Report_Id: 182259 Est NO 0002 |
Date:11/01/2018 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
Contract ID | 182259 | Estimate Number | 0002 | Estimate Type | PROGRESS | ||
District Office | MADISONVILLE (02300) Hughes, Cindy I. | ||||||
Contractor | YAGER MATERIALS LLC | ADDR SN 0 VC Code KY0034127 | |||||
PO BOX 2000 | |||||||
OWENSBORO , KY , 42302 | |||||||
Pay Period | 09/07/2018 TO 10/04/2018 | ||||||
Date Approved | 10/16/2018 | ||||||
Primary Proj Number | MP07504311801 | ||||||
Project No. | FD05 075 0431 008-012 | ||||||
Primary County | MCLEAN | ||||||
Name of Road | NUCKOLS TO UTICA ROAD (US 431) | ||||||
Description | BEGIN 586 FEET NORTH OF KY 1080 EXTENDING NORTH TO THE MCLEA N/DAVIESS COUNTY LINE | ||||||
Date Let | 06/22/2018 | Formal Acceptance | |||||
Date Awarded | 06/28/2018 | Date Work Began | 09/04/2018 | ||||
Date Contract Executed | 07/26/2018 | Open To Traffic | |||||
Date NTP Issued | 07/26/2018 | Actual Completion Date | |||||
Current Contract Amount | $476,618.05 |
Total to Date |
Prev to Date |
This Estimate |
||
Original Amount | $476,618.05 |
Total Earnings | $299,472.22 |
$6,778.46 |
$292,693.76 |
|
Percent Complete | 62.83 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
Funds Available | $177,145.83 |
Gross Earnings | $299,472.22 |
$6,778.46 |
$292,693.76 |
|
Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
TOTAL | $299,472.22 |
$6,778.46 |
$292,693.76 |
|||
Contract Id | 182259 | Change Order Summary |
County | MCLEAN | ||||||
Estimate Nbr | 0002 | Project Number | FD05 075 0431 008-012 | |||||||
Contractor | YAGER MATERIALS LLC | Period | 09/07/2018 TO 10/04/2018 | |||||||
CHANGE ORDERS HISTORY | ||||||||||
CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
Contract Adjustments |
|
|
Adjustment Description | Est No |
Adjustment Amount |
Line Item Adjustments History | |||||||||
PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
Contract Id | 182259 | COMMONWEALTH OF KENTUCKY |
County | MCLEAN | ||||||
Contract Type | ASRS ASPHALT RESURFACING | TRANSPORTATION CABINET |
Primary Project Number | MP07504311801 | ||||||
Estimate Nbr | 0002 | Period | 09/07/2018 TO 10/04/2018 | |||||||
Contractor | YAGER MATERIALS LLC | |||||||||
Project | MP07504311801 | Fed/State Project Number | FD05 075 0431 008-012 | Category | ||||||||
LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
Project | MP07504311801 | Fed/State Project Number | FD05 075 0431 008-012 | Category | 0001 PAVING | |||||||
0005 | LEVELING & WEDGING PG64-22 | 00190 | TON | 266.00 | 266.000 | 249.980 | 0.000 | 249.980 | 66.45 | 16,611.17 | 16,611.17 | |
0010 | CL3 ASPH SURF 0.50B PG64-22 | 00324 | TON | 5,332.00 | 5,332.000 | 4,010.620 | 0.000 | 4,010.620 | 66.56 | 266,946.86 | 266,946.86 | |
0015 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 30.00 | 30.000 | 4.578 | 0.000 | 4.578 | 639.82 | 2,929.09 | 2,929.09 | |
0020 | TEMPORARY SIGNS | 02562 | SQFT | 270.00 | 270.000 | 0.000 | 0.000 | 8.97 | 0.00 | |||
0025 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 7,300.00 | 0.00 | |||
0030 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 1.000 | 0.000 | 1.000 | 3,537.52 | 3,537.52 | 3,537.52 | |
0035 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 50.00 | 50.000 | 50.000 | 0.000 | 50.000 | 26.78 | 1,339.00 | 1,339.00 | |
0040 | SHOULDER RUMBLE STRIPS | 02696 | LF | 34,932.00 | 34,932.000 | 0.000 | 0.000 | 0.23 | 0.00 | |||
0045 | BASE FAILURE REPAIR | 03240 | SQYD | 165.00 | 165.000 | 87.340 | 87.340 | 77.61 | 6,778.45 | |||
0050 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 45,000.00 | 45,000.000 | 10,160.000 | 0.000 | 10,160.000 | 0.01 | 101.60 | 101.60 | |
0055 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 69,864.00 | 69,864.000 | 0.000 | 0.000 | 0.23 | 0.00 | |||
0060 | REMOVE PAVEMENT MARKER TYPE V | 06600 | EACH | 225.00 | 225.000 | 225.000 | 0.000 | 225.000 | 5.46 | 1,228.50 | 1,228.50 | |
0065 | FUEL ADJUSTMENT | 10020NS | DOLL | 5,955.00 | 5,955.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
0070 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 14,957.00 | 14,957.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
0075 | CENTERLINE RUMBLE STRIPS | 20458ES403 | LF | 17,466.00 | 17,466.000 | 0.000 | 0.000 | 0.23 | 0.00 | |||
Project | MP07504311801 | Fed/State Project Number | FD05 075 0431 008-012 | Category | 0002 DEMOBILIZATION | |||||||
0080 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 6,735.00 | 0.00 | |||
SUBTOT | $292,693.75 |
$299,472.21 |
||||||||||
LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
SUBTOT | $0.00 |