Report_Id:   201024   Est NO  0055

Date:05/30/2023

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 201024 Estimate Number 0055 Estimate Type PROGRESS
District Office ELIZABETHTOWN (04300)  Bagby, Brandon R.

Contractor LOUISVILLE PAVING COMPANY INC ADDR SN 0 VC Code KY0035764
15415 SHELBYVILLE ROAD
LOUISVILLE , KY , 40245
Pay Period 05/06/2023  TO  05/19/2023
Date Approved 05/29/2023
Primary Proj Number DE047031W2024
Project No. NHPP 0311(046), HSIP 0311(040), NHPP 0311(046)
Primary County HARDIN
Name of Road US-31W
Description IMPROVE SAFETY AND MOBILITY AND, REDUCE CONGESTION ON US-31W FROM US-31WB TO KY 447
     
     
Date Let 08/21/2020 Formal Acceptance
Date Awarded 09/09/2020 Date Work Began 11/03/2020
Date Contract Executed 09/28/2020 Open To Traffic
Date NTP Issued 09/28/2020 Actual Completion Date 05/03/2023

Current Contract Amount

$14,264,974.87

Total to Date

Prev to Date

This Estimate

Original Amount

$13,540,000.00

Total Earnings

$13,396,075.38

$13,391,355.38

$4,720.00

Percent Complete

93.91

Stockpiled Materials

$-0.04

$-0.04

$0.00

Funds Available

$868,899.53

Gross Earnings

$13,396,075.34

$13,391,355.34

$4,720.00

Total Change Orders

$724,974.87

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$13,396,075.34

$13,391,355.34

$4,720.00

Contract Id 201024

Change Order Summary

County HARDIN
Estimate Nbr 0055 Project Number NHPP 0311(046), HSIP 0311(040), NHPP 0311(046)
Contractor LOUISVILLE PAVING COMPANY INC Period 05/06/2023  TO  05/19/2023
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Liquidated Damage Override Approved 03/29/2021 $0.00 0.0
002 Non Spec Material Override Approved 08/16/2021 $0.00 0.0
003 Non Spec Material Override Approved 08/27/2021 $0.00 0.0
004 Ride Quality Adjustment Asphalt Override Approved 11/17/2021 $0.00 0.0
005 completion date extension, oil line cap, item overruns Approved 09/21/2022 $724,974.87 151.0
006 Lot Pay Adjustment Override Approved 08/17/2022 $0.00 0.0
007 Liquidated Damage Override Approved 12/09/2022 $0.00 0.0
008 Extend Completion Date Approved 02/14/2023 $0.00 161.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 201024

COMMONWEALTH OF KENTUCKY

County HARDIN
Contract Type ARHG   ASPHALT REHAB WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number DE047031W2024
Estimate Nbr 0055 Period 05/06/2023  TO  05/19/2023
Contractor LOUISVILLE PAVING COMPANY INC
 
Project DE047031W2024 Fed/State Project Number NHPP 0311(046) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 CRUSHED STONE BASE 00003 TON 486.00 486.000 465.770 465.770 18.00 8,383.86
0010 CL3 ASPH BASE 1.00D PG64-22 00214 TON 319.00 319.000 299.340 299.340 64.00 19,157.76
0015 CL3 ASPH BASE 1.00D PG76-22 00216 TON 319.00 319.000 227.260 227.260 62.00 14,090.12
0020 CL3 ASPH SURF 0.38A PG76-22 00336 TON 204.00 204.000 188.410 188.410 72.00 13,565.52
0025 INTELLIGENT COMPACTION FOR AGGREGATE 24780EC TON 486.00 486.000 465.770 465.770 0.72 335.35
0030 INTELLIGENT COMPACTION FOR ASPHALT (REVISED: 8-19-20) 24781EC TON 842.00 842.000 750.020 750.020 0.10 75.00
0035 FIBER REINFORCEMENT FOR HMA 24785EC TON 523.00 523.000 415.670 415.670 8.00 3,325.36
0040 PAVE MOUNT INFRARED TEMP EQUIPMENT 24891EC SF 54,333.00 54,333.000 36,256.000 36,256.000 0.01 362.56
0045 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 2.00 2.000 0.000 0.000 500.00 0.00
8002 LIQUIDATED DAMAGES Lane Closure Out of Time 10111NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8007 NON-SPEC MATERIAL Crushed Stone Base 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8052 NON-SPEC MATERIAL PG 76-22 Binder Failure 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8055 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE047031W2024 Fed/State Project Number NHPP 0311(046) Category 0002 ROADWAY
0050 STANDARD CURB AND GUTTER 01810 LF 586.00 586.000 703.000 703.000 22.95 16,133.85
0055 STANDARD CURB AND GUTTER MOD 01811 LF 732.00 732.000 793.000 793.000 16.25 12,886.25
0060 STANDARD HEADER CURB 01875 LF 43.00 43.000 0.000 0.000 26.05 0.00
0065 ISLAND HEADER CURB TYPE 2 01891 LF 452.00 452.000 110.000 110.000 20.05 2,205.50
0070 REMOVE CURB 01904 LF 25.00 25.000 25.000 25.000 8.00 200.00
0075 STANDARD BARRIER MEDIAN TYPE 4 (REVISED: 8-19-20) 01921 SQYD 5,997.00 5,997.000 5,704.910 5,704.910 57.05 325,465.11
0080 REMOVE PAVEMENT 02091 SQYD 1,796.00 6,933.330 7,818.820 7,818.820 15.00 117,282.30
0085 TEMP DITCH 02159 LF 660.00 660.000 0.000 0.000 1.00 0.00
0090 CLEAN TEMP DITCH 02160 LF 330.00 330.000 0.000 0.000 1.00 0.00
0095 ROADWAY EXCAVATION (REVISED: 8-19-20) 02200 CUYD 4,444.00 4,444.000 4,444.000 4,444.000 45.00 199,980.00
0100 STRUCTURE EXCAV-UNCLASSIFIED 02203 CUYD 32.00 32.000 32.000 32.000 100.00 3,200.00
0105 GRANULAR EMBANKMENT 02223 CUYD 14.00 14.000 14.000 14.000 100.00 1,400.00
0110 DITCHING 02237 LF 500.00 500.000 726.000 726.000 10.00 7,260.00
0115 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 2.00 2.000 0.000 0.000 125.00 0.00
0120 WITNESS POST 02432 EACH 1.00 1.000 0.000 0.000 85.00 0.00
0125 CHANNEL LINING CLASS II 02483 TON 22.00 22.000 0.000 0.000 30.00 0.00
0130 CONCRETE-CLASS B 02555 CUYD 14.80 14.800 14.800 14.800 700.00 10,360.00
0135 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 4,192.00 4,192.000 2,985.814 2,985.814 2.00 5,971.62
0140 HANDRAIL-TYPE A-1 02611 LF 67.00 67.000 67.000 67.000 125.00 8,375.00
0145 TEMP SILT FENCE 02701 LF 660.00 660.000 305.000 305.000 2.50 762.50
0150 SILT TRAP TYPE A 02703 EACH 5.00 5.000 0.000 0.000 200.00 0.00
0155 SILT TRAP TYPE B 02704 EACH 5.00 5.000 0.000 0.000 125.00 0.00
0160 SILT TRAP TYPE C 02705 EACH 5.00 5.000 6.000 6.000 200.00 1,200.00
0165 CLEAN SILT TRAP TYPE A 02706 EACH 5.00 5.000 0.000 0.000 1.00 0.00
0170 CLEAN SILT TRAP TYPE B 02707 EACH 5.00 5.000 0.000 0.000 1.00 0.00
0175 CLEAN SILT TRAP TYPE C 02708 EACH 5.00 5.000 0.000 0.000 1.00 0.00
0180 SIDEWALK-4 IN CONCRETE 02720 SQYD 368.00 368.000 391.110 391.110 49.95 19,535.94
0185 STAKING 154.20 02726 LS 1.00 1.000 0.950 0.950 80,000.00 76,000.00
0190 CLEAN PIPE STRUCTURE 03262 EACH 24.00 24.000 29.000 29.000 450.00 13,050.00
0195 REMOVE AND REPLACE SIDEWALK 04960 SQYD 26.00 26.000 15.540 15.540 200.00 3,108.00
0200 EROSION CONTROL BLANKET 05950 SQYD 1,285.00 1,285.000 1,718.010 1,718.010 2.10 3,607.82
0205 TEMP MULCH 05952 SQYD 4,700.00 4,700.000 0.000 0.000 0.31 0.00
0210 TEMP SEEDING AND PROTECTION 05953 SQYD 3,450.00 3,450.000 0.000 0.000 0.32 0.00
0215 INITIAL FERTILIZER 05963 TON 0.20 0.200 0.020 0.020 950.00 19.00
0220 MAINTENANCE FERTILIZER 05964 TON 0.33 0.330 0.000 0.000 1,300.00 0.00
0225 SEEDING AND PROTECTION 05985 SQYD 6,300.00 6,300.000 988.340 988.340 0.63 622.65
0230 AGRICULTURAL LIMESTONE 05992 TON 3.90 3.900 0.000 0.000 68.00 0.00
0235 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 4,012.00 4,012.000 2,916.000 2,916.000 0.24 699.84
0240 PAVE STRIPING REMOVAL-4 IN 06530 LF 119,000.00 119,000.000 16,174.000 16,174.000 0.45 7,278.30
0245 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 11,478.00 11,478.000 0.000 0.000 2.00 0.00
0250 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 7,652.00 7,652.000 51.000 51.000 1.65 84.15
0255 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 3,826.00 3,826.000 0.000 0.000 1.65 0.00
0260 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 914.00 914.000 977.000 977.000 3.25 3,175.25
0265 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 659.00 659.000 600.000 600.000 11.00 6,600.00
0270 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 1,035.00 1,035.000 646.000 646.000 3.50 2,261.00
0275 PAVE MARKING-THERMO CURV ARROW 06574 EACH 82.00 82.000 85.000 85.000 110.00 9,350.00
0280 PAVE MARKING-THERMO COMB ARROW 06575 EACH 46.00 46.000 45.000 45.000 200.00 9,000.00
0285 PAVE MARKING-THERMO ONLY 06576 EACH 2.00 2.000 2.000 2.000 300.00 600.00
0290 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 2.00 2.000 2.000 2.000 300.00 600.00
0295 PAVEMENT MARKING REMOVAL 06598 SQFT 1,219.00 1,219.000 773.000 773.000 4.00 3,092.00
0300 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 24.00 24.000 44.000 44.000 25.00 1,100.00
0305 PIPELINE VIDEO INSPECTION 23131ER701 LF 14,358.00 14,358.000 14,230.000 14,230.000 3.00 42,690.00
0310 DETECTABLE WARNINGS 23158ES505 SQFT 213.00 213.000 268.400 268.400 20.00 5,368.00
0315 PIPE REPAIR 23956EC EACH 24.00 24.000 18.000 18.000 3,500.00 63,000.00
0320 INLAID PAVEMENT MARKER 24489EC EACH 729.00 1,007.000 697.000 697.000 22.00 15,334.00
0325 PAVE MARK THERMO CHEVRON 24679ED SQFT 2,784.00 2,784.000 2,100.000 2,100.000 2.75 5,775.00
0330 PAVE STRIPING-SPRAY THERMO-6 IN W 24995EC LF 34,956.00 34,956.000 29,598.000 29,598.000 0.75 22,198.50
0335 PAVE STRIPING-SPRAY THERMO-6 IN Y 24996EC LF 14,398.00 14,398.000 17,217.000 17,217.000 0.75 12,912.75
8003 LIQUIDATED DAMAGES Contract Overtime 10111NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE047031W2024 Fed/State Project Number NHPP 0311(046) Category 0003 DRAINAGE
0340 CRUSHED AGGREGATE SIZE NO 57 00071 TON 60.50 60.500 54.160 54.160 45.00 2,437.20
0345 STORM SEWER PIPE-12 IN 00520 LF 110.00 110.000 108.080 108.080 150.00 16,212.00
0350 STORM SEWER PIPE-15 IN 00521 LF 1,641.00 1,880.000 1,838.980 1,838.980 60.00 110,338.80
0355 STORM SEWER PIPE-18 IN 00522 LF 1,407.00 1,407.000 1,425.750 1,425.750 60.00 85,545.00
0360 STORM SEWER PIPE-36 IN 00528 LF 16.00 16.000 12.000 12.000 140.00 1,680.00
0365 SLOTTED DRAIN PIPE-12 IN 00980 LF 400.00 400.000 400.000 400.000 180.00 72,000.00
0370 PERFORATED PIPE-4 IN 01000 LF 827.00 827.000 877.000 877.000 6.50 5,700.50
0375 REMOVE PIPE 01310 LF 22.00 389.000 537.000 537.000 20.00 10,740.00
0380 CURB BOX INLET TYPE A 01456 EACH 30.00 30.000 30.000 30.000 6,000.00 180,000.00
0385 CURB BOX INLET TYPE A T 01458 EACH 2.00 2.000 2.000 2.000 2,000.00 4,000.00
0390 CURB BOX INLET TYPE A MOD 01459 EACH 2.00 2.000 2.000 2.000 6,000.00 12,000.00
0395 CURB BOX INLET TYPE B 01480 EACH 6.00 6.000 6.000 6.000 5,000.00 30,000.00
0400 CURB BOX INLET TYPE F 01487 EACH 24.00 24.000 24.000 24.000 4,000.00 96,000.00
0405 DROP BOX INLET TYPE 1 01490 EACH 1.00 1.000 1.000 1.000 5,800.00 5,800.00
0410 DROP BOX INLET TYPE 16G 01581 EACH 14.00 14.000 14.000 14.000 4,000.00 56,000.00
0415 DROP BOX INLET TYPE 16GT 01586 EACH 8.00 8.000 8.000 8.000 2,200.00 17,600.00
0420 MANHOLE TYPE C 01767 EACH 1.00 1.000 1.000 1.000 5,400.00 5,400.00
0425 VALLEY GUTTER 01895 LF 590.00 590.000 590.000 590.000 65.00 38,350.00
0430 FABRIC-GEOTEXTILE CLASS 1A 02604 SQYD 368.00 368.000 859.170 859.170 3.00 2,577.51
0435 SAFELOADING 02690 CUYD 5.70 5.700 4.100 4.100 200.00 820.00
0440 PVC PIPE-6 IN 03385 LF 8.00 8.000 0.000 0.000 100.00 0.00
0445 CAP BOX INLET 20098NC EACH 4.00 4.000 5.000 5.000 1,000.00 5,000.00
0450 CORED HOLE DRAINAGE BOX CON-15 IN 23822EC EACH 12.00 14.000 18.000 18.000 650.00 11,700.00
0455 DRAINAGE JUNCTION BOX TY B 23952EC EACH 3.00 3.000 4.000 4.000 3,000.00 12,000.00
Project DE047031W2024 Fed/State Project Number NHPP 0311(046) Category 0004 DEMOBILIZATION
0460 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 62,465.93 0.00

SUBTOT

$0.00

$1,880,940.89

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0365-1-0I

PIPE, CMP 1.63 MM

LF

140.00 0019 $69.790000 $9,770.60

0400-1-0I

MISC PRECAST

EACH

14.00 0019 $721.310000 $10,098.34

0400-2-0I

FR, GR, &/OR LID-A48

EACH

14.00 0021 $439.050000 $6,146.70

0350-1-0I

PIPE, CMP 1.63 MM

LF

360.00 0028 $9.300000 $3,348.00

0350-1-0A

PIPE, CMP 1.63 MM

LF

139.50 0028 $9.300000 $-1,297.35

0365-1-0A

PIPE, CMP 1.63 MM

LF

40.00 0028 $69.790000 $-2,791.60

0400-2-0A

FR, GR, &/OR LID-A48

EACH

3.50 0028 $439.050000 $-1,536.68

0400-1-0A

MISC PRECAST

EACH

3.50 0028 $721.310000 $-2,524.59

0350-1-0A

PIPE, CMP 1.63 MM

LF

220.50 0029 $9.300000 $-2,050.65

0365-1-0A

PIPE, CMP 1.63 MM

LF

100.00 0029 $69.790000 $-6,979.00

0400-2-0A

FR, GR, &/OR LID-A48

EACH

3.00 0029 $439.050000 $-1,317.15

0400-1-0A

MISC PRECAST

EACH

3.00 0029 $721.310000 $-2,163.93

0400-2-0A

FR, GR, &/OR LID-A48

EACH

0.50 0030 $439.050000 $-219.53

0400-1-0A

MISC PRECAST

EACH

0.50 0030 $721.310000 $-360.66

0400-1-0A

MISC PRECAST

EACH

3.50 0035 $721.310000 $-2,524.59

0400-2-0A

FR, GR, &/OR LID-A48

EACH

3.50 0035 $439.050000 $-1,536.68

0400-2-0A

FR, GR, &/OR LID-A48

EACH

3.50 0038 $439.050000 $-1,536.66

0400-1-0A

MISC PRECAST

EACH

3.50 0038 $721.310000 $-2,524.57
SUBTOT

$0.00

 

 

 

Project DE047031W2025 Fed/State Project Number HSIP 0311(040) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0465 DGA BASE 00001 TON 281.00 281.000 0.000 0.000 25.00 0.00
0470 CRUSHED STONE BASE 00003 TON 1,844.00 2,434.000 1,625.380 1,625.380 18.00 29,256.84
0475 ASPHALT SEAL AGGREGATE 00100 TON 2.00 2.000 6.140 6.140 110.00 675.40
0480 ASPHALT SEAL COAT 00103 TON 1.00 1.000 0.740 0.740 8,205.00 6,071.70
0485 CL3 ASPH BASE 1.00D PG64-22 00214 TON 1,310.00 1,310.000 1,331.100 1,331.100 64.00 85,190.40
0490 CL3 ASPH BASE 1.00D PG76-22 00216 TON 909.00 909.000 688.450 688.450 62.00 42,683.90
0495 CL3 ASPH SURF 0.38A PG76-22 00336 TON 12,684.00 12,684.000 15,057.620 15,057.620 72.00 1,084,148.64
0500 INTELLIGENT COMPACTION FOR AGGREGATE 24780EC TON 1,844.00 1,844.000 1,149.000 1,149.000 0.72 827.28
0505 INTELLIGENT COMPACTION FOR ASPHALT (REVISED: 8-19-20) 24781EC TON 14,903.00 14,903.000 7,916.040 7,916.040 0.10 791.60
0510 FIBER REINFORCEMENT FOR HMA 24785EC TON 13,593.00 13,593.000 15,746.070 15,746.070 8.00 125,968.56
0515 PAVE MOUNT INFRARED TEMP EQUIPMENT 24891EC SF 142,380.00 142,380.000 453,650.000 453,650.000 0.01 4,536.50
0520 ASPHALT MATERIAL FOR TACK NON-TRACKING 24970EC TON 5.00 5.000 4.860 4.860 500.00 2,430.00
8000 LIQUIDATED DAMAGES Lane Closure Out of Time 10111NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8005 NON-SPEC MATERIAL Crushed Stone Base 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8010 RIDE QUALITY ADJUSTMENT ASPHALT 10005NS DOLL 0.00 0.001 4,720.000 -16,290.000 -11,570.000 1.00 4,720.00 -11,570.00
8050 NON-SPEC MATERIAL PG 76-22 Binder Failure 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8053 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 4,254.440 4,254.440 1.00 4,254.44
Project DE047031W2025 Fed/State Project Number HSIP 0311(040) Category 0002 ROADWAY
0525 STANDARD CURB AND GUTTER 01810 LF 1,357.00 1,357.000 1,375.500 1,375.500 22.95 31,567.72
0530 STANDARD CURB AND GUTTER MOD 01811 LF 271.00 271.000 273.000 273.000 16.25 4,436.25
0535 LIP CURB AND GUTTER 01820 LF 57.00 57.000 57.000 57.000 28.00 1,596.00
0540 STANDARD HEADER CURB 01875 LF 203.00 203.000 229.500 229.500 26.05 5,978.47
0545 ISLAND HEADER CURB TYPE 2 01891 LF 241.00 241.000 210.500 210.500 20.05 4,220.52
0550 REMOVE CURB 01904 LF 448.00 448.000 431.200 431.200 8.00 3,449.60
0555 STANDARD BARRIER MEDIAN TYPE 2 (REVISED: 8-19-20) 01917 SQYD 587.00 587.000 125.600 125.600 73.05 9,175.08
0560 STANDARD BARRIER MEDIAN TYPE 4 (REVISED: 8-19-20) 01921 SQYD 4,756.00 4,756.000 5,115.350 5,115.350 57.05 291,830.71
0565 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 10.00 10.000 11.000 11.000 10.00 110.00
0570 BARRICADE-TYPE III 02014 EACH 208.00 208.000 179.000 179.000 100.00 17,900.00
0575 REMOVE PAVEMENT 02091 SQYD 2,241.00 2,241.000 3,528.970 3,528.970 15.00 52,934.55
0580 TEMP DITCH 02159 LF 850.00 850.000 0.000 0.000 1.00 0.00
0585 CLEAN TEMP DITCH 02160 LF 425.00 425.000 0.000 0.000 1.00 0.00
0590 ROADWAY EXCAVATION (REVISED: 8-19-20) 02200 CUYD 4,483.00 5,033.730 5,260.030 5,260.030 45.00 236,701.35
0595 STRUCTURE EXCAV-UNCLASSIFIED 02203 CUYD 19.00 19.000 19.000 19.000 100.00 1,900.00
0600 GRANULAR EMBANKMENT 02223 CUYD 9.00 19.590 19.590 19.590 100.00 1,959.00
0605 DITCHING 02237 LF 500.00 500.000 161.000 161.000 10.00 1,610.00
0610 WATER 02242 MGAL 262.00 262.000 0.000 0.000 0.01 0.00
0615 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 512.50 512.500 528.670 528.670 17.45 9,225.29
0620 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 1.00 1.000 1.000 1.000 700.00 700.00
0625 REMOVE GUARDRAIL 02381 LF 201.00 201.000 0.000 0.000 11.00 0.00
0630 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 1.00 1.000 1.000 1.000 2,100.00 2,100.00
0635 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 5.00 5.000 0.000 0.000 125.00 0.00
0640 WITNESS POST 02432 EACH 2.00 2.000 0.000 0.000 85.00 0.00
0645 CHANNEL LINING CLASS II 02483 TON 167.00 167.000 216.090 216.090 30.00 6,482.70
0650 CLEARING AND GRUBBING 4.0 ACRES-4-9008.50 02545 LS 1.00 1.000 1.000 1.000 75,000.00 75,000.00
0655 CONCRETE-CLASS B 02555 CUYD 9.30 9.300 9.300 9.300 700.00 6,510.00
0660 TEMPORARY SIGNS 02562 SQFT 1,950.00 1,950.000 1,369.000 1,369.000 4.00 5,476.00
0665 PROJECT CPM SCHEDULE 4-9008.50 02570 LS 1.00 1.000 1.000 1.000 15,000.00 15,000.00
0670 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 3,452.00 3,452.000 3,188.506 3,188.506 2.00 6,377.01
0675 HANDRAIL-TYPE A-1 02611 LF 52.00 52.000 44.000 44.000 125.00 5,500.00
0680 MAINTAIN & CONTROL TRAFFIC 4-9008.50 02650 LS 1.00 1.000 0.900 0.900 245,000.00 220,500.00
0685 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 6.00 6.000 6.000 6.000 10,000.00 60,000.00
0690 SHOULDER RUMBLE STRIPS 02696 LF 325.00 325.000 100.000 100.000 3.00 300.00
0695 TEMP SILT FENCE 02701 LF 850.00 850.000 0.000 0.000 2.50 0.00
0700 SILT TRAP TYPE A 02703 EACH 4.00 4.000 0.000 0.000 200.00 0.00
0705 SILT TRAP TYPE B 02704 EACH 4.00 4.000 4.000 4.000 125.00 500.00
0710 SILT TRAP TYPE C 02705 EACH 4.00 4.000 10.000 10.000 200.00 2,000.00
0715 CLEAN SILT TRAP TYPE A 02706 EACH 4.00 4.000 0.000 0.000 1.00 0.00
0720 CLEAN SILT TRAP TYPE B 02707 EACH 4.00 4.000 0.000 0.000 1.00 0.00
0725 CLEAN SILT TRAP TYPE C 02708 EACH 4.00 4.000 1.000 1.000 1.00 1.00
0730 SIDEWALK-4 IN CONCRETE 02720 SQYD 818.00 818.000 815.740 815.740 49.95 40,746.21
0735 REMOVE CONCRETE SIDEWALK 02721 SQYD 6.00 23.930 26.600 26.600 75.00 1,995.00
0740 ARROW PANEL 02775 EACH 4.00 4.000 4.000 4.000 6,000.00 24,000.00
0745 CLEAN PIPE STRUCTURE 03262 EACH 19.00 19.000 12.000 12.000 450.00 5,400.00
0750 ELECTRICAL JUNCTION BOX TYPE B 04811 EACH 16.00 16.000 12.000 12.000 958.00 11,496.00
0755 TRENCHING AND BACKFILLING 04820 LF 990.00 990.000 200.000 200.000 5.95 1,190.00
0760 CABLE-NO. 14/5C 04844 LF 1,400.00 5,764.000 5,394.000 5,394.000 3.99 21,522.06
0765 TEMP RELOCATION OF SIGNAL HEAD 04953 EACH 113.00 222.000 189.000 189.000 295.00 55,755.00
0770 REMOVE AND REPLACE SIDEWALK 04960 SQYD 50.00 50.000 49.440 49.440 200.00 9,888.00
0775 EROSION CONTROL BLANKET 05950 SQYD 1,215.00 1,215.000 3,845.980 3,845.980 2.10 8,076.55
0780 TEMP MULCH 05952 SQYD 5,250.00 5,250.000 0.000 0.000 0.31 0.00
0785 TEMP SEEDING AND PROTECTION 05953 SQYD 3,900.00 3,900.000 568.000 568.000 0.32 181.76
0790 INITIAL FERTILIZER 05963 TON 0.23 0.230 0.150 0.150 950.00 142.50
0795 MAINTENANCE FERTILIZER 05964 TON 0.38 0.380 0.000 0.000 1,300.00 0.00
0800 SEEDING AND PROTECTION 05985 SQYD 7,300.00 7,300.000 3,128.880 3,128.880 0.63 1,971.19
0805 AGRICULTURAL LIMESTONE 05992 TON 4.50 4.500 0.000 0.000 68.00 0.00
0810 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 321,000.00 415,000.000 366,731.010 366,731.010 0.22 80,680.82
0815 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 3,797.00 3,797.000 929.000 929.000 0.24 222.96
0820 PAVE STRIPING REMOVAL-4 IN 06530 LF 82,000.00 82,000.000 24,078.000 24,078.000 0.45 10,835.10
0825 PAVE STRIPING-THERMO-8 IN W 06544 LF 190.00 190.000 0.000 0.000 2.60 0.00
0830 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 10,911.00 10,911.000 4,700.000 4,700.000 2.00 9,400.00
0835 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 7,274.00 7,274.000 10,280.000 10,280.000 1.65 16,962.00
0840 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 3,637.00 10,280.000 10,280.000 10,280.000 1.65 16,962.00
0845 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 937.00 937.000 937.000 937.000 3.25 3,045.25
0850 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 591.00 591.000 588.000 588.000 11.00 6,468.00
0855 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 2,029.00 2,029.000 1,993.000 1,993.000 3.50 6,975.50
0860 PAVE MARKING-THERMO STR ARROW 06573 EACH 1.00 1.000 1.000 1.000 125.00 125.00
0865 PAVE MARKING-THERMO CURV ARROW 06574 EACH 44.00 44.000 44.000 44.000 110.00 4,840.00
0870 PAVE MARKING-THERMO COMB ARROW 06575 EACH 43.00 43.000 43.000 43.000 200.00 8,600.00
0875 PAVE MARKING-THERMO ONLY 06576 EACH 1.00 1.000 2.000 2.000 300.00 600.00
0880 PAVEMENT MARKING REMOVAL 06598 SQFT 1,499.00 1,499.000 1,048.000 1,048.000 4.00 4,192.00
0885 INSTALL PEDESTRIAN HEAD-LED 20093NS835 EACH 15.00 21.000 17.000 17.000 294.00 4,998.00
0890 MILLED RUMBLE STRIPS 20314ED LF 190.00 190.000 0.000 0.000 3.00 0.00
0895 LAW ENFORCEMENT OFFICER 20411ED HOUR 160.00 160.000 59.000 59.000 50.00 2,950.00
0900 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 53.00 53.000 24.000 24.000 25.00 600.00
0905 PIPELINE VIDEO INSPECTION 23131ER701 LF 10,623.00 10,623.000 6,793.800 6,793.800 3.00 20,381.40
0910 DETECTABLE WARNINGS 23158ES505 SQFT 268.00 268.000 199.400 199.400 20.00 3,988.00
0915 INSTALL PEDESTAL POST 23235EC EACH 9.00 11.000 11.000 11.000 2,200.00 24,200.00
0920 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 6.00 6.000 0.000 0.000 75.00 0.00
0925 PIPE REPAIR 23956EC EACH 19.00 19.000 8.000 8.000 3,500.00 28,000.00
0930 INLAID PAVEMENT MARKER 24489EC EACH 414.00 499.000 361.000 361.000 22.00 7,942.00
0935 PAVE MARK THERMO CHEVRON 24679ED SQFT 2,561.00 2,561.000 2,416.000 2,416.000 2.75 6,644.00
0940 LANE SEPARATOR CURB 24768EC LF 4,500.00 4,500.000 0.000 0.000 35.00 0.00
0945 SIDEWALK FLUME 4-9008 24810ED EACH 1.00 1.000 1.000 1.000 4,300.00 4,300.00
0950 PVC CONDUIT-2 IN-SCHEDULE 80 24901EC LF 1,980.00 1,980.000 224.000 224.000 7.40 1,657.60
0955 REMOVE SIGNAL EQUIPMENT 24955ED EACH 2.00 2.000 2.500 2.500 8,449.00 21,122.50
0960 PAVE STRIPING-SPRAY THERMO-6 IN W 24995EC LF 22,697.00 22,697.000 22,697.000 22,697.000 0.75 17,022.75
0965 PAVE STRIPING-SPRAY THERMO-6 IN Y 24996EC LF 11,738.00 11,738.000 11,738.000 11,738.000 0.75 8,803.50
8001 LIQUIDATED DAMAGES Contract Overtime 10111NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8011 RIDE QUALITY ADJUSTMENT ASPHALT 10005NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE047031W2025 Fed/State Project Number HSIP 0311(040) Category 0003 DRAINAGE
0970 CRUSHED AGGREGATE SIZE NO 57 00071 TON 581.50 651.600 318.190 318.190 45.00 14,318.55
0975 STORM SEWER PIPE-12 IN 00520 LF 195.00 195.000 203.000 203.000 150.00 30,450.00
0980 STORM SEWER PIPE-15 IN 00521 LF 1,416.00 1,416.000 1,580.420 1,580.420 60.00 94,825.20
0985 STORM SEWER PIPE-18 IN 00522 LF 987.00 987.000 1,135.500 1,135.500 60.00 68,130.00
0990 STORM SEWER PIPE-24 IN 00524 LF 142.00 142.000 120.000 120.000 90.00 10,800.00
0995 STORM SEWER PIPE-18 IN EQUIV 00552 LF 4.00 82.670 86.670 86.670 320.00 27,734.40
1000 SLOTTED DRAIN PIPE-12 IN 00980 LF 160.00 160.000 200.000 200.000 180.00 36,000.00
1005 PERFORATED PIPE-4 IN 01000 LF 7,322.00 8,247.000 7,730.000 7,730.000 6.50 50,245.00
1010 NON-PERFORATED PIPE-4 IN 01010 LF 197.00 197.000 183.000 183.000 15.00 2,745.00
1015 INSPECT & CERTIFY EDGE DRAIN SYSTEM 4-9008.50 01015 LS 1.00 1.000 1.000 1.000 3,000.00 3,000.00
1020 REMOVE PIPE 01310 LF 185.00 185.000 220.000 220.000 20.00 4,400.00
1025 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 1.00 2.000 2.000 2.000 2,500.00 5,000.00
1030 CURB BOX INLET TYPE A 01456 EACH 32.00 32.000 29.000 29.000 6,000.00 174,000.00
1035 CURB BOX INLET TYPE B 01480 EACH 5.00 5.000 4.000 4.000 5,000.00 20,000.00
1040 CURB BOX INLET TYPE F 01487 EACH 13.00 13.000 16.000 16.000 4,000.00 64,000.00
1045 DROP BOX INLET TYPE 1 01490 EACH 6.00 6.000 5.000 5.000 5,800.00 29,000.00
1050 DROP BOX INLET TYPE 5D 01511 EACH 1.00 1.000 1.000 1.000 5,800.00 5,800.00
1055 DROP BOX INLET TYPE 10 01541 EACH 1.00 1.000 1.000 1.000 4,500.00 4,500.00
1060 DROP BOX INLET TYPE 16G 01581 EACH 5.00 6.000 6.000 6.000 4,000.00 24,000.00
1065 DROP BOX INLET TYPE 16GT 01586 EACH 5.00 5.000 7.000 7.000 2,200.00 15,400.00
1070 ADJUST INLET 01719 EACH 1.00 1.000 2.000 2.000 1,500.00 3,000.00
1075 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 10.00 10.000 10.000 10.000 285.00 2,850.00
1080 MANHOLE TYPE A 01756 EACH 2.00 2.000 2.000 2.000 3,500.00 7,000.00
1085 ADJUST MANHOLE 01792 EACH 4.00 4.000 5.000 5.000 1,500.00 7,500.00
1090 VALLEY GUTTER 01895 LF 240.00 240.000 289.000 289.000 65.00 18,785.00
1095 FABRIC-GEOTEXTILE CLASS 1A 02604 SQYD 3,342.00 3,342.000 4,520.470 4,520.470 3.00 13,561.41
1100 SAFELOADING 02690 CUYD 23.90 23.900 21.500 21.500 200.00 4,300.00
1105 PVC PIPE-6 IN 03385 LF 4.00 4.000 0.000 0.000 100.00 0.00
1110 CAP BOX INLET 20098NC EACH 9.00 9.000 9.000 9.000 1,000.00 9,000.00
1115 CORED HOLE DRAINAGE BOX CON- 18 IN 21541NN EACH 3.00 3.000 4.000 4.000 650.00 2,600.00
1120 CORED HOLE DRAINAGE BOX CON-15 IN 23822EC EACH 14.00 14.000 14.000 14.000 650.00 9,100.00
1125 DRAINAGE JUNCTION BOX TY B 23952EC EACH 2.00 4.000 4.000 4.000 3,000.00 12,000.00
Project DE047031W2025 Fed/State Project Number HSIP 0311(040) Category 0004 UTILITY
1130 S MANHOLE ADJUST TO GRADE 15094 EACH 2.00 2.000 2.000 2.000 1,500.00 3,000.00
1135 G VALVE BOX ADJUST 16064 EACH 1.00 1.000 1.000 1.000 1,000.00 1,000.00
1140 G LINE MARKER INST 16565 EACH 1.00 1.000 0.000 0.000 200.00 0.00
Project DE047031W2025 Fed/State Project Number HSIP 0311(040) Category 0005 DEMOBILIZATION
1145 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 62,465.94 0.00

SUBTOT

$4,720.00

$5,620,174.66

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

1000-1-0I

PIPE, CMP 1.63 MM

LF

100.00 0019 $69.790000 $6,979.00

0980-1-0I

PIPE, CMP 1.63 MM

LF

260.00 0028 $9.300000 $2,418.00

0980-1-0A

PIPE, CMP 1.63 MM

LF

5.00 0028 $9.300000 $-46.50

0980-1-0A

PIPE, CMP 1.63 MM

LF

15.00 0029 $9.300000 $-139.50

1000-1-0A

PIPE, CMP 1.63 MM

LF

20.00 0030 $69.790000 $-1,395.80

0980-1-0A

PIPE, CMP 1.63 MM

LF

19.00 0037 $9.300000 $-176.70

0980-1-0A

PIPE, CMP 1.63 MM

LF

91.00 0038 $9.300000 $-846.30

0980-1-0A

PIPE, CMP 1.63 MM

LF

8.50 0040 $9.300000 $-79.05

0980-1-0A

PIPE, CMP 1.63 MM

LF

121.50 0044 $9.300000 $-1,129.95

1000-1-0A

PIPE, CMP 1.63 MM

LF

20.00 0044 $69.790000 $-1,395.80

1000-1-0A

PIPE, CMP 1.63 MM

LF

40.00 0045 $69.790000 $-2,791.60

1000-1-0A

PIPE, CMP 1.63 MM

LF

20.00 0046 $69.790000 $-1,395.80
SUBTOT

$0.00

 

 

 

Project DE047031W2026 Fed/State Project Number NHPP 0311(046) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1150 DGA BASE 00001 TON 1,719.00 1,719.000 339.500 339.500 25.00 8,487.50
1155 CRUSHED STONE BASE (REVISED: 8-19-20) 00003 TON 14,808.00 18,508.000 19,999.180 19,999.180 18.00 359,985.24
1160 ASPHALT SEAL AGGREGATE 00100 TON 66.00 66.000 25.300 25.300 110.00 2,783.00
1165 ASPHALT SEAL COAT 00103 TON 8.00 8.000 1.110 1.110 8,205.00 9,107.55
1170 LEVELING & WEDGING PG76-22 00194 TON 8,405.00 8,405.000 4,773.260 4,773.260 78.00 372,314.28
1175 CL3 ASPH BASE 1.00D PG64-22 (REVISED: 8-19-20) 00214 TON 11,497.00 13,897.000 14,614.020 14,614.020 64.00 935,297.28
1180 CL3 ASPH BASE 1.00D PG76-22 00216 TON 37,422.00 37,422.000 34,612.720 34,612.720 62.00 2,145,988.64
1185 CL3 ASPH SURF 0.38A PG76-22 00336 TON 1,909.00 1,909.000 2,439.430 2,439.430 72.00 175,638.96
1190 CL3 ASPH SURF 0.38D PG64-22 00339 TON 1,500.00 1,500.000 1,340.440 1,340.440 95.00 127,341.80
1195 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 331.00 331.000 654.150 654.150 63.75 41,702.06
1200 INTELLIGENT COMPACTION FOR AGGREGATE (REVISED: 8-19-20) 24780EC TON 14,808.00 14,808.000 10,478.260 10,478.260 0.72 7,544.34
1205 INTELLIGENT COMPACTION FOR ASPHALT (REVISED: 8-19-20) 24781EC TON 59,233.00 59,233.000 38,885.260 38,885.260 0.10 3,888.52
1210 FIBER REINFORCEMENT FOR HMA 24785EC TON 39,331.00 39,331.000 37,052.150 37,052.150 8.00 296,417.20
1215 PAVE MOUNT INFRARED TEMP EQUIPMENT 24891EC SF 3,554,874.00 3,554,874.000 2,167,129.500 2,167,129.500 0.01 21,671.29
1220 ASPHALT MATERIAL FOR TACK NON-TRACKING (REVISED: 8-19-20) 24970EC TON 101.00 169.000 186.760 186.760 500.00 93,380.00
1680 GEOCOMPOSITE REINFORCEMENT FOR ASPHALT (ADDED: 8-19-20) 25010EC SQYD 10,453.00 10,453.000 6,487.450 6,487.450 5.50 35,680.97
8001 LIQUIDATED DAMAGES Lane Closure Out of Time 10111NS DOLL 0.00 0.001 -31,500.000 -31,500.000 1.00 -31,500.00
8006 NON-SPEC MATERIAL Crushed Stone Base 10070NS DOLL 0.00 0.001 -34,932.610 -34,932.610 1.00 -34,932.61
8051 NON-SPEC MATERIAL PG 76-22 Binder Failure 10070NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8054 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 24,084.840 24,084.840 1.00 24,084.84
Project DE047031W2026 Fed/State Project Number NHPP 0311(046) Category 0002 ROADWAY
1225 STANDARD CURB AND GUTTER 01810 LF 1,642.00 1,642.000 1,641.500 1,641.500 22.95 37,672.42
1230 STANDARD CURB AND GUTTER MOD 01811 LF 1,542.00 1,542.000 1,469.000 1,469.000 16.25 23,871.25
1235 REMOVE CURB AND GUTTER 01812 LF 202.00 202.000 272.100 272.100 10.00 2,721.00
1240 STANDARD BARRIER MEDIAN TYPE 4 01921 SQYD 2,424.00 2,424.000 2,415.100 2,415.100 57.05 137,781.45
1245 REMOVE PAVEMENT 02091 SQYD 176.00 176.000 619.550 619.550 15.00 9,293.25
1250 TEMP DITCH 02159 LF 200.00 200.000 0.000 0.000 1.00 0.00
1255 CLEAN TEMP DITCH 02160 LF 100.00 100.000 0.000 0.000 1.00 0.00
1260 ROADWAY EXCAVATION (REVISED: 8-19-20) 02200 CUYD 12,825.00 15,725.520 15,725.520 15,725.520 45.00 707,648.40
1265 DITCHING 02237 LF 500.00 500.000 46.000 46.000 10.00 460.00
1270 EDGE KEY 02585 LF 7,400.00 7,400.000 3,928.000 3,928.000 4.00 15,712.00
1275 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 881.00 881.000 1,514.250 1,514.250 2.00 3,028.50
1280 MOBILIZATION FOR MILL & TEXT 4-20011 02676 LS 1.00 1.000 1.000 1.000 2,000.00 2,000.00
1285 ASPHALT PAVE MILLING & TEXTURING 02677 TON 37,629.00 37,629.000 28,366.020 28,366.020 6.25 177,287.62
1290 TEMP SILT FENCE 02701 LF 200.00 200.000 0.000 0.000 2.50 0.00
1295 SILT TRAP TYPE A 02703 EACH 2.00 2.000 0.000 0.000 200.00 0.00
1300 SILT TRAP TYPE B 02704 EACH 2.00 2.000 0.000 0.000 125.00 0.00
1305 SILT TRAP TYPE C 02705 EACH 2.00 2.000 0.000 0.000 200.00 0.00
1310 CLEAN SILT TRAP TYPE A 02706 EACH 2.00 2.000 0.000 0.000 1.00 0.00
1315 CLEAN SILT TRAP TYPE B 02707 EACH 2.00 2.000 0.000 0.000 1.00 0.00
1320 CLEAN SILT TRAP TYPE C 02708 EACH 2.00 2.000 0.000 0.000 1.00 0.00
1325 SIDEWALK-4 IN CONCRETE 02720 SQYD 1,439.00 1,439.000 1,449.120 1,449.120 49.95 72,383.54
1330 CLEAN PIPE STRUCTURE 03262 EACH 6.00 6.000 6.000 6.000 450.00 2,700.00
1335 EROSION CONTROL BLANKET 05950 SQYD 427.00 427.000 472.430 472.430 2.10 992.10
1340 TEMP MULCH 05952 SQYD 1,500.00 1,500.000 0.000 0.000 0.31 0.00
1345 TEMP SEEDING AND PROTECTION 05953 SQYD 1,100.00 1,100.000 0.000 0.000 0.32 0.00
1350 INITIAL FERTILIZER 05963 TON 0.06 0.060 0.000 0.000 950.00 0.00
1355 MAINTENANCE FERTILIZER 05964 TON 0.10 0.100 0.000 0.000 1,300.00 0.00
1360 SEEDING AND PROTECTION 05985 SQYD 1,900.00 1,900.000 2,986.910 2,986.910 0.63 1,881.75
1365 AGRICULTURAL LIMESTONE 05992 TON 1.20 1.200 0.000 0.000 68.00 0.00
1370 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 399.00 399.000 0.000 0.000 0.24 0.00
1375 PAVE STRIPING REMOVAL-4 IN 06530 LF 41,000.00 41,000.000 14,380.000 14,380.000 0.45 6,471.00
1380 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 3,990.00 3,990.000 0.000 0.000 2.00 0.00
1385 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 2,660.00 2,660.000 264.000 264.000 1.65 435.60
1390 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,330.00 1,330.000 121.000 121.000 1.65 199.65
1395 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 149.00 149.000 670.000 670.000 3.25 2,177.50
1400 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 162.00 162.000 107.000 107.000 11.00 1,177.00
1405 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 253.00 253.000 0.000 0.000 3.50 0.00
1410 PAVE MARKING-THERMO STR ARROW 06573 EACH 3.00 3.000 0.000 0.000 125.00 0.00
1415 PAVE MARKING-THERMO CURV ARROW 06574 EACH 20.00 20.000 21.000 21.000 110.00 2,310.00
1420 PAVE MARKING-THERMO COMB ARROW 06575 EACH 8.00 8.000 23.000 23.000 200.00 4,600.00
1425 PAVE MARKING-THERMO ONLY 06576 EACH 5.00 5.000 4.000 4.000 300.00 1,200.00
1430 PAVEMENT MARKING REMOVAL 06598 SQFT 529.00 529.000 355.500 355.500 4.00 1,422.00
1435 FUEL ADJUSTMENT 10020NS DOLL 119,212.00 119,212.000 304,406.460 304,406.460 1.00 304,406.46
1440 ASPHALT ADJUSTMENT 10030NS DOLL 278,137.00 278,137.000 541,808.320 541,808.320 1.00 541,808.32
1445 SAWCUT PAVEMENT (REVISED: 8-19-20) 20550ND LF 40,803.00 42,181.000 35,767.000 35,767.000 5.35 191,353.45
1450 LONGITUDINAL EDGE KEY 21289ED LF 32,000.00 32,000.000 1,730.000 1,730.000 1.15 1,989.50
1455 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 12.00 12.000 12.000 12.000 25.00 300.00
1460 PIPELINE VIDEO INSPECTION 23131ER701 LF 3,688.00 3,688.000 1,985.300 1,985.300 3.00 5,955.90
1465 DETECTABLE WARNINGS 23158ES505 SQFT 117.00 117.000 134.960 134.960 20.00 2,699.20
1470 PIPE REPAIR 23956EC EACH 6.00 6.000 0.000 0.000 3,500.00 0.00
1475 ISLAND CURB AND GUTTER(MODIFIED) 24261EC LF 86.00 86.000 88.000 88.000 27.00 2,376.00
1480 INLAID PAVEMENT MARKER 24489EC EACH 170.00 217.000 70.000 70.000 22.00 1,540.00
1485 PAVE MARK THERMO CHEVRON 24679ED SQFT 1,723.00 1,723.000 3,340.000 3,340.000 2.75 9,185.00
1490 PAVE STRIPING-SPRAY THERMO-6 IN W 24995EC LF 9,383.00 9,383.000 0.000 0.000 0.75 0.00
1495 PAVE STRIPING-SPRAY THERMO-6 IN Y 24996EC LF 5,196.00 5,196.000 5,858.000 5,858.000 0.75 4,393.50
8002 LIQUIDATED DAMAGES Contract Overtime 10111NS DOLL 0.00 0.001 -76,000.000 -76,000.000 1.00 -76,000.00
8013 CRUSHED AGGREGATE SIZE NO 2 00078 TON 0.00 800.000 816.510 816.510 25.00 20,412.75
8014 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 0.00 500.000 576.220 576.220 2.00 1,152.44
8015 CONCRETE CAP concrete cap over oil line 02556 CUYD 0.00 35.560 35.560 35.560 176.10 6,262.11
8016 MAINTAIN & CONTROL TRAFFIC phase 2 contract extension 02650 LS 0.00 1.000 1.000 1.000 24,536.79 24,536.79
Project DE047031W2026 Fed/State Project Number NHPP 0311(046) Category 0003 DRAINAGE
1500 CRUSHED AGGREGATE SIZE NO 57 00071 TON 291.00 291.000 172.130 172.130 45.00 7,745.85
1505 STORM SEWER PIPE-12 IN 00520 LF 24.00 24.000 28.000 28.000 150.00 4,200.00
1510 STORM SEWER PIPE-15 IN 00521 LF 637.00 637.000 642.750 642.750 60.00 38,565.00
1515 STORM SEWER PIPE-18 IN 00522 LF 24.00 24.000 12.830 12.830 60.00 769.80
1520 STORM SEWER PIPE-24 IN 00524 LF 4.00 4.000 6.000 6.000 90.00 540.00
1525 SLOTTED DRAIN PIPE-12 IN 00980 LF 120.00 120.000 120.000 120.000 180.00 21,600.00
1530 PERFORATED PIPE-4 IN 01000 LF 3,856.00 3,856.000 3,782.500 3,782.500 6.50 24,586.25
1535 NON-PERFORATED PIPE-4 IN 01010 LF 97.00 97.000 2.000 2.000 15.00 30.00
1540 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 1.00 1.000 1.000 1.000 8.00 8.00
1545 PIPE CULVERT HEADWALL-15 IN 01202 EACH 2.00 2.000 3.000 3.000 2,000.00 6,000.00
1550 CURB BOX INLET TYPE A 01456 EACH 10.00 10.000 10.000 10.000 6,000.00 60,000.00
1555 CURB BOX INLET TYPE A MOD 01459 EACH 4.00 4.000 4.000 4.000 6,000.00 24,000.00
1560 CURB BOX INLET TYPE F 01487 EACH 2.00 2.000 2.000 2.000 4,000.00 8,000.00
1565 DROP BOX INLET TYPE 1 01490 EACH 1.00 1.000 1.000 1.000 5,800.00 5,800.00
1570 DROP BOX INLET TYPE 16G 01581 EACH 1.00 1.000 1.000 1.000 4,000.00 4,000.00
1575 DROP BOX INLET TYPE 16GT 01586 EACH 5.00 5.000 5.000 5.000 2,200.00 11,000.00
1580 REMOVE INLET 01718 EACH 1.00 1.000 1.000 1.000 1,000.00 1,000.00
1585 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 6.00 6.000 6.000 6.000 285.00 1,710.00
1590 VALLEY GUTTER 01895 LF 180.00 180.000 180.000 180.000 65.00 11,700.00
1595 FABRIC-GEOTEXTILE CLASS 1A 02604 SQYD 1,758.00 1,758.000 1,545.250 1,545.250 3.00 4,635.75
1600 CAP BOX INLET 20098NC EACH 4.00 4.000 4.000 4.000 1,000.00 4,000.00
1605 CORED HOLE DRAINAGE BOX CON-15 IN 23822EC EACH 5.00 5.000 5.000 5.000 650.00 3,250.00
1610 DRAINAGE JUNCTION BOX TY B 23952EC EACH 1.00 1.000 1.000 1.000 3,000.00 3,000.00
Project DE047031W2026 Fed/State Project Number NHPP 0311(046) Category 0004 UTILITY
1615 S MANHOLE ADJUST TO GRADE 15094 EACH 2.00 2.000 2.000 2.000 1,500.00 3,000.00
Project DE047031W2026 Fed/State Project Number NHPP 0311(046) Category 0005 TRAFFIC LOOPS
1620 CONDUIT-1 1/4 IN 04793 LF 140.00 140.000 150.000 150.000 18.90 2,835.00
1625 CONDUIT-2 IN 04795 LF 55.00 55.000 30.000 30.000 28.00 840.00
1630 TRENCHING AND BACKFILLING 04820 LF 180.00 180.000 90.000 90.000 6.30 567.00
1635 PIEZOELECTRIC SENSOR 04829 EACH 13.00 13.000 13.000 13.000 2,200.00 28,600.00
1640 LOOP WIRE 04830 LF 6,450.00 6,450.000 5,720.000 5,720.000 1.00 5,720.00
1645 LOOP SAW SLOT AND FILL 04895 LF 1,440.00 1,440.000 1,105.000 1,105.000 9.73 10,751.65
1650 GALVANIZED STEEL CABINET 20359NN EACH 4.00 4.000 3.000 3.000 990.00 2,970.00
1655 WOOD POST 20360ES818 EACH 9.00 9.000 6.000 6.000 468.00 2,808.00
1660 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 4.00 4.000 3.000 3.000 1,330.00 3,990.00
1665 ELECTRICAL JUNCTION BOX-10 X 8 X 4 20468EC EACH 1.00 1.000 0.000 0.000 777.00 0.00
Project DE047031W2026 Fed/State Project Number NHPP 0311(046) Category 0006 MOBILIZATION & DEMOBILIZATION
1670 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 615,000.00 615,000.00
1675 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 62,465.93 0.00

SUBTOT

$0.00

$13,396,075.33

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

1525-1-0I

PIPE, CMP 1.63 MM

LF

120.00 0019 $69.790000 $8,374.80

1510-1-0I

PIPE, CMP 1.63 MM

LF

620.00 0028 $9.300000 $5,766.00

1510-1-0A

PIPE, CMP 1.63 MM

LF

14.00 0039 $9.300000 $-130.20

1510-1-0A

PIPE, CMP 1.63 MM

LF

70.00 0042 $9.300000 $-651.00

1510-1-0A

PIPE, CMP 1.63 MM

LF

536.00 0044 $9.300000 $-4,984.80

1525-1-0A

PIPE, CMP 1.63 MM

LF

20.00 0044 $69.790000 $-1,395.80

1525-1-0A

PIPE, CMP 1.63 MM

LF

100.00 0045 $69.790000 $-6,979.00
SUBTOT

$0.00