Report_Id:   211001   Est NO  0054

Date:09/16/2024

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 211001 Estimate Number 0054 Estimate Type PROGRESS
District Office ELIZABETHTOWN (04340)  Smith, Jared D

Contractor UNITED STATES FIRE INSURANCE COMPANY ADDR SN 0 VC Code KS0017392
305 MADISON AVENUE
MORRISTOWN , NJ , 07960
Pay Period 08/10/2024  TO  08/23/2024
Date Approved 09/02/2024
Primary Proj Number DE04300622101
Project No. STP 5038 (103)
Primary County GRAYSON
Name of Road US-62
Description IMPROVE US 62 FROM LEITCHFIELD BYPASS (KY3155) TO JUST EAST OF BEEHIVE CURVE
     
     
Date Let 01/29/2021 Formal Acceptance
Date Awarded 02/08/2021 Date Work Began 05/17/2021
Date Contract Executed 04/21/2021 Open To Traffic
Date NTP Issued 04/21/2021 Actual Completion Date 05/22/2024

Current Contract Amount

$6,490,772.54

Total to Date

Prev to Date

This Estimate

Original Amount

$6,278,002.94

Total Earnings

$6,316,900.66

$6,311,912.92

$4,987.74

Percent Complete

97.70

Stockpiled Materials

$24,750.81

$24,750.81

$0.00

Funds Available

$149,121.07

Gross Earnings

$6,341,651.47

$6,336,663.73

$4,987.74

Total Change Orders

$212,769.60

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$6,341,651.47

$6,336,663.73

$4,987.74

Contract Id 211001

Change Order Summary

County GRAYSON
Estimate Nbr 0054 Project Number STP 5038 (103)
Contractor UNITED STATES FIRE INSURANCE COMPANY Period 08/10/2024  TO  08/23/2024
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Subgrade Underdrains Sta. 139+50 to 149+50 Approved 10/18/2021 $18,165.00 5.0
002 Utilities and Storm Sewer Pipe Approved 01/14/2022 $194,604.60 7.0
003 Asph. Material for Tack Approved 08/09/2024 $0.00 0.0
004 Lot Pay Adjustment OVERRIDE Approved 05/07/2024 $0.00 0.0
005 Liquidated Damage OVERRIDE Approved 05/29/2024 $0.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 211001

COMMONWEALTH OF KENTUCKY

County GRAYSON
Contract Type ASGD   ASPHALT SURFACE WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number DE04300622101
Estimate Nbr 0054 Period 08/10/2024  TO  08/23/2024
Contractor UNITED STATES FIRE INSURANCE COMPANY
 
Project DE04300622101 Fed/State Project Number STP 5038 (103) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE04300622101 Fed/State Project Number STP 5038 (103) Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 8,804.00 8,804.000 10,454.540 10,454.540 26.05 272,340.76
0010 TRAFFIC BOUND BASE 00020 TON 602.00 602.000 24.920 24.920 29.09 724.92
0015 LEVELING & WEDGING PG64-22 00190 TON 540.00 540.000 987.010 987.010 69.00 68,103.69
0020 CL3 ASPH BASE 1.00D PG64-22 00214 TON 17,279.00 17,279.000 17,421.250 17,421.250 51.94 904,859.72
0025 CL3 ASPH SURF 0.38B PG64-22 00388 TON 2,830.00 2,830.000 3,229.770 3,229.770 70.90 228,990.69
0030 JPC PAVEMENT-8 IN 02084 SQYD 274.20 274.200 48.530 210.670 259.200 67.07 3,254.90 17,384.54
0035 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 1,590.50 1,590.500 1,602.210 1,602.210 67.07 107,460.22
0040 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 1,107.90 1,107.90
0045 ASPHALT PAVE MILLING & TEXTURING 02677 TON 15.00 15.000 527.980 527.980 80.92 42,724.14
0050 JOINT ADHESIVE 20071EC LF 15,000.00 15,000.000 5,259.000 5,259.000 0.52 2,734.68
0055 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 27.00 0.000 16.270 16.270 550.00 8,948.50
8011 ASPHALT MATERIAL FOR TACK 00356 TON 0.00 32.400 0.000 0.000 458.33 0.00
Project DE04300622101 Fed/State Project Number STP 5038 (103) Category 0002 ROADWAY
0060 CRUSHED AGGREGATE SIZE NO 2 00078 TON 3,000.00 3,000.000 1,209.300 1,209.300 26.50 32,046.45
0065 PERFORATED PIPE-4 IN 01000 LF 11,875.00 11,875.000 11,707.000 11,707.000 8.85 103,606.95
0070 NON-PERFORATED PIPE-4 IN 01010 LF 280.00 280.000 0.000 0.000 19.57 0.00
0075 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 70.00 70.000 0.000 0.000 200.00 0.00
0080 RECONSTRUCT MANHOLE 01789 EACH 1.00 1.000 1.000 1.000 1,500.00 1,500.00
0085 ADJUST MANHOLE 01792 EACH 1.00 1.000 0.000 0.000 1,250.00 0.00
0090 STANDARD CURB AND GUTTER 01810 LF 13,254.10 13,254.100 14,104.000 14,104.000 22.05 310,993.20
0095 REMOVE CURB 01904 LF 43.00 43.000 0.000 0.000 22.79 0.00
0100 BARRICADE-TYPE III 02014 EACH 25.00 25.000 4.000 4.000 50.00 200.00
0105 REMOVE PAVEMENT 02091 SQYD 3,239.00 3,239.000 3,027.560 3,027.560 18.82 56,978.67
0110 TEMP DITCH 02159 LF 4,077.00 4,077.000 500.000 500.000 0.01 5.00
0115 CLEAN TEMP DITCH 02160 LF 2,038.00 2,038.000 0.000 0.000 0.01 0.00
0120 STRUCTURE EXCAV-UNCLASSIFIED 02203 CUYD 144.00 144.000 144.000 144.000 20.00 2,880.00
0125 EMBANKMENT IN PLACE 02230 CUYD 54,207.00 54,207.000 54,207.000 54,207.000 9.94 538,817.58
0130 WATER 02242 MGAL 3,000.00 3,000.000 0.000 0.000 0.01 0.00
0135 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 62.50 62.500 62.500 62.500 42.32 2,645.00
0140 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 4.00 4.000 4.000 4.000 60.72 242.88
0145 REMOVE GUARDRAIL 02381 LF 150.00 150.000 0.000 0.000 8.47 0.00
0150 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 32.00 32.000 32.000 32.000 106.77 3,416.64
0155 RIGHT-OF-WAY MONUMENT TYPE 1A 02430 EACH 2.00 2.000 2.000 2.000 106.77 213.54
0160 WITNESS POST 02432 EACH 3.00 3.000 0.000 0.000 73.62 0.00
0165 CHANNEL LINING CLASS II 02483 TON 2,530.00 2,530.000 47.540 2,498.240 2,545.780 36.45 1,732.83 92,793.68
0170 CHANNEL LINING CLASS III 02484 TON 78.00 78.000 49.200 49.200 42.55 2,093.46
0175 CLEARING AND GRUBBING 25 ACRES 02545 LS 1.00 1.000 1.000 1.000 258,141.58 258,141.58
0180 CONCRETE-CLASS B 02555 CUYD 115.00 115.000 115.000 115.000 604.05 69,465.75
0185 TEMPORARY SIGNS 02562 SQFT 670.00 670.000 190.000 190.000 6.74 1,280.60
0190 EDGE KEY 02585 LF 144.00 144.000 144.000 144.000 10.11 1,455.84
0195 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 5,000.00 5,000.000 1,920.990 1,920.990 2.00 3,841.98
0200 HANDRAIL-TYPE A-2 02612 LF 223.00 223.000 223.000 223.000 62.47 13,930.81
0205 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 75,000.00 75,000.00
0210 DIVERSIONS (BY-PASS DETOURS) DIVERSION NO. 1 02651 LS 1.00 1.000 1.000 1.000 13,500.00 13,500.00
0215 DIVERSIONS (BY-PASS DETOURS) DIVERSION NO. 2 02651 LS 1.00 1.000 0.000 0.000 17,500.00 0.00
0220 DIVERSIONS (BY-PASS DETOURS) DIVERSION NO. 3 02651 LS 1.00 1.000 0.000 0.000 13,500.00 0.00
0225 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 2.000 2.000 750.00 1,500.00
0230 SAFELOADING 02690 CUYD 5.00 5.000 5.000 5.000 250.00 1,250.00
0235 TEMP SILT FENCE 02701 LF 4,077.00 4,077.000 3,473.000 3,473.000 3.20 11,113.60
0240 SILT TRAP TYPE A 02703 EACH 25.00 25.000 0.000 0.000 0.01 0.00
0245 SILT TRAP TYPE B 02704 EACH 25.00 25.000 25.000 25.000 0.01 0.25
0250 SILT TRAP TYPE C 02705 EACH 25.00 25.000 1.000 1.000 0.01 0.01
0255 CLEAN SILT TRAP TYPE A 02706 EACH 25.00 25.000 0.000 0.000 0.01 0.00
0260 CLEAN SILT TRAP TYPE B 02707 EACH 25.00 25.000 0.000 0.000 0.01 0.00
0265 CLEAN SILT TRAP TYPE C 02708 EACH 25.00 25.000 0.000 0.000 0.01 0.00
0270 SIDEWALK-4 IN CONCRETE 02720 SQYD 3,794.80 3,794.800 3,157.130 3,157.130 44.45 140,334.42
0275 STAKING 02726 LS 1.00 1.000 1.000 1.000 19,064.50 19,064.50
0280 REMOVE STRUCTURE 27' - 3' X 3' RCBC 02731 LS 1.00 1.000 1.000 1.000 9,876.89 9,876.89
0285 REMOVE STRUCTURE 32' - 4' X 2' RCBC 02731 LS 1.00 1.000 1.000 1.000 11,800.99 11,800.99
0290 REMOVE STRUCTURE 60' - 3' X 3' RCBC 02731 LS 1.00 1.000 1.000 1.000 11,800.99 11,800.99
0295 ARROW PANEL 02775 EACH 2.00 2.000 0.000 0.000 750.00 0.00
0300 EROSION CONTROL BLANKET 05950 SQYD 3,960.00 3,960.000 2,655.770 2,655.770 2.20 5,842.69
0305 TEMP MULCH 05952 SQYD 81,000.00 81,000.000 66,966.660 66,966.660 0.20 13,393.33
0310 TEMP SEEDING AND PROTECTION 05953 SQYD 60,500.00 60,500.000 0.000 0.000 0.22 0.00
0315 INITIAL FERTILIZER 05963 TON 4.00 4.000 0.000 0.000 769.22 0.00
0320 MAINTENANCE FERTILIZER 05964 TON 4.00 4.000 0.000 0.000 769.22 0.00
0325 SEEDING AND PROTECTION 05985 SQYD 61,058.00 61,058.000 44,389.220 44,389.220 0.50 22,194.61
0330 SODDING 05990 SQYD 8,746.00 8,746.000 9,397.990 9,397.990 8.53 80,164.85
0335 AGRICULTURAL LIMESTONE 05992 TON 48.00 48.000 0.000 0.000 323.53 0.00
0340 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 53,650.00 53,650.000 58,350.000 58,350.000 0.24 14,004.00
0345 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 25,583.00 25,583.000 19,988.000 19,988.000 0.25 4,997.00
0350 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,000.00 1,000.000 0.000 0.000 2.58 0.00
0355 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,000.00 1,000.000 0.000 0.000 2.58 0.00
0360 PAVE MARKING-R/R XBUCKS 16 IN 06563 LF 42.00 42.000 42.000 42.000 20.65 867.30
0365 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 908.00 908.000 376.000 376.000 4.13 1,552.88
0370 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 332.00 332.000 212.000 212.000 14.46 3,065.52
0375 PAVE MARKING-THERMO CROSS-HATCH 24 INCH THERMO YELLOW HATCH 06569 SQFT 80.00 80.000 131.000 131.000 20.65 2,705.15
0380 PAVE MARKING-THERMO CURV ARROW 06574 EACH 44.00 44.000 39.000 39.000 129.07 5,033.73
0385 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 410.00 410.000 0.000 0.000 12.91 0.00
0390 PAVE MARKING-PAINT WORDS PAVE THERMO RR MARKING LETTER 06601NC EACH 2.00 2.000 2.000 2.000 258.14 516.28
0395 FUEL ADJUSTMENT 10020NS DOLL 23,194.00 23,194.000 51,231.350 51,231.350 1.00 51,231.35
0400 ASPHALT ADJUSTMENT 10030NS DOLL 35,917.00 35,917.000 170,046.630 170,046.630 1.00 170,046.63
0405 SAWCUT PAVEMENT 20550ND LF 920.00 920.000 0.000 0.000 6.00 0.00
0410 LONGITUDINAL EDGE KEY 21289ED LF 10,996.00 10,996.000 10,996.000 10,996.000 2.82 31,008.72
0415 WATER BLASTING EXISTING STRIPE 22664EN LF 7,250.00 7,250.000 10,256.000 10,256.000 1.03 10,563.68
0420 DETECTABLE WARNINGS 23158ES505 SQFT 178.00 178.000 201.000 201.000 23.80 4,783.80
0425 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 705.00 705.000 0.000 0.000 4.89 0.00
0430 INLAID PAVEMENT MARKER 24489EC EACH 445.00 445.000 319.000 319.000 22.72 7,247.68
0435 RAILROAD COORDINATION 24665EX LS 1.00 1.000 0.000 0.000 22,500.00 0.00
0440 PAVE MARK THERMO CHEVRON 24679ED SQFT 108.00 108.000 0.000 0.000 7.23 0.00
0445 PIPELINE INSPECTION 24814EC LF 3,078.00 3,078.000 3,078.000 3,078.000 3.10 9,541.80
8000 ROADWAY EXCAVATION 02200 CUYD 0.00 900.000 4,307.000 4,307.000 3.85 16,581.95
8001 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 0.00 14.000 0.000 0.000 1,050.00 0.00
8015 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 508.980 508.980 1.00 508.98
8020 LIQUIDATED DAMAGES Contract Overtime 10111NS DOLL 0.00 0.001 -22,750.000 -22,750.000 1.00 -22,750.00
Project DE04300622101 Fed/State Project Number STP 5038 (103) Category 0003 DRAINAGE
0450 ENTRANCE PIPE-15 IN 00440 LF 126.00 126.000 134.000 134.000 49.69 6,658.46
0455 ENTRANCE PIPE-18 IN 00441 LF 49.00 49.000 49.000 49.000 62.71 3,072.79
0460 CULVERT PIPE-18 IN 00462 LF 58.00 58.000 112.000 112.000 78.98 8,845.76
0465 CULVERT PIPE-24 IN 00464 LF 97.00 97.000 97.000 97.000 89.28 8,660.16
0470 CULVERT PIPE-42 IN 00469 LF 65.00 65.000 65.000 65.000 144.04 9,362.60
0475 STORM SEWER PIPE-15 IN 00521 LF 4,767.00 4,767.000 4,837.000 4,837.000 55.16 266,808.92
0480 STORM SEWER PIPE-18 IN 00522 LF 781.00 2,060.000 2,102.000 2,102.000 57.88 121,663.76
0485 STORM SEWER PIPE-24 IN 00524 LF 126.00 646.000 734.000 734.000 62.31 45,735.54
0490 STORM SEWER PIPE-30 IN 00526 LF 98.00 98.000 46.000 46.000 67.73 3,115.58
0495 SLOTTED DRAIN PIPE-12 IN 00980 LF 15.00 15.000 15.000 15.000 136.18 2,042.70
0500 PIPE CULVERT HEADWALL-15 IN 01202 EACH 1.00 1.000 1.000 1.000 819.30 819.30
0505 PIPE CULVERT HEADWALL-18 IN 01204 EACH 1.00 1.000 1.000 1.000 934.95 934.95
0510 PIPE CULVERT HEADWALL-24 IN 01208 EACH 1.00 1.000 1.000 1.000 1,060.92 1,060.92
0515 PIPE CULVERT HEADWALL-42 IN 01214 EACH 2.00 2.000 2.000 2.000 1,954.33 3,908.66
0520 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 7.00 7.000 7.000 7.000 1,335.82 9,350.74
0525 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 2.00 2.000 2.000 2.000 1,335.82 2,671.64
0530 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 1.00 1.000 1.000 1.000 2,140.20 2,140.20
0535 S & F BOX INLET-OUTLET-18 IN 01450 EACH 1.00 1.000 1.000 1.000 2,251.94 2,251.94
0540 S & F BOX INLET-OUTLET-24 IN 01451 EACH 4.00 4.000 4.000 4.000 3,104.85 12,419.40
0545 S & F BOX INLET-OUTLET-30 IN 01452 EACH 2.00 2.000 2.000 2.000 4,133.28 8,266.56
0550 CURB BOX INLET TYPE A 01456 EACH 55.00 55.000 55.000 55.000 2,775.46 152,650.30
0555 DROP BOX INLET TYPE 1 01490 EACH 6.00 6.000 6.000 6.000 1,997.94 11,987.64
0560 DROP BOX INLET TYPE 13S 01568 EACH 1.00 1.000 1.000 1.000 3,544.71 3,544.71
0565 DROP BOX INLET TYPE 15 01580 EACH 8.00 8.000 8.000 8.000 1,578.72 12,629.76
0570 DROP BOX INLET TYPE 16S 01587 EACH 1.00 1.000 1.000 1.000 3,715.08 3,715.08
0575 MANHOLE TYPE A 01756 EACH 4.00 4.000 4.000 4.000 2,728.47 10,913.88
0580 MANHOLE TYPE C 01767 EACH 1.00 1.000 1.000 1.000 4,108.00 4,108.00
0585 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 13,226.00 13,226.000 13,882.130 13,882.130 2.00 27,764.26
Project DE04300622101 Fed/State Project Number STP 5038 (103) Category 0004 UTILITY-GAS LINE- LEITCHFIELD UTILITIES
0590 G ENCASEMENT STEEL BORED RANGE 2 16003 LF 800.00 800.000 780.000 780.000 192.41 150,079.80
0595 G PIPE POLYETHYLENE/PLASTIC 02 INCH 16015 LF 380.00 380.000 1,018.000 1,018.000 38.73 39,427.14
0600 G PIPE POLYETHYLENE/PLASTIC 04 INCH 16017 LF 6,420.00 6,420.000 6,572.000 6,572.000 42.82 281,413.04
0605 G PIPE POLYETHYLENE/PLASTIC 06 INCH 16018 LF 120.00 120.000 120.000 120.000 100.24 12,028.80
0610 G SERVICE SPECIAL 16040 EACH 1.00 1.000 0.000 0.000 22,716.46 0.00
0615 G TIE-IN POLYETHYLENE/PLASTIC 02 INCH 16041 EACH 3.00 4.000 5.000 5.000 1,703.73 8,518.65
0620 G TIE-IN POLYETHYLENE/PLASTIC 04 INCH 16043 EACH 4.00 4.000 7.000 7.000 2,129.67 14,907.69
0625 G TIE-IN POLYETHYLENE/PLASTIC 06 INCH 16044 EACH 2.00 4.000 2.000 2.000 2,584.52 5,169.04
0630 G VALVE POLYETHYLENE/PLASTIC 02 INCH (REVISED: 1-26-21) 16049 EACH 11.00 11.000 3.000 3.000 1,010.88 3,032.64
0635 G VALVE POLYETHYLENE/PLASTIC 04 INCH (REVISED: 1-26-21) 16051 EACH 16.00 16.000 7.000 7.000 1,124.47 7,871.29
0640 G VALVE POLYETHYLENE/PLASTIC 06 INCH (REVISED: 1-26-21) 16052 EACH 5.00 5.000 5.000 5.000 1,249.41 6,247.05
0645 G LINE MARKER 16065 EACH 34.00 34.000 0.000 0.000 39.75 0.00
0650 G SPECIAL ITEM 16076 EACH 18.00 18.000 20.000 20.000 283.96 5,679.20
0655 ASPHALT PAVING REPLACEMENT 21233ED LF 15.00 15.000 0.000 0.000 108.42 0.00
0660 GRAVEL REPLACEMENT DRIVEWAYS 24441EC LF 440.00 440.000 440.000 440.000 39.75 17,490.00
8002 G SERVICE LONG SIDE 2 INCH 16033 EACH 0.00 1.000 0.000 0.000 2,612.00 0.00
8003 G DIRECTIONAL BORE 16000 LF 0.00 110.000 110.000 110.000 104.00 11,440.00
8004 G SERVICE LONG SIDE 1 OR 1-1/4 INCH 16031 EACH 0.00 2.000 2.000 2.000 2,365.00 4,730.00
8005 G SERVICE SHORT SIDE 1 OR 1-1/4 INCH 16036 EACH 0.00 8.000 11.000 11.000 1,375.00 15,125.00
Project DE04300622101 Fed/State Project Number STP 5038 (103) Category 0005 WATERLINE-LEITCHFIELD UTILITIES
0665 W CAP EXISTING MAIN 14003 EACH 2.00 2.000 2.000 2.000 2,065.14 4,130.28
0670 W ENCASEMENT STEEL BORED RANGE 2 14007 LF 264.00 264.000 185.000 185.000 283.96 52,532.60
0675 W FIRE HYDRANT ASSEMBLY 14019 EACH 2.00 2.000 2.000 2.000 5,679.12 11,358.24
0680 W FLUSHING ASSEMBLY LEITCHFIELD UTILITIES 14023 EACH 1.00 1.000 1.000 1.000 4,749.81 4,749.81
0685 W METER 3/4 INCH 14028 EACH 2.00 0.000 1.000 1.000 1,548.85 1,548.85
0690 W PIPE PVC 02 INCH 14056 LF 250.00 680.000 20.000 20.000 30.98 619.60
0695 W PIPE PVC 06 INCH 14059 LF 1,100.00 1,100.000 1,304.000 1,304.000 46.47 60,596.88
0700 W PIPE PVC 10 INCH 14061 LF 250.00 250.000 282.000 282.000 53.69 15,140.58
0705 W SERV PE/PLST SHORT SIDE 3/4 IN 14085 EACH 2.00 0.000 0.000 0.000 1,342.34 0.00
0710 W TAPPING SLEEVE AND VALVE SIZE 1 14089 EACH 1.00 1.000 1.000 1.000 5,369.34 5,369.34
0715 W TAPPING SLEEVE AND VALVE SIZE 2 14090 EACH 1.00 0.000 0.000 0.000 8,776.81 0.00
0720 W VALVE 02 INCH 14102 EACH 1.00 1.000 1.000 1.000 1,342.34 1,342.34
0725 W VALVE 06 INCH 14105 EACH 3.00 3.000 3.000 3.000 2,581.42 7,744.26
0730 S MANHOLE ADJUST TO GRADE 15094 EACH 2.00 2.000 0.000 0.000 2,065.14 0.00
0735 ASPHALT PAVING REPLACEMENT 21233ED LF 255.00 255.000 0.000 0.000 103.26 0.00
8008 W TAPPING SLEEVE AND VALVE SIZE 2 14090 EACH 0.00 1.000 0.000 0.000 10,376.81 0.00
8009 W SERV PE/PLST SHORT SIDE 2 IN 14084 EACH 0.00 2.000 0.000 0.000 2,362.41 0.00
8010 W METER 1 INCH 14025 EACH 0.00 2.000 0.000 0.000 2,400.00 0.00
Project DE04300622101 Fed/State Project Number STP 5038 (103) Category 0006 WATERLINE-GRAYSON COUNTY WATER DISTRICT
0740 W ENCASEMENT STEEL BORED RANGE 2 14007 LF 80.00 80.000 80.000 80.000 216.84 17,347.20
0745 W ENCASEMENT STEEL BORED RANGE 3 14008 LF 100.00 100.000 100.000 100.000 263.30 26,330.00
0750 W ENCASEMENT STEEL BORED RANGE 5 14010 LF 145.00 145.000 145.000 145.000 361.40 52,403.00
0755 W ENCASEMENT STEEL BORED RANGE 5 14010 LF 80.00 80.000 80.000 80.000 309.77 24,781.60
0760 W FLUSH HYDRANT ASSEMBLY 14022 EACH 1.00 1.000 2.000 2.000 4,440.04 8,880.08
0765 W PIPE PVC 04 INCH 14058 LF 785.00 785.000 740.000 740.000 29.94 22,155.60
0770 W PIPE PVC 06 INCH 14059 LF 1,050.00 1,050.000 1,077.000 1,077.000 41.30 44,480.10
0775 W PIPE PVC 08 INCH 14060 LF 30.00 30.000 10.000 10.000 49.56 495.60
0780 W PIPE PVC 12 INCH 14062 LF 3,340.00 3,340.000 3,180.000 3,180.000 66.08 210,134.40
0785 W PIPE POLYETHYLENE/PLASTIC 04 INCH 14068 LF 100.00 100.000 0.000 0.000 40.27 0.00
0790 W PIPE POLYETHYLENE/PLASTIC 06 INCH 14069 LF 120.00 120.000 0.000 0.000 45.43 0.00
0795 W PIPE POLYETHYLENE/PLASTIC 12 INCH 14072 LF 660.00 660.000 720.000 720.000 67.12 48,326.40
0800 W PLUG EXISTING MAIN 14074 EACH 1.00 1.000 0.000 0.000 1,858.62 0.00
0805 W SERV PE/PLST LONG SIDE 3/4 IN 14080 EACH 8.00 8.000 9.000 9.000 2,374.90 21,374.10
0810 W SERV PE/PLST SHORT SIDE 3/4 IN 14085 EACH 13.00 13.000 10.000 10.000 1,239.08 12,390.80
0815 W ENCASEMENT SPECIAL 14126 LF 580.00 580.000 505.000 505.000 82.61 41,718.05
0820 W LINE MARKER 14144 EACH 15.00 15.000 0.000 0.000 92.93 0.00
0825 W ENCASEMENT STEEL OPEN CUT RANGE 5 INST 14508 LF 375.00 375.000 375.000 375.000 206.51 77,441.25
0830 W FLUSH HYDRANT ASSEMBLY INST 14511 EACH 7.00 7.000 5.000 5.000 47.50 237.50
0835 W TAPPING SLEEVE AND VALVE SIZE 1 INST 14573 EACH 2.00 2.000 1.000 1.000 42.34 42.34
0840 W TIE-IN 04 INCH INST 14577 EACH 3.00 3.000 3.000 3.000 2,478.16 7,434.48
0845 W TIE-IN 06 INCH INST 14578 EACH 3.00 3.000 3.000 3.000 2,271.65 6,814.95
0850 W VALVE 04 INCH INST 14588 EACH 3.00 3.000 1.000 1.000 1,548.85 1,548.85
0855 W VALVE 06 INCH INST 14589 EACH 3.00 3.000 1.000 1.000 2,581.42 2,581.42
0860 W VALVE 08 INCH INST 14590 EACH 2.00 2.000 0.000 0.000 2,891.19 0.00
0865 W VALVE 12 INCH INST 14592 EACH 7.00 7.000 6.000 6.000 4,440.04 26,640.24
8006 W METER 3/4 INCH 14028 EACH 0.00 21.000 18.000 18.000 1,325.62 23,861.16
8007 W METER WITH PRV 3/4 INCH 14130 EACH 0.00 3.000 4.000 4.000 1,672.75 6,691.00
Project DE04300622101 Fed/State Project Number STP 5038 (103) Category 0007 SEWER-CITY OF CLARKSON
0870 S ENCASEMENT STEEL BORED RANGE 2 15015 LF 125.00 125.000 125.000 125.000 170.37 21,296.25
0875 S ENCASEMENT STEEL BORED RANGE 4 15017 LF 215.00 215.000 155.000 155.000 464.65 72,020.75
0880 S FORCE MAIN PVC 04 INCH 15059 LF 225.00 225.000 745.000 745.000 36.14 26,924.30
0885 S FORCE MAIN TAP SLEEVE/VALVE RNG 1 15069 EACH 1.00 1.000 0.000 0.000 3,097.70 0.00
0890 S FORCE MAIN TIE-IN 04 INCH 15073 EACH 1.00 1.000 3.000 3.000 5,162.83 15,488.49
0895 S LATERAL SHORT SIDE 04 INCH 15089 EACH 1.00 1.000 1.000 1.000 1,032.57 1,032.57
0900 S MANHOLE 15092 EACH 3.00 3.000 3.000 3.000 6,711.68 20,135.04
0905 S MANHOLE ABANDON/REMOVE 15093 EACH 1.00 1.000 1.000 1.000 3,613.98 3,613.98
0910 S MANHOLE ADJUST TO GRADE 15094 EACH 3.00 3.000 0.000 0.000 1,548.85 0.00
0915 S MANHOLE SPECIAL 15098 EACH 2.00 2.000 1.000 1.000 5,162.83 5,162.83
0920 S MANHOLE TAP EXISTING 15099 EACH 1.00 1.000 1.000 1.000 5,162.83 5,162.83
0925 S PIPE PVC 08 INCH 15112 LF 410.00 410.000 242.500 242.500 61.95 15,022.87
0930 ASPHALT PAVING REPLACEMENT 21233ED LF 20.00 20.000 0.000 0.000 103.26 0.00
Project DE04300622101 Fed/State Project Number STP 5038 (103) Category 0008 DEMOBILIZATION &/OR MOBILIZATION
0935 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 48,461.11 48,461.11
0940 DEMOBILIZATION 02569 LS 1.00 1.000 0.250 0.250 91,200.00 22,800.00

SUBTOT

$4,987.74

$6,316,900.48

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0665-1-0I

UTILITY INCIDENTAL

EACH

1.00 0004 $375.800000 $357.01

0670-1-0I

UTILITY INCIDENTAL

LF

80.00 0004 $82.840000 $6,295.71

0680-1-0I

UTILITY INCIDENTAL

EACH

1.00 0004 $575.080000 $546.33

0690-1-0I

UTILITY INCIDENTAL

LF

250.00 0004 $2.160000 $514.07

0695-1-0I

UTILITY INCIDENTAL

LF

700.00 0004 $6.770000 $4,499.39

0705-1-0I

UTILITY INCIDENTAL

EACH

2.00 0004 $21.730000 $41.29

0710-1-0I

UTILITY INCIDENTAL

EACH

1.00 0004 $981.190000 $932.13

0715-1-0I

UTILITY INCIDENTAL

EACH

1.00 0004 $2175.000000 $2,066.73

0740-1-0I

UTILITY INCIDENTAL

LF

80.00 0004 $24.850000 $1,888.53

0745-1-0I

UTILITY INCIDENTAL

LF

100.00 0004 $43.400000 $4,122.66

0750-1-0I

UTILITY INCIDENTAL

LF

145.00 0004 $9.470000 $1,304.07

0760-1-0I

UTILITY INCIDENTAL

EACH

1.00 0004 $732.420000 $695.80

0765-1-0I

UTILITY INCIDENTAL

LF

785.00 0004 $3.020000 $2,248.77

0770-1-0I

UTILITY INCIDENTAL

LF

1,050.00 0004 $6.430000 $6,417.00

0775-1-0I

UTILITY INCIDENTAL

LF

30.00 0004 $9.540000 $271.89

0780-1-0I

UTILITY INCIDENTAL

LF

3,340.00 0004 $21.680000 $68,800.85

0785-1-0I

UTILITY INCIDENTAL

LF

100.00 0004 $8.230000 $781.65

0790-1-0I

UTILITY INCIDENTAL

LF

120.00 0004 $7.280000 $829.50

0795-1-0I

UTILITY INCIDENTAL

LF

660.00 0004 $26.440000 $16,578.04

0800-1-0I

UTILITY INCIDENTAL

EACH

1.00 0004 $92.260000 $87.65

0805-1-0I

UTILITY INCIDENTAL

EACH

8.00 0004 $54.330000 $412.87

0810-1-0I

UTILITY INCIDENTAL

EACH

13.00 0004 $33.430000 $412.87

0815-1-0I

UTILITY INCIDENTAL

LF

580.00 0004 $1.700000 $934.50

0820-1-0I

UTILITY INCIDENTAL

EACH

15.00 0004 $31.800000 $453.15

0825-1-0I

NO MATL

LF

375.00 0004 $9.190000 $3,272.75

0830-1-0I

NO MATL

EACH

7.00 0004 $2321.120000 $236.91

0835-1-0I

NO MATL

EACH

2.00 0004 $1374.160000 $60.46

0840-1-0I

NO MATL

EACH

3.00 0004 $93.510000 $266.51

0845-1-0I

NO MATL

EACH

3.00 0004 $112.660000 $321.07

0850-1-0I

NO MATL

EACH

3.00 0004 $257.810000 $734.77

0855-1-0I

NO MATL

EACH

3.00 0004 $2803.290000 $5,517.79

0860-1-0I

NO MATL

EACH

2.00 0004 $1095.960000 $2,082.31

0865-1-0I

NO MATL

EACH

7.00 0004 $1652.010000 $10,985.85

0685-1-0I

UTILITY INCIDENTAL

EACH

1.00 0005 $2028.360000 $1,926.94

0710-2-0I

UTILITY INCIDENTAL

EACH

1.00 0005 $1195.430000 $1,135.65

0750-2-0I

UTILITY INCIDENTAL

LF

1.00 0005 $7666.560000 $7,283.23

0755-1-0I

UTILITY INCIDENTAL

LF

1.00 0005 $4229.820000 $4,018.33

0760-2-0I

UTILITY INCIDENTAL

EACH

1.00 0005 $458.610000 $435.68

0780-2-0I

UTILITY INCIDENTAL

LF

1.00 0005 $3523.950000 $3,347.75

0785-2-0I

UTILITY INCIDENTAL

LF

1.00 0005 $358.280000 $340.37

0790-2-0I

UTILITY INCIDENTAL

LF

1.00 0005 $1207.130000 $1,146.77

0795-2-0I

UTILITY INCIDENTAL

LF

1.00 0005 $2503.230000 $2,378.07

0805-2-0I

UTILITY INCIDENTAL

EACH

1.00 0005 $328.280000 $311.87

0810-2-0I

UTILITY INCIDENTAL

EACH

1.00 0005 $2898.760000 $2,753.82

0825-2-0I

NO MATL

LF

1.00 0005 $19872.300000 $18,835.94

0830-2-0I

NO MATL

EACH

1.00 0005 $1252.600000 $236.91

0835-2-0I

NO MATL

EACH

1.00 0005 $1772.970000 $60.46

0850-2-0I

NO MATL

EACH

1.00 0005 $1375.830000 $1,307.04

0860-2-0I

NO MATL

EACH

1.00 0005 $367.350000 $348.99

0865-2-0I

NO MATL

EACH

1.00 0005 $3786.620000 $3,597.29

0495-1-0I

PIPE, CMP 1.63 MM

LF

15.00 0019 $75.520000 $1,132.80

0500-1-0I

MISC PRECAST

EACH

1.00 0019 $468.250000 $468.25

0505-1-0I

MISC PRECAST

EACH

1.00 0019 $580.030000 $580.03

0510-1-0I

MISC PRECAST

EACH

1.00 0019 $580.030000 $580.03

0515-2-0I

MISC PRECAST

EACH

0.50 0019 $1465.750000 $732.87

0515-1-0I

MISC PRECAST

EACH

1.00 0019 $1465.750000 $1,465.75

0520-2-0I

MISC PRECAST

EACH

2.50 0019 $811.640000 $2,029.10

0520-1-0I

MISC PRECAST

EACH

4.00 0019 $811.640000 $3,246.56

0525-1-0I

MISC PRECAST

EACH

2.00 0019 $811.640000 $1,623.28

0535-1-0I

MISC PRECAST

EACH

1.00 0019 $1654.500000 $1,654.50

0540-2-0I

MISC PRECAST

EACH

0.25 0019 $2328.630000 $582.15

0540-1-0I

MISC PRECAST

EACH

3.00 0019 $2328.630000 $6,985.89

0545-1-0I

MISC PRECAST

EACH

1.00 0019 $3099.960000 $3,099.96

0550-12-0I

MISC PRECAST

EACH

4.75 0019 $2081.590000 $9,887.55

0550-11-0I

MISC PRECAST

EACH

4.00 0019 $2081.590000 $8,326.36

0550-10-0I

MISC PRECAST

EACH

6.00 0019 $2081.590000 $12,489.54

0550-9-0I

MISC PRECAST

EACH

1.00 0019 $2081.590000 $2,081.59

0550-8-0I

MISC PRECAST

EACH

3.00 0019 $2081.590000 $6,244.77

0550-7-0I

MISC PRECAST

EACH

7.00 0019 $2081.590000 $14,571.13

0550-6-0I

MISC PRECAST

EACH

4.00 0019 $2081.590000 $8,326.36

0550-5-0I

MISC PRECAST

EACH

3.00 0019 $2081.590000 $6,244.77

0550-4-0I

MISC PRECAST

EACH

2.00 0019 $2081.590000 $4,163.18

0550-3-0I

MISC PRECAST

EACH

3.00 0019 $2081.590000 $6,244.77

0550-2-0I

MISC PRECAST

EACH

4.00 0019 $2081.590000 $8,326.36

0550-1-0I

MISC PRECAST

EACH

2.00 0019 $2081.590000 $4,163.18

0555-4-0I

MISC PRECAST

EACH

0.50 0019 $1233.570000 $616.78

0555-3-0I

MISC PRECAST

EACH

1.00 0019 $1233.570000 $1,233.57

0555-2-0I

MISC PRECAST

EACH

2.00 0019 $1233.570000 $2,467.14

0555-1-0I

MISC PRECAST

EACH

1.00 0019 $1233.570000 $1,233.57

0570-1-0I

MISC PRECAST

EACH

1.00 0019 $1806.560000 $1,806.56

0575-3-0I

MISC PRECAST

EACH

0.75 0019 $1108.710000 $831.53

0575-2-0I

MISC PRECAST

EACH

1.00 0019 $1108.710000 $1,108.71

0575-1-0I

MISC PRECAST

EACH

1.00 0019 $1108.710000 $1,108.71

0580-1-0I

MISC PRECAST

EACH

1.00 0019 $2556.770000 $2,556.77

0065-1-0I

PIPE, HDPE M252

LF

10,285.00 0020 $0.624000 $6,417.84

0475-5-0I

PIPE, CMP 1.63 MM

LF

546.00 0020 $15.704000 $8,574.38

0475-4-0I

PIPE, CMP 1.63 MM

LF

1,440.00 0020 $15.704000 $22,613.76

0475-2-0I

PIPE, CMP 1.63 MM

LF

573.00 0020 $15.704000 $8,998.39

0475-1-0I

PIPE, CMP 1.63 MM

LF

1,440.00 0020 $15.704000 $22,613.76

0565-1-0I

MISC PRECAST

EACH

8.00 0020 $911.335000 $7,290.68

0745-1-0A

UTILITY INCIDENTAL

LF

100.00 0005 $43.400000 $-4,122.66

0765-1-0A

UTILITY INCIDENTAL

LF

40.00 0005 $3.020000 $-114.59

0770-1-0A

UTILITY INCIDENTAL

LF

1,037.00 0005 $6.430000 $-6,337.55

0780-2-0A

UTILITY INCIDENTAL

LF

1.00 0005 $3523.950000 $-3,347.75

0780-1-0A

UTILITY INCIDENTAL

LF

1,160.00 0005 $21.680000 $-23,894.91

0830-2-0A

NO MATL

EACH

1.00 0005 $1252.600000 $-236.91

0830-1-0A

NO MATL

EACH

1.00 0005 $2321.120000 $-33.84

0840-1-0A

NO MATL

EACH

1.00 0005 $93.510000 $-88.84

0845-1-0A

NO MATL

EACH

2.00 0005 $112.660000 $-214.05

0770-1-0A

UTILITY INCIDENTAL

LF

13.00 0006 $6.430000 $-79.45

0780-1-0A

UTILITY INCIDENTAL

LF

1,160.00 0006 $21.680000 $-23,894.91

0665-1-0A

UTILITY INCIDENTAL

EACH

1.00 0007 $375.800000 $-357.01

0685-1-0A

UTILITY INCIDENTAL

EACH

1.00 0007 $2028.360000 $-1,926.94

0750-2-0A

UTILITY INCIDENTAL

LF

1.00 0007 $7666.560000 $-7,283.23

0750-1-0A

UTILITY INCIDENTAL

LF

145.00 0007 $9.470000 $-1,304.07

0760-2-0A

UTILITY INCIDENTAL

EACH

1.00 0007 $458.610000 $-435.68

0760-1-0A

UTILITY INCIDENTAL

EACH

1.00 0007 $732.420000 $-695.80

0765-1-0A

UTILITY INCIDENTAL

LF

500.00 0007 $3.020000 $-1,432.34

0780-1-0A

UTILITY INCIDENTAL

LF

120.00 0007 $21.680000 $-2,471.89

0795-2-0A

UTILITY INCIDENTAL

LF

1.00 0007 $2503.230000 $-2,378.07

0795-1-0A

UTILITY INCIDENTAL

LF

320.00 0007 $26.440000 $-8,037.84

0825-2-0A

NO MATL

LF

1.00 0007 $19872.300000 $-18,835.94

0825-1-0A

NO MATL

LF

115.00 0007 $9.190000 $-1,003.64

0830-1-0A

NO MATL

EACH

1.00 0007 $2321.120000 $-33.84

0865-2-0A

NO MATL

EACH

1.00 0007 $3786.620000 $-3,597.29

0865-1-0A

NO MATL

EACH

3.00 0007 $1652.010000 $-4,708.22

0755-1-0A

UTILITY INCIDENTAL

LF

1.00 0008 $4229.820000 $-4,018.33

0780-1-0A

UTILITY INCIDENTAL

LF

280.00 0008 $21.680000 $-5,767.74

0780-1-0A

UTILITY INCIDENTAL

LF

-460.00 0009 $21.680000 $9,475.57

0795-1-0A

UTILITY INCIDENTAL

LF

120.00 0009 $26.440000 $-3,014.19

0815-1-0A

UTILITY INCIDENTAL

LF

300.00 0009 $1.700000 $-483.36

0830-1-0A

NO MATL

EACH

2.00 0009 $2321.120000 $-67.69

0855-1-0A

NO MATL

EACH

1.00 0009 $2803.290000 $-1,839.26

0865-1-0A

NO MATL

EACH

1.00 0009 $1652.010000 $-1,569.41

0780-1-0A

UTILITY INCIDENTAL

LF

460.00 0010 $21.680000 $-9,475.57

0815-1-0A

UTILITY INCIDENTAL

LF

135.00 0010 $1.700000 $-217.51

0825-1-0A

NO MATL

LF

260.00 0010 $9.190000 $-2,269.11

0780-1-0A

UTILITY INCIDENTAL

LF

380.00 0011 $21.680000 $-7,827.64

0795-1-0A

UTILITY INCIDENTAL

LF

220.00 0011 $26.440000 $-5,526.01

0865-1-0A

NO MATL

EACH

1.00 0011 $1652.010000 $-1,569.41

0740-1-0A

UTILITY INCIDENTAL

LF

80.00 0012 $24.850000 $-1,888.53

0765-1-0A

UTILITY INCIDENTAL

LF

200.00 0012 $3.020000 $-572.94

0775-1-0A

UTILITY INCIDENTAL

LF

10.00 0012 $9.540000 $-90.63

0780-1-0A

UTILITY INCIDENTAL

LF

80.00 0012 $21.680000 $-1,647.92

0830-1-0A

NO MATL

EACH

1.00 0012 $2321.120000 $-33.84

0835-2-0A

NO MATL

EACH

1.00 0012 $1772.970000 $-60.46

0835-1-0A

NO MATL

EACH

1.00 0012 $1374.160000 $-30.23

0850-2-0A

NO MATL

EACH

1.00 0012 $1375.830000 $-1,307.04

0850-1-0A

NO MATL

EACH

1.00 0012 $257.810000 $-244.92

0865-1-0A

NO MATL

EACH

1.00 0012 $1652.010000 $-1,569.41

0805-2-0A

UTILITY INCIDENTAL

EACH

1.00 0013 $328.280000 $-311.87

0805-1-0A

UTILITY INCIDENTAL

EACH

2.00 0013 $54.330000 $-103.22

0810-2-0A

UTILITY INCIDENTAL

EACH

1.00 0013 $2898.760000 $-2,753.82

0810-1-0A

UTILITY INCIDENTAL

EACH

1.00 0013 $33.430000 $-31.76

0815-1-0A

UTILITY INCIDENTAL

LF

70.00 0013 $1.700000 $-112.78

0805-1-0A

UTILITY INCIDENTAL

EACH

2.00 0017 $54.330000 $-103.22

0810-1-0A

UTILITY INCIDENTAL

EACH

5.00 0017 $33.430000 $-158.80

0840-1-0A

NO MATL

EACH

2.00 0017 $93.510000 $-177.67

0845-1-0A

NO MATL

EACH

1.00 0017 $112.660000 $-107.02

0520-2-0A

MISC PRECAST

EACH

1.00 0019 $811.640000 $-811.64

0520-1-0A

MISC PRECAST

EACH

1.00 0019 $811.640000 $-811.64

0555-4-0A

MISC PRECAST

EACH

0.50 0019 $1233.570000 $-616.78

0555-3-0A

MISC PRECAST

EACH

1.00 0019 $1233.570000 $-1,233.57

0555-2-0A

MISC PRECAST

EACH

1.00 0019 $1233.570000 $-1,233.57

0555-1-0A

MISC PRECAST

EACH

1.00 0019 $1233.570000 $-1,233.57

0575-3-0A

MISC PRECAST

EACH

0.75 0019 $1108.710000 $-831.53

0575-2-0A

MISC PRECAST

EACH

1.00 0019 $1108.710000 $-1,108.71

0575-1-0A

MISC PRECAST

EACH

1.00 0019 $1108.710000 $-1,108.71

0065-1-0A

PIPE, HDPE M252

LF

200.00 0020 $0.624000 $-124.80

0475-5-0A

PIPE, CMP 1.63 MM

LF

273.00 0020 $15.704000 $-4,287.19

0475-4-0A

PIPE, CMP 1.63 MM

LF

273.00 0020 $15.704000 $-4,287.19

0475-2-0A

PIPE, CMP 1.63 MM

LF

273.00 0020 $15.704000 $-4,287.19

0475-1-0A

PIPE, CMP 1.63 MM

LF

273.00 0020 $15.704000 $-4,287.19

0525-1-0A

MISC PRECAST

EACH

1.00 0020 $811.640000 $-811.64

0550-12-0A

MISC PRECAST

EACH

3.50 0020 $2081.590000 $-7,285.56

0550-11-0A

MISC PRECAST

EACH

3.50 0020 $2081.590000 $-7,285.57

0550-10-0A

MISC PRECAST

EACH

3.50 0020 $2081.590000 $-7,285.57

0550-9-0A

MISC PRECAST

EACH

1.00 0020 $2081.590000 $-2,081.59

0550-8-0A

MISC PRECAST

EACH

3.00 0020 $2081.590000 $-6,244.77

0550-7-0A

MISC PRECAST

EACH

3.50 0020 $2081.590000 $-7,285.57

0550-6-0A

MISC PRECAST

EACH

3.50 0020 $2081.590000 $-7,285.57

0550-5-0A

MISC PRECAST

EACH

3.00 0020 $2081.590000 $-6,244.77

0550-4-0A

MISC PRECAST

EACH

2.00 0020 $2081.590000 $-4,163.18

0550-3-0A

MISC PRECAST

EACH

3.00 0020 $2081.590000 $-6,244.77

0550-2-0A

MISC PRECAST

EACH

3.50 0020 $2081.590000 $-7,285.57

0550-1-0A

MISC PRECAST

EACH

2.00 0020 $2081.590000 $-4,163.18

0475-5-0A

PIPE, CMP 1.63 MM

LF

273.00 0021 $15.704000 $-4,287.19

0475-4-0A

PIPE, CMP 1.63 MM

LF

507.00 0021 $15.704000 $-7,961.93

0475-2-0A

PIPE, CMP 1.63 MM

LF

300.00 0021 $15.704000 $-4,711.20

0475-1-0A

PIPE, CMP 1.63 MM

LF

507.00 0021 $15.704000 $-7,961.93

0550-12-0A

MISC PRECAST

EACH

1.25 0021 $2081.590000 $-2,601.99

0550-11-0A

MISC PRECAST

EACH

0.50 0021 $2081.590000 $-1,040.79

0550-10-0A

MISC PRECAST

EACH

2.50 0021 $2081.590000 $-5,203.97

0550-7-0A

MISC PRECAST

EACH

3.50 0021 $2081.590000 $-7,285.56

0550-6-0A

MISC PRECAST

EACH

0.50 0021 $2081.590000 $-1,040.79

0550-2-0A

MISC PRECAST

EACH

0.50 0021 $2081.590000 $-1,040.79

0555-2-0A

MISC PRECAST

EACH

1.00 0021 $1233.570000 $-1,233.57

0680-1-0A

UTILITY INCIDENTAL

EACH

1.00 0021 $575.080000 $-546.33

0695-1-0A

UTILITY INCIDENTAL

LF

700.00 0021 $6.770000 $-4,499.39

0710-2-0A

UTILITY INCIDENTAL

EACH

1.00 0021 $1195.430000 $-1,135.65

0710-1-0A

UTILITY INCIDENTAL

EACH

1.00 0021 $981.190000 $-932.13

0805-1-0A

UTILITY INCIDENTAL

EACH

4.00 0021 $54.330000 $-206.43

0810-1-0A

UTILITY INCIDENTAL

EACH

4.00 0021 $33.430000 $-127.04

0065-1-0A

PIPE, HDPE M252

LF

1,020.00 0022 $0.624000 $-636.48

0475-4-0A

PIPE, CMP 1.63 MM

LF

313.00 0022 $15.704000 $-4,915.35

0475-1-0A

PIPE, CMP 1.63 MM

LF

313.00 0022 $15.704000 $-4,915.35

0515-2-0A

MISC PRECAST

EACH

0.50 0022 $1465.750000 $-732.87

0515-1-0A

MISC PRECAST

EACH

1.00 0022 $1465.750000 $-1,465.75

0565-1-0A

MISC PRECAST

EACH

4.00 0022 $911.335000 $-3,645.34

0065-1-0A

PIPE, HDPE M252

LF

1,550.00 0023 $0.624000 $-967.20

0475-4-0A

PIPE, CMP 1.63 MM

LF

33.00 0023 $15.704000 $-518.23

0475-1-0A

PIPE, CMP 1.63 MM

LF

33.00 0023 $15.704000 $-518.23

0520-2-0A

MISC PRECAST

EACH

0.50 0023 $811.640000 $-405.82

0520-1-0A

MISC PRECAST

EACH

0.50 0023 $811.640000 $-405.82

0525-1-0A

MISC PRECAST

EACH

1.00 0023 $811.640000 $-811.64

0540-1-0A

MISC PRECAST

EACH

2.25 0023 $2328.630000 $-5,239.42

0540-2-0A

MISC PRECAST

EACH

0.25 0023 $2328.630000 $-582.15

0565-1-0A

MISC PRECAST

EACH

1.00 0023 $911.335000 $-911.34

0065-1-0A

PIPE, HDPE M252

LF

150.00 0026 $0.624000 $-93.60

0475-4-0A

PIPE, CMP 1.63 MM

LF

21.00 0027 $15.704000 $-329.78

0475-1-0A

PIPE, CMP 1.63 MM

LF

21.00 0027 $15.704000 $-329.78

0065-1-0A

PIPE, HDPE M252

LF

507.00 0028 $0.624000 $-316.37

0475-4-0A

PIPE, CMP 1.63 MM

LF

293.00 0028 $15.704000 $-4,601.28

0475-1-0A

PIPE, CMP 1.63 MM

LF

293.00 0028 $15.704000 $-4,601.28

0520-2-0A

MISC PRECAST

EACH

1.00 0028 $811.640000 $-811.64

0520-1-0A

MISC PRECAST

EACH

2.00 0028 $811.640000 $-1,623.28

0520-1-0A

MISC PRECAST

EACH

0.50 0029 $811.640000 $-405.82

0565-1-0A

MISC PRECAST

EACH

2.00 0029 $911.335000 $-1,822.67

0570-1-0A

MISC PRECAST

EACH

1.00 0029 $1806.560000 $-1,806.56

0065-1-0A

PIPE, HDPE M252

LF

2,220.00 0030 $0.624000 $-1,385.28

0565-1-0A

MISC PRECAST

EACH

1.00 0030 $911.335000 $-911.33

0065-1-0A

PIPE, HDPE M252

LF

1,261.00 0032 $0.624000 $-786.86

0495-1-0A

PIPE, CMP 1.63 MM

LF

15.00 0033 $75.520000 $-1,132.80

0580-1-0A

MISC PRECAST

EACH

1.00 0036 $2556.770000 $-2,556.77

0065-1-0A

PIPE, HDPE M252

LF

1,720.00 0040 $0.624000 $-1,073.28

0065-1-0A

PIPE, HDPE M252

LF

320.00 0041 $0.624000 $-199.68

0510-1-0A

MISC PRECAST

EACH

1.00 0041 $580.030000 $-580.03

0065-1-0A

PIPE, HDPE M252

LF

630.00 0042 $0.624000 $-393.12

0065-1-0A

PIPE, HDPE M252

LF

539.00 0044 $0.624000 $-336.34

0500-1-0A

MISC PRECAST

EACH

1.00 0053 $468.250000 $-468.25

0505-1-0A

MISC PRECAST

EACH

1.00 0053 $580.030000 $-580.03

0535-1-0A

MISC PRECAST

EACH

1.00 0053 $1654.500000 $-1,654.50

0540-1-0A

MISC PRECAST

EACH

0.75 0053 $2328.630000 $-1,746.47

0545-1-0A

MISC PRECAST

EACH

1.00 0053 $3099.960000 $-3,099.96
SUBTOT

$24,750.85