|
Report_Id: 191248 Est NO 0005 |
Date:04/10/2020 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 191248 | Estimate Number | 0005 | Estimate Type | PROGRESS | ||
| District Office | LOUISVILLE (05300) Thomas, Kirk P. | ||||||
| Contractor | LOUISVILLE PAVING COMPANY INC | ADDR SN 0 VC Code KY0035764 | |||||
| 15415 SHELBYVILLE ROAD | |||||||
| LOUISVILLE , KY , 40245 | |||||||
| Pay Period | 03/06/2020 TO 03/19/2020 | ||||||
| Date Approved | 03/27/2020 | ||||||
| Primary Proj Number | DE05600221923 | ||||||
| Project No. | STP 8714 (014) | ||||||
| Primary County | JEFFERSON | ||||||
| Name of Road | KY 22 & GOOSE CREEK ROAD INTERSECTION | ||||||
| Description | RECONSTRUCT KY 22 AT GOOSE CREEK ROAD | ||||||
| Date Let | 10/25/2019 | Formal Acceptance | |||||
| Date Awarded | 11/01/2019 | Date Work Began | 01/09/2020 | ||||
| Date Contract Executed | 12/18/2019 | Open To Traffic | |||||
| Date NTP Issued | 12/18/2019 | Actual Completion Date | |||||
| Current Contract Amount | $2,030,000.00 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $2,030,000.00 |
Total Earnings | $271,031.89 |
$231,125.76 |
$39,906.13 |
|
| Percent Complete | 16.61 |
Stockpiled Materials | $66,175.55 |
$76,006.31 |
$-9,830.76 |
|
| Funds Available | $1,692,792.56 |
Gross Earnings | $337,207.44 |
$307,132.07 |
$30,075.37 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $337,207.44 |
$307,132.07 |
$30,075.37 |
|||
| Contract Id | 191248 | Change Order Summary |
County | JEFFERSON | ||||||
| Estimate Nbr | 0005 | Project Number | STP 8714 (014) | |||||||
| Contractor | LOUISVILLE PAVING COMPANY INC | Period | 03/06/2020 TO 03/19/2020 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
| 001 | Message Boards | Pending | 0 | $10,211.79 | 2.0 | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 191248 | COMMONWEALTH OF KENTUCKY |
County | JEFFERSON | ||||||
| Contract Type | GRAS GRADE & DRAIN WITH ASPHALT SURFACE | TRANSPORTATION CABINET |
Primary Project Number | DE05600221923 | ||||||
| Estimate Nbr | 0005 | Period | 03/06/2020 TO 03/19/2020 | |||||||
| Contractor | LOUISVILLE PAVING COMPANY INC | |||||||||
| Project | DE05600221923 | Fed/State Project Number | STP 8714 (014) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | DE05600221923 | Fed/State Project Number | STP 8714 (014) | Category | 0001 PAVING | |||||||
| 0005 | CRUSHED STONE BASE | 00003 | TON | 1,830.00 | 1,830.000 | 0.000 | 0.000 | 38.00 | 0.00 | |||
| 0010 | LEVELING & WEDGING PG64-22 (BASE MIXTURE) | 00190 | TON | 329.00 | 329.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0015 | LEVELING & WEDGING PG64-22 (SURFACE MIXTURE) | 00190 | TON | 66.00 | 66.000 | 0.000 | 0.000 | 200.00 | 0.00 | |||
| 0020 | CL2 ASPH BASE 1.00D PG64-22 | 00212 | TON | 1,118.00 | 1,118.000 | 0.000 | 0.000 | 85.00 | 0.00 | |||
| 0025 | CL2 ASPH SURF 0.38B PG64-22 | 00307 | TON | 682.00 | 682.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0030 | CEM CONC ENT PAVEMENT-8 IN | 02101 | SQYD | 224.00 | 224.000 | 0.000 | 0.000 | 66.00 | 0.00 | |||
| 0035 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 20.00 | 20.000 | 0.000 | 0.000 | 150.00 | 0.00 | |||
| Project | DE05600221923 | Fed/State Project Number | STP 8714 (014) | Category | 0002 ROADWAY | |||||||
| 0040 | RECONSTRUCT MANHOLE | 01789 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 5,000.00 | 0.00 | |||
| 0045 | ADJUST MANHOLE FRAME TO GRADE | 01791 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0050 | STANDARD CURB AND GUTTER | 01810 | LF | 2,801.00 | 2,801.000 | 0.000 | 0.000 | 21.95 | 0.00 | |||
| 0055 | STANDARD HEADER CURB | 01875 | LF | 585.00 | 585.000 | 0.000 | 0.000 | 22.95 | 0.00 | |||
| 0060 | CEM CONC ENT PAVEMENT-8 IN | 02101 | SQYD | 172.00 | 172.000 | 0.000 | 0.000 | 66.00 | 0.00 | |||
| 0065 | PAVED DITCH TYPE 1 MOD | 02155 | SQYD | 183.00 | 183.000 | 0.000 | 0.000 | 64.00 | 0.00 | |||
| 0070 | EMBANKMENT IN PLACE | 02230 | CUYD | 1,388.00 | 1,388.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0075 | REMOVE FENCE | 02265 | LF | 635.00 | 635.000 | 635.000 | 635.000 | 6.00 | 3,810.00 | |||
| 0080 | REMOVE & RESET FENCE | 02267 | LF | 556.00 | 556.000 | 0.000 | 0.000 | 65.00 | 0.00 | |||
| 0085 | RIGHT-OF-WAY MONUMENT TYPE 1 | 02429 | EACH | 11.00 | 11.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0090 | WITNESS POST | 02432 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 70.00 | 0.00 | |||
| 0095 | CLEARING AND GRUBBING (APPROXIMATELY 0.79 ACRES) | 02545 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 75,000.00 | 75,000.00 | |||
| 0100 | EDGE KEY | 02585 | LF | 131.00 | 131.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0105 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.200 | 0.200 | 200,000.00 | 40,000.00 | |||
| 0110 | TEMP SILT FENCE | 02701 | LF | 976.00 | 976.000 | 408.000 | 408.000 | 2.00 | 816.00 | |||
| 0115 | SILT TRAP TYPE A | 02703 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0120 | SILT TRAP TYPE B | 02704 | EACH | 3.00 | 3.000 | 1.000 | 1.000 | 150.00 | 150.00 | |||
| 0125 | SILT TRAP TYPE C | 02705 | EACH | 33.00 | 33.000 | 6.000 | 6.000 | 200.00 | 1,200.00 | |||
| 0130 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0135 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0140 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 66.00 | 66.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0145 | SIDEWALK-4 IN CONCRETE | 02720 | SQYD | 1,113.00 | 1,113.000 | 0.000 | 0.000 | 44.05 | 0.00 | |||
| 0150 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 20,000.00 | 0.00 | |||
| 0155 | EROSION CONTROL BLANKET | 05950 | SQYD | 509.00 | 509.000 | 0.000 | 0.000 | 8.50 | 0.00 | |||
| 0160 | TEMP MULCH | 05952 | SQYD | 7,776.00 | 7,776.000 | 4,584.040 | 4,584.040 | 0.25 | 1,146.01 | |||
| 0165 | INITIAL FERTILIZER | 05963 | TON | 0.36 | 0.360 | 0.000 | 0.000 | 850.00 | 0.00 | |||
| 0170 | MAINTENANCE FERTILIZER | 05964 | TON | 0.60 | 0.600 | 0.000 | 0.000 | 850.00 | 0.00 | |||
| 0175 | SEEDING AND PROTECTION | 05985 | SQYD | 11,664.00 | 11,664.000 | 0.000 | 0.000 | 1.20 | 0.00 | |||
| 0180 | SODDING | 05990 | SQYD | 1,725.00 | 1,725.000 | 0.000 | 0.000 | 6.25 | 0.00 | |||
| 0185 | AGRICULTURAL LIMESTONE | 05992 | TON | 7.23 | 7.230 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0190 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 6,920.00 | 6,920.000 | 0.000 | 0.000 | 0.17 | 0.00 | |||
| 0195 | PAVE STRIPING-TEMP PAINT-6 IN | 06511 | LF | 170.00 | 170.000 | 0.000 | 0.000 | 0.21 | 0.00 | |||
| 0200 | PAVE STRIPING-THERMO-6 IN W | 06542 | LF | 4,567.00 | 4,567.000 | 0.000 | 0.000 | 0.90 | 0.00 | |||
| 0205 | PAVE STRIPING-THERMO-6 IN Y | 06543 | LF | 6,527.00 | 6,527.000 | 0.000 | 0.000 | 0.90 | 0.00 | |||
| 0210 | PAVE MARKING-THERMO X-WALK-6 IN | 06565 | LF | 155.00 | 155.000 | 0.000 | 0.000 | 3.50 | 0.00 | |||
| 0215 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 93.00 | 93.000 | 0.000 | 0.000 | 10.50 | 0.00 | |||
| 0220 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 105.00 | 0.00 | |||
| 0225 | PAVEMENT MARKER TYPE V-MW | 06589 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 28.00 | 0.00 | |||
| 0230 | PAVEMENT MARKER TYPE V-BY | 06591 | EACH | 124.00 | 124.000 | 0.000 | 0.000 | 28.00 | 0.00 | |||
| 0235 | STRUCTURE EXCAVATION-COMMON | 08001 | CUYD | 229.00 | 229.000 | 0.000 | 0.000 | 40.00 | 0.00 | |||
| 0240 | SAW CUT | 20430ED | LF | 328.00 | 328.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0245 | LONGITUDINAL EDGE KEY | 21289ED | LF | 90.00 | 90.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0250 | PAVE MARK THERMO CONE CAP-SOLID YELLOW | 21417ES717 | SQFT | 70.00 | 70.000 | 0.000 | 0.000 | 9.00 | 0.00 | |||
| 0255 | DETECTABLE WARNINGS | 23158ES505 | SQFT | 48.00 | 48.000 | 0.000 | 0.000 | 22.95 | 0.00 | |||
| 0260 | TURF REINFORCEMENT MAT 1 | 23274EN11F | SQYD | 576.00 | 576.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0265 | REMOVE AND RESET (MAILBOX) | 24731EC | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 500.00 | 0.00 | |||
| 0270 | PIPELINE INSPECTION | 24814EC | LF | 888.00 | 888.000 | 0.000 | 0.000 | 2.30 | 0.00 | |||
| 8000 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 0.00 | 0.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 8001 | CRUSHED AGGREGATE SIZE NO 23 | 00080 | TON | 0.00 | 0.000 | 0.000 | 0.000 | 24.58 | 0.00 | |||
| 8003 | CRUSHED AGGREGATE SIZE NO 23 UNDERCUT | 00080 | TON | 0.00 | 0.000 | 0.000 | 0.000 | 28.50 | 0.00 | |||
| 8004 | FABRIC-GEOTEXTILE TYPE IV | 02599 | SQYD | 0.00 | 0.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| Project | DE05600221923 | Fed/State Project Number | STP 8714 (014) | Category | 0003 DRAINAGE | |||||||
| 0275 | STORM SEWER PIPE-15 IN | 00521 | LF | 1,271.00 | 1,271.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 0280 | STORM SEWER PIPE-18 IN | 00522 | LF | 333.00 | 333.000 | 0.000 | 0.000 | 110.00 | 0.00 | |||
| 0285 | STORM SEWER PIPE-24 IN | 00524 | LF | 305.00 | 305.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
| 0290 | STORM SEWER PIPE-30 IN | 00526 | LF | 8.00 | 8.000 | 0.000 | 0.000 | 300.00 | 0.00 | |||
| 0295 | STORM SEWER PIPE-36 IN | 00528 | LF | 8.00 | 8.000 | 0.000 | 0.000 | 320.00 | 0.00 | |||
| 0300 | STORM SEWER PIPE-36 IN EQUIV | 00558 | LF | 37.00 | 37.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0305 | NON-PERFORATED PIPE-8 IN | 01012 | LF | 2.00 | 2.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0310 | REMOVE PIPE | 01310 | LF | 86.00 | 86.000 | 0.000 | 0.000 | 12.00 | 0.00 | |||
| 0315 | METAL END SECTION TY 3-18 IN | 01391 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,750.00 | 0.00 | |||
| 0320 | METAL END SECTION TY 3-36 IN | 01395 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 4,500.00 | 0.00 | |||
| 0325 | CURB BOX INLET TYPE A | 01456 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 6,000.00 | 0.00 | |||
| 0330 | CURB BOX INLET TYPE A MOD | 01459 | EACH | 13.00 | 13.000 | 0.000 | 0.000 | 6,000.00 | 0.00 | |||
| 0335 | CURB BOX INLET TYPE F | 01487 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0340 | DROP BOX INLET TYPE 1 | 01490 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 5,600.00 | 0.00 | |||
| 0345 | DROP BOX INLET TYPE 5D | 01511 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 6,000.00 | 0.00 | |||
| 0350 | DROP BOX INLET TYPE 5E | 01514 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 6,000.00 | 0.00 | |||
| 0355 | DROP BOX INLET TYPE 5F MOD | 01518 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 6,000.00 | 0.00 | |||
| 0360 | DROP BOX INLET TYPE 13G | 01559 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 3,800.00 | 0.00 | |||
| 0365 | DROP BOX INLET TYPE 13S | 01568 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 5,600.00 | 0.00 | |||
| 0370 | DROP BOX INLET TYPE 14 | 01577 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,500.00 | 0.00 | |||
| 0375 | JUNCTION BOX-30 IN | 01644 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,200.00 | 0.00 | |||
| 0380 | JUNCTION BOX-MOD (10 IN) | 01651 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 2,800.00 | 0.00 | |||
| 0385 | JUNCTION BOX-MOD (48 IN) | 01651 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 4,400.00 | 0.00 | |||
| 0390 | FABRIC GEOTEXTILE TY IV FOR PIPE | 02600 | SQYD | 2,790.00 | 2,790.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0395 | REMOVE HEADWALL | 02625 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,000.00 | 0.00 | |||
| 0400 | CORED HOLE DRAINAGE BOX CON- 18 IN | 21541NN | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 800.00 | 0.00 | |||
| 0405 | CORED HOLE DRAINAGE BOX CON (15 IN) | 23610NC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 800.00 | 0.00 | |||
| Project | DE05600221923 | Fed/State Project Number | STP 8714 (014) | Category | 0004 SIGNALIZATION | |||||||
| 0410 | CONDUIT-1 IN | 04792 | LF | 20.00 | 20.000 | 0.000 | 0.000 | 11.00 | 0.00 | |||
| 0415 | ELECTRICAL JUNCTION BOX TYPE B | 04811 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 813.00 | 0.00 | |||
| 0420 | TRENCHING AND BACKFILLING | 04820 | LF | 140.00 | 140.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0425 | LOOP WIRE | 04830 | LF | 895.00 | 895.000 | 0.000 | 0.000 | 0.90 | 0.00 | |||
| 0430 | CABLE-NO. 14/5C | 04844 | LF | 1,100.00 | 1,100.000 | 0.000 | 0.000 | 3.40 | 0.00 | |||
| 0435 | CABLE-NO. 14/1 PAIR | 04850 | LF | 605.00 | 605.000 | 0.000 | 0.000 | 3.30 | 0.00 | |||
| 0440 | ANCHOR | 04884 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 630.00 | 0.00 | |||
| 0445 | MESSENGER-10800 LB | 04885 | LF | 325.00 | 325.000 | 0.000 | 0.000 | 6.85 | 0.00 | |||
| 0450 | LOOP SAW SLOT AND FILL | 04895 | LF | 345.00 | 345.000 | 0.000 | 0.000 | 8.25 | 0.00 | |||
| 0455 | INSTALL STEEL STRAIN POLE | 04932 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 800.00 | 0.00 | |||
| 0460 | INSTALL PEDESTRIAN HEAD-LED | 20093NS835 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 293.00 | 0.00 | |||
| 0465 | TEMP RELOCATION OF SIGNAL HEAD | 20094ES835 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 348.00 | 0.00 | |||
| 0470 | INSTALL LED SIGNAL-3 SECTION | 20188NS835 | EACH | 7.00 | 7.000 | 0.000 | 0.000 | 248.00 | 0.00 | |||
| 0475 | INSTALL COORDINATING UNIT | 20390NS835 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 2,000.00 | 0.00 | |||
| 0480 | INSTALL PEDESTRIAN DETECTOR | 21743NN | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 244.00 | 0.00 | |||
| 0485 | TRAFFIC SIGNAL POLE BASE | 23157EN | CUYD | 19.00 | 19.000 | 0.000 | 0.000 | 1,500.00 | 0.00 | |||
| 0490 | INSTALL SIGNAL PEDESTAL | 23222EC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,800.00 | 0.00 | |||
| 0495 | PVC CONDUIT-1 1/4 IN-SCHEDULE 80 | 24900EC | LF | 100.00 | 100.000 | 0.000 | 0.000 | 4.40 | 0.00 | |||
| 0500 | PVC CONDUIT-2 IN-SCHEDULE 80 | 24901EC | LF | 80.00 | 80.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0505 | INSTALL SIGNAL CONTROLLER-TY ATC | 24908EC | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 6,000.00 | 0.00 | |||
| 0510 | REMOVE SIGNAL EQUIPMENT | 24955ED | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 9,400.00 | 0.00 | |||
| Project | DE05600221923 | Fed/State Project Number | STP 8714 (014) | Category | 0005 WATERLINE | |||||||
| 0515 | W ENCASEMENT STEEL OPEN CUT RANGE 4 | 14015 | LF | 40.00 | 40.000 | 0.000 | 0.000 | 354.00 | 0.00 | |||
| 0520 | W FIRE HYDRANT ASSEMBLY | 14019 | EACH | 3.00 | 3.000 | 1.000 | 1.000 | 5,900.00 | 5,900.00 | |||
| 0525 | W FIRE HYDRANT REMOVE | 14021 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
| 0530 | W PIPE DUCTILE IRON 08 INCH | 14037 | LF | 50.00 | 50.000 | 0.000 | 0.000 | 134.00 | 0.00 | |||
| 0535 | W PIPE DUCTILE IRON 12 INCH | 14039 | LF | 775.00 | 775.000 | 0.000 | 0.000 | 148.80 | 0.00 | |||
| 0540 | W PIPE DUCTILE IRON 16 INCH | 14040 | LF | 965.00 | 965.000 | 206.500 | 415.000 | 621.500 | 193.25 | 39,906.12 | 120,104.87 | |
| 0545 | W PIPE DCTL IRON RSTRND JOINT 16 IN | 14051 | LF | 90.00 | 90.000 | 0.000 | 0.000 | 228.00 | 0.00 | |||
| 0550 | W PLUG EXISTING MAIN (12-IN) | 14074 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 1,600.00 | 0.00 | |||
| 0555 | W PLUG EXISTING MAIN (16-IN | 14074 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 2,700.00 | 0.00 | |||
| 0560 | W SERVICE SPECIAL | 14086 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 8,510.00 | 0.00 | |||
| 0565 | W TIE-IN 08 INCH | 14095 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,835.00 | 0.00 | |||
| 0570 | W TIE-IN 12 INCH | 14097 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 4,250.00 | 0.00 | |||
| 0575 | W TIE-IN 16 INCH | 14098 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 5,820.00 | 0.00 | |||
| 0580 | W VALVE 12 INCH | 14108 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 2,935.00 | 0.00 | |||
| 0585 | W VALVE 16 INCH | 14109 | EACH | 5.00 | 5.000 | 3.000 | 3.000 | 7,635.00 | 22,905.00 | |||
| 0590 | W SERV COPPER LONG SIDE 1 IN | 14145 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,515.00 | 0.00 | |||
| 0595 | W SERV COPPER LONG SIDE 2 IN | 14147 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 3,895.75 | 0.00 | |||
| 0600 | W SERV COPPER LONG SIDE 3/4 IN | 14148 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 2,995.00 | 0.00 | |||
| Project | DE05600221923 | Fed/State Project Number | STP 8714 (014) | Category | 0006 DEMOBILIZATION &/OR MOBILIZATION | |||||||
| 0605 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 31,604.25 | 0.00 | |||
| SUBTOT | $39,906.12 |
$271,031.88 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
0515-3-0I |
16X36 WRAP END SEAL | EACH |
2.00 | 0004 | $109.740000 | $208.51 | ||||||
0515-2-0I |
16X36 SS CASING SPACER | EACH |
6.00 | 0004 | $144.660000 | $824.55 | ||||||
0515-1-0I |
36X0.500 CASING PIPE | LF |
40.00 | 0004 | $148.400000 | $5,639.20 | ||||||
0520-5-0I |
M 12X6 MJ C153 SWVL TEE L/A | EACH |
1.00 | 0004 | $398.930000 | $378.98 | ||||||
0520-4-0I |
DOM 16X6 MJ C153 SWVL TEE L/A | EACH |
2.00 | 0004 | $713.120000 | $1,354.92 | ||||||
0520-3-0I |
DOM 6X13 MJ C153 SWVL HYD ADPT | EACH |
3.00 | 0004 | $123.330000 | $351.49 | ||||||
0520-1-0I |
6 VO B84B HYD 4'0 OL L/A LWC | EACH |
3.00 | 0004 | $1881.500000 | $5,362.28 | ||||||
0520-2-0I |
6 DI MJ RW OR GATE VLV L/A | EACH |
3.00 | 0004 | $538.110000 | $1,533.61 | ||||||
0535-7-0I |
27X300 8 MIL POLYWRAP BLUE | EACH |
6.00 | 0004 | $144.880000 | $825.82 | ||||||
0535-6-0I |
12 MJ C153 BLT GSKT PK L/ GLAND | EACH |
2.00 | 0004 | $25.250000 | $47.97 | ||||||
0535-5-0I |
12 MJ C153 BLT GSKT PK L/ GLAND | EACH |
22.00 | 0004 | $25.250000 | $527.71 | ||||||
0535-4-0I |
12 GLAND & GRIPPING F/ DI/C900J | EACH |
2.00 | 0004 | $110.240000 | $209.46 | ||||||
0535-3-0I |
12 GLAND & GRIPPING F/ DI/C900J | EACH |
22.00 | 0004 | $110.240000 | $2,304.02 | ||||||
0535-2-0I |
DOM 12 MJ C153 22-1/2 BEND L/A | EACH |
2.00 | 0004 | $261.820000 | $497.46 | ||||||
0535-1-0I |
DOM 12 MJ C153 45 BEND L/A | EACH |
2.00 | 0004 | $308.670000 | $586.48 | ||||||
0540-10-0I |
37X200 8 MIL POLYWRAP BLUE SOLID | EACH |
11.00 | 0004 | $201.400000 | $2,104.63 | ||||||
0540-9-0I |
2X100 10 MIL PIPE WRAP YELL | EACH |
19.00 | 0004 | $6.890000 | $124.36 | ||||||
0540-8-0I |
16 MEGALUG ACC PKG W/ MJ GSKT F/ DI | EACH |
4.00 | 0004 | $161.010000 | $611.85 | ||||||
0540-7-0I |
16 MEGALUG ACC PKG W/ MJ GSKT F/ DI | EACH |
33.00 | 0004 | $160.260000 | $5,024.19 | ||||||
0540-6-0I |
DOM 16X2 MJ C153 TAP PLUG | EACH |
1.00 | 0004 | $667.390000 | $634.02 | ||||||
0540-5-0I |
DOM 16X6 MJ C153 TEE L/A | EACH |
1.00 | 0004 | $1005.730000 | $955.44 | ||||||
0540-4-0I |
DOM 16X12 MJ C153 TEE L/A | EACH |
1.00 | 0004 | $1060.370000 | $1,007.35 | ||||||
0540-3-0I |
DOM 16X12 MJ C153 RED L/A | EACH |
1.00 | 0004 | $452.670000 | $430.04 | ||||||
0540-2-0I |
DOM 16 MJ C153 45 BEND L/A | EACH |
6.00 | 0004 | $681.420000 | $3,884.10 | ||||||
0540-1-0I |
16 DI CL350 TYTON JT PIPE | LF |
629.00 | 0004 | $52.130000 | $31,150.76 | ||||||
0550-1-0I |
DOM 12 MJ C153 SLD CAP L/A | EACH |
3.00 | 0004 | $151.790000 | $432.61 | ||||||
0555-1-0I |
DOM 16 MJ C153 SLD CAP L/A | EACH |
1.00 | 0004 | $418.910000 | $397.97 | ||||||
0560-14-0I |
6 304 SS 150# RR FF 1/8 FLG SET | EACH |
2.00 | 0004 | $32.130000 | $61.04 | ||||||
0560-13-0I |
6 DI CL350 TYTON JT PIPE | LF |
18.00 | 0004 | $15.900000 | $271.89 | ||||||
0560-12-0I |
6 REBAR ANCR LWC SPEC *X | EACH |
2.00 | 0004 | $18.770000 | $35.67 | ||||||
0560-11-0I |
20 LWC MTR BX F&C *X | EACH |
1.00 | 0004 | $85.460000 | $81.18 | ||||||
0560-10-0I |
20X36 PLAS MTR PIT | EACH |
1.00 | 0004 | $93.280000 | $88.62 | ||||||
0560-9-0I |
LF 3/4 FPT DU CHK BFP | EACH |
1.00 | 0004 | $33.500000 | $31.82 | ||||||
0560-8-0I |
LF 3/4 CTS GRIP X MTR ANG KEY VLV | EACH |
2.00 | 0004 | $45.220000 | $85.92 | ||||||
0560-6-0I |
LF 1-1/2X3/4 BRS BUSH | EACH |
2.00 | 0004 | $7.140000 | $13.57 | ||||||
0560-5-0I |
6 310 SNG CHK L/VLV W/ BYPASS GPM | EACH |
1.00 | 0004 | $1564.090000 | $1,485.89 | ||||||
0560-4-0I |
DOM 6 MJXFE C153 ADPT L/A | EACH |
2.00 | 0004 | $75.100000 | $142.69 | ||||||
0560-7-0I |
LF 3/4 CC X CTS PJ CORP | EACH |
2.00 | 0004 | $37.160000 | $70.61 | ||||||
0560-3-0I |
6 MJ C153 BLT GSKT PK L/ GLAND | EACH |
11.00 | 0004 | $19.290000 | $201.60 | ||||||
0560-2-0I |
6 MJ C153 BLT GSKT PK L/ GLAND | EACH |
1.00 | 0004 | $19.290000 | $18.33 | ||||||
0560-1-0I |
6 GLAND & GRIPRING F/ DI/C900 | EACH |
1.00 | 0004 | $33.840000 | $32.14 | ||||||
0565-4-0I |
8 MJ C153 BLT GSKT PK L/ GLAND | EACH |
3.00 | 0004 | $19.400000 | $55.28 | ||||||
0565-3-0I |
20X300 8 MIL POLYWRAP BLUE 3-8 DIP | EACH |
1.00 | 0004 | $111.300000 | $105.74 | ||||||
0565-2-0I |
8 GLAND GRIPRING F/ DI/C900 | EACH |
3.00 | 0004 | $49.820000 | $141.99 | ||||||
0565-1-0I |
DOM 8X12 MJ C153 LONG SLV L/A | EACH |
1.00 | 0004 | $120.580000 | $114.55 | ||||||
0570-1-0I |
DOM 12X12 MJ C153 LONG SLV L/A | EACH |
2.00 | 0004 | $299.350000 | $568.77 | ||||||
0575-1-0I |
DOM 16X15 MJ C153 LONG SLV L/A | EACH |
1.00 | 0004 | $611.830000 | $581.24 | ||||||
0580-5-0I |
4X8X16 CNCRT BRIC | EACH |
10.00 | 0004 | $1.750000 | $16.62 | ||||||
0580-4-0I |
LOUISVILLE STD VLV BX 2 *X | EACH |
3.00 | 0004 | $79.500000 | $226.58 | ||||||
0580-3-0I |
LOUISVILLE STD VLV BX 2 *X | EACH |
3.00 | 0004 | $79.500000 | $226.58 | ||||||
0580-2-0I |
12 REBAR ANCR LWC SPEC *X | EACH |
14.00 | 0004 | $55.520000 | $738.45 | ||||||
0580-1-0I |
12 DI MJ RW OR GATE VLV L/A | EACH |
2.00 | 0004 | $1666.130000 | $3,165.65 | ||||||
0585-6-0I |
6X20 N12 PROLIN S/T SLD HDPE PIPE | LF |
30.00 | 0004 | $2.720000 | $77.64 | ||||||
0585-5-0I |
4X8X16 CNCRT BRIC | EACH |
10.00 | 0004 | $1.750000 | $16.62 | ||||||
0585-4-0I |
LOUISVILLE STD VLV BX 2 *X | EACH |
3.00 | 0004 | $79.500000 | $226.58 | ||||||
0585-3-0I |
LOUISVILLE STD VLV BX 2 *X | EACH |
2.00 | 0004 | $79.500000 | $151.05 | ||||||
0585-2-0I |
16 REBAR ANCHOR LWC VLV | EACH |
10.00 | 0004 | $90.100000 | $855.95 | ||||||
0585-1-0I |
16 DI MJ RW OR GATE VLV L/A | EACH |
5.00 | 0004 | $5271.950000 | $25,041.77 | ||||||
0590-3-0I |
1X60 K SOFT COP TUBE | EACH |
60.00 | 0004 | $4.060000 | $231.41 | ||||||
0590-2-0I |
LF 1 CTS X CTS COMP COUP | EACH |
1.00 | 0004 | $21.750000 | $20.66 | ||||||
0590-1-0I |
LF 1 CC X CTS PJ CORP | EACH |
1.00 | 0004 | $51.520000 | $48.94 | ||||||
0595-4-0I |
2X60 K SOFT COP TUBE | CYCL |
60.00 | 0004 | $10.200000 | $581.24 | ||||||
0595-3-0I |
LF 2 CTS X CTS COMP COUP | EACH |
1.00 | 0004 | $98.260000 | $93.35 | ||||||
0595-2-0I |
LF 2 CC X CTS PJ BALL CORP | EACH |
2.00 | 0004 | $245.640000 | $466.72 | ||||||
0595-1-0I |
16X2 CC DBL STRP BRZ SDL DI | EACH |
1.00 | 0004 | $656.220000 | $623.41 | ||||||
0600-3-0I |
3/4X60 K SOFT COP TUBE | CYCL |
480.00 | 0004 | $3.040000 | $1,387.24 | ||||||
0600-2-0I |
LF 3/4 CTS X CTS COMP COUP | EACH |
6.00 | 0004 | $19.020000 | $108.39 | ||||||
0600-1-0I |
LF 3/4 CC X CTS PJ CORP | EACH |
6.00 | 0004 | $37.160000 | $211.83 | ||||||
0520-5-0A |
M 12X6 MJ C153 SWVL TEE L/A | EACH |
0.33 | 0004 | $398.930000 | $-126.33 | ||||||
0520-4-0A |
DOM 16X6 MJ C153 SWVL TEE L/A | EACH |
0.66 | 0004 | $713.120000 | $-451.64 | ||||||
0520-3-0A |
DOM 6X13 MJ C153 SWVL HYD ADPT | EACH |
1.00 | 0004 | $123.330000 | $-117.16 | ||||||
0520-2-0A |
6 DI MJ RW OR GATE VLV L/A | EACH |
1.00 | 0004 | $538.110000 | $-511.20 | ||||||
0520-1-0A |
6 VO B84B HYD 4'0 OL L/A LWC | EACH |
1.00 | 0004 | $1881.500000 | $-1,787.43 | ||||||
0540-10-0A |
37X200 8 MIL POLYWRAP BLUE SOLID | EACH |
3.96 | 0004 | $201.400000 | $-759.04 | ||||||
0540-9-0A |
2X100 10 MIL PIPE WRAP YELL | EACH |
6.85 | 0004 | $6.890000 | $-44.85 | ||||||
0540-8-0A |
16 MEGALUG ACC PKG W/ MJ GSKT F/ DI | EACH |
1.44 | 0004 | $161.010000 | $-220.91 | ||||||
0540-7-0A |
16 MEGALUG ACC PKG W/ MJ GSKT F/ DI | EACH |
11.90 | 0004 | $160.260000 | $-1,812.00 | ||||||
0540-6-0A |
DOM 16X2 MJ C153 TAP PLUG | EACH |
0.36 | 0004 | $667.390000 | $-229.46 | ||||||
0540-5-0A |
DOM 16X6 MJ C153 TEE L/A | EACH |
0.36 | 0004 | $1005.730000 | $-345.79 | ||||||
0540-4-0A |
DOM 16X12 MJ C153 TEE L/A | EACH |
0.36 | 0004 | $1060.370000 | $-364.58 | ||||||
0540-3-0A |
DOM 16X12 MJ C153 RED L/A | EACH |
0.36 | 0004 | $452.670000 | $-155.64 | ||||||
0540-2-0A |
DOM 16 MJ C153 45 BEND L/A | EACH |
2.16 | 0004 | $681.420000 | $-1,401.23 | ||||||
0540-1-0A |
16 DI CL350 TYTON JT PIPE | LF |
226.82 | 0004 | $52.130000 | $-11,233.58 | ||||||
0585-6-0A |
6X20 N12 PROLIN S/T SLD HDPE PIPE | LF |
12.00 | 0004 | $2.720000 | $-31.06 | ||||||
0585-5-0A |
4X8X16 CNCRT BRIC | EACH |
4.00 | 0004 | $1.750000 | $-6.65 | ||||||
0585-4-0A |
LOUISVILLE STD VLV BX 2 *X | EACH |
1.20 | 0004 | $79.500000 | $-90.63 | ||||||
0585-3-0A |
LOUISVILLE STD VLV BX 2 *X | EACH |
0.80 | 0004 | $79.500000 | $-60.42 | ||||||
0585-2-0A |
16 REBAR ANCHOR LWC VLV | EACH |
4.00 | 0004 | $90.100000 | $-342.38 | ||||||
0585-1-0A |
16 DI MJ RW OR GATE VLV L/A | EACH |
2.00 | 0004 | $5271.950000 | $-10,016.71 | ||||||
0540-10-0A |
37X200 8 MIL POLYWRAP BLUE SOLID | EACH |
2.35 | 0005 | $201.400000 | -450.41 | $-450.41 | |||||
0540-9-0A |
2X100 10 MIL PIPE WRAP YELL | EACH |
4.06 | 0005 | $6.890000 | -26.61 | $-26.61 | |||||
0540-8-0A |
16 MEGALUG ACC PKG W/ MJ GSKT F/ DI | EACH |
0.85 | 0005 | $161.010000 | -131.09 | $-131.09 | |||||
0540-7-0A |
16 MEGALUG ACC PKG W/ MJ GSKT F/ DI | EACH |
7.06 | 0005 | $160.260000 | -1,075.22 | $-1,075.22 | |||||
0540-6-0A |
DOM 16X2 MJ C153 TAP PLUG | EACH |
0.21 | 0005 | $667.390000 | -136.16 | $-136.16 | |||||
0540-5-0A |
DOM 16X6 MJ C153 TEE L/A | EACH |
0.21 | 0005 | $1005.730000 | -205.19 | $-205.19 | |||||
0540-4-0A |
DOM 16X12 MJ C153 TEE L/A | EACH |
0.21 | 0005 | $1060.370000 | -216.34 | $-216.34 | |||||
0540-3-0A |
DOM 16X12 MJ C153 RED L/A | EACH |
0.21 | 0005 | $452.670000 | -92.36 | $-92.36 | |||||
0540-2-0A |
DOM 16 MJ C153 45 BEND L/A | EACH |
1.28 | 0005 | $681.420000 | -831.48 | $-831.48 | |||||
0540-1-0A |
16 DI CL350 TYTON JT PIPE | LF |
134.59 | 0005 | $52.130000 | -6,665.90 | $-6,665.90 | |||||
| SUBTOT | $66,175.55 |
|||||||||||