Report_Id: 183226 Est NO 0002 |
Date:11/01/2018 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
Contract ID | 183226 | Estimate Number | 0002 | Estimate Type | PROGRESS | ||
District Office | MADISONVILLE (02360) West, Matthew B. | ||||||
Contractor | YAGER MATERIALS LLC | ADDR SN 0 VC Code KY0034127 | |||||
PO BOX 2000 | |||||||
OWENSBORO , KY , 42302 | |||||||
Pay Period | 09/07/2018 TO 10/04/2018 | ||||||
Date Approved | 10/16/2018 | ||||||
Primary Proj Number | 0204613892018 | ||||||
Project No. | CB06 046 1389 003-008 | ||||||
Primary County | HANCOCK | ||||||
Name of Road | KY 1389 (KY 1389) | ||||||
Description | FROM KY 271 EXTENDING NORTH TO FAIRGROUNDS LANE | ||||||
Date Let | 06/22/2018 | Formal Acceptance | |||||
Date Awarded | 06/28/2018 | Date Work Began | 09/04/2018 | ||||
Date Contract Executed | 07/24/2018 | Open To Traffic | |||||
Date NTP Issued | 07/24/2018 | Actual Completion Date | 10/02/2018 | ||||
Current Contract Amount | $328,529.95 |
Total to Date |
Prev to Date |
This Estimate |
||
Original Amount | $328,529.95 |
Total Earnings | $277,433.54 |
$136,536.60 |
$140,896.94 |
|
Percent Complete | 84.45 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
Funds Available | $51,096.41 |
Gross Earnings | $277,433.54 |
$136,536.60 |
$140,896.94 |
|
Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
TOTAL | $277,433.54 |
$136,536.60 |
$140,896.94 |
|||
Contract Id | 183226 | Change Order Summary |
County | HANCOCK | ||||||
Estimate Nbr | 0002 | Project Number | CB06 046 1389 003-008 | |||||||
Contractor | YAGER MATERIALS LLC | Period | 09/07/2018 TO 10/04/2018 | |||||||
CHANGE ORDERS HISTORY | ||||||||||
CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
Contract Adjustments |
|
|
Adjustment Description | Est No |
Adjustment Amount |
Line Item Adjustments History | |||||||||
PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
Contract Id | 183226 | COMMONWEALTH OF KENTUCKY |
County | HANCOCK | ||||||
Contract Type | ASRS ASPHALT RESURFACING | TRANSPORTATION CABINET |
Primary Project Number | 0204613892018 | ||||||
Estimate Nbr | 0002 | Period | 09/07/2018 TO 10/04/2018 | |||||||
Contractor | YAGER MATERIALS LLC | |||||||||
Project | 0204613892018 | Fed/State Project Number | CB06 046 1389 003-008 | Category | ||||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
Project | 0204613892018 | Fed/State Project Number | CB06 046 1389 003-008 | Category | 0001 PAVING | |||||||
0005 | DGA BASE | 00001 | TON | 555.00 | 555.000 | 501.940 | 0.000 | 501.940 | 33.89 | 17,010.74 | 17,010.74 | |
0010 | LEVELING & WEDGING PG64-22 | 00190 | TON | 315.00 | 315.000 | 300.270 | 300.270 | 72.02 | 21,625.44 | |||
0015 | CL2 ASPH SURF 0.38D PG64-22 | 00301 | TON | 3,065.00 | 3,065.000 | 1,500.240 | 1,549.950 | 3,050.190 | 67.52 | 101,296.20 | 205,948.82 | |
0020 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 22.00 | 22.000 | 7.397 | 0.000 | 7.397 | 695.20 | 5,142.39 | 5,142.39 | |
0025 | TEMPORARY SIGNS | 02562 | SQFT | 250.00 | 250.000 | 256.000 | 256.000 | 11.09 | 2,839.04 | |||
0030 | MAINTAIN & CONTROL TRAFFIC KY1389 | 02650 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 11,000.00 | 11,000.00 | 11,000.00 | |
0035 | MOBILIZATION FOR MILL & TEXT KY 1389 | 02676 | LS | 1.00 | 1.000 | 1.000 | 1.000 | 412.85 | 412.85 | |||
0040 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 50.00 | 50.000 | 50.000 | 50.000 | 91.00 | 4,550.00 | |||
0045 | EDGELINE RUMBLE STRIPS | 02697 | LF | 43,380.00 | 43,380.000 | 0.000 | 0.000 | 0.23 | 0.00 | |||
0050 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 43,791.00 | 43,791.000 | 0.000 | 0.000 | 0.01 | 0.00 | |||
0055 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 43,791.00 | 43,791.000 | 26,865.000 | 10,236.000 | 37,101.000 | 0.24 | 6,447.60 | 8,904.24 | |
0060 | FUEL ADJUSTMENT | 10020NS | DOLL | 5,860.00 | 5,860.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
0065 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 14,720.00 | 14,720.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
Project | 0204613892018 | Fed/State Project Number | CB06 046 1389 003-008 | Category | 0002 DEMOBILIZATION | |||||||
0070 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 4,551.00 | 0.00 | |||
SUBTOT | $140,896.94 |
$277,433.54 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |