Report_Id:   214108   Est NO  0002

Date:12/17/2021

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 214108 Estimate Number 0002 Estimate Type PROGRESS
District Office SOMERSET (08340)  Richardson, Jessica D. (Stringer)

Contractor HINKLE CONTRACTING COMPANY LLC ADDR SN 0 VC Code KY0028986
PO BOX 200
PARIS , KY , 40362
Pay Period 11/13/2021  TO  11/26/2021
Date Approved 12/06/2021
Primary Proj Number 0810000702101
Project No. HSIP 0271 (101), HSIP 5105 (046), HSIP 5105 (046)
Primary County PULASKI
Name of Road SAFETY IMPROVEMENTS ON VARIOUS ROUTES IN PULASKI COUNTY
Description FROM 0.05 MILES EAST OF OLD SOMERSET STANFORD RD EXTENDING E AST TO KY HIGHWAY 39.
     
     
Date Let 05/21/2021 Formal Acceptance
Date Awarded 06/02/2021 Date Work Began
Date Contract Executed 06/29/2021 Open To Traffic
Date NTP Issued 06/29/2021 Actual Completion Date

Current Contract Amount

$4,034,148.15

Total to Date

Prev to Date

This Estimate

Original Amount

$4,357,267.82

Total Earnings

$240,488.00

$119,262.53

$121,225.47

Percent Complete

5.96

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$3,793,660.15

Gross Earnings

$240,488.00

$119,262.53

$121,225.47

Total Change Orders

$-323,119.67

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$240,488.00

$119,262.53

$121,225.47

Contract Id 214108

Change Order Summary

County PULASKI
Estimate Nbr 0002 Project Number HSIP 0271 (101), HSIP 5105 (046), HSIP 5105 (046)
Contractor HINKLE CONTRACTING COMPANY LLC Period 11/13/2021  TO  11/26/2021
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Change from RCUT to Signalized Intersection Approved 11/15/2021 $-323,119.67 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 214108

COMMONWEALTH OF KENTUCKY

County PULASKI
Contract Type ASGD   ASPHALT SURFACE WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number 0810000702101
Estimate Nbr 0002 Period 11/13/2021  TO  11/26/2021
Contractor HINKLE CONTRACTING COMPANY LLC
 
Project 0810000272101 Fed/State Project Number HSIP 0271 (101) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0400 DGA BASE 00001 TON 2,896.00 0.000 0.000 0.000 26.50 0.00
0405 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 741.00 0.000 0.000 0.000 76.00 0.00
0410 ASPHALT SEAL AGGREGATE 00100 TON 14.00 12.000 0.000 0.000 82.00 0.00
0415 ASPHALT SEAL COAT 00103 TON 2.00 2.000 0.000 0.000 625.00 0.00
0420 CL3 ASPH BASE 1.00D PG64-22 00214 TON 1,909.00 0.000 0.000 0.000 82.50 0.00
0425 CL3 ASPH BASE 1.00D PG76-22 00216 TON 789.00 0.000 0.000 0.000 89.00 0.00
0430 CL2 ASPH SURF 0.38D PG64-22 00301 TON 627.00 714.000 0.000 0.000 88.00 0.00
0435 CL3 ASPH SURF 0.38A PG76-22 00336 TON 2,124.00 1,806.000 0.000 0.000 106.00 0.00
0440 ASPHALT CURING SEAL 00358 TON 3.00 0.000 0.000 0.000 600.00 0.00
0445 MOBILIZATION FOR MILL & TEXT (US 27 RCUT) 02676 LS 1.00 1.000 1.000 1.000 4,000.00 4,000.00
0450 ASPHALT PAVE MILLING & TEXTURING 02677 TON 2,413.00 2,408.000 1,984.120 0.000 1,984.120 19.00 37,698.28 37,698.28
0455 SAND FOR BLOTTER 02702 TON 14.00 0.000 0.000 0.000 200.00 0.00
0460 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 18.00 13.000 0.000 0.000 665.00 0.00
8000 DGA BASE 00001 TON 0.00 711.000 50.770 300.600 351.370 31.35 1,591.63 11,015.44
8002 SHOULDER MILLING/TRENCHING 20748ED SQYD 0.00 1,332.000 448.000 927.000 1,375.000 22.85 10,236.80 31,418.75
8004 LONGITUDINAL EDGE KEY 21289ED LF 0.00 1,544.000 860.000 860.000 2.95 2,537.00
8008 CL3 ASPH BASE 1.00D PG64-22 00214 TON 0.00 574.000 201.080 381.620 582.700 94.85 19,072.43 55,269.09
8009 CL3 ASPH BASE 1.00D PG76-22 00216 TON 0.00 277.000 126.080 176.170 302.250 99.85 12,589.08 30,179.66
Project 0810000272101 Fed/State Project Number HSIP 0271 (101) Category 0002 ROADWAY
0465 PERFORATED PIPE-6 IN 01001 LF 949.00 0.000 0.000 0.000 15.72 0.00
0470 NON-PERFORATED PIPE-4 IN 01010 LF 28.00 0.000 0.000 0.000 47.53 0.00
0475 NON-PERFORATED PIPE-6 IN 01011 LF 30.00 0.000 0.000 0.000 47.53 0.00
0480 STANDARD BARRIER MEDIAN TYPE 2 01917 SQYD 646.00 0.000 0.000 0.000 96.99 0.00
0485 STANDARD BARRIER MEDIAN TYPE 4 01921 SQYD 90.00 0.000 0.000 0.000 114.28 0.00
0490 BARRICADE-TYPE III 02014 EACH 8.00 8.000 0.000 0.000 150.00 0.00
0495 TEMP DITCH 02159 LF 808.00 400.000 0.000 0.000 0.30 0.00
0500 CLEAN TEMP DITCH 02160 LF 404.00 200.000 0.000 0.000 0.18 0.00
0505 CLEARING AND GRUBBING (3 ACRES FOR US 27 RCUT) 02545 LS 1.00 1.000 0.000 0.000 10,200.00 0.00
0510 TEMPORARY SIGNS 02562 SQFT 550.00 550.000 0.000 0.000 5.00 0.00
0515 MAINTAIN & CONTROL TRAFFIC (US 27 RCUT) 02650 LS 1.00 1.000 0.250 0.250 17,250.00 4,312.50
0520 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 0.000 0.000 4,100.00 0.00
0525 SHOULDER RUMBLE STRIPS 02696 LF 11,315.00 12,354.000 0.000 0.000 0.15 0.00
0530 TEMP SILT FENCE 02701 LF 808.00 400.000 0.000 0.000 3.46 0.00
0535 SILT TRAP TYPE A 02703 EACH 3.00 2.000 0.000 0.000 182.63 0.00
0540 SILT TRAP TYPE B 02704 EACH 3.00 2.000 0.000 0.000 182.63 0.00
0545 SILT TRAP TYPE C 02705 EACH 3.00 2.000 0.000 0.000 184.45 0.00
0550 CLEAN SILT TRAP TYPE A 02706 EACH 3.00 2.000 0.000 0.000 44.45 0.00
0555 CLEAN SILT TRAP TYPE B 02707 EACH 3.00 2.000 0.000 0.000 44.45 0.00
0560 CLEAN SILT TRAP TYPE C 02708 EACH 3.00 2.000 0.000 0.000 44.45 0.00
0565 STAKING (US 27 RCUT) 02726 LS 1.00 1.000 0.500 0.500 30,000.00 15,000.00
0570 ARROW PANEL 02775 EACH 2.00 2.000 0.000 0.000 2,015.00 0.00
0575 TUBULAR MARKERS (PEXCO CITY POST EMBEDDED ANCHOR CUP) 03225 EACH 12.00 0.000 0.000 0.000 100.00 0.00
0580 EROSION CONTROL BLANKET 05950 SQYD 1,768.00 1,135.000 0.000 0.000 1.75 0.00
0585 TEMP MULCH 05952 SQYD 9,124.00 3,621.000 0.000 0.000 0.16 0.00
0590 TEMP SEEDING AND PROTECTION 05953 SQYD 6,843.00 2,716.000 0.000 0.000 0.17 0.00
0595 INITIAL FERTILIZER 05963 TON 0.80 0.300 0.000 0.000 800.00 0.00
0600 MAINTENANCE FERTILIZER 05964 TON 0.50 0.200 0.000 0.000 800.00 0.00
0605 SEEDING AND PROTECTION 05985 SQYD 11,917.00 4,296.000 0.000 0.000 0.36 0.00
0610 AGRICULTURAL LIMESTONE 05992 TON 8.50 3.400 0.000 0.000 60.00 0.00
0615 FLEXIBLE DELINEATOR POST-B/W 06403 EACH 8.00 8.000 0.000 0.000 32.00 0.00
0620 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 5,000.00 5,000.000 20,996.000 0.000 20,996.000 0.15 3,149.40 3,149.40
0625 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 19,000.00 19,000.000 0.000 0.000 0.22 0.00
0630 PAVE STRIPING-THERMO-6 IN W 06542 LF 13,060.00 12,168.000 0.000 0.000 0.88 0.00
0635 PAVE STRIPING-THERMO-6 IN Y 06543 LF 10,299.00 9,133.000 0.000 0.000 0.88 0.00
0640 PAVE STRIPING-THERMO-12 IN W 06546 LF 208.00 609.000 0.000 0.000 4.25 0.00
0645 PAVE STRIPING-THERMO-12 IN Y 06547 LF 352.00 113.000 0.000 0.000 4.25 0.00
0650 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 27.00 112.000 0.000 0.000 11.75 0.00
0655 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 590.00 430.000 0.000 0.000 4.25 0.00
0660 PAVE MARKING-THERMO CURV ARROW 06574 EACH 20.00 22.000 0.000 0.000 125.00 0.00
0665 PAVE MARKING-THERMO ONLY 06576 EACH 6.00 0.000 0.000 0.000 225.00 0.00
0670 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 3.00 3.000 0.000 0.000 325.00 0.00
0675 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 118.00 118.000 0.000 0.000 12.95 0.00
0680 FUEL ADJUSTMENT 10020NS DOLL 8,482.00 8,482.000 0.000 0.000 1.00 0.00
0685 ASPHALT ADJUSTMENT 10030NS DOLL 21,303.00 21,303.000 0.000 0.000 1.00 0.00
0690 EARTHWORK (US 27 RCUT) 20196ED LS 1.00 0.000 0.000 0.000 59,160.00 0.00
0695 SHOULDER MILLING/TRENCHING 20748ED SQYD 2,387.00 0.000 0.000 0.000 16.75 0.00
0700 REMOVE AND RESET PERF PIPE HEADWALL 20758ED EACH 1.00 1.000 0.000 0.000 719.34 0.00
0705 LONGITUDINAL EDGE KEY 21289ED LF 3,239.00 0.000 0.000 0.000 1.95 0.00
0710 WATER BLASTING EXISTING STRIPE 22664EN LF 328.00 328.000 0.000 0.000 9.91 0.00
0715 PAVE MARK TEMP PAINT STOP BAR-24 IN 23010EN LF 60.00 60.000 0.000 0.000 6.25 0.00
0720 YELLOW PAINT FOR MEDIAN SAFETY NOSE 23608EC SQFT 14.00 0.000 0.000 0.000 4.50 0.00
0725 INLAID PAVEMENT MARKER 24489EC EACH 153.00 132.000 0.000 0.000 35.00 0.00
0730 CONCRETE ISLAND 24651ED SQYD 38.00 0.000 0.000 0.000 144.88 0.00
0735 PAVE MARK THERMO CHEVRON 24679ED SQFT 306.00 306.000 0.000 0.000 4.25 0.00
0740 PAVE MARKING-THERMO DOTTED LANE EXTEN (6 IN) 24683ED LF 526.00 108.000 0.000 0.000 3.00 0.00
0745 PAVE MARKING-THERMO U-TURN 24889EC EACH 12.00 0.000 0.000 0.000 350.00 0.00
8013 EARTHWORK REVISED 20196ED LS 0.00 1.000 0.000 0.000 44,331.58 0.00
Project 0810000272101 Fed/State Project Number HSIP 0271 (101) Category 0003 DRAINAGE
0750 CULVERT PIPE-18 IN EQUIV 00491 LF 146.00 0.000 0.000 0.000 153.10 0.00
0755 STORM SEWER PIPE-18 IN 00522 LF 652.00 0.000 0.000 0.000 56.92 0.00
0760 STORM SEWER PIPE-24 IN 00524 LF 300.00 0.000 0.000 0.000 70.67 0.00
0765 METAL END SECTION TY 1-24 IN 01373 EACH 1.00 0.000 0.000 0.000 4,819.85 0.00
0770 SLOPED BOX INLET-OUTLET TYPE 1 01440 EACH 2.00 0.000 0.000 0.000 4,971.44 0.00
0775 CURB BOX INLET TYPE A 01456 EACH 2.00 0.000 0.000 0.000 7,535.59 0.00
0780 CURB BOX INLET TYPE B 01480 EACH 2.00 0.000 0.000 0.000 6,194.69 0.00
0785 DROP BOX INLET TYPE 5F 01517 EACH 2.00 0.000 0.000 0.000 5,944.50 0.00
0790 MANHOLE TYPE A 01756 EACH 1.00 0.000 0.000 0.000 4,087.73 0.00
0795 PIPELINE INSPECTION 24814EC LF 622.00 0.000 0.000 0.000 2.98 0.00
8011 STORM SEWER PIPE-18 IN 00522 LF 0.00 18.000 17.000 0.000 17.000 203.02 3,451.34 3,451.34
8012 DROP BOX INLET TYPE 5F 01517 EACH 0.00 1.000 1.000 0.000 1.000 6,545.97 6,545.97 6,545.97
Project 0810000272101 Fed/State Project Number HSIP 0271 (101) Category 0004 SIGNING
0800 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 364.88 7.500 0.000 0.000 15.00 0.00
0805 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 147.00 169.480 0.000 0.000 19.30 0.00
0810 STEEL POST TYPE 1 06410 LF 728.00 151.000 0.000 0.000 12.82 0.00
0815 CLASS A CONCRETE FOR SIGNS 06490 CUYD 2.00 0.000 0.000 0.000 500.00 0.00
0820 REMOVE & RELOCATE SIGNS 20418ED EACH 2.00 3.000 0.000 0.000 500.00 0.00
0825 REMOVE SIGN 21373ND EACH 10.00 15.000 0.000 0.000 10.00 0.00
0830 GMSS TYPE D 21596ND EACH 8.00 0.000 0.000 0.000 480.00 0.00
0835 GMSS TYPE D (SURFACE MOUNT) 21596ND EACH 10.00 0.000 0.000 0.000 350.00 0.00
0840 BARCODE SIGN INVENTORY 24631EC EACH 84.00 11.000 0.000 0.000 5.00 0.00
Project 0810000272101 Fed/State Project Number HSIP 0271 (101) Category 0005 MOBILIZATION AND DEMOBILIZATION
0845 MOBILIZATION 02568 LS 1.00 1.000 0.000 0.000 75,000.00 0.00
0850 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 30,412.51 0.00

SUBTOT

$94,334.95

$204,577.44

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0810000702101 Fed/State Project Number HSIP 5105 (046) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 DGA BASE 00001 TON 1,381.00 0.000 0.000 0.000 26.50 0.00
0010 ASPHALT SEAL AGGREGATE 00100 TON 370.30 370.300 0.000 0.000 82.00 0.00
0015 ASPHALT SEAL COAT 00103 TON 44.40 44.400 0.000 0.000 625.00 0.00
0020 LEVELING & WEDGING PG64-22 00190 TON 4,035.00 4,035.000 0.000 0.000 89.50 0.00
0025 CL2 ASPH BASE 1.00D PG64-22 00212 TON 66.00 66.000 0.000 0.000 99.00 0.00
0030 MOBILIZATION FOR MILL & TEXT (KY 70 CORRIDOR) 02676 LS 1.00 1.000 0.000 0.000 4,000.00 0.00
0035 ASPHALT PAVE MILLING & TEXTURING 02677 TON 346.00 346.000 0.000 0.000 19.00 0.00
0040 BASE FAILURE REPAIR 03240 SQYD 1,288.00 1,288.000 0.000 0.000 105.00 0.00
0045 CL2 ASPH SURF 0.38A PG64-22 24685EC TON 7,053.00 7,053.000 0.000 0.000 96.00 0.00
0050 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 44.80 44.800 0.000 0.000 665.00 0.00
8002 DGA BASE 00001 TON 0.00 1,381.000 0.000 0.000 31.35 0.00
8003 SHOULDER MILLING/TRENCHING 20748ED SQYD 0.00 145.000 0.000 0.000 22.85 0.00
8004 LONGITUDINAL EDGE KEY 21289ED LF 0.00 10,580.000 0.000 0.000 2.95 0.00
Project 0810000702101 Fed/State Project Number HSIP 5105 (046) Category 0002 ROADWAY
0055 TEMP DITCH 02159 LF 22,818.00 22,818.000 0.000 0.000 0.30 0.00
0060 CLEAN TEMP DITCH 02160 LF 11,409.00 11,409.000 0.000 0.000 0.18 0.00
0065 DITCHING 02237 LF 25.00 25.000 0.000 0.000 38.06 0.00
0070 CHANNEL LINING CLASS II 02483 TON 500.00 500.000 0.000 0.000 36.42 0.00
0075 TEMPORARY SIGNS 02562 SQFT 470.00 470.000 0.000 0.000 5.00 0.00
0080 DITCHING AND SHOULDERING 02575 LF 45,100.00 45,100.000 0.000 0.000 9.25 0.00
0085 MAINTAIN & CONTROL TRAFFIC (KY 70 CORRIDOR) 02650 LS 1.00 1.000 0.000 0.000 90,000.00 0.00
0090 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 0.000 0.000 4,100.00 0.00
0095 EDGELINE RUMBLE STRIPS 02697 LF 83,304.00 83,304.000 0.000 0.000 0.16 0.00
0100 TEMP SILT FENCE 02701 LF 22,818.00 22,818.000 0.000 0.000 3.46 0.00
0105 SILT TRAP TYPE A 02703 EACH 38.00 38.000 0.000 0.000 182.63 0.00
0110 SILT TRAP TYPE B 02704 EACH 38.00 38.000 0.000 0.000 182.63 0.00
0115 SILT TRAP TYPE C 02705 EACH 38.00 38.000 0.000 0.000 184.45 0.00
0120 CLEAN SILT TRAP TYPE A 02706 EACH 38.00 38.000 0.000 0.000 44.45 0.00
0125 CLEAN SILT TRAP TYPE B 02707 EACH 38.00 38.000 0.000 0.000 44.45 0.00
0130 CLEAN SILT TRAP TYPE C 02708 EACH 38.00 38.000 0.000 0.000 44.45 0.00
0135 STAKING (KY 70 CORRIDOR) 02726 LS 1.00 1.000 0.000 0.000 30,000.00 0.00
0140 TREE AND BRUSH REMOVAL 03270 LF 225.00 225.000 0.000 0.000 72.66 0.00
0145 EROSION CONTROL BLANKET 05950 SQYD 5,000.00 5,000.000 0.000 0.000 1.75 0.00
0150 TEMP MULCH 05952 SQYD 122,254.00 122,254.000 0.000 0.000 0.16 0.00
0155 TEMP SEEDING AND PROTECTION 05953 SQYD 91,234.00 91,234.000 0.000 0.000 0.17 0.00
0160 INITIAL FERTILIZER 05963 TON 6.00 6.000 0.000 0.000 800.00 0.00
0165 MAINTENANCE FERTILIZER 05964 TON 9.40 9.400 0.000 0.000 800.00 0.00
0170 SEEDING AND PROTECTION 05985 SQYD 182,468.00 182,468.000 0.000 0.000 0.36 0.00
0175 AGRICULTURAL LIMESTONE 05992 TON 113.10 113.100 0.000 0.000 60.00 0.00
0180 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 87,320.00 87,320.000 0.000 0.000 0.15 0.00
0185 PAVE STRIPING-THERMO-6 IN W 06542 LF 86,990.00 86,990.000 0.000 0.000 0.88 0.00
0190 PAVE STRIPING-THERMO-6 IN Y 06543 LF 67,784.00 67,784.000 0.000 0.000 0.88 0.00
0195 PAVE STRIPING-DUR TY 1-6 IN W 06556 LF 330.00 330.000 0.000 0.000 5.50 0.00
0200 PAVE STRIPING-DUR TY 1-6 IN Y 06557 LF 330.00 330.000 0.000 0.000 5.50 0.00
0205 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 234.00 234.000 0.000 0.000 11.75 0.00
0210 FUEL ADJUSTMENT 10020NS DOLL 18,061.00 18,061.000 0.000 0.000 1.00 0.00
0215 ASPHALT ADJUSTMENT 10030NS DOLL 43,781.00 43,781.000 0.000 0.000 1.00 0.00
0220 SHOULDER MILLING/TRENCHING 20748ED SQYD 145.00 0.000 0.000 0.000 16.75 0.00
0225 LONGITUDINAL EDGE KEY 21289ED LF 10,580.00 0.000 0.000 0.000 1.95 0.00
0230 THERMO RUMBLE STRIPS TY 2 24097EC LF 720.00 720.000 0.000 0.000 16.25 0.00
Project 0810000702101 Fed/State Project Number HSIP 5105 (046) Category 0003 DRAINAGE
0235 CULVERT PIPE-15 IN 00461 LF 40.00 40.000 0.000 0.000 170.70 0.00
0240 CULVERT PIPE-18 IN 00462 LF 388.00 388.000 0.000 0.000 319.09 0.00
0245 CULVERT PIPE-24 IN 00464 LF 124.00 124.000 0.000 0.000 314.78 0.00
0250 REMOVE PIPE 01310 LF 181.00 181.000 0.000 0.000 31.69 0.00
0255 DROP BOX INLET TYPE 1 01490 EACH 1.00 1.000 0.000 0.000 5,891.76 0.00
0260 JUNCTION BOX-30 IN 01644 EACH 3.00 3.000 0.000 0.000 3,624.60 0.00
0265 SAFETY BOX INLET-18 IN SDB-1 01726 EACH 5.00 5.000 0.000 0.000 3,376.86 0.00
0270 SAFETY BOX INLET-18 IN DBL SDB-5 01728 EACH 1.00 1.000 0.000 0.000 5,810.80 0.00
0275 REMOVE HEADWALL 02625 EACH 35.00 35.000 0.000 0.000 163.86 0.00
0280 REMOVE HEADWALL -MOD 02625 EACH 4.00 4.000 0.000 0.000 730.40 0.00
0285 FITTINGS 21819NN EACH 4.00 4.000 0.000 0.000 1,122.77 0.00
0290 PIPELINE INSPECTION 24814EC LF 50.00 50.000 0.000 0.000 2.98 0.00
0295 SLOPED AND MITERED HEADWALL-18 IN 26131ED EACH 28.00 28.000 0.000 0.000 3,270.60 0.00
0300 SLOPED AND MITERED HEADWALL-24 IN 26132ED EACH 6.00 6.000 0.000 0.000 5,429.27 0.00
Project 0810000702101 Fed/State Project Number HSIP 5105 (046) Category 0004 SIGNING
0305 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 1,049.44 1,049.440 0.000 0.000 15.00 0.00
0310 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 208.56 208.560 0.000 0.000 19.30 0.00
0315 STEEL POST TYPE 1 06410 LF 2,388.00 2,388.000 0.000 0.000 12.82 0.00
0320 CLASS A CONCRETE FOR SIGNS 06490 CUYD 3.75 3.750 0.000 0.000 500.00 0.00
0325 REMOVE SIGN 21373ND EACH 116.00 116.000 0.000 0.000 10.00 0.00
0330 GMSS TYPE D 21596ND EACH 15.00 15.000 0.000 0.000 480.00 0.00
0335 BARCODE SIGN INVENTORY 24631EC EACH 350.00 350.000 0.000 0.000 5.00 0.00
Project 0810000702101 Fed/State Project Number HSIP 5105 (046) Category 0005 GUARDRAIL
0340 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 16.00 16.000 0.000 0.000 8.00 0.00
0345 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 650.00 650.000 0.000 0.000 38.00 0.00
0350 GUARDRAIL-STEEL W BEAM-S FACE A 02355 LF 100.00 100.000 0.000 0.000 40.00 0.00
0355 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 4.00 4.000 0.000 0.000 2,600.00 0.00
0360 REMOVE GUARDRAIL 02381 LF 900.00 900.000 0.000 0.000 2.00 0.00
0365 GUARDRAIL-BRIDGE CASE I 08805 LF 54.00 54.000 0.000 0.000 140.00 0.00
0370 OBJECT MARKER TY 3 20191ED EACH 4.00 4.000 0.000 0.000 130.00 0.00
Project 0810000702101 Fed/State Project Number HSIP 5105 (046) Category 0006 SIGNALIZATION
0375 INSTALL LED BEACON-12 IN 20408ES835 EACH 16.00 0.000 0.000 0.000 550.00 0.00
0380 INSTALL W3-1 BLINKER SIGN 24601EC EACH 4.00 4.000 0.000 0.000 185.00 0.00
0385 REMOVE SIGNAL EQUIPMENT 24955ED EACH 1.00 0.000 0.000 0.000 1,698.50 0.00
8006 INSTALL LED BEACON-12 IN KY 70 20408ES835 EACH 0.00 16.000 0.000 0.000 473.68 0.00
8007 REMOVE SIGNAL EQUIPMENT KY 70 04950 EACH 0.00 1.000 0.000 0.000 2,631.58 0.00
Project 0810000702101 Fed/State Project Number HSIP 5105 (046) Category 0007 MOBILIZATION AND DEMOBILIZATION
0390 MOBILIZATION 02568 LS 1.00 1.000 0.000 0.000 75,000.00 0.00
0395 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 30,412.49 0.00

SUBTOT

$0.00

$204,577.44

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0810000702102 Fed/State Project Number HSIP 5105 (046) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project 0810000702102 Fed/State Project Number HSIP 5105 (046) Category 0001 SIGNAL-NONPARTICIPATING
8020 REMOVE MEDIAN BOX INLET 01630 EACH 0.00 1.000 1.000 0.000 1.000 1,602.84 1,602.84 1,602.84
8021 CONDUIT-1 IN Traffic Loops 04792 LF 0.00 60.000 0.000 0.000 8.42 0.00
8022 ELECTRICAL JUNCTION BOX TYPE B Traffic Loops 04811 EACH 0.00 9.000 3.000 0.000 3.000 684.21 2,052.63 2,052.63
8023 TRENCHING AND BACKFILLING Traffic Loops 04820 LF 0.00 1,860.000 0.000 0.000 15.79 0.00
8024 LOOP WIRE Traffic Loops 04830 LF 0.00 2,256.000 678.000 0.000 678.000 0.16 108.48 108.48
8025 CABLE-NO. 14/5C 04844 LF 0.00 2,492.000 0.000 0.000 1.58 0.00
8026 CABLE-NO. 14/7C 04845 LF 0.00 816.000 0.000 0.000 3.25 0.00
8027 CABLE-NO. 14/1 PAIR Traffic Loops 04850 LF 0.00 3,071.000 0.000 0.000 2.11 0.00
8028 MESSENGER-15400 LB 04886 LF 0.00 1,220.000 0.000 0.000 5.26 0.00
8029 LOOP SAW SLOT AND FILL Traffic Loops 04895 LF 0.00 828.000 249.000 0.000 249.000 28.69 7,143.81 7,143.81
8030 INSTALL STEEL STRAIN POLE 04932 EACH 0.00 8.000 0.000 0.000 5,789.47 0.00
8031 TEMP RELOCATION OF SIGNAL HEAD 20094ES835 EACH 0.00 20.000 0.000 0.000 200.00 0.00
8032 PAVE MARKING-THERMO COMB ARROW 06575 EACH 0.00 6.000 0.000 0.000 142.11 0.00
8033 CONCRETE-CLASS A 08100 CUYD 0.00 1.070 0.000 0.000 1,607.28 0.00
8034 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 0.00 4.000 0.000 0.000 473.68 0.00
8035 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 0.00 6.000 0.000 0.000 515.79 0.00
8036 INSTALL COORDINATING UNIT 20390NS835 EACH 0.00 1.000 0.000 0.000 1,636.95 0.00
8037 INSTALL LED BEACON-12 IN US 27 20408ES835 EACH 0.00 8.000 0.000 0.000 473.68 0.00
8038 ADVANCE WARNING FLASHER 24525EC EACH 0.00 2.000 0.000 0.000 2,631.58 0.00
8039 PAVE MARK THERMO CONE CAP-SOLID YELLOW 21417ES717 SQFT 0.00 16.000 0.000 0.000 4.74 0.00
8040 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 0.00 40.000 0.000 0.000 35.53 0.00
8041 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 0.00 37.000 8.240 15.580 23.820 578.95 4,770.54 13,790.58
8042 PVC CONDUIT-1 1/4 IN-SCHEDULE 80 24900EC LF 0.00 1,240.000 990.000 0.000 990.000 5.58 5,524.20 5,524.20
8043 PVC CONDUIT-2 IN-SCHEDULE 80 24901EC LF 0.00 620.000 900.000 0.000 900.000 6.32 5,688.00 5,688.00
8044 INSTALL SIGNAL CONTROLLER-TY ATC 24908EC EACH 0.00 1.000 0.000 0.000 4,205.14 0.00
8045 REMOVE SIGNAL EQUIPMENT US 27 04950 EACH 0.00 1.000 0.000 0.000 2,631.58 0.00
8046 REMOVE PIPE 01310 LF 0.00 2.000 0.000 0.000 31.69 0.00
8047 MAINTAIN & CONTROL TRAFFIC SIGNAL 02650 LS 0.00 1.000 0.000 0.000 35,250.00 0.00
8048 STAKING SIGNAL 02726 LS 0.00 1.000 0.000 0.000 15,000.00 0.00

SUBTOT

$26,890.50

$240,487.99

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00