Report_Id:   202333   Est NO  0001

Date:08/30/2021

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 202333 Estimate Number 0001 Estimate Type PROGRESS
District Office ELIZABETHTOWN (04340)  Dennison, Derrick R.

Contractor SCOTTY'S CONTRACTING AND STONE LLC ADDR SN 0 VC Code KY0033047
AND STONE LLC
PO BOX 4500
BOWLING GREEN , KY , 42102-4500
Pay Period 01/06/2021  TO  08/06/2021
Date Approved 08/12/2021
Primary Proj Number MP04300792001
Project No. FD05 043 0079 005-013
Primary County GRAYSON
Name of Road FALLS OF ROUGH ROAD (KY 79)
Description BEGIN AT THE NORTH END OF THE CANEY CREEK BRIDGE EXTENDING N ORTH TO KY 54
     
     
Date Let 12/11/2020 Formal Acceptance
Date Awarded 12/18/2020 Date Work Began 07/27/2021
Date Contract Executed 01/06/2021 Open To Traffic
Date NTP Issued 01/06/2021 Actual Completion Date 08/09/2021

Current Contract Amount

$396,779.10

Total to Date

Prev to Date

This Estimate

Original Amount

$396,779.10

Total Earnings

$379,580.81

$0.00

$379,580.81

Percent Complete

95.67

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$17,198.29

Gross Earnings

$379,580.81

$0.00

$379,580.81

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$379,580.81

$0.00

$379,580.81

Contract Id 202333

Change Order Summary

County GRAYSON
Estimate Nbr 0001 Project Number FD05 043 0079 005-013
Contractor SCOTTY'S CONTRACTING AND STONE LLC Period 01/06/2021  TO  08/06/2021
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Fuel and Asphalt Adjustments Pending 0 $26,170.34 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 202333

COMMONWEALTH OF KENTUCKY

County GRAYSON
Contract Type PALT   PAVEMENT (WITH ALTERNATES)

TRANSPORTATION CABINET

Primary Project Number MP04300792001
Estimate Nbr 0001 Period 01/06/2021  TO  08/06/2021
Contractor SCOTTY'S CONTRACTING AND STONE LLC
 
Project MP04300792001 Fed/State Project Number FD05 043 0079 005-013 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project MP04300792001 Fed/State Project Number FD05 043 0079 005-013 Category 0001 ROADWAY
0005 TEMPORARY SIGNS 02562 SQFT 550.00 550.000 198.000 0.000 198.000 0.01 1.98 1.98
0010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 0.000 1.000 11,513.31 11,513.31 11,513.31
0015 PAVE STRIPING-TEMP PAINT-4 IN (REVISED: 12-8-20) 06510 LF 60,000.00 60,000.000 0.000 0.000 0.01 0.00
0020 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 60,000.00 60,000.000 36,122.000 0.000 36,122.000 0.24 8,669.28 8,669.28
0025 PAVE MARKING-THERMO R 6 FT 06562 EACH 4.00 4.000 0.000 0.000 300.00 0.00
0030 PAVE MARKING-R/R XBUCKS 16 IN 06563 LF 86.00 86.000 0.000 0.000 12.00 0.00
0035 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 60.00 60.000 0.000 0.000 14.00 0.00
Project MP04300792001 Fed/State Project Number FD05 043 0079 005-013 Category 0003 THINLAY
0050 LEVELING & WEDGING PG64-22 00190 TON 383.00 383.000 375.450 0.000 375.450 81.65 30,655.49 30,655.49
0055 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 0.000 1.000 6,000.00 6,000.00 6,000.00
0060 ASPHALT PAVE MILLING & TEXTURING 02677 TON 40.00 40.000 23.290 0.000 23.290 10.00 232.90 232.90
0065 CL2 ASPH SURF NO.4D PG64-22 21653ES403 TON 4,583.00 4,583.000 4,583.000 0.000 4,583.000 67.20 307,977.60 307,977.60
0070 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 33.00 33.000 30.590 0.000 30.590 475.00 14,530.25 14,530.25
8001 ASPHALT ADJUSTMENT 10030NS DOLL 0.00 0.000 0.000 0.000 1.00 0.00
8002 FUEL ADJUSTMENT 10020NS DOLL 0.00 0.000 0.000 0.000 1.00 0.00
Project MP04300792001 Fed/State Project Number FD05 043 0079 005-013 Category 0004 DEMOBILIZATION
0075 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 5,863.74 0.00

SUBTOT

$379,580.81

$379,580.81

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00