|
Report_Id: 204118 Est NO 0001 |
Date:08/12/2021 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 204118 | Estimate Number | 0001 | Estimate Type | PROGRESS | ||
| District Office | LEXINGTON (07300) Withrow, Joshua B. | ||||||
| Contractor | DAVIS H ELLIOT COMPANY INC AND SUBSIDIARIES | ADDR SN 0 VC Code KY0028929 | |||||
| CONSTRUCTION INC | |||||||
| 673 BLUE SKY PARKWAY | |||||||
| LEXINGTON , KY , 40509 | |||||||
| Pay Period | 10/30/2020 TO 07/21/2021 | ||||||
| Date Approved | 07/30/2021 | ||||||
| Primary Proj Number | 0703400272001 | ||||||
| Project No. | HSIP 8547 (012) | ||||||
| Primary County | FAYETTE | ||||||
| Name of Road | SOUTH BROADWAY (US 27) | ||||||
| Description | REBUILD TRAFFIC SIGNAL AND CONSTRUCT PEDESTRIAN IMPROVEMENTS AT THE INTERSECTION OF US 27 AND W MAXWELL ST | ||||||
| Date Let | 08/21/2020 | Formal Acceptance | |||||
| Date Awarded | 09/09/2020 | Date Work Began | 06/15/2021 | ||||
| Date Contract Executed | 10/30/2020 | Open To Traffic | |||||
| Date NTP Issued | 10/30/2020 | Actual Completion Date | |||||
| Current Contract Amount | $244,880.00 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $244,880.00 |
Total Earnings | $2,700.00 |
$0.00 |
$2,700.00 |
|
| Percent Complete | 1.10 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $242,180.00 |
Gross Earnings | $2,700.00 |
$0.00 |
$2,700.00 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $2,700.00 |
$0.00 |
$2,700.00 |
|||
| Contract Id | 204118 | Change Order Summary |
County | FAYETTE | ||||||
| Estimate Nbr | 0001 | Project Number | HSIP 8547 (012) | |||||||
| Contractor | DAVIS H ELLIOT COMPANY INC AND SUBSIDIARIES | Period | 10/30/2020 TO 07/21/2021 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 204118 | COMMONWEALTH OF KENTUCKY |
County | FAYETTE | ||||||
| Contract Type | TRSG TRAFFIC SIGNAL SYSTEMS | TRANSPORTATION CABINET |
Primary Project Number | 0703400272001 | ||||||
| Estimate Nbr | 0001 | Period | 10/30/2020 TO 07/21/2021 | |||||||
| Contractor | DAVIS H ELLIOT COMPANY INC AND SUBSIDIARIES | |||||||||
| Project | 0703400272001 | Fed/State Project Number | HSIP 8547 (012) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | 0703400272001 | Fed/State Project Number | HSIP 8547 (012) | Category | 0001 ROADWAY | |||||||
| 0005 | STANDARD HEADER CURB | 01875 | LF | 154.00 | 154.000 | 0.000 | 0.000 | 62.00 | 0.00 | |||
| 0010 | REMOVE CURB | 01904 | LF | 156.00 | 156.000 | 0.000 | 0.000 | 16.00 | 0.00 | |||
| 0015 | REMOVE PAVEMENT | 02091 | SQYD | 19.00 | 19.000 | 0.000 | 0.000 | 57.00 | 0.00 | |||
| 0020 | TEMPORARY SIGNS | 02562 | SQFT | 119.00 | 119.000 | 0.000 | 0.000 | 13.00 | 0.00 | |||
| 0025 | MAINTAIN & CONTROL TRAFFIC (US 27 AT W MAXWELL ST) | 02650 | LS | 1.00 | 1.000 | 0.250 | 0.000 | 0.250 | 7,500.00 | 1,875.00 | 1,875.00 | |
| 0030 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0035 | MOBILIZATION FOR MILL & TEXT (US 27 AT W MAXWELL ST) | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0040 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 80.00 | 80.000 | 0.000 | 0.000 | 170.00 | 0.00 | |||
| 0045 | SIDEWALK-4 IN CONCRETE | 02720 | SQYD | 140.00 | 140.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0050 | REMOVE CONCRETE SIDEWALK | 02721 | SQYD | 124.00 | 124.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0055 | STAKING (US 27 AT W MAXWELL ST) | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0060 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 91.00 | 91.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0065 | PAVE MARKING-THERMO X-WALK-12 IN | 06566 | LF | 615.00 | 615.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0070 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 55.00 | 55.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0075 | SAWCUT PAVEMENT | 20550ND | LF | 50.00 | 50.000 | 0.000 | 0.000 | 8.50 | 0.00 | |||
| 0080 | PAVE MARK THERMO CONE CAP-SOLID YELLOW | 21417ES717 | SQFT | 17.00 | 17.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0085 | CL3 ASPH SURF 0.38A PG64-22 | 22906ES403 | TON | 80.00 | 80.000 | 0.000 | 0.000 | 270.00 | 0.00 | |||
| 0090 | DETECTABLE WARNINGS | 23158ES505 | SQFT | 72.00 | 72.000 | 0.000 | 0.000 | 29.32 | 0.00 | |||
| 0095 | BARCODE SIGN INVENTORY | 24631EC | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 11.60 | 0.00 | |||
| 0100 | ASPHALT MATERIAL FOR TACK NON-TRACKING | 24970EC | TON | 0.50 | 0.500 | 0.000 | 0.000 | 0.01 | 0.00 | |||
| Project | 0703400272001 | Fed/State Project Number | HSIP 8547 (012) | Category | 0002 SIGNAL | |||||||
| 0105 | FUSED CONNECTOR KIT | 04780 | EACH | 28.00 | 28.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0110 | TRENCHING AND BACKFILLING | 04820 | LF | 150.00 | 150.000 | 0.000 | 0.000 | 14.40 | 0.00 | |||
| 0115 | OPEN CUT ROADWAY | 04821 | LF | 144.00 | 144.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| 0120 | CABLE-NO. 14/5C | 04844 | LF | 1,365.00 | 1,365.000 | 0.000 | 0.000 | 0.55 | 0.00 | |||
| 0125 | MAST ARM POLE | 04881 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 52,480.60 | 0.00 | |||
| 0130 | SBM ALUM SHEET SIGNS .080 IN | 06406 | SQFT | 288.00 | 288.000 | 0.000 | 0.000 | 12.50 | 0.00 | |||
| 0135 | INSTALL SPAN MOUNTED SIGN | 06472 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0140 | INSTALL PEDESTRIAN HEAD-LED | 20093NS835 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 725.00 | 0.00 | |||
| 0145 | TEMP RELOCATION OF SIGNAL HEAD | 20094ES835 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 240.00 | 0.00 | |||
| 0150 | INSTALL LED SIGNAL-3 SECTION | 20188NS835 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 575.00 | 0.00 | |||
| 0155 | INSTALL LED SIGNAL- 4 SECTION | 20266ES835 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 675.00 | 0.00 | |||
| 0160 | ELECTRICAL JUNCTION BOX TYPE A | 20391NS835 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0165 | INSTALL PEDESTRIAN DETECTOR | 21743NN | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0170 | INSTALL LUMINAIRE POLE | 22939ND | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0175 | TRAFFIC SIGNAL POLE BASE | 23157EN | CUYD | 2.00 | 2.000 | 5.500 | 0.000 | 5.500 | 150.00 | 825.00 | 825.00 | |
| 0180 | INSTALL SIGNAL PEDESTAL | 23222EC | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
| 0185 | INSTALL POLE MOUNTED SIGN | 24601EC | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0190 | INSTALL RADAR PRESENCE DETECTOR TYPE A | 24601EC | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 650.00 | 0.00 | |||
| 0195 | PVC CONDUIT-1 1/4 IN-SCHEDULE 80 | 24900EC | LF | 200.00 | 200.000 | 0.000 | 0.000 | 0.80 | 0.00 | |||
| 0200 | PVC CONDUIT-3 IN-SCHEDULE 80 | 24902EC | LF | 200.00 | 200.000 | 0.000 | 0.000 | 2.20 | 0.00 | |||
| 0205 | INSTALL SIGNAL CONTROLLER-TY ATC | 24908EC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 7,500.00 | 0.00 | |||
| 0210 | REMOVE SIGNAL EQUIPMENT | 24955ED | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 17,500.00 | 0.00 | |||
| Project | 0703400272001 | Fed/State Project Number | HSIP 8547 (012) | Category | 0003 DEMOBILIZATION | |||||||
| 0215 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 3,675.00 | 0.00 | |||
| SUBTOT | $2,700.00 |
$2,700.00 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||