Report_Id:   184200   Est NO  0003

Date:05/30/2018

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 184200 Estimate Number 0003 Estimate Type PROGRESS
District Office FLEMINGSBURG (09360)  Dean, P. Jason P.E.

Contractor BLUEGRASS CONTRACTING CORPORATION ADDR SN 0 VC Code VC0000091287
PO BOX 11638
1051 RED MILE RD STE 1A
LEXINGTON , KY , 40576-1638
Pay Period 05/05/2018  TO  05/18/2018
Date Approved 05/29/2018
Primary Proj Number 0910300321801
Project No. HSIP 0231 (152), HSIP 8083 (001), HSIP 2601 (029), HSIP 0231 (153), HSIP 8394 (003), HSIP 8394 (004)
Primary County BOYD
Name of Road IMPROVEMENTS AT VARIOUS INTERSECTIONS WITHIN DISTRICT 9
Description CONSTRUCTION OF RIGHT TURN LANES ALONG KY 32 AT THE INTERSEC TION WITH FRALEY AND PINCREST DRIVE
     
     
Date Let 01/26/2018 Formal Acceptance
Date Awarded 02/05/2018 Date Work Began 04/17/2018
Date Contract Executed 03/22/2018 Open To Traffic
Date NTP Issued 03/22/2018 Actual Completion Date

Current Contract Amount

$393,452.00

Total to Date

Prev to Date

This Estimate

Original Amount

$393,452.00

Total Earnings

$64,257.20

$39,599.81

$24,657.39

Percent Complete

16.33

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$329,194.80

Gross Earnings

$64,257.20

$39,599.81

$24,657.39

Total Change Orders

$0.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$64,257.20

$39,599.81

$24,657.39

Contract Id 184200

Change Order Summary

County BOYD
Estimate Nbr 0003 Project Number HSIP 0231 (152), HSIP 8083 (001), HSIP 2601 (029), HSIP 0231 (153), HSIP 8394 (003), HSIP 8394 (004)
Contractor BLUEGRASS CONTRACTING CORPORATION Period 05/05/2018  TO  05/18/2018
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 184200

COMMONWEALTH OF KENTUCKY

County BOYD
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number 0910300321801
Estimate Nbr 0003 Period 05/05/2018  TO  05/18/2018
Contractor BLUEGRASS CONTRACTING CORPORATION
 
Project 0901000231801 Fed/State Project Number HSIP 0231 (152) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0260 STANDARD BARRIER MEDIAN TYPE 4 01921 SQYD 28.00 28.000 26.890 0.000 26.890 130.00 3,495.70 3,495.70
0265 REMOVE CONCRETE ISLAND 02016 SQYD 2.00 2.000 0.890 1.110 2.000 61.00 54.29 122.00
0270 MAINTAIN & CONTROL TRAFFIC (BOYD - US 23 @ TOWN CENTER) 02650 LS 1.00 1.000 0.250 0.250 0.500 11,200.00 2,800.00 5,600.00
0275 MOBILIZATION FOR MILL & TEXT (BOYD - US 23 @ TOWN CENTER) 02676 LS 1.00 1.000 0.000 0.000 1,650.00 0.00
0280 ASPHALT PAVE MILLING & TEXTURING 02677 TON 7.00 7.000 3.320 2.600 5.920 220.00 730.40 1,302.40
0285 STAKING (BOYD - US 23 @ TOWN CENTER) 02726 LS 1.00 1.000 0.250 0.250 0.500 1,500.00 375.00 750.00
0290 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 18.00 18.000 0.000 0.000 45.00 0.00
0295 STEEL POST TYPE 1 06410 LF 28.00 28.000 0.000 0.000 9.00 0.00
0300 PAVE STRIPING-THERMO-4 IN W 06540 LF 116.00 116.000 0.000 0.000 0.83 0.00
0305 PAVE STRIPING-THERMO-4 IN Y 06541 LF 296.00 296.000 0.000 0.000 0.83 0.00
0310 PAVE MARKING-THERMO STR ARROW 06573 EACH 4.00 4.000 0.000 0.000 127.00 0.00
0315 PAVE MARKING-THERMO CURV ARROW 06574 EACH 2.00 2.000 0.000 0.000 138.00 0.00
0320 PAVE MARKING-THERMO COMB ARROW 06575 EACH 1.00 1.000 0.000 0.000 149.00 0.00
0325 PAVE MARKING-THERMO ONLY 06576 EACH 2.00 2.000 0.000 0.000 182.00 0.00
0330 WATER BLASTING EXISTING STRIPE 22664EN LF 226.00 226.000 0.000 0.000 2.00 0.00
0335 REMOVE THERMOPLASTIC ARROWS 23875NC EACH 5.00 5.000 0.000 0.000 83.00 0.00
0340 BARCODE SIGN INVENTORY 24631EC EACH 2.00 2.000 0.000 0.000 11.00 0.00
0350 ARROW PANEL 02775 EACH 2.00 2.000 2.000 2.000 1,130.00 2,260.00
Project 0901000231801 Fed/State Project Number HSIP 0231 (152) Category 0002 DEMOBILIZATION
0345 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 969.09 0.00

SUBTOT

$7,455.39

$13,530.10

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0901000601801 Fed/State Project Number HSIP 8083 (001) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 MAINTAIN & CONTROL TRAFFIC (BOYD - WINCHESTER AVE) 02650 LS 1.00 1.000 0.000 0.000 10,000.00 0.00
0010 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 0.000 0.000 1,990.00 0.00
0015 STAKING (BOYD - WINCHESTER AVE) 02726 LS 1.00 1.000 0.000 0.000 1,500.00 0.00
0020 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 9.00 9.000 0.000 0.000 45.00 0.00
0025 STEEL POST TYPE 1 06410 LF 14.00 14.000 0.000 0.000 9.00 0.00
0030 PAVE STRIPING-THERMO-4 IN W 06540 LF 522.00 522.000 0.000 0.000 0.83 0.00
0035 PAVE STRIPING-THERMO-4 IN Y 06541 LF 1,134.00 1,134.000 0.000 0.000 0.83 0.00
0040 PAVE STRIPING-THERMO-6 IN W 06542 LF 550.00 550.000 0.000 0.000 0.93 0.00
0045 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 936.00 936.000 0.000 0.000 5.00 0.00
0050 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 94.00 94.000 0.000 0.000 14.00 0.00
0055 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 408.00 408.000 0.000 0.000 3.60 0.00
0060 PAVE MARKING-THERMO STR ARROW 06573 EACH 1.00 1.000 0.000 0.000 127.00 0.00
0065 PAVE MARKING-THERMO CURV ARROW 06574 EACH 3.00 3.000 0.000 0.000 138.00 0.00
0070 PAVE MARKING-THERMO COMB ARROW 06575 EACH 1.00 1.000 0.000 0.000 149.00 0.00
0075 PAVE MARKING-THERMO ONLY 06576 EACH 2.00 2.000 0.000 0.000 182.00 0.00
0080 PAVE MARK THERMO CONE CAP-SOLID YELLOW 21417ES717 SQFT 28.00 28.000 0.000 0.000 4.00 0.00
0085 WATER BLASTING EXISTING STRIPE 22664EN LF 1,284.00 1,284.000 0.000 0.000 2.00 0.00
0090 PAVE MARK TY 1 TAPE X-WALK-12 IN 23264ES717 LF 174.00 174.000 0.000 0.000 13.50 0.00
0095 PAVE MARK TY 1 TAPE STOP BAR-24 IN 23265ES717 LF 18.00 18.000 0.000 0.000 20.00 0.00
0100 REMOVE THERMOPLASTIC ARROWS 23875NC EACH 6.00 6.000 0.000 0.000 83.00 0.00
0105 BARCODE SIGN INVENTORY 24631EC EACH 1.00 1.000 0.000 0.000 11.00 0.00
0110 LANE SEPARATOR CURB 24768EC LF 140.00 140.000 0.000 0.000 75.00 0.00
0115 PAVE MARKING-THERMO ELONG ROUTE SHIELD 24899EC EACH 4.00 4.000 0.000 0.000 1,625.00 0.00
0125 ARROW PANEL 02775 EACH 2.00 2.000 0.000 0.000 1,130.00 0.00
Project 0901000601801 Fed/State Project Number HSIP 8083 (001) Category 0002 DEMOBILIZATION
0120 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 969.10 0.00

SUBTOT

$0.00

$13,530.10

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0901000601802 Fed/State Project Number HSIP 2601 (029) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0355 STANDARD HEADER CURB 01875 LF 69.00 69.000 69.000 0.000 69.000 40.00 2,760.00 2,760.00
0360 REMOVE CURB 01904 LF 16.00 16.000 16.000 0.000 16.000 15.00 240.00 240.00
0365 REMOVE PAVEMENT 02091 SQYD 83.00 83.000 11.500 0.000 11.500 23.00 264.50 264.50
0370 MAINTAIN & CONTROL TRAFFIC (BOYD - WB US 60 @ LEXINGTON) 02650 LS 1.00 1.000 0.500 0.000 0.500 12,000.00 6,000.00 6,000.00
0375 SIDEWALK-4 IN CONCRETE 02720 SQYD 34.00 34.000 34.000 0.000 34.000 100.00 3,400.00 3,400.00
0380 REMOVE CONCRETE SIDEWALK 02721 SQYD 6.00 6.000 61.100 0.000 61.100 25.00 1,527.50 1,527.50
0385 STAKING (BOYD - WB US 60 @ LEXINGTON) 02726 LS 1.00 1.000 0.500 0.000 0.500 1,500.00 750.00 750.00
0390 SODDING 05990 SQYD 46.00 46.000 0.000 0.000 14.00 0.00
0395 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 9.00 9.000 0.000 0.000 45.00 0.00
0400 STEEL POST TYPE 1 06410 LF 14.00 14.000 0.000 0.000 9.00 0.00
0405 PAVE STRIPING-THERMO-4 IN W 06540 LF 235.00 235.000 0.000 0.000 0.83 0.00
0410 PAVE STRIPING-THERMO-6 IN W 06542 LF 1,378.00 1,378.000 0.000 0.000 0.93 0.00
0415 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 385.00 385.000 0.000 0.000 3.60 0.00
0420 PAVE MARKING-THERMO STR ARROW 06573 EACH 4.00 4.000 0.000 0.000 127.00 0.00
0425 PAVE MARKING-THERMO CURV ARROW 06574 EACH 3.00 3.000 0.000 0.000 138.00 0.00
0430 PAVE MARKING-THERMO ONLY 06576 EACH 2.00 2.000 0.000 0.000 182.00 0.00
0435 WATER BLASTING EXISTING STRIPE 22664EN LF 330.00 330.000 0.000 0.000 2.00 0.00
0440 REMOVE THERMOPLASTIC ARROWS 23875NC EACH 10.00 10.000 0.000 0.000 83.00 0.00
0445 INLAID PAVEMENT MARKER 24489EC EACH 16.00 16.000 0.000 0.000 165.00 0.00
0450 BARCODE SIGN INVENTORY 24631EC EACH 1.00 1.000 0.000 0.000 11.00 0.00
0455 PAVE MARK THERMO CHEVRON 24679ED SQFT 820.00 820.000 0.000 0.000 4.20 0.00
0460 REMOVE PAVEMENT MARKER 24880EC EACH 12.00 12.000 0.000 0.000 100.00 0.00
0470 ARROW PANEL 02775 EACH 2.00 2.000 2.000 0.000 2.000 1,130.00 2,260.00 2,260.00
Project 0901000601802 Fed/State Project Number HSIP 2601 (029) Category 0002 DEMOBILIZATION
0465 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 969.10 0.00

SUBTOT

$17,202.00

$30,732.10

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0904500231801 Fed/State Project Number HSIP 0231 (153) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0475 CL2 ASPH BASE 1.00D PG64-22 00212 TON 4.00 4.000 4.000 4.000 144.00 576.00
0480 CL2 ASPH SURF 0.38D PG64-22 00301 TON 0.70 0.700 0.700 0.700 303.00 212.10
Project 0904500231801 Fed/State Project Number HSIP 0231 (153) Category 0002 ROADWAY
0485 STANDARD BARRIER MEDIAN TYPE 4 01921 SQYD 7.00 7.000 7.000 7.000 130.00 910.00
0490 REMOVE CONCRETE ISLAND 02016 SQYD 96.00 96.000 96.000 96.000 61.00 5,856.00
0495 REMOVE PAVEMENT 02091 SQYD 5.00 5.000 5.000 5.000 23.00 115.00
0500 MAINTAIN & CONTROL TRAFFIC (GREENUP - US 23 @ KY 693) 02650 LS 1.00 1.000 0.500 0.500 10,000.00 5,000.00
0505 STAKING (GREENUP - US 23 @ KY 693) 02726 LS 1.00 1.000 0.500 0.500 1,500.00 750.00
0510 PAVE STRIPING-THERMO-4 IN W 06540 LF 305.00 305.000 0.000 0.000 0.83 0.00
0515 PAVE STRIPING-THERMO-4 IN Y 06541 LF 28.00 28.000 0.000 0.000 0.83 0.00
0520 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 34.00 34.000 0.000 0.000 14.00 0.00
0525 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 42.00 42.000 0.000 0.000 3.60 0.00
0530 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 2.00 2.000 0.000 0.000 358.00 0.00
0550 WATER BLASTING EXISTING STRIPE 22664EN LF 93.00 93.000 0.000 0.000 2.00 0.00
0555 CONCRETE ISLAND 24651ED SQYD 84.00 84.000 84.000 84.000 124.00 10,416.00
0565 SAWCUT PAVEMENT 20550ND LF 253.00 253.000 253.000 253.000 10.00 2,530.00
0570 ARROW PANEL 02775 EACH 2.00 2.000 2.000 2.000 1,130.00 2,260.00
Project 0904500231801 Fed/State Project Number HSIP 0231 (153) Category 0003 SIGNALIZATION
0535 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 3.00 3.000 0.000 0.000 397.00 0.00
0540 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 4.00 4.000 0.000 0.000 340.00 0.00
0545 INSTALL LED BEACON-12 IN (GREEN BALL) 20408ES835 EACH 2.00 2.000 0.000 0.000 483.00 0.00
Project 0904500231801 Fed/State Project Number HSIP 0231 (153) Category 0004 DEMOBILIZATION
0560 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 969.10 0.00

SUBTOT

$0.00

$59,357.20

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0910300321801 Fed/State Project Number HSIP 8394 (003) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0130 DGA BASE 00001 TON 31.00 31.000 0.000 0.000 193.00 0.00
0135 ASPHALT SEAL AGGREGATE 00100 TON 4.00 4.000 0.000 0.000 1,323.00 0.00
0140 ASPHALT SEAL COAT 00103 TON 0.40 0.400 0.000 0.000 4,410.00 0.00
0145 CL2 ASPH BASE 1.00D PG64-22 00212 TON 439.00 439.000 0.000 0.000 144.00 0.00
0150 CL2 ASPH SURF 0.38D PG64-22 00301 TON 61.00 61.000 0.000 0.000 303.00 0.00
Project 0910300321801 Fed/State Project Number HSIP 8394 (003) Category 0002 ROADWAY
0175 EMBANKMENT IN PLACE 02230 CUYD 10.00 10.000 0.000 0.000 100.00 0.00
0180 REMOVE GUARDRAIL 02381 LF 272.00 272.000 0.000 0.000 5.50 0.00
0185 MAINTAIN & CONTROL TRAFFIC (ROWAN - KY 32 @ FRALEY) 02650 LS 1.00 1.000 0.000 0.000 20,100.00 0.00
0190 STAKING (ROWAN - KY 32 @ FRALEY) 02726 LS 1.00 1.000 0.000 0.000 3,000.00 0.00
0195 ADJUST WATER VALVE 03425 EACH 1.00 1.000 0.000 0.000 330.00 0.00
0200 REMOVE SIGNAL EQUIPMENT (ROWAN - KY 32 @ FRALEY) 24955ED EACH 1.00 1.000 1.000 1.000 4,900.00 4,900.00
0205 PAVE STRIPING-THERMO-4 IN W 06540 LF 733.00 733.000 0.000 0.000 0.83 0.00
0210 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 50.00 50.000 0.000 0.000 14.00 0.00
0215 PAVE MARKING-THERMO CURV ARROW 06574 EACH 4.00 4.000 0.000 0.000 138.00 0.00
0220 SHOULDER MILLING/TRENCHING 20748ED SQYD 876.00 876.000 0.000 0.000 21.50 0.00
0225 REMOVE-STORE AND REINSTALL SIGN 21134ND EACH 2.00 2.000 0.000 0.000 715.00 0.00
0230 EROSION CONTROL (ROWAN - KY 32 @ FRALEY) 21415ND LS 1.00 1.000 0.000 0.000 710.00 0.00
0235 WATER BLASTING EXISTING STRIPE 22664EN LF 468.00 468.000 0.000 0.000 2.00 0.00
0240 LANE SEPARATOR CURB 24768EC LF 390.00 390.000 0.000 0.000 75.00 0.00
0250 ARROW PANEL 02775 EACH 2.00 2.000 0.000 0.000 1,130.00 0.00
0255 BARRICADE-TYPE III 02014 EACH 2.00 2.000 0.000 0.000 205.00 0.00
Project 0910300321801 Fed/State Project Number HSIP 8394 (003) Category 0003 DRAINAGE
0155 CULVERT PIPE-18 IN 00462 LF 12.00 12.000 0.000 0.000 72.00 0.00
0160 REMOVE PIPE 01310 LF 12.00 12.000 0.000 0.000 10.00 0.00
0165 DROP BOX INLET TYPE 3 01496 EACH 1.00 1.000 0.000 0.000 4,290.00 0.00
0170 REMOVE DROP BOX INLET 01585 EACH 1.00 1.000 0.000 0.000 548.00 0.00
Project 0910300321801 Fed/State Project Number HSIP 8394 (003) Category 0004 DEMOBILIZATION
0245 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 969.10 0.00

SUBTOT

$0.00

$64,257.20

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project 0910300321802 Fed/State Project Number HSIP 8394 (004) Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0575 MAINTAIN & CONTROL TRAFFIC (ROWAN - KY 32 @ W MAIN ST) 02650 LS 1.00 1.000 0.000 0.000 10,200.00 0.00
0580 STAKING (ROWAN - KY 32 @ W MAIN ST) 02726 LS 1.00 1.000 0.000 0.000 1,500.00 0.00
0585 LANE SEPARATOR CURB 24768EC LF 420.00 420.000 0.000 0.000 75.00 0.00
0595 ARROW PANEL 02775 EACH 2.00 2.000 0.000 0.000 1,130.00 0.00
Project 0910300321802 Fed/State Project Number HSIP 8394 (004) Category 0002 DEMOBILIZATION
0590 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 969.10 0.00

SUBTOT

$0.00

$64,257.20

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00