Report_Id:   184216   Est NO  0013

Date:09/17/2019

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 184216 Estimate Number 0013 Estimate Type PROGRESS
District Office LEXINGTON (07300)  Keathley, Catherine B. (Heard)

Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION ADDR SN 0 VC Code KY0033290
3009 ATKINSON AVENUE
SUITE 400
LEXINGTON , KY , 40509
Pay Period 08/08/2019  TO  08/21/2019
Date Approved 09/03/2019
Primary Proj Number 0703445241801
Project No. HSIP 4181 (029), HSIP 0272 (116), HSIP 9010 (306), HSIP 9010 (305), HSIP 9010 (307)
Primary County FAYETTE
Name of Road IMPROVEMENTS AT VARIOUS INTERSECTIONS IN DISTRICT 7
Description IMPROVEMENTS AT THE INTERSECTION OF MAN O WAR BLVD AND PLEAS ANT RIDGE DRIVE
     
     
Date Let 05/25/2018 Formal Acceptance
Date Awarded 06/07/2018 Date Work Began 08/08/2018
Date Contract Executed 06/07/2018 Open To Traffic
Date NTP Issued 07/03/2018 Actual Completion Date 01/14/2019

Current Contract Amount

$282,031.37

Total to Date

Prev to Date

This Estimate

Original Amount

$279,238.37

Total Earnings

$191,118.84

$190,058.84

$1,060.00

Percent Complete

67.77

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$90,912.53

Gross Earnings

$191,118.84

$190,058.84

$1,060.00

Total Change Orders

$2,793.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$191,118.84

$190,058.84

$1,060.00

Contract Id 184216

Change Order Summary

County FAYETTE
Estimate Nbr 0013 Project Number HSIP 4181 (029), HSIP 0272 (116), HSIP 9010 (306), HSIP 9010 (305), HSIP 9010 (307)
Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION Period 08/08/2019  TO  08/21/2019
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Inlaid Pavement Markers Approved 01/23/2019 $2,793.00 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 184216

COMMONWEALTH OF KENTUCKY

County FAYETTE
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number 0703445241801
Estimate Nbr 0013 Period 08/08/2019  TO  08/21/2019
Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION
 
Project 0703400251801 Fed/State Project Number HSIP 4181 (029) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 DGA BASE 00001 TON 3.00 3.000 4.600 4.600 22.00 101.20
0010 CRUSHED AGGREGATE SIZE NO 2 00078 TON 5.00 5.000 0.000 0.000 25.00 0.00
0015 CL2 ASPH BASE 1.00D PG64-22 00212 TON 4.00 4.000 0.000 0.000 62.00 0.00
0020 CL2 ASPH SURF 0.50D PG64-22 00309 TON 2.00 2.000 0.000 0.000 70.00 0.00
0025 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 33.00 33.000 13.400 13.400 2.00 26.80
0030 HIGH STRENGTH GEOTEXTILE FABRIC TY V 22861EN SQYD 33.00 33.000 24.000 24.000 3.00 72.00
Project 0703400251801 Fed/State Project Number HSIP 4181 (029) Category 0002 ROADWAY
0035 STANDARD BARRIER MEDIAN TYPE 4 01921 SQYD 4.00 4.000 3.300 3.300 800.00 2,640.00
0040 TEMPORARY SIGNS 02562 SQFT 200.00 200.000 80.000 80.000 8.50 680.00
0045 MAINTAIN & CONTROL TRAFFIC (US 25 @ MAN O WAR) 02650 LS 1.00 1.000 0.250 0.250 7,500.00 1,875.00
0050 STAKING (US 25 @ MAN O WAR) 02726 LS 1.00 1.000 0.000 0.000 500.00 0.00
0055 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 0.000 0.000 850.00 0.00
0060 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 18.75 18.750 18.750 18.750 30.00 562.50
0065 STEEL POST TYPE 1 06410 LF 39.00 39.000 40.000 40.000 15.00 600.00
0070 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 24.00 24.000 0.000 0.000 10.00 0.00
0075 PAVEMENT MARKING REMOVAL 06598 SQFT 50.00 50.000 0.000 0.000 2.00 0.00
0080 REMOVE TRAFFIC ISLAND 20997ED SQYD 9.00 9.000 13.400 13.400 150.00 2,010.00
0085 BARCODE SIGN INVENTORY 24631EC EACH 2.00 2.000 4.000 4.000 40.00 160.00
0090 YELLOW PAINT FOR MEDIAN SAFETY NOSE 23608EC SQFT 29.00 29.000 0.000 0.000 5.00 0.00
0095 SAW CUT 20430ED LF 54.00 54.000 0.000 0.000 1.50 0.00
0100 GMSS TYPE D SURFACE MOUNT 21596ND EACH 4.00 4.000 4.000 4.000 200.00 800.00
Project 0703400251801 Fed/State Project Number HSIP 4181 (029) Category 0003 SIGNALIZATION
0105 CABLE-NO. 14/5C 04844 LF 146.00 146.000 146.000 146.000 3.00 438.00
0110 INSTALL LED SIGNAL-5 SECTION 20189NS835 EACH 1.00 1.000 1.000 1.000 245.00 245.00
Project 0703400251801 Fed/State Project Number HSIP 4181 (029) Category 0004 DEMOBILIZATION
0115 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 826.00 0.00

SUBTOT

$0.00

$10,210.50

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0703400271802 Fed/State Project Number HSIP 0272 (116) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0485 DGA BASE 00001 TON 111.00 111.000 109.850 109.850 22.00 2,416.70
0490 JPC PAVEMENT-8 IN 02084 SQYD 154.00 154.000 155.250 155.250 95.00 14,748.75
0495 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 200.00 200.000 0.000 0.000 2.00 0.00
0505 HIGH STRENGTH GEOTEXTILE FABRIC TY V 22861EN SQYD 200.00 200.000 208.300 208.300 3.00 624.90
Project 0703400271802 Fed/State Project Number HSIP 0272 (116) Category 0002 ROADWAY
0500 SAW CUT 20430ED LF 175.00 175.000 175.000 175.000 1.50 262.50
0510 REMOVE CURB AND GUTTER 01812 LF 188.00 188.000 188.000 188.000 1.00 188.00
0515 STANDARD INTEGRAL CURB 01830 LF 177.00 177.000 186.000 186.000 18.00 3,348.00
0520 ROADWAY EXCAVATION 02200 CUYD 87.50 87.500 87.500 87.500 25.00 2,187.50
0525 TEMPORARY SIGNS 02562 SQFT 250.00 250.000 32.000 32.000 8.50 272.00
0530 MAINTAIN & CONTROL TRAFFIC (US 27 @ COOPER & WALLER) 02650 LS 1.00 1.000 0.500 0.500 6,000.00 3,000.00
0535 STAKING (US 27 @ COOPER & WALLER) 02726 LS 1.00 1.000 1.000 1.000 1,000.00 1,000.00
0540 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 0.000 0.000 850.00 0.00
0545 TEMP SILT FENCE 02701 LF 100.00 100.000 0.000 0.000 0.01 0.00
0550 EROSION CONTROL BLANKET 05950 SQYD 200.00 200.000 140.200 140.200 3.50 490.70
0555 STEEL POST TYPE 1 06410 LF 10.00 10.000 0.000 0.000 15.00 0.00
0560 CONCRETE-CLASS A FOR PAD 22415EN SQYD 7.00 7.000 0.000 0.000 300.00 0.00
0565 TREE (ESPRESSO KENTUCKY COFFEE, 3" DBH) 20000ES724 EACH 1.00 1.000 1.000 1.000 800.00 800.00
0570 TREE (GREEN GIANT ARBORVITAE, 9'-10' TALL) 20000ES724 EACH 1.00 1.000 1.000 1.000 800.00 800.00
0575 TREE (AMERICAN YELLOWWOOD, 3" DBH) 20000ES724 EACH 1.00 1.000 1.000 1.000 800.00 800.00
0580 TREE (SUGAR MAPLE, 3" DBH) 20000ES724 EACH 1.00 1.000 1.000 1.000 800.00 800.00
0585 TREE (BUR OAK, 3" DBH) 20000ES724 EACH 1.00 1.000 1.000 1.000 800.00 800.00
0590 REMOVE-STORE AND REINSTALL SIGN 21134ND EACH 1.00 1.000 0.000 0.000 250.00 0.00
Project 0703400271802 Fed/State Project Number HSIP 0272 (116) Category 0003 SIGNALIZATION
0595 REMOVE SIGNAL EQUIPMENT (US 27 @ COOPER & WALLER) 24955ED EACH 1.00 1.000 1.000 1.000 1,000.00 1,000.00
0600 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 6.00 6.000 6.000 6.000 245.00 1,470.00
0605 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 4.00 4.000 4.000 4.000 245.00 980.00
Project 0703400271802 Fed/State Project Number HSIP 0272 (116) Category 0004 DEMOBILIZATION
0610 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 826.00 0.00

SUBTOT

$0.00

$46,199.55

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0703419741801 Fed/State Project Number HSIP 9010 (306) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0195 TEMPORARY SIGNS 02562 SQFT 200.00 200.000 0.000 0.000 8.50 0.00
0200 MAINTAIN & CONTROL TRAFFIC (KY 1974 @ MAN O WAR) 02650 LS 1.00 1.000 0.000 0.000 500.00 0.00
0205 STAKING (KY 1974 @ MAN O WAR) 02726 LS 1.00 1.000 0.000 0.000 100.00 0.00
0210 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 9.00 9.000 0.000 0.000 30.00 0.00
0215 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 38.50 38.500 123.000 123.000 30.00 3,690.00
0220 STEEL POST TYPE 1 06410 LF 77.00 77.000 157.000 157.000 15.00 2,355.00
0225 PAVE STRIPING-THERMO-4 IN Y 06541 LF 1,490.00 1,490.000 0.000 0.000 1.25 0.00
0230 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 870.00 870.000 680.000 680.000 4.00 2,720.00
0235 BARCODE SIGN INVENTORY 24631EC EACH 3.00 3.000 13.000 13.000 40.00 520.00
0240 REMOVE-STORE AND REINSTALL SIGN 21134ND EACH 1.00 1.000 1.000 1.000 250.00 250.00
Project 0703419741801 Fed/State Project Number HSIP 9010 (306) Category 0002 SIGNALIZATION
0245 CABLE-NO. 14/5C 04844 LF 18.00 18.000 166.000 166.000 3.00 498.00
0250 REMOVE SIGNAL EQUIPMENT (KY 1974 @ MAN O WAR) 24955ED EACH 1.00 1.000 1.000 1.000 1,000.00 1,000.00
0255 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 13.00 13.000 13.000 13.000 245.00 3,185.00
0260 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 2.00 2.000 2.000 2.000 245.00 490.00
Project 0703419741801 Fed/State Project Number HSIP 9010 (306) Category 0003 DEMOBILIZATION
0265 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 826.00 0.00

SUBTOT

$0.00

$60,907.55

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0703425401801 Fed/State Project Number HSIP 9010 (305) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0120 TEMPORARY SIGNS 02562 SQFT 200.00 200.000 96.000 96.000 8.50 816.00
0125 MAINTAIN & CONTROL TRAFFIC (PINK PIGEON @ MAN O WAR) 02650 LS 1.00 1.000 0.500 0.500 7,500.00 3,750.00
0130 SIDEWALK-4 IN CONCRETE 02720 SQYD 39.00 39.000 35.200 35.200 65.00 2,288.00
0135 REMOVE CONCRETE SIDEWALK 02721 SQYD 39.00 39.000 19.900 19.900 0.01 0.19
0140 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 10.00 10.000 10.000 10.000 30.00 300.00
0145 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 12.00 12.000 12.000 0.000 12.000 30.00 360.00 360.00
0150 STEEL POST TYPE 1 06410 LF 23.00 23.000 20.000 20.000 40.000 15.00 300.00 600.00
0155 DETECTABLE WARNINGS 23158ES505 SQFT 97.00 97.000 56.000 56.000 15.00 840.00
0160 GMSS TYPE D SURFACE MOUNT 21596ND EACH 1.00 1.000 2.000 1.000 3.000 200.00 400.00 600.00
0165 INSTALL SPAN MOUNTED SIGN 06472 EACH 1.00 1.000 2.000 2.000 250.00 500.00
0175 STAKING (PINK PIGEON @ MAN O WAR) 02726 LS 1.00 1.000 0.000 0.000 500.00 0.00
Project 0703425401801 Fed/State Project Number HSIP 9010 (305) Category 0002 SIGNALIZATION
0170 REMOVE SIGNAL EQUIPMENT (PINK PIGEON @ MAN O WAR) 24955ED EACH 1.00 1.000 1.000 1.000 1,000.00 1,000.00
0180 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 13.00 13.000 13.000 13.000 245.00 3,185.00
0185 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 2.00 2.000 2.000 2.000 245.00 490.00
Project 0703425401801 Fed/State Project Number HSIP 9010 (305) Category 0003 DEMOBILIZATION
0190 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 826.00 0.00

SUBTOT

$1,060.00

$75,636.74

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0703445241801 Fed/State Project Number HSIP 9010 (307) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0270 DGA BASE 00001 TON 236.00 236.000 260.630 260.630 22.00 5,733.86
0275 CRUSHED AGGREGATE SIZE NO 2 00078 TON 390.00 390.000 396.760 396.760 25.00 9,919.00
0280 CL2 ASPH BASE 1.00D PG64-22 00212 TON 259.00 259.000 252.790 252.790 62.00 15,672.98
0285 CL2 ASPH SURF 0.50D PG64-22 00309 TON 886.00 886.000 432.110 432.110 70.00 30,247.70
0290 ASPHALT MATERIAL FOR TACK 00356 TON 2.20 2.200 1.150 1.150 500.00 575.00
0295 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 573.00 573.000 654.900 654.900 2.00 1,309.80
0300 MOBILIZATION FOR MILL & TEXT (MAN O WAR @ PLEASANT RIDGE) 02676 LS 1.00 1.000 1.000 1.000 1,500.00 1,500.00
0305 ASPHALT PAVE MILLING & TEXTURING 02677 TON 371.10 371.100 350.200 350.200 18.00 6,303.60
0310 HIGH STRENGTH GEOTEXTILE FABRIC TY V 22861EN SQYD 573.00 573.000 794.100 794.100 3.00 2,382.30
Project 0703445241801 Fed/State Project Number HSIP 9010 (307) Category 0002 ROADWAY
0315 SAW CUT 20430ED LF 540.00 540.000 0.000 0.000 1.50 0.00
0320 REMOVE CURB AND GUTTER 01812 LF 528.00 528.000 528.000 528.000 1.00 528.00
0325 ISLAND HEADER CURB TYPE 1 01890 LF 528.00 528.000 0.000 0.000 28.00 0.00
0330 ROADWAY EXCAVATION 02200 CUYD 495.00 495.000 495.000 495.000 25.00 12,375.00
0335 TEMPORARY SIGNS 02562 SQFT 200.00 200.000 288.000 288.000 8.50 2,448.00
0340 MAINTAIN & CONTROL TRAFFIC (MAN O WAR @ PLEASANT RIDGE) 02650 LS 1.00 1.000 0.900 0.900 7,500.00 6,750.00
0345 STAKING (MAN O WAR @ PLEASANT RIDGE) 02726 LS 1.00 1.000 1.000 1.000 1,500.00 1,500.00
0350 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 1.000 1.000 850.00 850.00
0355 SIDEWALK-4 IN CONCRETE 02720 SQYD 68.00 68.000 20.060 20.060 65.00 1,303.90
0360 REMOVE CONCRETE SIDEWALK 02721 SQYD 68.00 68.000 20.060 20.060 0.01 0.20
0365 INITIAL FERTILIZER 05963 TON 0.01 0.010 0.000 0.000 900.00 0.00
0370 20-10-10 FERTILIZER 05964 TON 0.02 0.020 0.000 0.000 900.00 0.00
0375 AGRICULTURAL LIMESTONE 05992 TON 0.23 0.230 0.000 0.000 140.00 0.00
0380 SEEDING AND PROTECTION 05985 SQYD 364.00 364.000 0.000 0.000 5.20 0.00
0385 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 14.00 14.000 32.000 32.000 30.00 960.00
0390 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 37.00 37.000 36.500 36.500 30.00 1,095.00
0395 STEEL POST TYPE 1 06410 LF 78.00 78.000 78.000 78.000 15.00 1,170.00
0400 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 3,495.00 3,495.000 7,889.000 7,889.000 0.50 3,944.50
0405 PAVE STRIPING-PERM PAINT-8 IN 06516 LF 296.00 296.000 0.000 0.000 1.00 0.00
0410 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 1,020.00 1,020.000 577.000 577.000 5.00 2,885.00
0415 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 70.00 70.000 60.000 60.000 10.00 600.00
0420 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 230.00 230.000 0.000 0.000 4.00 0.00
0425 PAVE MARKING-DOTTED LANE EXTEN 4 INCH 06572 LF 180.00 180.000 32.000 32.000 6.00 192.00
0430 PAVE MARKING-DOTTED LANE EXTEN 8 INCH 06572 LF 48.00 48.000 24.000 24.000 6.00 144.00
0435 PAVE MARKING-THERMO CURV ARROW 06574 EACH 23.00 23.000 25.000 25.000 80.00 2,000.00
0440 PAVE MARKING-THERMO COMB ARROW 06575 EACH 6.00 6.000 6.000 6.000 120.00 720.00
0445 PAVE MARKING-THERMO ONLY 06576 EACH 2.00 2.000 0.000 0.000 350.00 0.00
0450 PAVEMENT MARKING REMOVAL 06598 SQFT 863.00 863.000 0.000 0.000 2.00 0.00
0455 REMOVE SIGN 21373ND EACH 2.00 2.000 4.000 4.000 100.00 400.00
0460 DETECTABLE WARNINGS 23158ES505 SQFT 199.00 199.000 0.000 0.000 15.00 0.00
0465 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 15.00 15.000 0.000 0.000 20.00 0.00
8001 INLAID PAVEMENT MARKER 24489EC EACH 0.00 76.000 47.000 47.000 36.75 1,727.25
Project 0703445241801 Fed/State Project Number HSIP 9010 (307) Category 0003 SIGNALIZATION
0470 CABLE-NO. 14/5C 04844 LF 214.00 214.000 0.000 0.000 3.00 0.00
0475 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 1.00 1.000 1.000 1.000 245.00 245.00
Project 0703445241801 Fed/State Project Number HSIP 9010 (307) Category 0004 DEMOBILIZATION
0480 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 826.00 0.00

SUBTOT

$0.00

$191,118.83

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00