Report_Id:   193306   Est NO  0001

Date:09/05/2019

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 193306 Estimate Number 0001 Estimate Type PROGRESS
District Office PIKEVILLE (12320)  Moore, Matthew B.

Contractor AGRADE CONSTRUCTION INC ADDR SN 0 VC Code KY0036505
, ,
Pay Period 07/08/2019  TO  08/09/2019
Date Approved 08/22/2019
Primary Proj Number 1203633841901
Project No. CB01 036 3384 001-002
Primary County FLOYD
Name of Road KY 3384 (KY 3384)
Description FROM 0.603 MILES NORTH OF FURGUSON CEMETERY RD EXTENDING NOR TH TO 0.084 MILES SOUTH OF TOWN BRANCH HOLLOW RD
     
     
Date Let 04/26/2019 Formal Acceptance
Date Awarded 05/03/2019 Date Work Began 07/31/2019
Date Contract Executed 07/08/2019 Open To Traffic
Date NTP Issued 07/08/2019 Actual Completion Date 08/26/2019

Current Contract Amount

$221,320.00

Total to Date

Prev to Date

This Estimate

Original Amount

$221,320.00

Total Earnings

$36,473.26

$0.00

$36,473.26

Percent Complete

16.48

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$184,846.74

Gross Earnings

$36,473.26

$0.00

$36,473.26

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$36,473.26

$0.00

$36,473.26

Contract Id 193306

Change Order Summary

County FLOYD
Estimate Nbr 0001 Project Number CB01 036 3384 001-002
Contractor AGRADE CONSTRUCTION INC Period 07/08/2019  TO  08/09/2019
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 193306

COMMONWEALTH OF KENTUCKY

County FLOYD
Contract Type OPCU   CULVERT REPLACEMENT

TRANSPORTATION CABINET

Primary Project Number 1203633841901
Estimate Nbr 0001 Period 07/08/2019  TO  08/09/2019
Contractor AGRADE CONSTRUCTION INC
 
Project 1203633841901 Fed/State Project Number CB01 036 3384 001-002 Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project 1203633841901 Fed/State Project Number CB01 036 3384 001-002 Category 0001 DRAINAGE
0005 CULVERT PIPE-18 IN 00462 LF 35.00 35.000 0.000 0.000 97.00 0.00
0010 CULVERT PIPE-42 IN 00469 LF 500.00 500.000 117.000 0.000 117.000 150.00 17,550.00 17,550.00
0015 MANHOLE TYPE C 01767 EACH 4.00 4.000 0.000 0.000 5,000.00 0.00
0020 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 1,000.00 1,000.000 336.630 0.000 336.630 2.00 673.26 673.26
Project 1203633841901 Fed/State Project Number CB01 036 3384 001-002 Category 0002 ROADWAY
0025 BARRICADE-TYPE III 02014 EACH 4.00 4.000 0.000 0.000 125.00 0.00
0030 JPC PAVEMENT-8 IN 02084 SQYD 350.00 350.000 0.000 0.000 90.00 0.00
0035 SITE PREPARATION 02187 EACH 1.00 1.000 0.250 0.000 0.250 60,000.00 15,000.00 15,000.00
0040 CONCRETE-CLASS B (USED FOR GROUT) 02555 CUYD 4.00 4.000 0.000 0.000 350.00 0.00
0045 TEMPORARY SIGNS 02562 SQFT 150.00 150.000 0.000 0.000 15.00 0.00
0050 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.250 0.000 0.250 8,000.00 2,000.00 2,000.00
0055 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 0.000 0.000 1,500.00 0.00
0060 SAFELOADING 02690 CUYD 4.00 4.000 0.000 0.000 225.00 0.00
0065 STAKING 02726 LS 1.00 1.000 0.250 0.000 0.250 3,000.00 750.00 750.00
0070 CYCLOPEAN STONE RIP RAP 08019 TON 125.00 125.000 0.000 0.000 35.00 0.00
0075 EROSION CONTROL 21415ND LS 1.00 1.000 0.250 0.000 0.250 2,000.00 500.00 500.00
Project 1203633841901 Fed/State Project Number CB01 036 3384 001-002 Category 0003 DEMOBILIZATION
0080 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 4,000.00 0.00

SUBTOT

$36,473.26

$36,473.26

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00