1.667 0.000 0.000 1,020.00 0.00
8103 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 0.00 4.167 0.000 0.000 1,020.00 0.00
Project DE05903262259 Fed/State Project Number STP 3002(326) Category 0002 ROADWAY
1260 CRUSHED AGGREGATE SIZE NO 2 00078 TON 2.00 2.000 0.000 0.000 75.00 0.00
1265 STANDARD CURB AND GUTTER 01810 LF 729.00 729.000 0.000 0.000 28.75 0.00
1270 STANDARD BARRIER MEDIAN TYPE 4 01921 SQYD 143.00 143.000 0.000 0.000 152.50 0.00
1275 TEMP DITCH 02159 LF 469.00 469.000 0.000 0.000 1.50 0.00
1280 CLEAN TEMP DITCH 02160 LF 234.50 234.500 0.000 0.000 0.10 0.00
1285 ROADWAY EXCAVATION 02200 CUYD 2,807.00 2,807.000 140.000 140.000 18.00 2,520.00
1290 WATER 02242 MGAL 469.00 469.000 0.000 0.000 1.00 0.00
1295 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 9.00 9.000 0.000 0.000 135.00 0.00
1300 CLEARING AND GRUBBING 0.32 ACRES KENTON 02545 LS 1.00 1.000 1.000 1.000 50,000.00 50,000.00
1305 TEMPORARY SIGNS 02562 SQFT 113.00 113.000 95.500 95.500 10.00 955.00
1310 EDGE KEY 02585 LF 192.00 192.000 0.000 0.000 8.00 0.00
1315 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 3,693.00 3,693.000 0.000 0.000 1.25 0.00
1320 MAINTAIN & CONTROL TRAFFIC KENTON 02650 LS 1.00 1.000 0.020 0.540 0.560 100,000.00 2,000.00 56,000.00
1325 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 2.000 2.000 15,000.00 30,000.00
1330 SAFELOADING 02690 CUYD 2.00 2.000 0.000 0.000 300.00 0.00
1335 TEMP SILT FENCE 02701 LF 469.00 469.000 0.000 0.000 1.56 0.00
1340 SILT TRAP TYPE A 02703 EACH 2.00 2.000 0.000 0.000 450.00 0.00
1345 SILT TRAP TYPE B 02704 EACH 2.00 2.000 0.000 0.000 300.00 0.00
1350 SILT TRAP TYPE C 02705 EACH 2.00 2.000 0.000 0.000 466.00 0.00
1355 CLEAN SILT TRAP TYPE A 02706 EACH 2.00 2.000 0.000 0.000 75.00 0.00
1360 CLEAN SILT TRAP TYPE B 02707 EACH 2.00 2.000 0.000 0.000 75.00 0.00
1365 CLEAN SILT TRAP TYPE C 02708 EACH 2.00 2.000 0.000 0.000 75.00 0.00
1370 SIDEWALK-4 IN CONCRETE 02720 SQYD 660.00 660.000 0.000 0.000 65.00 0.00
1375 STAKING KENTON 02726 LS 1.00 1.000 0.020 0.540 0.560 50,000.00 1,000.00 28,000.00
1380 EROSION CONTROL BLANKET 05950 SQYD 311.00 311.000 0.000 0.000 1.70 0.00
1385 TEMP MULCH 05952 SQYD 6,943.00 6,943.000 320.000 320.000 0.20 64.00
1390 TEMP SEEDING AND PROTECTION 05953 SQYD 5,181.00 5,181.000 0.000 0.000 0.24 0.00
1395 INITIAL FERTILIZER 05963 TON 0.10 0.100 0.000 0.000 1,032.00 0.00
1400 MAINTENANCE FERTILIZER 05964 TON 0.20 0.200 0.000 0.000 1,032.00 0.00
1405 SEEDING AND PROTECTION 05985 SQYD 3,167.00 3,167.000 0.000 0.000 0.44 0.00
1410 SODDING 05990 SQYD 1,022.00 1,022.000 0.000 0.000 5.65 0.00
1415 AGRICULTURAL LIMESTONE 05992 TON 2.00 2.000 0.000 0.000 94.00 0.00
1420 SPREADING STOCKPILED TOPSOIL 05998 CUYD 170.00 170.000 0.000 0.000 40.00 0.00
1425 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 8,930.00 8,930.000 12,800.000 12,800.000 0.22 2,816.00
1430 PAVEMENT MARKER TYPE IV-BY 06582 EACH 106.00 106.000 0.000 0.000 5.40 0.00
1435 FUEL ADJUSTMENT 10020NS DOLL 358.00 358.000 -573.720 -16.460 -590.180 1.00 -573.72 -590.18
1440 LONGITUDINAL EDGE KEY 21289ED LF 842.00 842.000 0.000 0.000 10.00 0.00
1445 QWICK CURB MEDIAN SEPARATOR 22680EN LF 151.00 151.000 0.000 0.000 110.00 0.00
1450 PAVE MARK TEMP PAINT STOP BAR-24 IN 23010EN LF 234.00 234.000 0.000 0.000 3.25 0.00
1455 DETECTABLE WARNINGS 23158ES505 SQFT 20.00 20.000 0.000 0.000 33.75 0.00
1460 BARCODE SIGN INVENTORY 24631EC EACH 5.00 5.000 0.000 0.000 15.40 0.00
1465 PIPELINE INSPECTION 24814EC LF 322.00 322.000 0.000 0.000 2.45 0.00
Project DE05903262259 Fed/State Project Number STP 3002(326) Category 0003 DRAINAGE
1470 CRUSHED AGGREGATE SIZE NO 2 00078 TON 2.00 2.000 0.000 0.000 100.00 0.00
1475 STORM SEWER PIPE-15 IN 00521 LF 533.00 533.000 149.000 149.000 74.00 11,026.00
1480 STORM SEWER PIPE-18 IN 00522 LF 83.00 83.000 55.500 55.500 165.00 9,157.50
1485 STORM SEWER PIPE-24 IN 00524 LF 5.00 5.000 0.000 0.000 185.00 0.00
1490 PERFORATED PIPE-4 IN 01000 LF 1,479.00 1,479.000 0.000 0.000 10.00 0.00
1495 PERFORATED PIPE-8 IN 01002 LF 27.00 27.000 0.000 0.000 24.00 0.00
1500 NON-PERFORATED PIPE-4 IN 01010 LF 10.00 10.000 0.000 0.000 120.00 0.00
1505 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 2.00 2.000 0.000 0.000 800.00 0.00
1510 CURB BOX INLET TYPE A 01456 EACH 7.00 7.000 1.500 1.500 7,200.00 10,800.00
1515 DROP BOX INLET TYPE 13G 01559 EACH 1.00 1.000 0.000 0.000 6,200.00 0.00
1520 CAP DROP BOX INLET 01584 EACH 2.00 2.000 0.000 0.000 750.00 0.00
1525 JUNCTION BOX 01650 EACH 2.00 2.000 1.000 1.000 4,800.00 4,800.00
1530 MANHOLE TYPE A 01756 EACH 1.00 1.000 1.000 1.000 3,600.00 3,600.00
1535 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 1,087.00 1,087.000 0.000 0.000 2.00 0.00
Project DE05903262259 Fed/State Project Number STP 3002(326) Category 0004 SIGNING
1540 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 33.00 33.000 0.000 0.000 32.00 0.00
1545 STEEL POST TYPE 1 06410 LF 90.00 90.000 0.000 0.000 17.00 0.00
1550 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 4,052.00 4,052.000 0.000 0.000 0.30 0.00
1555 PAVE STRIPING-PERM PAINT-8 IN 06516 LF 206.00 206.000 0.000 0.000 0.35 0.00
1560 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 220.00 220.000 0.000 0.000 4.85 0.00
1565 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 530.00 530.000 0.000 0.000 7.00 0.00
1570 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 108.00 108.000 0.000 0.000 10.80 0.00
1575 PAVE MARKING-THERMO CURV ARROW 06574 EACH 19.00 19.000 0.000 0.000 118.80 0.00
1580 INLAID PAVEMENT MARKER-MW 06610 EACH 10.00 10.000 0.000 0.000 43.20 0.00
1585 INLAID PAVEMENT MARKER-BY 06612 EACH 13.00 13.000 0.000 0.000 43.20 0.00
Project DE05903262259 Fed/State Project Number STP 3002(326) Category 0005 DEMOBILIZATION &/OR MOBILIZATION
1590 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 505,000.00 505,000.00
1595 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 249,999.99 0.00
Project DE05903262259 Fed/State Project Number STP 3002(326) Category 0006 SEWER
1600 S BYPASS PUMPING 15000 EACH 2.00 2.000 0.000 0.000 4,537.50 0.00
1605 S ENCASEMENT STEEL BORED RANGE 4 15017 LF 80.00 80.000 0.000 0.000 550.00 0.00
1610 S MANHOLE 15092 EACH 1.00 1.000 0.000 0.000 6,847.50 0.00
1615 S MANHOLE ABANDON/REMOVE 15093 EACH 1.00 1.000 0.000 0.000 2,255.00 0.00
1620 S MANHOLE ADJUST TO GRADE 15094 EACH 1.00 1.000 0.000 0.000 2,227.50 0.00
1625 S MANHOLE TAP EXISTING 15099 EACH 1.00 1.000 0.000 0.000 4,785.00 0.00
1630 S PIPE PVC 08 INCH 15112 LF 151.00 151.000 0.000 0.000 148.50 0.00

SUBTOT

$2,426.28

$20,694,658.77

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

1605-1-0I

STEEL ENCASEMENT RANGE 4

FT

80.00 0008 $133.390000 $10,137.67
SUBTOT

$10,137.67