Report_Id:   191210   Est NO  0007

Date:09/05/2019

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 191210 Estimate Number 0007 Estimate Type PROGRESS
District Office MANCHESTER (11340)  Morgan, Lonnie D.

Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION ADDR SN 0 VC Code KY0033290
3009 ATKINSON AVENUE
SUITE 400
LEXINGTON , KY , 40509
Pay Period 07/27/2019  TO  08/09/2019
Date Approved 08/22/2019
Primary Proj Number DE06300751910
Project No. NHPP IM 0752 (100)
Primary County LAUREL
Name of Road I-75 (LAUREL COUNTY)
Description IMPROVE I-75 FROM US 25E TO THE LITTLE LAUREL RIVER
     
     
Date Let 03/22/2019 Formal Acceptance
Date Awarded 04/01/2019 Date Work Began 04/29/2019
Date Contract Executed 04/10/2019 Open To Traffic
Date NTP Issued 04/10/2019 Actual Completion Date

Current Contract Amount

$53,548,999.90

Total to Date

Prev to Date

This Estimate

Original Amount

$53,548,999.90

Total Earnings

$5,089,088.71

$3,509,967.43

$1,579,121.28

Percent Complete

9.50

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$48,459,911.19

Gross Earnings

$5,089,088.71

$3,509,967.43

$1,579,121.28

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$5,089,088.71

$3,509,967.43

$1,579,121.28

Contract Id 191210

Change Order Summary

County LAUREL
Estimate Nbr 0007 Project Number NHPP IM 0752 (100)
Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION Period 07/27/2019  TO  08/09/2019
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 191210

COMMONWEALTH OF KENTUCKY

County LAUREL
Contract Type ASGD   ASPHALT SURFACE WITH GRADE & DRAIN

TRANSPORTATION CABINET

Primary Project Number DE06300751910
Estimate Nbr 0007 Period 07/27/2019  TO  08/09/2019
Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION
 
Project DE06300751910 Fed/State Project Number NHPP IM 0752 (100) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE06300751910 Fed/State Project Number NHPP IM 0752 (100) Category 0001 PAVING
0005 DGA BASE 00001 TON 115,232.00 115,232.000 10,951.900 5,056.040 16,007.940 22.00 240,941.80 352,174.68
0010 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 42,274.00 42,274.000 8,115.400 8,115.400 55.25 448,375.85
0015 ASPHALT SEAL AGGREGATE 00100 TON 615.00 615.000 0.000 0.000 85.00 0.00
0020 ASPHALT SEAL COAT 00103 TON 75.00 75.000 0.000 0.000 800.00 0.00
0025 LEVELING & WEDGING PG64-22 00190 TON 28,150.00 28,150.000 39.900 39.900 78.00 3,112.20
0030 CL3 ASPH BASE 1.00D PG64-22 00214 TON 35,605.00 35,605.000 0.000 0.000 63.00 0.00
0035 CL4 ASPH BASE 1.00D PG64-22 00217 TON 19,276.00 19,276.000 0.000 0.000 65.00 0.00
0040 CL4 ASPH BASE 1.00D PG76-22 00219 TON 32,752.00 32,752.000 0.000 0.000 70.00 0.00
0045 EMULSIFIED ASPHALT SS-1H 00293 TON 762.00 762.000 21.920 21.920 650.00 14,248.00
0055 CL3 ASPH SURF 0.38D PG64-22 (REVISED: 3-21-19) 00339 TON 13,311.00 13,311.000 2,119.640 2,119.640 78.00 165,331.92
0060 CL4 ASPH SURF 0.38A PG76-22 00342 TON 23,254.00 23,254.000 0.000 0.000 99.75 0.00
0065 ASPHALT CURING SEAL 00358 TON 119.00 119.000 0.000 0.000 100.00 0.00
0070 BREAKING AND SEATING PAVEMENT 02107 SQYD 13,371.00 13,371.000 0.000 0.000 2.12 0.00
0075 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 3,500.00 3,500.00
0080 ASPHALT PAVE MILLING & TEXTURING 02677 TON 19,422.00 19,422.000 1,987.080 1,987.080 20.00 39,741.60
0085 SAND FOR BLOTTER 02702 TON 373.00 373.000 47.500 47.500 70.00 3,325.00
0090 JOINT ADHESIVE 20071EC LF 118,396.00 118,396.000 0.000 0.000 0.34 0.00
0095 CL3 ASPH BASE CK PG64-22 24904EC TON 38,594.00 38,594.000 3,584.360 3,584.360 69.00 247,320.84
0100 CL4 ASPH BASE CK PG64-22 24905EC TON 46,296.00 46,296.000 4,206.860 4,206.860 71.00 298,687.06
Project DE06300751910 Fed/State Project Number NHPP IM 0752 (100) Category 0002 ROADWAY
0105 CRUSHED AGGREGATE SIZE NO 2 00078 TON 12,994.00 12,994.000 56.890 611.470 668.360 30.00 1,706.70 20,050.80
0110 PERFORATED PIPE-4 IN 01000 LF 60,410.00 60,410.000 0.000 0.000 5.70 0.00
0115 PERFORATED PIPE-6 IN 01001 LF 15,430.00 15,430.000 0.000 0.000 5.15 0.00
0120 NON-PERFORATED PIPE-4 IN 01010 LF 2,364.00 2,364.000 0.000 0.000 10.00 0.00
0125 NON-PERFORATED PIPE-6 IN 01011 LF 420.00 420.000 0.000 0.000 8.00 0.00
0130 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 12,500.00 0.00
0135 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 37.00 37.000 0.000 0.000 400.00 0.00
0140 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 3.00 3.000 0.000 0.000 400.00 0.00
0145 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 46.00 46.000 0.000 0.000 455.00 0.00
0150 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 107.00 107.000 0.000 0.000 455.00 0.00
0155 PERF PIPE HEADWALL TY 4-6 IN 01033 EACH 1.00 1.000 0.000 0.000 465.00 0.00
0160 CORED HOLE DRAINAGE BOX CON-6 IN 01741 EACH 35.00 35.000 0.000 0.000 85.00 0.00
0165 ISLAND HEADER CURB TYPE 2 01891 LF 200.00 200.000 0.000 0.000 33.16 0.00
0170 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 204.00 204.000 0.000 0.000 8.00 0.00
0175 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL YELLOW 01983 EACH 16.00 16.000 0.000 0.000 8.00 0.00
0180 DELINEATOR FOR BARRIER - WHITE 01984 EACH 1,240.00 1,240.000 0.000 0.000 7.00 0.00
0185 DELINEATOR FOR BARRIER - YELLOW 01985 EACH 2,485.00 2,485.000 384.000 384.000 7.00 2,688.00
0190 DELINEATOR FOR BARRIER WALL-B/Y 01986 EACH 193.00 193.000 0.000 0.000 16.63 0.00
0195 REMOVE TEMP CONC BARRIER WALL 02002 LF 1,366.00 1,366.000 0.000 0.000 12.38 0.00
0200 RELOCATE TEMP CONC BARRIER 02003 LF 46,000.00 46,000.000 4,260.000 4,260.000 4.49 19,127.40
0205 BARRICADE-TYPE III 02014 EACH 6.00 6.000 0.000 0.000 589.83 0.00
0210 TEMP DITCH 02159 LF 19,168.00 19,168.000 0.000 0.000 1.00 0.00
0215 CLEAN TEMP DITCH 02160 LF 9,584.00 9,584.000 0.000 0.000 0.40 0.00
0220 ROADWAY EXCAVATION 02200 CUYD 199,140.00 199,140.000 8,836.950 16,783.770 25,620.720 14.90 131,670.55 381,748.72
0225 WATER (FOR DUST CONTROL) 02242 MGAL 7,689.00 7,689.000 0.000 0.000 0.01 0.00
0230 REMOVE & REPLACE FENCE 02268 LF 46,907.00 46,907.000 0.000 0.000 7.80 0.00
0235 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 18,475.00 18,475.000 0.000 0.000 16.75 0.00
0240 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 5.00 5.000 0.000 0.000 2,400.00 0.00
0245 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 25.00 25.000 0.000 0.000 2,200.00 0.00
0250 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 26.00 26.000 0.000 0.000 625.00 0.00
0255 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 2.00 2.000 0.000 0.000 800.00 0.00
0260 REMOVE GUARDRAIL 02381 LF 21,445.50 21,445.500 2,600.000 2,600.000 1.40 3,640.00
0265 REMOVE & RESET GUARDRAIL 02383 LF 550.00 550.000 0.000 0.000 8.00 0.00
0270 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 6.00 6.000 0.000 0.000 320.00 0.00
0275 CHANNEL LINING CLASS II 02483 TON 1,861.00 1,861.000 0.000 0.000 32.00 0.00
0280 CHANNEL LINING CLASS III 02484 TON 2,251.00 2,251.000 0.000 0.000 36.50 0.00
0285 CLEARING AND GRUBBING (APPROXLIMATELY 166.5 ACRES) 02545 LS 1.00 1.000 0.250 0.000 0.250 120,000.00 30,000.00 30,000.00
0290 CONCRETE-CLASS B 02555 CUYD 63.00 63.000 0.000 0.000 550.00 0.00
0295 TEMPORARY SIGNS 02562 SQFT 1,000.00 1,000.000 880.000 880.000 8.50 7,480.00
0300 EDGE KEY 02585 LF 180.00 180.000 0.000 0.000 50.00 0.00
0305 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 30,973.00 30,973.000 133.330 4,140.630 4,273.960 2.00 266.66 8,547.92
0310 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.050 0.050 1,275,000.00 63,750.00
0315 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 0.000 0.000 22,200.00 0.00
0320 SHOULDER RUMBLE STRIPS 02696 LF 110,460.00 110,460.000 0.000 0.000 0.20 0.00
0325 TEMP SILT FENCE 02701 LF 19,168.00 19,168.000 114.000 400.000 514.000 3.28 373.92 1,685.92
0330 SILT TRAP TYPE A 02703 EACH 167.00 167.000 0.000 0.000 150.00 0.00
0335 SILT TRAP TYPE B 02704 EACH 167.00 167.000 4.000 3.000 7.000 150.00 600.00 1,050.00
0340 SILT TRAP TYPE C 02705 EACH 167.00 167.000 3.000 15.000 18.000 150.00 450.00 2,700.00
0345 CLEAN SILT TRAP TYPE A 02706 EACH 167.00 167.000 0.000 0.000 30.00 0.00
0350 CLEAN SILT TRAP TYPE B 02707 EACH 167.00 167.000 0.000 0.000 30.00 0.00
0355 CLEAN SILT TRAP TYPE C 02708 EACH 167.00 167.000 0.000 0.000 30.00 0.00
0360 STAKING 02726 LS 1.00 1.000 0.050 0.050 175,000.00 8,750.00
0365 ARROW PANEL 02775 EACH 4.00 4.000 0.000 0.000 5,000.00 0.00
0370 RELOCATE CRASH CUSHION 02898 EACH 5.00 5.000 0.000 0.000 1,800.00 0.00
0375 CRASH CUSHION TYPE IX 02929 EACH 2.00 2.000 2.000 2.000 5,800.00 11,600.00
0380 CONC MEDIAN BARRIER TYPE 12C MOD 03147 LF 655.00 655.000 0.000 0.000 225.00 0.00
0385 CONCRETE BARRIER WALL TYPE 9T (REVISED: 3-19-19) 03171 LF 51,600.00 51,600.000 2,660.000 28,840.000 31,500.000 17.00 45,220.00 535,500.00
0390 REFERENCE MARKER 04903 EACH 32.00 32.000 0.000 0.000 150.00 0.00
0395 BARRIER MOUNTING BRACKET 04904 EACH 32.00 32.000 0.000 0.000 150.00 0.00
0400 EROSION CONTROL BLANKET 05950 SQYD 22,551.00 22,551.000 0.000 0.000 1.05 0.00
0405 TEMP MULCH 05952 SQYD 539,959.00 539,959.000 0.000 0.000 0.14 0.00
0410 TEMP SEEDING AND PROTECTION 05953 SQYD 402,954.00 402,954.000 0.000 0.000 0.15 0.00
0415 INITIAL FERTILIZER 05963 TON 25.00 25.000 0.000 0.000 650.00 0.00
0420 MAINTENANCE FERTILIZER 05964 TON 41.70 41.700 0.000 0.000 850.00 0.00
0425 SEEDING AND PROTECTION 05985 SQYD 805,908.00 805,908.000 0.000 0.000 0.31 0.00
0430 AGRICULTURAL LIMESTONE 05992 TON 499.50 499.500 0.000 0.000 60.00 0.00
0435 FLEXIBLE DELINEATOR POST-M/W 06401 EACH 65.00 65.000 0.000 0.000 32.00 0.00
0440 FLEXIBLE DELINEATOR POST-B/W 06403 EACH 153.00 153.000 0.000 0.000 32.00 0.00
0445 FLEXIBLE DELINEATOR POST-M/Y 06404 EACH 77.00 77.000 0.000 0.000 32.00 0.00
0450 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 128.50 128.500 0.000 0.000 20.00 0.00
0455 STEEL POST TYPE 1 06410 LF 180.00 180.000 0.000 0.000 15.00 0.00
0460 PAVE STRIPING-TEMP PAINT-12 IN 06513 LF 9,443.00 9,443.000 0.000 0.000 0.40 0.00
0465 PAVE STRIPING-THERMO-6 IN W 06542 LF 83,651.00 83,651.000 0.000 0.000 0.75 0.00
0470 PAVE STRIPING-THERMO-6 IN Y 06543 LF 55,251.00 55,251.000 0.000 0.000 0.75 0.00
0475 PAVE STRIPING-THERMO-12 IN W 06546 LF 4,293.00 4,293.000 0.000 0.000 1.50 0.00
0480 PAVE STRIPING-TEMP REM TAPE-B (REVISED: 3-19-19) 06549 LF 20,100.00 20,100.000 0.000 0.000 2.00 0.00
0485 PAVE STRIPING-TEMP REM TAPE-W (REVISED: 3-19-19) 06550 LF 22,300.00 22,300.000 0.000 0.000 1.80 0.00
0490 PAVE STRIPING-TEMP REM TAPE-Y (REVISED: 3-19-19) 06551 LF 18,200.00 18,200.000 0.000 0.000 1.80 0.00
0495 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 15,311.00 15,311.000 0.000 0.000 3.00 0.00
0500 PAVE MARKING-THERMO CURV ARROW 06574 EACH 15.00 15.000 0.000 0.000 80.00 0.00
0505 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 10.00 10.000 0.000 0.000 275.00 0.00
0510 PAVEMENT MARKER TYPE IV-MW 06580 EACH 264.00 264.000 237.000 237.000 6.00 1,422.00
0515 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 784.00 784.000 0.000 0.000 0.01 0.00
0520 CONCRETE-CLASS A 08100 CUYD 16.90 16.900 0.980 0.980 830.00 813.40
0525 STEEL REINFORCEMENT 08150 LB 922.00 922.000 0.000 0.000 1.85 0.00
0530 CRASH CUSHION TY VI CLASS BT TL3 08903 EACH 12.00 12.000 3.000 3.000 3,200.00 9,600.00
0535 FUEL ADJUSTMENT 10020NS DOLL 464,833.00 464,833.000 0.000 0.000 1.00 0.00
0540 ASPHALT ADJUSTMENT 10030NS DOLL 815,101.00 815,101.000 0.000 0.000 1.00 0.00
0545 OBJECT MARKER TY 3 20191ED EACH 25.00 25.000 0.000 0.000 65.00 0.00
0550 SAWCUT PAVEMENT 20550ND LF 44,641.00 44,641.000 10,732.000 10,732.000 4.75 50,977.00
0555 BARRIER WALL POST 20912ND EACH 30.00 30.000 0.000 0.000 600.00 0.00
0560 REMOVE SIGN 21373ND EACH 7.00 7.000 0.000 0.000 100.00 0.00
0565 CONC MEDIAN BARRIER TYPE 12C(50) 21430ES508 LF 15,855.00 15,855.000 0.000 0.000 99.50 0.00
0570 REMOVE CABLE GUARDRAIL BARRIER SYSTEM 24255EC LF 15,125.00 15,125.000 10,500.000 10,500.000 1.35 14,175.00
0575 INLAID PAVEMENT MARKER 24489EC EACH 1,875.00 1,875.000 0.000 0.000 25.00 0.00
0580 BARCODE SIGN INVENTORY 24631EC EACH 52.00 52.000 0.000 0.000 10.00 0.00
0585 INTELLIGENT COMPACTION FOR SOIL 24779EC CUYD 120,778.00 120,778.000 0.000 0.000 0.17 0.00
0590 INTELLIGENT COMPACTION FOR AGGREGATE 24780EC TON 115,232.00 115,232.000 5,056.040 5,056.040 0.10 505.60
0595 INTELLIGENT COMPACTION FOR ASPHALT 24781EC TON 225,175.00 225,175.000 15,926.520 15,926.520 0.10 1,592.65
0600 CONTROL SYSTEM FOR INCIDENT MANAGEMENT 24873EC LS 1.00 1.000 0.050 0.050 325,000.00 16,250.00
0605 PAVE MOUNT INFRARED TEMP EQUIPMENT 24891EC SF 12,542,796.00 12,542,796.000 0.000 0.000 0.02 0.00
0610 MILE MARKER 30012 EACH 11.00 11.000 0.000 0.000 135.00 0.00
1045 PAVE STRIPING-TEMP PAINT-6 IN (ADDED: 3-19-19) 06511 LF 540,000.00 540,000.000 117,535.000 117,535.000 0.20 23,507.00
1050 PAVE STRIPING-DUR TY 1-6 IN W (ADDED: 3-19-19) 06556 LF 3,600.00 3,600.000 0.000 0.000 4.00 0.00
1055 PAVE STRIPING-DUR TY 1-6 IN Y (ADDED: 3-19-19) 06557 LF 2,400.00 2,400.000 0.000 0.000 4.00 0.00
Project DE06300751910 Fed/State Project Number NHPP IM 0752 (100) Category 0003 DRAINAGE
0615 CULVERT PIPE-15 IN 00461 LF 187.00 187.000 4.000 59.500 63.500 100.00 400.00 6,350.00
0620 CULVERT PIPE-18 IN 00462 LF 314.00 314.000 9.000 9.000 85.00 765.00
0625 CULVERT PIPE-24 IN 00464 LF 150.00 150.000 0.000 0.000 100.00 0.00
0630 CULVERT PIPE-30 IN 00466 LF 54.00 54.000 0.000 0.000 100.00 0.00
0635 CULVERT PIPE-48 IN 00470 LF 27.00 27.000 0.000 0.000 283.00 0.00
0640 CULVERT PIPE-54 IN 00471 LF 60.00 60.000 0.000 0.000 305.00 0.00
0645 CULVERT PIPE-60 IN 00472 LF 32.00 32.000 0.000 0.000 325.00 0.00
0650 STORM SEWER PIPE-15 IN 00521 LF 585.00 585.000 492.630 492.630 50.00 24,631.50
0655 STORM SEWER PIPE-24 IN 00524 LF 708.00 708.000 120.000 0.000 120.000 65.00 7,800.00 7,800.00
0660 STORM SEWER PIPE-48 IN 00530 LF 4.00 4.000 0.000 0.000 850.00 0.00
0665 STORM SEWER PIPE-54 IN 00531 LF 68.00 68.000 72.000 72.000 200.00 14,400.00
0670 PIPE CULVERT HEADWALL-15 IN 01202 EACH 7.00 7.000 0.000 0.000 950.00 0.00
0675 PIPE CULVERT HEADWALL-18 IN 01204 EACH 14.00 14.000 0.000 0.000 975.00 0.00
0680 PIPE CULVERT HEADWALL-24 IN 01208 EACH 8.00 8.000 0.000 0.000 1,145.00 0.00
0685 PIPE CULVERT HEADWALL-30 IN 01210 EACH 2.00 2.000 0.000 0.000 2,035.00 0.00
0690 PIPE CULVERT HEADWALL-48 IN 01216 EACH 1.00 1.000 0.000 0.000 2,755.00 0.00
0695 PIPE CULVERT HEADWALL-60 IN 01220 EACH 1.00 1.000 0.000 0.000 10,795.00 0.00
0700 REMOVE PIPE 01310 LF 413.00 413.000 4.000 112.500 116.500 22.00 88.00 2,563.00
0705 CURB BOX INLET TYPE B 01480 EACH 4.00 4.000 0.000 0.000 4,500.00 0.00
0710 DROP BOX INLET TYPE 1 01490 EACH 6.00 6.000 0.000 0.000 6,000.00 0.00
0715 JUNCTION BOX 01650 EACH 3.00 3.000 1.000 0.000 1.000 2,150.00 2,150.00 2,150.00
0720 MANHOLE TYPE B 01761 EACH 6.00 6.000 0.000 0.000 6,385.00 0.00
0725 MANHOLE TYPE C 01767 EACH 4.00 4.000 0.000 0.000 12,350.00 0.00
0730 CONC MED BAR BOX INLET TY 12A2-50 21601NN EACH 3.00 3.000 1.000 1.000 7,550.00 7,550.00
0735 CONC MED BARR BOX INLET TY 12B2-50 21602NN EACH 25.00 25.000 0.500 7.500 8.000 8,515.00 4,257.50 68,120.00
0740 CONC MED BAR BOX INLET TY 12B1-50 23611NN EACH 3.00 3.000 0.000 0.000 8,650.00 0.00
0745 PIPE CULVERT HEADWALL-54 IN 24026EC EACH 2.00 2.000 0.000 0.000 8,060.00 0.00
0750 PIPELINE INSPECTION 24814EC LF 9,210.00 9,210.000 0.000 0.000 2.20 0.00
0755 PVC FOLD AND FORM PIPE LINER-15 IN 24861EC LF 2,253.00 2,253.000 0.000 0.000 81.50 0.00
0760 PVC FOLD AND FORM PIPE LINER-18 IN 24862EC LF 1,942.00 1,942.000 0.000 0.000 79.00 0.00
0765 PVC FOLD AND FORM PIPE LINER-24 IN 24863EC LF 2,435.00 2,435.000 0.000 0.000 94.00 0.00
0770 PVC FOLD AND FORM PIPE LINER-30 IN 24864EC LF 393.00 393.000 0.000 0.000 138.00 0.00
Project DE06300751910 Fed/State Project Number NHPP IM 0752 (100) Category 0004 BRIDGE - LAUREL RIVER - STA. 1540+01.69 - DWG. 24534
0775 STRUCTURE GRANULAR BACKFILL 02231 CUYD 228.00 228.000 0.000 0.000 85.00 0.00
0780 REMOVE CONCRETE MASONRY 02403 CUYD 100.00 100.000 0.000 0.000 185.00 0.00
0785 MASONRY COATING 02998 SQYD 865.00 865.000 0.000 0.000 12.00 0.00
0790 ARMORED EDGE FOR CONCRETE 03299 LF 131.00 131.000 0.000 0.000 85.00 0.00
0795 STRUCTURE EXCAVATION-COMMON 08001 CUYD 233.00 233.000 0.000 0.000 150.00 0.00
0800 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 26.00 26.000 0.000 0.000 500.00 0.00
0805 CYCLOPEAN STONE RIP RAP 08019 TON 172.00 172.000 0.000 0.000 50.00 0.00
0810 TEST PILES 08033 LF 56.00 56.000 0.000 0.000 75.00 0.00
0815 COFFERDAM (PIER 1) 08037 LS 1.00 1.000 0.000 0.000 250,000.00 0.00
0820 COFFERDAM (PIER 2) 08037 LS 1.00 1.000 0.000 0.000 250,000.00 0.00
0825 PILES-STEEL HP12X53 08046 LF 256.00 256.000 0.000 0.000 75.00 0.00
0830 PILE POINTS-12 IN 08094 EACH 12.00 12.000 0.000 0.000 120.00 0.00
0835 CONCRETE-CLASS A 08100 CUYD 271.00 271.000 0.000 0.000 1,250.00 0.00
0840 CONCRETE-CLASS AA 08104 CUYD 555.60 555.600 0.000 0.000 950.00 0.00
0845 STEEL REINFORCEMENT 08150 LB 30,834.00 30,834.000 0.000 0.000 1.50 0.00
0850 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 147,186.00 147,186.000 0.000 0.000 1.50 0.00
0855 STRUCTURAL STEEL (APPROXIMATELY 1,006 LBS) 08160 LS 1.00 1.000 0.000 0.000 7,500.00 0.00
0860 ELECTRICAL CONDUIT (3-IN PVC) 08269 LS 1.00 1.000 0.000 0.000 25,000.00 0.00
0865 PRECAST PC I BEAM TYPE 4 08634 LF 1,958.70 1,958.700 0.000 0.000 395.00 0.00
0870 REMOVE EXIST SUPERSTRUCTURE AND ABUTMENT 20608NC LS 1.00 1.000 0.000 0.000 175,000.00 0.00
0875 RAIL SYSTEM TYPE III 21532ED LF 563.00 563.000 0.000 0.000 150.00 0.00
Project DE06300751910 Fed/State Project Number NHPP IM 0752 (100) Category 0005 BRIDGE - LAUREL RIVER - STA. 1404+94.0 - DWG. 24536
0880 STRUCTURE GRANULAR BACKFILL 02231 CUYD 120.00 120.000 0.000 0.000 85.00 0.00
0885 REMOVE CONCRETE MASONRY 02403 CUYD 109.50 109.500 0.000 0.000 185.00 0.00
0890 MASONRY COATING 02998 SQYD 2,067.00 2,067.000 0.000 0.000 12.00 0.00
0895 ARMORED EDGE FOR CONCRETE 03299 LF 244.70 244.700 0.000 0.000 85.00 0.00
0900 STRUCTURE EXCAVATION-COMMON 08001 CUYD 907.00 907.000 109.000 87.000 196.000 85.00 9,265.00 16,660.00
0905 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 220.00 220.000 15.740 0.000 15.740 450.00 7,083.00 7,083.00
0910 TEST PILES 08033 LF 49.00 49.000 12.900 36.030 48.930 95.00 1,225.50 4,648.35
0915 PRE-DRILLING FOR PILES 08039 LF 43.00 43.000 48.500 48.500 625.00 30,312.50
0920 PILES-STEEL HP12X53 08046 LF 187.00 187.000 6.920 174.770 181.690 95.00 657.40 17,260.55
0925 PILE POINTS-12 IN 08094 EACH 15.00 15.000 4.000 11.000 15.000 120.00 480.00 1,800.00
0930 CONCRETE-CLASS A 08100 CUYD 826.80 826.800 94.750 0.000 94.750 965.00 91,433.75 91,433.75
0935 CONCRETE-CLASS AA 08104 CUYD 2,300.80 2,300.800 0.000 0.000 875.00 0.00
0940 STEEL REINFORCEMENT 08150 LB 88,136.00 88,136.000 1,121.000 0.000 1,121.000 1.50 1,681.50 1,681.50
0945 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 570,468.00 570,468.000 7,950.990 0.000 7,950.990 1.50 11,926.48 11,926.48
0950 STRUCTURAL STEEL (APPROXIMATELY 2,130,198 LBS) 08160 LS 1.00 1.000 0.000 0.000 5,650,000.00 0.00
0955 SHEAR CONNECTORS (APPROXIMATELY 10,301 LBS) 08170 LS 1.00 1.000 0.000 0.000 110,000.00 0.00
0960 ELECTRICAL CONDUIT (3-IN PVC) 08269 LS 1.00 1.000 0.000 0.000 25,000.00 0.00
0965 REMOVE SUPERSTRUCTURE 08301 LS 1.00 1.000 0.000 0.000 350,000.00 0.00
0970 RAIL SYSTEM TYPE III 21532ED LF 1,042.00 1,042.000 0.000 0.000 150.00 0.00
0975 FIBERGLASS DRAIN PIPE (6-IN) 21679EN LF 246.00 246.000 0.000 0.000 125.00 0.00
Project DE06300751910 Fed/State Project Number NHPP IM 0752 (100) Category 0006 TRAFFIC LOOPS
0980 CONDUIT-1 1/4 IN 04793 LF 60.00 60.000 0.000 0.000 10.00 0.00
0985 CONDUIT-2 IN 04795 LF 30.00 30.000 0.000 0.000 12.00 0.00
0990 TRENCHING AND BACKFILLING 04820 LF 80.00 80.000 0.000 0.000 4.00 0.00
0995 PIEZOELECTRIC SENSOR 04829 EACH 6.00 6.000 0.000 0.000 2,200.00 0.00
1000 LOOP WIRE 04830 LF 2,900.00 2,900.000 0.000 0.000 0.50 0.00
1005 LOOP SAW SLOT AND FILL 04895 LF 600.00 600.000 0.000 0.000 12.00 0.00
1010 GALVANIZED STEEL CABINET 20359NN EACH 2.00 2.000 0.000 0.000 750.00 0.00
1015 WOOD POST 20360ES818 EACH 4.00 4.000 0.000 0.000 450.00 0.00
1020 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 2.00 2.000 0.000 0.000 975.00 0.00
Project DE06300751910 Fed/State Project Number NHPP IM 0752 (100) Category 0007 TRAINEES
1035 TRAINEE PAYMENT REIMBURSEMENT GROUP 2, 3,4 OPERATOR 02742 HOUR 1,400.00 1,400.000 23.000 23.000 1.00 23.00
1040 TRAINEE PAYMENT REIMBURSEMENT GROUP 2, 3, 4 OPERATOR 02742 HOUR 1,400.00 1,400.000 64.500 64.500 1.00 64.50
Project DE06300751910 Fed/State Project Number NHPP IM 0752 (100) Category 0008 DEMOBILIZATION &/OR MOBILIZATION
1025 MOBILIZATION 02568 LS 1.00 1.000 0.500 0.500 1.000 1,978,887.00 989,443.50 1,978,887.00
1030 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 770,000.00 0.00

SUBTOT

$1,579,121.27

$5,089,088.70

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00