Report_Id:   192905   Est NO  0002

Date:09/17/2019

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 192905 Estimate Number 0002 Estimate Type PROGRESS
District Office SOMERSET (08320)  Taylor, Tracy J.

Contractor M & M SERVICES CO INC ADDR SN 0 VC Code KY0036144
229 MIDLAND TR
MT STERLING , KY , 40353
Pay Period 08/24/2019  TO  09/06/2019
Date Approved 09/13/2019
Primary Proj Number MB02301271901
Project No. FE02 023 0127 B00016N, FE02 023 0127 B00020N, FE02 023 0127 B00021N, FE02 029 0061 B00019N, FE02 100 0192 B00018N, FE02 102 0025 B00002N
Primary County CASEY
Name of Road DISTRICT 8 BRIDGE OVERLAYS.
Description BRIDGE OVER SOUTH FORK CREEK.
     
     
Date Let 04/26/2019 Formal Acceptance
Date Awarded 05/03/2019 Date Work Began
Date Contract Executed 05/15/2019 Open To Traffic
Date NTP Issued 05/15/2019 Actual Completion Date

Current Contract Amount

$1,275,284.70

Total to Date

Prev to Date

This Estimate

Original Amount

$1,275,284.70

Total Earnings

$159,795.62

$59,699.06

$100,096.56

Percent Complete

12.53

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,115,489.08

Gross Earnings

$159,795.62

$59,699.06

$100,096.56

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$159,795.62

$59,699.06

$100,096.56

Contract Id 192905

Change Order Summary

County CASEY
Estimate Nbr 0002 Project Number FE02 023 0127 B00016N, FE02 023 0127 B00020N, FE02 023 0127 B00021N, FE02 029 0061 B00019N, FE02 100 0192 B00018N, FE02 102 0025 B00002N
Contractor M & M SERVICES CO INC Period 08/24/2019  TO  09/06/2019
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 192905

COMMONWEALTH OF KENTUCKY

County CASEY
Contract Type BRRW   BRIDGE DECK RESTORATION & WATERPROOFING

TRANSPORTATION CABINET

Primary Project Number MB02301271901
Estimate Nbr 0002 Period 08/24/2019  TO  09/06/2019
Contractor M & M SERVICES CO INC
 
Project MB02301271901 Fed/State Project Number FE02 023 0127 B00016N Category 0001 BRIDGE
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 TEMPORARY SIGNS 02562 SQFT 149.00 149.000 0.000 0.000 7.00 0.00
0010 MAINTAIN & CONTROL TRAFFIC APPLIES TO 023B00016N 02650 LS 1.00 1.000 0.000 0.000 7,450.00 0.00
0015 LANE CLOSURE 02653 EACH 2.00 2.000 0.000 0.000 3,600.00 0.00
0020 EXPAN JOINT REPLACE 4 IN 03298 LF 30.00 30.000 0.000 0.000 480.00 0.00
0025 ARMORED EDGE FOR CONCRETE 03299 LF 60.00 60.000 0.000 0.000 285.00 0.00
0030 ELIMINATE TRANSVERSE JOINT 03300 LF 136.00 136.000 0.000 0.000 458.00 0.00
0035 BRIDGE OVERLAY APPROACH PAVEMENT 03304 SQYD 288.90 288.900 0.000 0.000 59.00 0.00
0040 TEMP SIGNAL 2 PHASE 04933 EACH 1.00 1.000 0.000 0.000 3,300.00 0.00
0045 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 1,392.00 1,392.000 0.000 0.000 2.25 0.00
0050 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 500.00 500.000 0.000 0.000 1.65 0.00
0055 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,000.00 1,000.000 0.000 0.000 1.18 0.00
0060 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 2,000.00 2,000.000 0.000 0.000 1.18 0.00
0065 STEEL REINFORCEMENT 08150 LB 2,271.20 2,271.200 0.000 0.000 0.95 0.00
0070 EPOXY SAND SLURRY 08504 SQYD 270.90 270.900 0.000 0.000 34.50 0.00
0075 REM EPOXY BIT FOREIGN OVERLAY 08510 SQYD 919.00 919.000 0.000 0.000 17.00 0.00
0080 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 10.00 10.000 0.000 0.000 1,080.00 0.00
0085 CONCRETE OVERLAY-LATEX 08534 CUYD 38.30 38.300 0.000 0.000 1,090.00 0.00
0090 BLAST CLEANING 08549 SQYD 1,190.00 1,190.000 0.000 0.000 10.25 0.00
0095 CONCRETE PATCHING REPAIR 22146EN SQFT 100.00 100.000 0.000 0.000 175.00 0.00
0100 PARTIAL DEPTH PATCHING 24094EC CUYD 25.50 25.500 0.000 0.000 1,090.00 0.00
0110 ACRYLIC GLASS 23879EC SQFT 144.00 144.000 0.000 0.000 42.00 0.00
Project MB02301271901 Fed/State Project Number FE02 023 0127 B00016N Category 0002 DEMOBILIZATION
0105 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 3,188.58 0.00

SUBTOT

$0.00

$0.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MB02301271902 Fed/State Project Number FE02 023 0127 B00020N Category 0001 BRIDGE
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0115 TEMPORARY SIGNS 02562 SQFT 149.00 149.000 0.000 0.000 7.00 0.00
0120 MAINTAIN & CONTROL TRAFFIC APPLIES TO 023B00020N 02650 LS 1.00 1.000 0.000 0.000 7,450.00 0.00
0125 LANE CLOSURE 02653 EACH 2.00 2.000 0.000 0.000 3,600.00 0.00
0130 ARMORED EDGE FOR CONCRETE 03299 LF 73.50 73.500 0.000 0.000 285.00 0.00
0135 ELIMINATE TRANSVERSE JOINT 03300 LF 81.60 81.600 0.000 0.000 458.00 0.00
0140 BRIDGE OVERLAY APPROACH PAVEMENT 03304 SQYD 288.90 288.900 0.000 0.000 59.00 0.00
0145 TEMP SIGNAL 2 PHASE 04933 EACH 1.00 1.000 0.000 0.000 3,300.00 0.00
0150 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 734.00 734.000 0.000 0.000 2.25 0.00
0155 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 500.00 500.000 0.000 0.000 1.65 0.00
0160 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,000.00 1,000.000 0.000 0.000 1.18 0.00
0165 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 2,000.00 2,000.000 0.000 0.000 1.18 0.00
0170 STEEL REINFORCEMENT 08150 LB 801.60 801.600 0.000 0.000 0.95 0.00
0175 EPOXY SAND SLURRY 08504 SQYD 183.10 183.100 0.000 0.000 34.50 0.00
0180 REM EPOXY BIT FOREIGN OVERLAY 08510 SQYD 621.00 621.000 0.000 0.000 17.00 0.00
0185 CONCRETE OVERLAY-LATEX 08534 CUYD 25.90 25.900 0.000 0.000 1,090.00 0.00
0190 BLAST CLEANING 08549 SQYD 804.00 804.000 0.000 0.000 10.25 0.00
0195 PARTIAL DEPTH PATCHING 24094EC CUYD 17.30 17.300 0.000 0.000 1,090.00 0.00
0205 ACRYLIC GLASS 23879EC SQFT 111.11 111.110 0.000 0.000 42.00 0.00
Project MB02301271902 Fed/State Project Number FE02 023 0127 B00020N Category 0002 DEMOBILIZATION
0200 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 3,188.56 0.00

SUBTOT

$0.00

$0.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MB02301271903 Fed/State Project Number FE02 023 0127 B00021N Category 0001 BRIDGE
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0210 TEMPORARY SIGNS 02562 SQFT 149.00 149.000 0.000 0.000 7.00 0.00
0215 MAINTAIN & CONTROL TRAFFIC APPLIES TO 023B00021N 02650 LS 1.00 1.000 0.000 0.000 7,450.00 0.00
0220 LANE CLOSURE 02653 EACH 2.00 2.000 0.000 0.000 3,600.00 0.00
0225 EXPAN JOINT REPLACE 4 IN 03298 LF 29.80 29.800 0.000 0.000 480.00 0.00
0230 ARMORED EDGE FOR CONCRETE 03299 LF 59.60 59.600 0.000 0.000 285.00 0.00
0235 ELIMINATE TRANSVERSE JOINT 03300 LF 135.20 135.200 0.000 0.000 458.00 0.00
0240 BRIDGE OVERLAY APPROACH PAVEMENT 03304 SQYD 311.10 311.100 0.000 0.000 59.00 0.00
0245 TEMP SIGNAL MULTI PHASE 04934 EACH 1.00 1.000 0.000 0.000 6,200.00 0.00
0250 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 1,696.00 1,696.000 0.000 0.000 2.25 0.00
0255 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 500.00 500.000 0.000 0.000 1.65 0.00
0260 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,000.00 1,000.000 0.000 0.000 1.18 0.00
0265 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 2,000.00 2,000.000 0.000 0.000 1.18 0.00
0270 STEEL REINFORCEMENT 08150 LB 1,296.20 1,296.200 0.000 0.000 0.95 0.00
0275 EPOXY SAND SLURRY 08504 SQYD 276.00 276.000 0.000 0.000 34.50 0.00
0280 REM EPOXY BIT FOREIGN OVERLAY 08510 SQYD 1,008.00 1,008.000 0.000 0.000 17.00 0.00
0285 CONCRETE OVERLAY-LATEX 08534 CUYD 42.00 42.000 0.000 0.000 1,090.00 0.00
0290 BLAST CLEANING 08549 SQYD 1,284.00 1,284.000 0.000 0.000 10.25 0.00
0295 PARTIAL DEPTH PATCHING 24094EC CUYD 28.00 28.000 0.000 0.000 1,090.00 0.00
Project MB02301271903 Fed/State Project Number FE02 023 0127 B00021N Category 0002 DEMOBILIZATION
0300 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 3,188.55 0.00

SUBTOT

$0.00

$0.00

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MB02900611902 Fed/State Project Number FE02 029 0061 B00019N Category 0001 BRIDGE
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0500 TEMPORARY SIGNS 02562 SQFT 149.00 149.000 149.000 149.000 7.00 1,043.00
0505 MAINTAIN & CONTROL TRAFFIC APPLIES TO 029B00019N 02650 LS 1.00 1.000 0.500 0.000 0.500 7,450.00 3,725.00 3,725.00
0510 LANE CLOSURE 02653 EACH 2.00 2.000 1.000 1.000 2.000 3,600.00 3,600.00 7,200.00
0515 ARMORED EDGE FOR CONCRETE 03299 LF 48.00 48.000 24.000 24.000 48.000 285.00 6,840.00 13,680.00
0520 ELIMINATE TRANSVERSE JOINT 03300 LF 56.00 56.000 28.000 28.000 56.000 458.00 12,824.00 25,648.00
0525 BRIDGE OVERLAY APPROACH PAVEMENT 03304 SQYD 266.70 266.700 0.000 0.000 59.00 0.00
0530 TEMP SIGNAL 2 PHASE 04933 EACH 1.00 1.000 1.000 1.000 3,300.00 3,300.00
0535 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 499.00 499.000 0.000 0.000 2.25 0.00
0540 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 500.00 500.000 156.000 156.000 1.65 257.40
0545 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,000.00 1,000.000 915.000 915.000 1.18 1,079.70
0550 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 2,000.00 2,000.000 0.000 0.000 1.18 0.00
0555 STEEL REINFORCEMENT 08150 LB 868.40 868.400 200.400 200.400 400.800 0.95 190.38 380.76
0560 EPOXY SAND SLURRY 08504 SQYD 97.10 97.100 0.000 0.000 34.50 0.00
0565 REM EPOXY BIT FOREIGN OVERLAY 08510 SQYD 304.00 304.000 152.000 152.000 304.000 17.00 2,584.00 5,168.00
0570 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 5.00 5.000 0.000 0.000 1,080.00 0.00
0575 CONCRETE OVERLAY-LATEX 08534 CUYD 12.70 12.700 6.350 6.350 12.700 1,090.00 6,921.50 13,843.00
0580 BLAST CLEANING 08549 SQYD 401.00 401.000 200.500 200.500 401.000 10.25 2,055.12 4,110.25
0585 PARTIAL DEPTH PATCHING 24094EC CUYD 8.40 8.400 4.100 2.050 6.150 1,090.00 4,469.00 6,703.50
0595 ACRYLIC GLASS 23879EC SQFT 37.50 37.500 0.000 0.000 42.00 0.00
Project MB02900611902 Fed/State Project Number FE02 029 0061 B00019N Category 0002 DEMOBILIZATION
0590 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 3,188.55 0.00

SUBTOT

$43,209.00

$86,138.61

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MB10001921901 Fed/State Project Number FE02 100 0192 B00018N Category 0001 BRIDGE
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0405 TEMPORARY SIGNS 02562 SQFT 149.00 149.000 149.000 149.000 7.00 1,043.00
0410 MAINTAIN & CONTROL TRAFFIC APPLIES TO 100B00018N 02650 LS 1.00 1.000 1.000 0.000 1.000 7,450.00 7,450.00 7,450.00
0415 LANE CLOSURE 02653 EACH 2.00 2.000 1.000 1.000 3,600.00 3,600.00
0420 EXPAN JOINT REPLACE 4 IN 03298 LF 22.00 22.000 0.000 0.000 480.00 0.00
0425 ARMORED EDGE FOR CONCRETE 03299 LF 44.00 44.000 22.000 22.000 285.00 6,270.00
0430 ELIMINATE TRANSVERSE JOINT 03300 LF 148.20 148.200 0.000 0.000 458.00 0.00
0435 BRIDGE OVERLAY APPROACH PAVEMENT 03304 SQYD 244.40 244.400 0.000 0.000 59.00 0.00
0440 TEMP SIGNAL 2 PHASE 04933 EACH 1.00 1.000 1.000 1.000 3,300.00 3,300.00
0445 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 2,096.00 2,096.000 0.000 0.000 2.25 0.00
0450 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 500.00 500.000 570.000 570.000 1.65 940.50
0455 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,000.00 1,000.000 950.000 950.000 1.18 1,121.00
0460 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 2,000.00 2,000.000 0.000 0.000 1.18 0.00
0465 STEEL REINFORCEMENT 08150 LB 3,206.40 3,206.400 521.000 521.000 0.95 494.95
0470 EPOXY SAND SLURRY 08504 SQYD 298.40 298.400 0.000 0.000 34.50 0.00
0475 REM EPOXY BIT FOREIGN OVERLAY 08510 SQYD 1,036.00 1,036.000 518.222 0.000 518.222 17.00 8,809.77 8,809.77
0480 CONCRETE OVERLAY-LATEX 08534 CUYD 43.20 43.200 21.600 0.000 21.600 1,090.00 23,544.00 23,544.00
0485 BLAST CLEANING 08549 SQYD 1,335.00 1,335.000 518.222 0.000 518.222 10.25 5,311.77 5,311.77
0490 PARTIAL DEPTH PATCHING 24094EC CUYD 28.80 28.800 10.800 0.000 10.800 1,090.00 11,772.00 11,772.00
Project MB10001921901 Fed/State Project Number FE02 100 0192 B00018N Category 0002 DEMOBILIZATION
0495 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 3,188.55 0.00

SUBTOT

$56,887.54

$159,795.60

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project MB10200251901 Fed/State Project Number FE02 102 0025 B00002N Category 0001 BRIDGE
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0305 TEMPORARY SIGNS 02562 SQFT 149.00 149.000 0.000 0.000 7.00 0.00
0310 MAINTAIN & CONTROL TRAFFIC APPLIES TO 102B00002N 02650 LS 1.00 1.000 0.000 0.000 7,450.00 0.00
0315 LANE CLOSURE 02653 EACH 2.00 2.000 0.000 0.000 3,600.00 0.00
0320 ARMORED EDGE FOR CONCRETE 03299 LF 52.00 52.000 0.000 0.000 285.00 0.00
0325 ELIMINATE TRANSVERSE JOINT 03300 LF 62.00 62.000 0.000 0.000 458.00 0.00
0330 BRIDGE OVERLAY APPROACH PAVEMENT 03304 SQYD 289.00 289.000 0.000 0.000 59.00 0.00
0335 TEMP SIGNAL 2 PHASE 04933 EACH 1.00 1.000 0.000 0.000 3,300.00 0.00
0340 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 916.00 916.000 0.000 0.000 2.25 0.00
0345 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 500.00 500.000 0.000 0.000 1.65 0.00
0350 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,000.00 1,000.000 0.000 0.000 1.18 0.00
0355 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 2,000.00 2,000.000 0.000 0.000 1.18 0.00
0360 STEEL REINFORCEMENT 08150 LB 868.40 868.400 0.000 0.000 0.95 0.00
0365 EPOXY SAND SLURRY 08504 SQYD 124.20 124.200 0.000 0.000 34.50 0.00
0370 REM EPOXY BIT FOREIGN OVERLAY 08510 SQYD 373.00 373.000 0.000 0.000 17.00 0.00
0375 CONC CLASS M FULL DEPTH PATCH 08526 CUYD 20.00 20.000 0.000 0.000 1,080.00 0.00
0380 CONCRETE OVERLAY-LATEX 08534 CUYD 15.50 15.500 0.000 0.000 1,090.00 0.00
0385 BLAST CLEANING 08549 SQYD 497.00 497.000 0.000 0.000 10.25 0.00
0390 CONCRETE PATCHING REPAIR 22146EN SQFT 40.00 40.000 0.000 0.000 175.00 0.00
0395 PARTIAL DEPTH PATCHING 24094EC CUYD 10.40 10.400 0.000 0.000 1,090.00 0.00
Project MB10200251901 Fed/State Project Number FE02 102 0025 B00002N Category 0002 DEMOBILIZATION
0400 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 3,188.55 0.00

SUBTOT

$0.00

$159,795.60

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00