Report_Id: 194307 Est NO 0003 |
Date:06/08/2020 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
Contract ID | 194307 | Estimate Number | 0003 | Estimate Type | PROGRESS | ||
District Office | MADISONVILLE (02340) Bell, Andrew D. | ||||||
Contractor | GEORGE B STONE COMPANY LLC | ADDR SN 0 VC Code KY0035959 | |||||
PO BOX 219 | |||||||
34 N HWY #11 | |||||||
SHARPSBURG , KY , 40374 | |||||||
Pay Period | 04/03/2020 TO 05/14/2020 | ||||||
Date Approved | 05/22/2020 | ||||||
Primary Proj Number | 0202400411901 | ||||||
Project No. | HSIP 0411 (029) | ||||||
Primary County | CHRISTIAN | ||||||
Name of Road | SOUTHBOUND US HIGHWAY 41 (SB US 41) | ||||||
Description | BEGINNING AT THE CHRISTIAN/HOPKINS COUNTY LINE EXTENDING SOU TH TO THE TODD/CHRISTIAN COUNTY LINE | ||||||
Date Let | 06/21/2019 | Formal Acceptance | |||||
Date Awarded | 06/28/2019 | Date Work Began | 03/09/2020 | ||||
Date Contract Executed | 08/01/2019 | Open To Traffic | |||||
Date NTP Issued | 08/01/2019 | Actual Completion Date | |||||
Current Contract Amount | $336,453.00 |
Total to Date |
Prev to Date |
This Estimate |
||
Original Amount | $332,253.00 |
Total Earnings | $175,208.50 |
$167,208.50 |
$8,000.00 |
|
Percent Complete | 52.08 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
Funds Available | $161,244.50 |
Gross Earnings | $175,208.50 |
$167,208.50 |
$8,000.00 |
|
Total Change Orders | $4,200.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
TOTAL | $175,208.50 |
$167,208.50 |
$8,000.00 |
|||
Contract Id | 194307 | Change Order Summary |
County | CHRISTIAN | ||||||
Estimate Nbr | 0003 | Project Number | HSIP 0411 (029) | |||||||
Contractor | GEORGE B STONE COMPANY LLC | Period | 04/03/2020 TO 05/14/2020 | |||||||
CHANGE ORDERS HISTORY | ||||||||||
CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
001 | Material Change - CSB to DGA | Approved | 12/23/2019 | $0.00 | 0.0 | |||||
002 | Bridge Connector Change | Approved | 05/13/2020 | $4,200.00 | 10.0 | |||||
CONTRACT ADJUSTMENTS HISTORY
Contract Adjustments |
|
|
Adjustment Description | Est No |
Adjustment Amount |
Line Item Adjustments History | |||||||||
PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
Contract Id | 194307 | COMMONWEALTH OF KENTUCKY |
County | CHRISTIAN | ||||||
Contract Type | GUAR GUARDRAIL | TRANSPORTATION CABINET |
Primary Project Number | 0202400411901 | ||||||
Estimate Nbr | 0003 | Period | 04/03/2020 TO 05/14/2020 | |||||||
Contractor | GEORGE B STONE COMPANY LLC | |||||||||
Project | 0202400411901 | Fed/State Project Number | HSIP 0411 (029) | Category | ||||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
Project | 0202400411901 | Fed/State Project Number | HSIP 0411 (029) | Category | 0001 GUARDRAIL | |||||||
0005 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 118.00 | 118.000 | 47.000 | 47.000 | 8.00 | 376.00 | |||
0010 | GUARDRAIL-STEEL W BEAM-S FACE | 02351 | LF | 7,999.00 | 7,999.000 | 4,550.000 | 4,550.000 | 15.00 | 68,250.00 | |||
0015 | GUARDRAIL CONNECTOR TO BRIDGE END TY A | 02363 | EACH | 9.00 | 0.000 | 0.000 | 0.000 | 2,200.00 | 0.00 | |||
0020 | GUARDRAIL END TREATMENT TYPE 1 | 02367 | EACH | 53.00 | 53.000 | 31.000 | 31.000 | 2,600.00 | 80,600.00 | |||
0025 | REMOVE GUARDRAIL | 02381 | LF | 7,999.00 | 7,999.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
0030 | TEMPORARY SIGNS | 02562 | SQFT | 500.00 | 500.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
0035 | MAINTAIN & CONTROL TRAFFIC CHRISTIAN CO. US-41 SB | 02650 | LS | 1.00 | 1.000 | 0.150 | 0.150 | 10,000.00 | 1,500.00 | |||
0045 | CRUSHED STONE BASE | 00003 | TON | 690.00 | 0.000 | 0.000 | 0.000 | 25.00 | 0.00 | |||
0050 | GUARDRAIL TERMINAL SECTION NO 1 | 02360 | EACH | 11.00 | 11.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
0055 | GUARDRAIL-STEEL W BEAM-S FACE A | 02355 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
0060 | GUARDRAIL-STEEL W BEAM-S FACE BR | 08801 | LF | 37.50 | 37.500 | 0.000 | 0.000 | 110.00 | 0.00 | |||
8000 | DGA BASE | 00001 | TON | 0.00 | 690.000 | 659.300 | 659.300 | 25.00 | 16,482.50 | |||
8001 | GUARDRAIL CONNECTOR TO BRIDGE END TY D | 02378 | EACH | 0.00 | 7.000 | 4.000 | 0.000 | 4.000 | 2,000.00 | 8,000.00 | 8,000.00 | |
8002 | EW~ Bridge Rail Block | 10094NX | EACH | 0.00 | 4.000 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
Project | 0202400411901 | Fed/State Project Number | HSIP 0411 (029) | Category | 0002 DEMOBILIZATION | |||||||
0040 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,910.25 | 0.00 | |||
SUBTOT | $8,000.00 |
$175,208.50 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |