Report_Id:   199101   Est NO  0028

Date:12/03/2020

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 199101 Estimate Number 0028 Estimate Type PROGRESS
District Office Frankfort (99300)  Seiter, Brandon A.

Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY ADDR SN 0 VC Code KY0028332
AND SUBSIDIARY
136 EAST FROGTOWN ROAD
WALTON , KY , 41094
Pay Period 11/14/2020  TO  11/25/2020
Date Approved 12/01/2020
Primary Proj Number DE199101
Project No. FD52 008 0275 006-010
Primary County BOONE
Name of Road I-275 INTERCHANGE IN BOONE COUNTY-MATERIALS
Description DESIGN/BUILD I-275 & GRAVES ROAD INTERCHANGE
     
     
Date Let 08/16/2019 Formal Acceptance
Date Awarded 09/05/2019 Date Work Began
Date Contract Executed 09/25/2019 Open To Traffic
Date NTP Issued 09/25/2019 Actual Completion Date

Current Contract Amount

$56,761,247.47

Total to Date

Prev to Date

This Estimate

Original Amount

$56,349,145.00

Total Earnings

$29,478,448.99

$28,641,755.31

$836,693.68

Percent Complete

51.93

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$27,282,798.48

Gross Earnings

$29,478,448.99

$28,641,755.31

$836,693.68

Total Change Orders

$412,102.47

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$29,478,448.99

$28,641,755.31

$836,693.68

Contract Id 199101

Change Order Summary

County BOONE
Estimate Nbr 0028 Project Number FD52 008 0275 006-010
Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY Period 11/14/2020  TO  11/25/2020
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Contract Reconciliation Approved 02/24/2020 $1.00 0.0
002 Schedule of Values line item adjustments Approved 03/04/2020 $0.00 0.0
003 SOV adjustments Approved 03/04/2020 $-0.09 0.0
004 Buildable Unit 2/3/4 - SOV adjustments Approved 03/31/2020 $-0.50 0.0
005 Schedule of Values adjustments Approved 05/18/2020 $0.00 0.0
006 D/B Schedule of Values adjustments - 5-28-20 Approved 06/23/2020 $0.00 0.0
007 Signal Change Order - 2 controller to 1 controller system Approved 06/23/2020 $80,384.06 0.0
008 D/B Contract Payment - Power Equipment Operator Wage Rate Approved 09/23/2020 $186,000.00 0.0
009 SOV adjustments, Upgrades to Lightpoles and Multi-Use Path Approved 11/13/2020 $145,718.00 0.0
010 SOV adjustments Approved 12/02/2020 $0.00 0.0
011 SOV adjustments Pending 0 $0.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 199101

COMMONWEALTH OF KENTUCKY

County BOONE
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE199101
Estimate Nbr 0028 Period 11/14/2020  TO  11/25/2020
Contractor EATON ASPHALT PAVING CO INC AND SUBSIDIARY
 
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category 0001 PAVING
0005 DGA BASE 00001 TON 63,544.00 0.000 0.000 0.000 25.00 0.00
0010 CRUSHED STONE BASE 00003 TON 19,580.00 22,110.000 9,434.610 9,434.610 21.75 205,202.76
0015 CEMENT STABILIZED ROADBED 00008 SQYD 118,440.00 118,440.000 60,163.000 60,163.000 3.85 231,627.55
0020 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 26,943.00 26,943.000 11,910.990 11,910.990 50.00 595,549.50
0025 ASPHALT SEAL AGGREGATE 00100 TON 310.00 310.000 187.970 187.970 93.00 17,481.21
0030 ASPHALT SEAL COAT 00103 TON 45.00 45.000 22.570 22.570 785.00 17,717.45
0035 CL2 ASPH BASE 1.00D PG64-22 00212 TON 6,518.00 6,518.000 2,926.970 2,926.970 63.00 184,399.11
0040 CL4 ASPH BASE 1.00D PG64-22 00217 TON 27,850.00 23,943.000 12,196.560 12,196.560 63.00 768,383.28
0045 CL4 ASPH BASE 1.00D PG76-22 00219 TON 23,935.00 23,935.000 8,153.630 8,153.630 68.00 554,446.84
0050 CL2 ASPH SURF 0.38D PG64-22 00301 TON 1,200.00 1,990.000 25.910 207.570 233.480 73.00 1,891.43 17,044.04
0055 CL2 ASPH SURF 0.38B PG64-22 00307 TON 926.00 926.000 0.000 0.000 80.50 0.00
0060 CL4 ASPH SURF 0.38A PG76-22 00342 TON 10,430.00 10,430.000 0.000 0.000 86.00 0.00
0065 ASPHALT MATERIAL FOR TACK 00356 TON 35.00 35.000 19.500 19.500 450.00 8,775.00
0070 ASPHALT CURING SEAL 00358 TON 176.00 176.000 48.120 48.120 725.00 34,887.00
0075 PCC PAVEMENT DIAMOND GRINDING 02060 SQYD 21,500.00 21,500.000 0.000 0.000 4.00 0.00
0080 JPC PAVEMENT-11 IN 02071 SQYD 21,500.00 0.000 0.000 0.000 87.50 0.00
0085 JPC PAVEMENT-6 IN 02075 SQYD 75.00 75.000 64.500 1,390.900 1,455.400 87.00 5,611.50 126,619.80
0090 JPC PAVEMENT-8 IN 02084 SQYD 279.00 279.000 0.000 0.000 117.00 0.00
0095 CEM CONC ENT PAVEMENT-6 IN 02099 SQYD 874.00 1,490.000 0.000 0.000 115.00 0.00
0100 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 4,211.00 4,211.000 149.050 149.050 110.00 16,395.50
0105 CEMENT 02542 TON 2,900.00 2,900.000 1,137.210 1,137.210 150.00 170,581.50
0110 SAND FOR BLOTTER 02702 TON 296.00 296.000 0.000 0.000 45.00 0.00
0115 INTELLIGENT COMPACTION FOR AGGREGATE 24780EC TON 1.00 1.000 0.130 0.130 40,000.00 5,200.00
0120 INTELLIGENT COMPACTION FOR ASPHALT 24781EC TON 1.00 1.000 0.140 0.140 40,000.00 5,600.00
0125 PAVE MOUNT INFRARED TEMP EQUIPMENT 24891EC SF 1.00 1.000 0.080 0.080 40,000.00 3,200.00
0130 HMA ELECTRONIC DELIVERY MGMT SYSTEM 24986EC LS 1.00 1.000 0.020 0.090 0.110 14,679.00 293.58 1,614.69
0135 INTELLIGENT COMP SUBGRADE STABILIZATION 24990EC SQYD 1.00 1.000 0.080 0.080 40,000.00 3,200.00
8008 SAWCUT PAVEMENT 20550ND LF 0.00 15,327.000 16,048.000 16,048.000 1.55 24,874.40
8016 LEVELING & WEDGING PG64-22 00190 TON 0.00 175.000 0.000 0.000 80.00 0.00
8017 CL3 ASPH BASE 1.00D PG64-22 00214 TON 0.00 3,907.000 1,324.420 1,324.420 63.00 83,438.46
8018 CL3 ASPH SURF 0.38D PG64-22 00339 TON 0.00 1,285.000 300.230 300.230 75.00 22,517.25
8028 CEM CONC ENT PAVEMENT-4 IN 02098 SQYD 0.00 54.000 7.000 35.000 42.000 75.00 525.00 3,150.00
8042 JOINT ADHESIVE 20071EC LF 0.00 16,900.000 0.000 0.000 2.00 0.00
8049 TRACKLESS TACK 24938EC GAL 0.00 52.000 0.000 0.000 600.00 0.00
8050 DGA BASE Revised SOV 00001 TON 0.00 63,544.000 32,355.370 32,355.370 30.00 970,661.10
8054 JPC PAVEMENT-11 IN Revised SOV 02071 SQYD 0.00 23,000.000 3,495.170 13,741.030 17,236.200 93.00 325,050.81 1,602,966.60
8075 D/B CONTRACT PAYMENT Power Equipment Operator Wage Rate Adjustment 25083EN DOLL 0.00 186,000.000 3,000.000 64,800.000 67,800.000 1.00 3,000.00 67,800.00
8083 CL2 ASPH BASE 0.75D PG64-22 Multi-Use Path 00221 TON 0.00 1,739.000 348.700 0.000 348.700 20.00 6,974.00 6,974.00
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category 0002 ROADWAY
0140 CRUSHED AGGREGATE SIZE NO 2 NO 2 FOR UNDERCUT 00078 TON 9,140.00 15,000.000 9,701.290 9,701.290 60.00 582,077.40
0145 STANDARD CURB AND GUTTER 01810 LF 45,330.00 45,330.000 16,998.000 16,998.000 28.00 475,944.00
0150 REMOVE CURB AND GUTTER 01812 LF 2,288.00 2,288.000 0.000 0.000 8.75 0.00
0155 ISLAND CURB AND GUTTER 01825 LF 365.00 365.000 227.000 227.000 52.50 11,917.50
0160 STANDARD HEADER CURB MOD 01876 LF 1,441.00 705.000 0.000 0.000 30.50 0.00
0165 ISLAND HEADER CURB TYPE 2 01891 LF 221.00 221.000 100.000 100.000 52.00 5,200.00
0170 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 68.00 68.000 30.000 30.000 10.00 300.00
0175 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL YELLOW 01983 EACH 35.00 35.000 60.000 60.000 10.00 600.00
0180 CURB TO BARRIER WALL TRANS 02001 EACH 2.00 2.000 1.000 3.000 4.000 7,205.00 7,205.00 28,820.00
0185 RELOCATE TEMP CONC BARRIER 02003 LF 2,200.00 0.000 0.000 0.000 6.00 0.00
0190 BARRICADE-TYPE III 02014 EACH 11.00 11.000 11.000 0.000 11.000 375.00 4,125.00 4,125.00
0195 REMOVE PCC PAVEMENT 02058 SQYD 17,652.00 17,652.000 0.000 0.000 9.00 0.00
0200 REMOVE PAVEMENT 02091 SQYD 19,840.00 19,840.000 21,449.080 21,449.080 6.00 128,694.48
0205 TEMP DITCH 02159 LF 22,000.00 22,000.000 0.000 0.000 0.85 0.00
0210 CLEAN TEMP DITCH 02160 LF 11,000.00 11,000.000 0.000 0.000 0.35 0.00
0215 ROADWAY EXCAVATION (DETENTION BASIN) 02200 CUYD 7,860.00 0.000 0.000 0.000 9.00 0.00
0220 ROADWAY EXCAVATION (EMBANKMENT BENCHING) 02200 CUYD 10,543.00 10,543.000 10,922.000 10,922.000 12.00 131,064.00
0225 ROADWAY EXCAVATION (POND STABILIZATION) 02200 CUYD 874.00 874.000 437.000 437.000 12.00 5,244.00
0230 ROADWAY EXCAVATION (ROADWAY EXCAVATION0 02200 CUYD 439,600.00 84,906.050 84,906.050 84,906.050 9.50 806,607.47
0235 STRUCTURE EXCAV-UNCLASSIFIED 02203 CUYD 350.00 350.000 0.000 0.000 12.00 0.00
0240 BACKFILLING UNDERCUT (UNDERCUT INCL. GETEXTILE FABRIC WRAP) 02235 CUYD 9,140.00 1,800.000 1,232.590 1,232.590 20.00 24,651.80
0245 WATER 02242 MGAL 1,000.00 1,000.000 100.000 100.000 1.00 100.00
0250 FENCE-WOVEN WIRE TYPE 1 02262 LF 12,380.00 12,380.000 0.000 0.000 6.55 0.00
0255 REMOVE FENCE 02265 LF 5,191.00 5,191.000 4,685.000 4,685.000 3.50 16,397.50
0260 FENCE-6 FT CHAIN LINK 02274 LF 4,417.00 4,417.000 0.000 0.000 54.00 0.00
0265 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 10,777.00 10,777.000 5,768.500 5,768.500 17.00 98,064.50
0270 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 4.00 4.000 0.000 0.000 50.00 0.00
0275 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 2.00 2.000 2.000 2.000 2,500.00 5,000.00
0280 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 9.00 9.000 4.000 4.000 2,600.00 10,400.00
0285 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 16.00 16.000 8.000 8.000 750.00 6,000.00
0290 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 1.00 1.000 0.000 0.000 900.00 0.00
0295 REMOVE GUARDRAIL 02381 LF 2,310.00 2,537.000 4,451.000 4,451.000 2.50 11,127.50
0300 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 2.00 2.000 2.000 2.000 800.00 1,600.00
0305 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 5.00 5.000 -1.000 5.000 4.000 2,200.00 -2,200.00 8,800.00
0310 REMOVE GUARDRAIL END TREATMENT 02396 EACH 2.00 2.000 0.000 0.000 250.00 0.00
0315 TEMP GUARDRAIL 02397 LF 1,140.00 0.000 0.000 0.000 12.50 0.00
0320 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 210.00 210.000 0.000 0.000 135.00 0.00
0325 WITNESS POST 02432 EACH 55.00 55.000 0.000 0.000 85.00 0.00
0330 CHANNEL LINING CLASS III 02484 TON 1,288.00 1,288.000 1,503.150 1,503.150 38.00 57,119.70
0335 CLEARING AND GRUBBING (APPROXIMATELY 80 ACRES) 02545 LS 1.00 1.000 0.020 0.610 0.630 685,000.00 13,700.00 431,550.00
0340 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 35,383.00 35,383.000 13,811.640 13,811.640 1.00 13,811.64
0345 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.010 0.190 0.200 868,160.00 8,681.60 173,632.00
0350 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 9.00 9.000 2.000 2.000 8,700.00 17,400.00
0355 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.030 0.030 10,000.00 300.00
0360 ASPHALT PAVE MILLING & TEXTURING 02677 TON 1.00 1.000 0.000 0.000 35,000.00 0.00
0365 SAFELOADING 02690 CUYD 135.40 135.400 6.000 6.000 180.00 1,080.00
0370 SHOULDER RUMBLE STRIPS 02696 LF 31,600.00 31,600.000 0.000 0.000 0.25 0.00
0375 TEMP SILT FENCE 02701 LF 22,000.00 22,000.000 300.000 7,209.000 7,509.000 1.85 555.00 13,891.65
0380 SILT TRAP TYPE A 02703 EACH 50.00 66.000 3.000 3.000 300.00 900.00
0385 SILT TRAP TYPE B 02704 EACH 50.00 66.000 15.000 15.000 300.00 4,500.00
0390 SILT TRAP TYPE C 02705 EACH 50.00 66.000 0.000 0.000 350.00 0.00
0395 CLEAN SILT TRAP TYPE A 02706 EACH 50.00 386.000 3.000 3.000 80.00 240.00
0400 CLEAN SILT TRAP TYPE B 02707 EACH 50.00 386.000 0.000 0.000 80.00 0.00
0405 CLEAN SILT TRAP TYPE C 02708 EACH 50.00 386.000 0.000 0.000 80.00 0.00
0410 SIDEWALK-4 IN CONCRETE 02720 SQYD 22,908.00 11,500.000 2,585.770 2,585.770 74.50 192,639.86
0415 STAKING 02726 LS 1.00 1.000 0.300 0.300 180,500.00 54,150.00
0420 STAKING (CONCRETE PAVING) 02726 LS 1.00 1.000 0.070 0.070 31,561.00 2,209.27
0425 RELOCATE CRASH CUSHION 02898 EACH 6.00 6.000 3.000 3.000 2,650.00 7,950.00
0430 INSTALL TEMP CRASH CUSHION 02900 EACH 6.00 6.000 4.000 4.000 2,850.00 11,400.00
0435 CRASH CUSHION TYPE IX 02929 EACH 2.00 2.000 0.000 0.000 6,100.00 0.00
0440 CONCRETE BARRIER WALL TYPE 9T 03171 LF 19,058.00 0.000 0.000 0.000 22.00 0.00
0445 EROSION CONTROL BLANKET 05950 SQYD 283,588.00 40,000.000 21,966.570 62,048.210 84,014.780 1.00 21,966.57 84,014.78
0450 TEMP MULCH 05952 SQYD 581,475.00 581,475.000 28,127.780 0.000 28,127.780 0.14 3,937.88 3,937.88
0455 TEMP SEEDING AND PROTECTION 05953 SQYD 436,100.00 436,100.000 0.000 0.000 0.15 0.00
0460 INITIAL FERTILIZER 05963 TON 17.00 17.000 0.550 7.380 7.930 800.00 440.00 6,344.00
0465 MAINTENANCE FERTILIZER 05964 TON 29.00 29.000 0.000 0.000 945.00 0.00
0470 SEEDING AND PROTECTION 05985 SQYD 553,468.00 553,468.000 39,404.530 57,206.240 96,610.770 0.25 9,851.13 24,152.69
0475 SPECIAL SEEDING CROWN VETCH 05989 SQYD 91,800.00 91,800.000 15,266.670 61,202.320 76,468.990 0.15 2,290.00 11,470.34
0480 SODDING 05990 SQYD 18,140.00 2,000.000 0.000 0.000 5.25 0.00
0485 SODDING 05990 SQYD 24,791.00 2,000.000 0.000 0.000 5.25 0.00
0490 AGRICULTURAL LIMESTONE 05992 TON 344.80 344.800 0.000 0.000 125.00 0.00
0495 TOPSOIL FURNISHED AND PLACED 05997 CUYD 35,000.00 10,000.000 9,305.530 16,545.950 25,851.480 7.15 66,534.53 184,838.08
0500 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 40,000.00 40,000.000 4,590.000 35,540.000 40,130.000 0.20 918.00 8,026.00
0505 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 114,230.00 114,230.000 3,881.000 68,871.000 72,752.000 0.25 970.25 18,188.00
0510 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 81,300.00 81,300.000 0.000 0.000 0.20 0.00
0515 PAVE STRIPING-DUR TY 1-6 IN W 06556 LF 55,000.00 48,010.000 223.000 0.000 223.000 5.50 1,226.50 1,226.50
0520 PAVE STRIPING-DUR TY 1-6 IN Y 06557 LF 25,000.00 25,000.000 223.000 0.000 223.000 5.50 1,226.50 1,226.50
0525 PAVE STRIPING-DUR TY 1-12 IN W 06560 LF 3,000.00 3,000.000 0.000 0.000 9.00 0.00
0530 PAVE STRIPING-DUR TY 1-12 IN W (DURABLE TYPE 1 TAPE - 24" WHITE) 06560 LF 4,000.00 4,000.000 0.000 0.000 9.00 0.00
0535 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 306.00 306.000 0.000 0.000 4.00 0.00
0540 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 520.00 520.000 0.000 0.000 5.50 0.00
0545 PAVE MARKING-THERMO STOP BAR-12IN 06567 LF 440.00 440.000 0.000 0.000 5.50 0.00
0550 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 67.00 67.000 0.000 0.000 10.00 0.00
0555 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 5,000.00 0.000 0.000 0.000 5.00 0.00
0560 PAVE MARKING-THERMO STR ARROW 06573 EACH 19.00 19.000 0.000 0.000 75.00 0.00
0565 PAVE MARKING-THERMO CURV ARROW 06574 EACH 90.00 90.000 0.000 0.000 85.00 0.00
0570 PAVE MARKING-THERMO CURV ARROW (ROUNDABOUT FISH HOOK ARROW) 06574 EACH 6.00 6.000 0.000 0.000 750.00 0.00
0575 PAVE MARKING-THERMO COMB ARROW 06575 EACH 14.00 14.000 0.000 0.000 110.00 0.00
0580 PAVE MARKING-THERMO ONLY 06576 EACH 10.00 0.000 0.000 0.000 300.00 0.00
0585 CRASH CUSHION TY VI CLASS B TL2 08900 EACH 4.00 4.000 0.000 0.000 8,000.00 0.00
0590 CRASH CUSHION TY VI CLASS BT TL2 (TY VI CLASS BR RTL2) 08901 EACH 4.00 4.000 0.000 0.000 25,000.00 0.00
0595 LAW ENFORCEMENT OFFICER 20411ED HOUR 400.00 400.000 499.000 499.000 65.00 32,435.00
0600 TEMP CRASH CUSHION (TEMP G/R END TREATMENT) 20738NS112 EACH 2.00 2.000 0.000 0.000 1,800.00 0.00
0605 CONSTRUCTION TRAILER (STATE FIELD OFFICE) 21325ND LS 1.00 1.000 0.010 0.250 0.260 85,000.00 850.00 22,100.00
0610 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 100.00 100.000 0.000 0.000 40.00 0.00
0615 PIPELINE VIDEO INSPECTION 23131ER701 LF 7,480.00 7,480.000 0.000 0.000 1.85 0.00
0620 DETECTABLE WARNINGS 23158ES505 SQFT 724.00 724.000 144.000 144.000 45.00 6,480.00
0625 PAVE MARK-THERMO-X-WALK-24 IN 23261EC LF 238.00 238.000 0.000 0.000 10.00 0.00
0630 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 63,808.00 63,808.000 0.000 0.000 4.50 0.00
0635 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 7,090.00 7,090.000 2,316.440 2,037.350 4,353.790 4.50 10,423.98 19,592.05
0640 CONCRETE MEDIAN BARRIER TYPE 9E2 24459EC LF 1,632.00 0.000 0.000 0.000 78.00 0.00
0645 INLAID PAVEMENT MARKER 24489EC EACH 341.00 341.000 0.000 0.000 35.00 0.00
0650 INLAID PAVEMENT MARKER 24489EC EACH 969.00 969.000 0.000 0.000 35.00 0.00
0655 INLAID PAVEMENT MARKER 24489EC EACH 96.00 96.000 0.000 0.000 35.00 0.00
0660 INLAID PAVEMENT MARKER 24489EC EACH 356.00 356.000 0.000 0.000 35.00 0.00
0665 PAVE MARKING-THERMO DOTTED LANE EXTEN 24683ED LF 6,889.00 6,889.000 0.000 0.000 5.00 0.00
0670 INTELLIGENT COMPACTION FOR SOIL 24779EC CUYD 1.00 1.000 0.160 0.160 40,000.00 6,400.00
0675 SITE PREPARATION (EATON SIDEWALK PREP) 40000 LS 1.00 1.000 0.110 0.110 55,000.00 6,050.00
8006 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 0.00 51,787.000 105,898.660 105,898.660 1.73 183,204.68
8007 TEMPORARY SIGNS 02562 SQFT 0.00 290.000 0.000 0.000 5.99 0.00
8009 RELOCATE TEMP CONC BARRIER 02003 LF 0.00 6,000.000 9,873.000 9,873.000 2.20 21,720.60
8010 CONCRETE BARRIER WALL TYPE 9T 03171 LF 0.00 21,000.000 21,261.000 21,261.000 19.96 424,486.49
8015 DRAINAGE BLANKET-EMBANKMENT 00021 CUYD 0.00 3,750.000 0.000 0.000 15.00 0.00
8022 PLUG PIPE 01314 EACH 0.00 2.000 0.000 0.000 500.00 0.00
8025 FLUME INLET TYPE 2 01691 EACH 0.00 6.000 5.000 5.000 5,000.00 25,000.00
8026 STANDARD HEADER CURB 01875 LF 0.00 736.000 168.000 168.000 30.50 5,124.00
8027 DELINEATOR FOR BARRIER - WHITE 01984 EACH 0.00 26.000 0.000 0.000 10.00 0.00
8029 FABRIC-GEOTEXTILE TYPE I 02596 SQYD 0.00 14,980.000 1,083.000 1,083.000 2.00 2,166.00
8030 FABRIC-GEOTEXTILE TYPE II 02597 SQYD 0.00 38,000.000 0.000 0.000 2.00 0.00
8031 SETTLEMENT PLATFORM 02692 EACH 0.00 4.000 4.000 4.000 3,500.00 14,000.00
8032 STEEL PIPE-2 1/2 IN Settlement Platform 03340 LF 0.00 153.000 153.000 153.000 8.00 1,224.00
8033 STEEL PIPE-4 IN Settlement Platform 03343 LF 0.00 153.000 153.000 153.000 12.00 1,836.00
8035 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 0.00 32,812.000 0.000 0.000 0.30 0.00
8036 PAVE STRIPING-PERM PAINT-8 IN 06516 LF 0.00 123.000 0.000 0.000 0.35 0.00
8037 PAVE STRIPING-PERM PAINT-12 IN 06517 LF 0.00 3,597.000 0.000 0.000 0.48 0.00
8038 PAVE MARKING-PAINT CROSS-HATCH 06570 SQFT 0.00 518.000 0.000 0.000 0.50 0.00
8040 FUEL ADJUSTMENT 10020NS DOLL 0.00 1.000 0.000 0.000 1.00 0.00
8041 ASPHALT ADJUSTMENT 10030NS DOLL 0.00 1.000 0.000 0.000 1.00 0.00
8045 CONCRETE MEDIAN BARRIER TY 9C 23086EN LF 0.00 1,098.000 950.000 950.000 155.00 147,250.00
8046 PAVE MARK THERMO-LANE REDUCTION ARROW 23607EC EACH 0.00 4.000 0.000 0.000 300.00 0.00
8047 PAVE STRIPING-CHEVRON MARKINGS 23791EC SQFT 0.00 1,082.000 0.000 0.000 5.00 0.00
8048 PAVE MARK-THERMO-YIELD 24114EC EACH 0.00 10.000 0.000 0.000 375.00 0.00
8055 ROADWAY EXCAVATION Revised SOV 02200 CUYD 0.00 354,693.950 98,285.670 98,285.670 10.50 1,031,999.53
8056 ROADWAY EXCAVATION Detention Basin - Revised SOV 02200 CUYD 0.00 7,860.000 7,860.000 7,860.000 10.50 82,530.00
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category 0003 DRAINAGE
0680 ENTRANCE PIPE-15 IN 00440 LF 367.00 367.000 40.000 0.000 40.000 100.00 4,000.00 4,000.00
0685 CULVERT PIPE-30 IN 00466 LF 82.00 82.000 29.000 29.000 140.00 4,060.00
0690 CULVERT PIPE-36 IN 00468 LF 24.00 24.000 29.000 29.000 165.00 4,785.00
0695 CULVERT PIPE-48 IN 00470 LF 20.00 20.000 12.000 12.000 200.00 2,400.00
0700 CULVERT PIPE-54 IN 00471 LF 265.00 265.000 0.000 0.000 245.00 0.00
0705 CULVERT PIPE-60 IN 00472 LF 321.00 321.000 279.000 279.000 320.00 89,280.00
0710 CULVERT PIPE-96 IN 00478 LF 344.00 0.000 0.000 0.000 1,200.00 0.00
0715 STORM SEWER PIPE-15 IN 00521 LF 4,725.00 4,725.000 1,526.000 1,526.000 52.00 79,352.00
0720 STORM SEWER PIPE-18 IN 00522 LF 9,154.00 7,154.000 2,947.000 2,947.000 84.00 247,548.00
0725 STORM SEWER PIPE-24 IN 00524 LF 1,028.00 1,028.000 0.000 0.000 105.00 0.00
0730 STORM SEWER PIPE-30 IN 00526 LF 757.00 757.000 197.000 197.000 112.00 22,064.00
0735 STORM SEWER PIPE-36 IN 00528 LF 216.00 327.000 327.000 327.000 135.00 44,145.00
0740 STORM SEWER PIPE-42 IN 00529 LF 835.00 835.000 442.000 442.000 136.00 60,112.00
0745 STORM SEWER PIPE-60 IN 00532 LF 43.00 0.000 0.000 0.000 320.00 0.00
0750 STORM SEWER PIPE-72 IN 00534 LF 149.00 178.000 165.000 165.000 400.00 66,000.00
0755 PERFORATED PIPE-4 IN 01000 LF 61,385.00 61,385.000 26,815.000 26,815.000 5.75 154,186.25
0760 NON-PERFORATED PIPE-4 IN 01010 LF 3,101.00 3,101.000 787.000 787.000 12.00 9,444.00
0765 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 26.00 26.000 0.000 0.000 550.00 0.00
0770 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 26.00 26.000 0.000 0.000 600.00 0.00
0775 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 26.00 26.000 2.000 12.000 14.000 650.00 1,300.00 9,100.00
0780 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 26.00 26.000 8.000 11.000 19.000 650.00 5,200.00 12,350.00
0785 PIPE CULVERT HEADWALL-15 IN 01202 EACH 10.00 10.000 2.000 2.000 1,475.00 2,950.00
0790 PIPE CULVERT HEADWALL-18 IN 01204 EACH 15.00 15.000 10.000 10.000 1,650.00 16,500.00
0795 PIPE CULVERT HEADWALL-24 IN 01208 EACH 5.00 5.000 1.000 1.000 2,500.00 2,500.00
0800 PIPE CULVERT HEADWALL-30 IN 01210 EACH 4.00 4.000 3.000 3.000 3,500.00 10,500.00
0805 PIPE CULVERT HEADWALL-36 IN 01212 EACH 2.00 2.000 2.000 2.000 3,600.00 7,200.00
0810 PIPE CULVERT HEADWALL-42 IN 01214 EACH 6.00 6.000 4.000 4.000 5,450.00 21,800.00
0815 PIPE CULVERT HEADWALL-48 IN 01216 EACH 1.00 1.000 2.000 2.000 6,450.00 12,900.00
0820 PIPE CULVERT HEADWALL-60 IN 01220 EACH 3.00 3.000 0.500 0.500 10,900.00 5,450.00
0825 PIPE CULVERT HEADWALL-96 IN 01225 EACH 2.00 2.000 0.000 0.000 24,000.00 0.00
0830 PIPE CULVERT HEADWALL-96 IN (OUTLET CONTROL STRUCTURE) 01225 EACH 1.00 1.000 1.000 1.000 160,575.00 160,575.00
0835 REMOVE PIPE 01310 LF 425.00 425.000 12.000 12.000 40.00 480.00
0840 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 2.00 2.000 1.000 1.000 3,675.00 3,675.00
0845 S & F BOX INLET-OUTLET-18 IN 01450 EACH 2.00 2.000 1.000 1.000 3,650.00 3,650.00
0850 CURB BOX INLET TYPE A 01456 EACH 139.00 115.000 46.500 46.500 5,334.00 248,031.00
0855 CURB BOX INLET TYPE B 01480 EACH 4.00 4.000 0.000 0.000 7,600.00 0.00
0860 DROP BOX INLET TYPE 1 01490 EACH 6.00 6.000 3.500 3.500 6,675.00 23,362.50
0865 DROP BOX INLET TYPE 3 01496 EACH 21.00 21.000 7.500 7.500 4,100.00 30,750.00
0870 DROP BOX INLET TYPE 4 01499 EACH 2.00 2.000 0.000 0.000 8,100.00 0.00
0875 DROP BOX INLET TYPE 5B 01505 EACH 1.00 1.000 1.000 1.000 13,000.00 13,000.00
0880 DROP BOX INLET TYPE 11 01544 EACH 6.00 6.000 0.000 0.000 7,500.00 0.00
0885 DROP BOX INLET TYPE 13G 01559 EACH 26.00 26.000 0.500 15.000 15.500 3,650.00 1,825.00 56,575.00
0890 DROP BOX INLET TYPE 13S 01568 EACH 2.00 2.000 0.000 0.000 5,450.00 0.00
0895 JUNCTION BOX-30 IN 01644 EACH 1.00 1.000 0.000 0.000 4,500.00 0.00
0900 REMOVE CATCH BASIN (STORM STRUCTURE REMOVAL) 01706 EACH 8.00 8.000 0.000 0.000 600.00 0.00
0905 FILL AND CAP INLET (EXISTING INLET, 24-IN & LESS) 01717 EACH 1.00 1.000 0.000 0.000 1,500.00 0.00
0910 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 103.00 103.000 74.000 74.000 250.00 18,500.00
0915 MANHOLE TYPE A 01756 EACH 3.00 3.000 0.000 0.000 3,150.00 0.00
0920 MANHOLE TYPE C 01767 EACH 5.00 5.000 3.500 3.500 8,000.00 28,000.00
0925 MANHOLE TYPE C 01767 EACH 10.00 10.000 0.000 0.000 7,650.00 0.00
0930 S CIPP LINER 24 INCH 15007 LF 430.00 430.000 0.000 0.000 206.00 0.00
0935 S CIPP LINER 15 INCH 15124 LF 910.00 0.000 0.000 0.000 102.00 0.00
0940 S CIPP LINER 18 INCH 15125 LF 240.00 240.000 0.000 0.000 190.00 0.00
0945 S CIPP LINER 30 INCH 15128 LF 210.00 212.000 212.000 212.000 215.00 45,580.00
0950 S CIPP LINER 36 INCH 15129 LF 1,780.00 0.000 0.000 0.000 220.00 0.00
0955 S CIPP LINER 42 INCH 15130 LF 280.00 284.000 284.000 284.000 300.00 85,200.00
0960 S CIPP LINER 48 INCH 15131 LF 320.00 0.000 0.000 0.000 360.00 0.00
0965 S CIPP LINER 60 INCH 15133 LF 410.00 410.000 116.000 116.000 550.00 63,800.00
0970 S CIPP LINER 72 INCH 15135 LF 280.00 280.000 287.000 287.000 735.00 210,945.00
0975 TEMPORARY PIPE 20166ES810 LF 130.00 0.000 0.000 0.000 85.00 0.00
0980 BORE AND JACK PIPE-18 IN 23126EN LF 180.00 0.000 0.000 0.000 800.00 0.00
0985 PIPE CULVERT HEADWALL-72 IN 24025EC EACH 2.00 2.000 1.000 1.000 7,550.00 7,550.00
0990 PIPE CULVERT HEADWALL-54 IN 24026EC EACH 1.00 1.000 0.000 0.000 21,115.00 0.00
8002 BORE AND JACK PIPE-24 IN BORE AND JACK PIPE - 24 IN REPLACED BORE AND JACK - 18 IN 21799EN LF 0.00 180.000 180.000 180.000 800.00 144,000.00
8012 CULVERT PIPE-15 IN Culvert Pipe - 15 IN 00461 LF 0.00 33.000 39.000 39.000 70.00 2,730.00
8019 ENTRANCE PIPE-18 IN 00441 LF 0.00 114.000 85.000 85.000 75.00 6,375.00
8020 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 0.00 1.000 0.000 0.000 15,000.00 0.00
8021 PIPE CULVERT HEADWALL-96 IN 01225 EACH 0.00 2.000 1.000 1.000 20,000.00 20,000.00
8023 S & F BOX INLET-OUTLET-30 IN 01452 EACH 0.00 2.000 0.000 0.000 5,000.00 0.00
8024 DROP BOX INLET TYPE 5F 01517 EACH 0.00 2.000 2.000 2.000 7,500.00 15,000.00
8039 CONCRETE-CLASS A (Int Pipe Anchors) 08100 CUYD 0.00 18.300 10.000 10.000 250.00 2,500.00
8051 CULVERT PIPE-96 IN Revised - SOV 00478 LF 0.00 259.000 259.000 259.000 1,593.82 412,799.38
8052 STORM SEWER PIPE-60 IN Revised - SOV 00532 LF 0.00 279.000 0.000 0.000 375.00 0.00
8060 S CIPP LINER 15 INCH SOV - revised 15124 LF 0.00 1,015.000 630.000 630.000 110.00 69,300.00
8061 S CIPP LINER 36 INCH SOV - revised 15129 LF 0.00 1,386.000 1,386.000 1,386.000 282.50 391,545.00
8062 S CIPP LINER 48 INCH SOV - revised 15131 LF 0.00 413.000 278.000 278.000 350.00 97,300.00
8086 ENTRANCE PIPE-24 IN 00443 LF 0.00 0.000 0.000 0.000 1.00 0.00
8087 STORM SEWER PIPE-48 IN 00530 LF 0.00 0.000 0.000 0.000 1.00 0.00
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category 0004 BRIDGE
0995 STRUCTURE EXCAV-UNCLASSIFIED 02203 CUYD 276.00 276.000 0.000 0.000 70.00 0.00
1000 STRUCTURE GRANULAR BACKFILL 02231 CUYD 1,931.00 0.000 0.000 0.000 63.00 0.00
1005 CONCRETE-CLASS B 02555 CUYD 248.00 248.000 0.000 0.000 675.00 0.00
1010 HANDRAIL-TYPE A-2 02612 LF 250.00 250.000 0.000 0.000 135.00 0.00
1015 REMOVE STRUCTURE 02731 LS 1.00 0.000 0.000 0.000 248,650.00 0.00
1020 MASONRY COATING 02998 SQYD 1,597.00 0.000 0.000 0.000 10.00 0.00
1025 ARMORED EDGE FOR CONCRETE 03299 LF 171.00 164.000 164.000 164.000 75.00 12,300.00
1030 STRUCTURE EXCAVATION-COMMON 08001 CUYD 46.00 0.000 0.000 0.000 55.00 0.00
1035 FOUNDATION PREPARATION 08003 LS 1.00 0.000 0.000 0.000 80,200.00 0.00
1040 FOUNDATION PREPARATION 08003 LS 1.00 0.000 0.000 0.000 71,500.00 0.00
1045 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.000 0.000 71,500.00 0.00
1050 CRUSHED AGGREGATE SLOPE PROT 08020 TON 450.00 376.000 376.000 376.000 70.00 26,320.00
1055 TEST PILES 08033 LF 85.00 0.000 0.000 0.000 255.00 0.00
1060 TEST PILES 08033 LF 50.00 83.000 83.000 83.000 250.00 20,750.00
1065 PILES-STEEL HP14X89 08051 LF 1,520.00 1,420.390 1,420.390 1,420.390 80.00 113,631.20
1070 CONCRETE-CLASS A 08100 CUYD 488.00 472.000 472.000 472.000 775.00 365,800.00
1075 CONCRETE-CLASS A 08100 CUYD 455.00 455.000 0.000 0.000 775.00 0.00
1080 CONCRETE-CLASS A 08100 CUYD 402.00 300.000 0.000 0.000 775.00 0.00
1085 CONCRETE-CLASS A 08100 CUYD 554.00 498.000 0.000 0.000 775.00 0.00
1090 CONCRETE-CLASS AA 08104 CUYD 762.00 642.000 642.000 642.000 900.00 577,800.00
1095 STEEL REINFORCEMENT 08150 LB 125,615.00 62,905.000 62,905.000 62,905.000 1.25 78,631.25
1100 STEEL REINFORCEMENT 08150 LB 68,075.00 68,075.000 0.000 0.000 1.25 0.00
1105 STEEL REINFORCEMENT 08150 LB 62,130.00 34,038.000 0.000 0.000 1.15 0.00
1110 STEEL REINFORCEMENT 08150 LB 85,260.00 50,694.000 0.000 0.000 1.25 0.00
1115 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 305,220.00 224,788.000 224,788.000 224,788.000 1.40 314,703.20
1120 ELECTRICAL CONDUIT 08269 LS 1.00 0.000 0.000 0.000 84,000.00 0.00
1125 DRILLED SHAFT-ROCK 48 IN 20637ED LF 125.00 128.000 128.000 128.000 1,325.00 169,600.00
1130 ROCK SOUNDINGS 20745ED LF 70.00 68.000 68.000 68.000 65.00 4,420.00
1135 ROCK CORINGS 20746ED LF 149.00 176.000 176.000 176.000 99.00 17,424.00
1140 CONCRETE FORM LINER 21119ED SQYD 549.00 473.000 473.000 473.000 68.00 32,164.00
1145 CONCRETE FORM LINER 21119ED SQYD 255.00 255.000 213.110 213.110 68.00 14,491.48
1150 RAIL SYSTEM TYPE III 21532ED LF 455.00 894.000 894.000 894.000 125.00 111,750.00
1155 DRILLED SHAFT COMMON-54 IN 21777EN LF 73.00 71.900 71.900 71.900 1,325.00 95,267.50
1160 DYNAMIC PILE TESTING 23233EC EACH 4.00 0.000 0.000 0.000 8,500.00 0.00
1165 PPC I-BEAM HN 48-49 24520EC LF 1,763.00 0.000 0.000 0.000 415.00 0.00
1170 RAIL SYSTEM TYPE 3 MODIFIED-42 IN 24808ED LF 455.00 0.000 0.000 0.000 150.00 0.00
8011 PILE POINTS-14 IN Pile Points - 14 IN 08095 EACH 0.00 40.000 40.000 40.000 180.00 7,200.00
8057 STRUCTURE GRANULAR BACKFILL Revised SOV 02231 CUYD 0.00 1,538.000 1,538.000 1,538.000 65.00 99,970.00
8059 MASONRY COATING SOV - revised 02998 SQYD 0.00 1,533.000 1,533.000 1,533.000 12.00 18,396.00
8072 PPC I-BEAM HN 48-49 Adjusted SOV 24520EC LF 0.00 1,763.000 1,763.000 1,763.000 565.00 996,095.00
8073 REMOVE STRUCTURE Adjusted SOV 02731 LS 0.00 1.000 1.000 1.000 468,760.60 468,760.60
8084 FOUNDATION PREPARATION (Sta 138+25) 08003 LS 0.00 1.000 0.000 0.000 199,755.85 0.00
8085 FOUNDATION PREPARATION (Sta 202+90) 08003 LS 0.00 1.000 0.000 0.000 149,907.45 0.00
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category 0006 SIGNING
1175 FLEXIBLE DELINEATOR POST-M/W 06401 EACH 168.00 168.000 0.000 0.000 31.25 0.00
1180 FLEXIBLE DELINEATOR POST-M/Y 06404 EACH 112.00 112.000 0.000 0.000 31.25 0.00
1185 SBM ALUMINUM PANEL SIGNS 06405 SQFT 3,915.00 3,915.000 352.000 1,604.850 1,956.850 23.00 8,096.00 45,007.55
1190 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 1,145.00 1,145.000 86.550 221.150 307.700 19.00 1,644.45 5,846.30
1195 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 335.00 335.000 145.250 61.750 207.000 18.00 2,614.50 3,726.00
1200 STEEL POST TYPE 1 06410 LF 3,650.00 3,650.000 279.000 466.750 745.750 12.50 3,487.50 9,321.87
1205 OSS GALV STEEL CANTILEVER 06415 EACH 3.00 3.000 0.000 0.000 36,800.00 0.00
1210 OSS ALUMINUM 50 FT TRUSS 06419 EACH 2.00 0.000 0.000 0.000 70,800.00 0.00
1215 OSS ALUMINUM 60 FT TRUSS 06422 EACH 2.00 0.000 0.000 0.000 73,800.00 0.00
1220 GMSS GALV STEEL TYPE C 06441 LB 7,100.00 7,100.000 9,887.920 9,887.920 7.00 69,215.44
1225 REMOVE SIGN SUPPORT BEAM 06451 EACH 3.00 3.000 2.000 2.000 250.00 500.00
1230 CLASS A CONCRETE FOR SIGNS 06490 CUYD 150.00 150.000 78.720 78.720 615.00 48,412.80
1235 STEEL REINFORCEMENT FOR SIGNS 06491 LB 13,868.00 13,868.000 4,908.200 4,908.200 2.50 12,270.50
1240 REMOVE & RELOCATE SIGNS 20418ED EACH 7.00 7.000 4.000 1.000 5.000 5,500.00 22,000.00 27,500.00
1245 ROADWAY CROSS SECTION 20419ND EACH 16.00 16.000 0.000 0.000 775.00 0.00
1250 REMOVE SIGN 21373ND EACH 3.00 3.000 2.000 2.000 1,525.00 3,050.00
1255 BARCODE SIGN INVENTORY 24631EC EACH 315.00 315.000 54.000 54.000 20.00 1,080.00
8034 GMSS GALV STEEL TYPE A 06400 LB 0.00 2,742.000 3,048.000 3,048.000 4.00 12,192.00
8044 GMSS TYPE D 21596ND EACH 0.00 4.000 2.000 2.000 600.00 1,200.00
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category 0007 SIGNALIZATION
1260 CONDUIT-1 IN 04792 LF 182.00 182.000 39.000 13.000 52.000 5.50 214.50 286.00
1265 CONDUIT-2 IN 04795 LF 1,560.00 950.000 35.000 1,834.000 1,869.000 8.90 311.50 16,634.10
1270 ELECTRICAL JUNCTION BOX TYPE B 04811 EACH 25.00 27.000 1.000 4.000 5.000 490.00 490.00 2,450.00
1275 TRENCHING AND BACKFILLING 04820 LF 1,855.00 4,620.000 35.000 364.000 399.000 9.80 343.00 3,910.20
1280 LOOP WIRE 04830 LF 7,315.00 4,620.000 20.000 2,216.000 2,236.000 1.50 30.00 3,354.00
1285 CABLE-NO. 14/5C 04844 LF 6,890.00 37,130.000 17,974.000 17,974.000 1.75 31,454.50
1290 CABLE-NO. 14/1 PAIR 04850 LF 4,120.00 14,070.000 7,304.000 7,304.000 1.90 13,877.60
1295 MAST ARM POLE 04881 EACH 7.00 0.000 -4.000 4.000 0.000 26,000.00 -104,000.00 0.00
1300 MESSENGER-10800 LB 04885 LF 750.00 185.000 0.000 0.000 10.50 0.00
1305 LOOP SAW SLOT AND FILL 04895 LF 4,240.00 1,945.000 898.000 898.000 8.25 7,408.50
1310 INSTALL CONTROLLER TYPE 170 04931 EACH 4.00 3.000 1.000 1.000 6,565.00 6,565.00
1315 INSTALL STEEL STRAIN POLE 04932 EACH 8.00 8.000 0.000 0.000 5,200.00 0.00
1320 INSTALL PEDESTRIAN HEAD-LED 20093NS835 EACH 23.00 23.000 6.000 0.000 6.000 310.00 1,860.00 1,860.00
1325 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 45.00 45.000 4.000 10.000 14.000 585.00 2,340.00 8,190.00
1330 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 4.00 4.000 0.000 0.000 585.00 0.00
1335 ELECTRICAL JUNCTION BOX TYPE C 20392NS835 EACH 3.00 14.000 8.000 8.000 980.00 7,840.00
1340 INSTALL PED DETECTOR-AUDIBLE 20457NS835 EACH 23.00 23.000 6.000 0.000 6.000 275.00 1,650.00 1,650.00
1345 INSTALL PEDESTRIAN DETECTOR 21743NN EACH 23.00 23.000 6.000 0.000 6.000 275.00 1,650.00 1,650.00
1350 INSTALL LUMINAIRE POLE 22939ND EACH 3.00 3.000 2.000 0.000 2.000 2,920.00 5,840.00 5,840.00
1355 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 97.00 97.000 21.210 15.590 36.800 620.00 13,150.20 22,816.00
1360 INSTALL PEDESTAL POST 23235EC EACH 14.00 -2.000 -3.000 3.000 0.000 1,170.00 -3,510.00 0.00
1365 INSTALL ANTENNA 23982EC EACH 3.00 3.000 0.000 0.000 950.00 0.00
1370 PVC CONDUIT-1 1/4 IN-SCHEDULE 80 24900EC LF 805.00 845.000 3,117.000 8,268.000 11,385.000 2.90 9,039.30 33,016.50
1375 PVC CONDUIT-2 IN-SCHEDULE 80 24901EC LF 970.00 3,575.000 1,507.000 2,004.000 3,511.000 3.25 4,897.75 11,410.75
1380 NO.6 AWG 40120 LF 1,700.00 885.000 0.000 0.000 1.80 0.00
8064 INSTALL SIGNAL PEDESTAL 23222EC EACH 0.00 14.000 4.000 0.000 4.000 500.00 2,000.00 2,000.00
8065 REMOVE SIGNAL EQUIPMENT 04950 EACH 0.00 3.000 0.000 0.000 4,050.00 0.00
8069 CONDUIT-4 IN Signal added 04799 LF 0.00 235.000 235.000 235.000 20.00 4,700.00
8070 INSTALL Vibration Damper 24601EC EACH 0.00 8.000 0.000 0.000 500.00 0.00
8071 INSTALL Battery Backup 24601EC EACH 0.00 1.000 1.000 1.000 2,590.00 2,590.00
8076 MAST ARM POLE Decorative (black) 04881 EACH 0.00 8.000 4.000 0.000 4.000 28,257.50 113,030.00 113,030.00
8077 INSTALL PEDESTAL POST Decorative Black 23235EC EACH 0.00 16.000 1.000 0.000 1.000 2,535.00 2,535.00 2,535.00
8078 POLE 30 FT MTG HT Decorative Black 04700 EACH 0.00 6.000 6.000 0.000 6.000 2,506.25 15,037.50 15,037.50
8079 BRACKET 4 FT Decorative Black 04720 EACH 0.00 6.000 6.000 0.000 6.000 485.00 2,910.00 2,910.00
8080 POLE 40 FT MTG HT Decorative Black 04701 EACH 0.00 14.000 10.000 0.000 10.000 1,841.25 18,412.50 18,412.50
8081 BRACKET 8 FT Decorative Black 04722 EACH 0.00 14.000 10.000 0.000 10.000 540.00 5,400.00 5,400.00
8082 LED LUMINAIRE Decorative Black 24589ED EACH 0.00 20.000 16.000 0.000 16.000 1,116.25 17,860.00 17,860.00
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category 0008 LIGHTING
1385 POLE 30 FT MTG HT (POLE 30-FT MTG HT W/ 12-IN ARM) 04700 EACH 28.00 50.000 20.000 20.000 2,165.00 43,300.00
1390 POLE 40 FT MTG HT (HIGH MASTE LED LUMINAIRE) 04701 EACH 161.00 121.000 -3.000 35.000 32.000 1,500.00 -4,500.00 48,000.00
1395 BRACKET 4 FT (LED TUNEEL LUMINAIRE) 04720 EACH 7.00 1.000 -2.000 2.000 0.000 485.00 -970.00 0.00
1400 BRACKET 8 FT (LIGHTING DIMMING CONTROL)LIGHTING DIMMI 04722 EACH 58.00 44.000 1.000 19.000 20.000 540.00 540.00 10,800.00
1405 BRACKET 12 FT (POLE 40-FT MTG HT W/ 12-IN ARM) 04724 EACH 67.00 67.000 -1.000 33.000 32.000 735.00 -735.00 23,520.00
1410 BRACKET 15 FT 04725 EACH 57.00 57.000 0.000 0.000 705.00 0.00
1415 POLE BASE 04740 EACH 189.00 189.000 11.000 69.000 80.000 975.00 10,725.00 78,000.00
1420 TRANSFORMER BASE 04750 EACH 189.00 189.000 16.000 55.000 71.000 695.00 11,120.00 49,345.00
1425 LIGHTING CONTROL EQUIPMENT 04761 EACH 1.00 1.000 1.000 0.000 1.000 21,452.00 21,452.00 21,452.00
1430 FUSED CONNECTOR KIT 04780 EACH 410.00 438.000 122.000 27.000 149.000 65.00 7,930.00 9,685.00
1435 CONDUIT-2 IN 04795 LF 25,800.00 9,495.000 3,178.000 3,178.000 7.75 24,629.50
1440 MARKER 04800 EACH 95.00 95.000 0.000 0.000 300.00 0.00
1445 TRENCHING AND BACKFILLING 04820 LF 22,064.00 22,064.000 2,841.000 7,492.000 10,333.000 5.25 14,915.25 54,248.25
1450 WIRE-NO. 12 04832 LF 29,615.00 12,024.000 5,205.000 11,638.000 16,843.000 1.30 6,766.50 21,895.90
1455 WIRE-NO. 8 04833 LF 84,650.00 70,935.000 18,396.000 51,908.000 70,304.000 1.37 25,202.52 96,316.48
1460 WIRE-NO. 6 04834 LF 7,615.00 735.000 2,423.000 2,423.000 1.80 4,361.40
1465 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 6.00 6.000 2.000 18.000 20.000 820.00 1,640.00 16,400.00
1470 ELECTRICAL JUNCTION BOX TYPE C 20392NS835 EACH 27.00 27.000 5.000 5.000 1,025.00 5,125.00
1475 MAINTAIN LIGHTING 20410ED LS 1.00 1.000 0.010 0.000 0.010 34,475.00 344.75 344.75
1480 BORE AND JACK CONDUIT 21543EN LF 190.00 0.000 0.000 0.000 75.00 0.00
1485 LED LUMINAIRE 24589ED EACH 189.00 169.000 -3.000 55.000 52.000 775.00 -2,325.00 40,300.00
8005 CONDUIT-3 IN SOV adjustment - CONDUIT 3 IN 04797 LF 0.00 3,700.000 3,570.000 3,570.000 3.85 13,749.31
8013 POLE BASE IN MEDIAN WALL 04741 EACH 0.00 2.000 2.000 2.000 50.00 100.00
8014 ELECTRICAL JUNCTION BOX Median Wall 04810 EACH 0.00 2.000 0.000 0.000 600.00 0.00
8043 PVC CONDUIT-3 IN- IN MEDIAN BARRIER WALL 20394ES835 LF 0.00 570.000 570.000 570.000 6.00 3,420.00
8053 CONDUIT-3 IN Lighting 04797 LF 0.00 650.000 6.000 6.000 10.00 60.00
8066 REMOVE LIGHTING 04940 LS 0.00 1.000 0.000 0.000 3,700.00 0.00
8067 RELOCATE LIGHT POLE 23836EC EACH 0.00 30.000 0.000 0.000 350.00 0.00
8068 CONDUIT-3 IN Lighting 04797 LF 0.00 1,280.000 0.000 0.000 18.00 0.00
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category 0010 WATERLINE
1490 W AIR RELEASE VALVE SPECIAL 14002 EACH 6.00 6.000 1.000 1.000 3,600.00 3,600.00
1495 W CAP EXISTING MAIN 14003 EACH 12.00 12.000 2.000 2.000 1,000.00 2,000.00
1500 W ENCASEMENT CONCRETE 14005 LF 25.00 25.000 0.000 0.000 175.00 0.00
1505 W ENCASEMENT STEEL OPEN CUT RANGE 6 14017 LF 210.00 210.000 140.000 140.000 260.00 36,400.00
1510 W FIRE HYDRANT ASSEMBLY 14019 EACH 14.00 14.000 0.000 0.000 4,200.00 0.00
1515 W FIRE HYDRANT REMOVE 14021 EACH 14.00 14.000 0.000 0.000 1,200.00 0.00
1520 W METER RELOCATE 14030 EACH 23.00 23.000 0.000 0.000 1,100.00 0.00
1525 W PIPE DUCTILE IRON 08 INCH 14037 LF 2,300.00 2,300.000 0.000 0.000 72.00 0.00
1530 W PIPE DUCTILE IRON 12 INCH 14039 LF 3,350.00 3,350.000 0.000 0.000 105.00 0.00
1535 W PIPE DUCTILE IRON 16 INCH 14040 LF 2,425.00 2,425.000 2,633.420 2,633.420 121.00 318,643.82
1540 W REMOVE TRANSITE (AC) PIPE 14076 LF 565.00 565.000 0.000 0.000 60.00 0.00
1545 W TIE-IN 08 INCH 14095 EACH 8.00 8.000 0.000 0.000 2,800.00 0.00
1550 W TIE-IN 12 INCH 14097 EACH 6.00 6.000 0.000 0.000 4,500.00 0.00
1555 W TIE-IN 16 INCH 14098 EACH 2.00 2.000 4.000 4.000 5,000.00 20,000.00
1560 W VALVE 08 INCH 14106 EACH 1.00 1.000 0.000 0.000 1,400.00 0.00
1565 W VALVE 12 INCH 14108 EACH 1.00 1.000 0.000 0.000 2,600.00 0.00
1570 W VALVE 16 INCH 14109 EACH 2.00 2.000 2.000 2.000 4,000.00 8,000.00
1575 W VALVE BOX ADJUST 14113 EACH 5.00 5.000 0.000 0.000 450.00 0.00
1580 W MAIN BYPASS (UNKNOWN SIZE) 14157 LS 1.00 1.000 0.000 0.000 7,500.00 0.00
1585 W ENCASEMENT STEEL OPEN CUT RANGE 6 INST (42-IN PIPE) 14509 LF 210.00 210.000 0.000 0.000 750.03 0.00
1590 BORE & JACK PIPE (42-IN PIPE) 20211ES706 LF 300.00 180.000 180.000 180.000 1,661.05 298,989.00
1595 UTILITY COORDINATION (PUBLIC UTILITY RELOCATION WORK; DUKE EL 24845EC LS 1.00 1.000 0.010 0.620 0.630 3,058,067.76 30,580.67 1,926,582.68
1625 CONDUIT-6 IN (install 6 ducts) 23431EC LF 17,700.00 0.000 0.000 0.000 31.44 0.00
1630 CONDUIT-6 IN (install 15 ducts) 23431EC LF 8,100.00 0.000 0.000 0.000 40.24 0.00
1635 CONC ELEC HANDHOLE-H-20 RATED-INSTALLED (6ft x 12ft) 40065 EACH 10.00 10.000 10.000 10.000 14,933.05 149,330.50
1640 CONDUIT-6 IN (install 4 ducts) 23431EC LF 4,600.00 0.000 0.000 0.000 31.32 0.00
1645 CONC ELEC HANDHOLE-H-20 RATED-INSTALLED (6ft x 12ft) 40065 EACH 4.00 4.000 5.000 5.000 14,933.05 74,665.25
1650 CONDUIT-4 IN (install 2 ducts) 04799 LF 2,300.00 0.000 0.000 0.000 53.88 0.00
1655 CONC ELEC HANDHOLE-H-20 RATED-INSTALLED (2ft x 4ft) 40065 EACH 4.00 4.000 4.000 4.000 5,549.53 22,198.12
1660 CONDUIT-4 IN (install 2 ducts) 04799 LF 2,300.00 0.000 246.000 246.000 53.88 13,254.48
1665 CONC ELEC HANDHOLE-H-20 RATED-INSTALLED (6ft x 12ft) 40065 EACH 4.00 4.000 0.000 0.000 5,549.53 0.00
8003 CONDUIT-6 IN Schedule 40 23431EC LF 0.00 26,105.000 24,258.000 24,258.000 39.32 953,875.98
8004 CONDUIT-4 IN Add Conduit 4 IN 04799 LF 0.00 4,160.000 4,180.000 4,180.000 59.57 249,039.55
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category 0011 MISCELLANEOUS
1600 D/B R/W ACQUISITION COST 24676EN LS 1.00 1.000 0.010 0.670 0.680 1,600,000.00 16,000.00 1,088,000.00
1605 D/B LIFE CYCLE ADJUSTMENT 25052EN LS 1.00 1.000 0.000 0.000 798,296.00 0.00
1610 D/B DESIGN 25053EN LS 1.00 1.000 0.010 0.690 0.700 4,030,000.00 40,300.00 2,821,000.00
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category 0012 DEMOBILIZATION &/OR MOBILIZATION
1615 MOBILIZATION 02568 LS 1.00 0.000 0.000 0.000 2,150,000.00 0.00
1620 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 1,100,000.00 0.00
8058 MOBILIZATION SOV - Revised 02568 LS 0.00 1.000 1.000 1.000 2,442,497.81 2,442,497.81
Project DE199101 Fed/State Project Number FD52 008 0275 006-010 Category 0013 BUILDABLE UNIT 1
8001 D/B CONTRACT PAYMENT Accounting Reconciliation 25083EN DOLL 0.00 -179,903.960 -227,046.410 -227,046.410 1.00 -227,046.41
8074 D/B CONTRACT PAYMENT Signal Change Order 25074EN LS 0.00 1.000 0.500 0.500 80,384.06 40,192.03

SUBTOT

$836,693.67

$29,478,448.88

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

1095-1-0I

STEEL REINUN 615GR60

LB

28,674.00 0014 $0.463220 $13,282.37

1115-1-0I

STL REINEXCO 615GR60

LB

7,812.00 0014 $0.523640 $4,090.67

1090-1-0I

STAY IN PL FORMS

LS

1.00 0016 $22652.480000 $22,652.48

1115-7-0I

STL REINEXCO 615GR60

LB

36,643.00 0017 $0.520000 $19,054.36

1115-6-0I

STL REINEXCO 615GR60

LB

36,641.00 0017 $0.520000 $19,053.32

1115-5-0I

STL REINEXCO 615GR60

LB

21,680.00 0017 $0.520000 $11,273.60

1115-4-0I

STL REINEXCO 615GR60

LB

36,763.00 0017 $0.520000 $19,116.76

1115-3-0I

STL REINEXCO 615GR60

LB

37,218.00 0017 $0.520000 $19,353.36

1115-2-0I

STL REINEXCO 615GR60

LB

37,108.00 0017 $0.520000 $19,296.16

1150-1-0I

STL REINEXCO 615GR60

LB

15,609.00 0017 $0.520000 $8,116.68

1535-1-0I

UTILITY INCIDENTAL

FT

539.00 0020 $46.300000 $24,955.70

1095-1-0A

STEEL REINUN 615GR60

LB

7,167.50 0014 $0.463220 $-3,320.13

1115-1-0A

STL REINEXCO 615GR60

LB

1,954.00 0014 $0.523640 $-1,023.19

1095-1-0A

STEEL REINUN 615GR60

LB

7,224.50 0015 $0.463220 $-3,346.53

1115-1-0A

STL REINEXCO 615GR60

LB

1,954.00 0015 $0.523640 $-1,023.19

1095-1-0A

STEEL REINUN 615GR60

LB

14,282.00 0016 $0.463220 $-6,615.71

1115-1-0A

STL REINEXCO 615GR60

LB

3,904.00 0016 $0.523640 $-2,044.29

1090-1-0A

STAY IN PL FORMS

LS

1.00 0020 $22652.480000 $-22,652.48

1115-7-0A

STL REINEXCO 615GR60

LB

36,643.00 0020 $0.520000 $-19,054.36

1115-6-0A

STL REINEXCO 615GR60

LB

36,641.00 0020 $0.520000 $-19,053.32

1115-5-0A

STL REINEXCO 615GR60

LB

21,680.00 0020 $0.520000 $-11,273.60

1115-4-0A

STL REINEXCO 615GR60

LB

36,763.00 0020 $0.520000 $-19,116.76

1115-2-0A

STL REINEXCO 615GR60

LB

37,108.00 0020 $0.520000 $-19,296.16

1115-3-0A

STL REINEXCO 615GR60

LB

37,218.00 0020 $0.520000 $-19,353.36

1150-1-0A

STL REINEXCO 615GR60

LB

192.00 0020 $0.520000 $-99.84

1150-1-0A

STL REINEXCO 615GR60

LB

256.00 0021 $0.520000 $-133.12

1150-1-0A

STL REINEXCO 615GR60

LB

446.00 0022 $0.520000 $-231.92

1535-1-0A

UTILITY INCIDENTAL

FT

539.00 0022 $46.300000 $-24,955.70

1150-10C

STL REINEXCO 615GR60

LB

0.00 0023 $0.520000 $-7,651.80
SUBTOT

$0.00