Report_Id:   181239   Est NO  0038

Date:11/27/2023

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 181239 Estimate Number 0038 Estimate Type PROGRESS
District Office LEXINGTON (07340)  Shields, Austin C.

Contractor L-M ASPHALT DBA ATS CONST J/V NALLY & GIBSON GEORGETOWN LLC ADDR SN 0 VC Code KY0033290
3009 ATKINSON AVENUE
SUITE 400
LEXINGTON , KY , 40509
Pay Period 08/21/2021  TO  11/17/2023
Date Approved 11/26/2023
Primary Proj Number DE10504601839
Project No. STP 4601 (048), STP 4601 (048), STP 4601 (048)
Primary County SCOTT
Name of Road GEORGETOWN NORTHWEST BYPASS (US 460)
Description GEORGETOWN NORTHWEST BYPASS: IMPROVE CONNECTIVITY & MOBILITY AROUND GEORGETOWN FROM KY 32 TO I-75
     
     
Date Let 12/07/2018 Formal Acceptance
Date Awarded 12/13/2018 Date Work Began 02/14/2019
Date Contract Executed 01/16/2019 Open To Traffic
Date NTP Issued 01/16/2019 Actual Completion Date

Current Contract Amount

$13,947,615.86

Total to Date

Prev to Date

This Estimate

Original Amount

$12,965,065.48

Total Earnings

$12,782,922.04

$12,686,446.04

$96,476.00

Percent Complete

91.65

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$1,164,693.82

Gross Earnings

$12,782,922.04

$12,686,446.04

$96,476.00

Total Change Orders

$982,550.38

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$12,782,922.04

$12,686,446.04

$96,476.00

Contract Id 181239

Change Order Summary

County SCOTT
Estimate Nbr 0038 Project Number STP 4601 (048), STP 4601 (048), STP 4601 (048)
Contractor L-M ASPHALT DBA ATS CONST J/V NALLY & GIBSON GEORGETOWN LLC Period 08/21/2021  TO  11/17/2023
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Asphalt mix change Approved 08/22/2019 $95,828.15 0.0
002 Fuel Adjustment Override Approved 07/19/2019 $0.00 0.0
003 Asphalt Adjustment Override Approved 07/19/2019 $0.00 0.0
005 6" Waterline Tie-in Addition near KY 32 Approved 10/23/2019 $5,051.20 0.0
006 Glass and Hughes Property ROW Agreements Approved 01/09/2020 $167,721.06 0.0
007 Domestic Water Service Replacements Approved 06/12/2020 $38,528.75 3.0
008 Roundabout KY 32 and Georgetown Bypass Approved 10/23/2020 $675,421.22 38.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 181239

COMMONWEALTH OF KENTUCKY

County SCOTT
Contract Type GRPA   GRADE & DRAIN AND PAVEMENT ALTERNATES

TRANSPORTATION CABINET

Primary Project Number DE10504601839
Estimate Nbr 0038 Period 08/21/2021  TO  11/17/2023
Contractor L-M ASPHALT DBA ATS CONST J/V NALLY & GIBSON GEORGETOWN LLC
 
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0001 PAVING - ALTERNATE #1 - ASPHALT
0005 CRUSHED STONE BASE 00003 TON 54,028.00 54,028.000 62,450.710 62,450.710 18.80 1,174,073.34
0010 LIME STABILIZED ROADBED 00013 SQYD 134,006.00 134,006.000 123,128.150 123,128.150 2.49 306,589.09
0015 LIME 00014 TON 3,618.00 3,618.000 3,504.800 3,504.800 166.00 581,796.80
0020 TRAFFIC BOUND BASE 00020 TON 1,000.00 1,000.000 0.000 0.000 25.00 0.00
0025 CRUSHED AGGREGATE SIZE NO 2 00078 TON 8,307.00 8,307.000 12,130.580 12,130.580 18.00 218,350.44
0030 ASPHALT SEAL AGGREGATE 00100 TON 40.00 40.000 43.730 43.730 50.00 2,186.50
0035 ASPHALT SEAL COAT 00103 TON 5.00 5.000 5.480 5.480 800.00 4,384.00
0040 LEVELING & WEDGING PG64-22 00190 TON 1,923.00 1,923.000 1,925.860 1,925.860 60.00 115,551.60
0045 CL2 ASPH BASE 1.00D PG64-22 00212 TON 10,912.00 10,912.000 13,674.510 13,674.510 53.50 731,586.28
0050 CL3 ASPH BASE 1.00D PG64-22 00214 TON 42,152.00 42,152.000 42,839.240 42,839.240 53.50 2,291,899.34
0055 CL2 ASPH SURF 0.38D PG64-22 00301 TON 3,443.00 0.000 808.830 808.830 60.00 48,529.80
0060 CL3 ASPH SURF 0.38D PG64-22 00339 TON 6,806.00 0.000 0.000 0.000 60.00 0.00
0065 ASPHALT MATERIAL FOR TACK 00356 TON 103.00 103.000 36.780 36.780 10.00 367.80
0070 ASPHALT CURING SEAL 00358 TON 268.00 268.000 115.060 115.060 550.00 63,283.00
0075 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 1,818.00 1,818.000 1,813.910 1,813.910 70.00 126,973.70
0080 ROADWAY EXCAVATION 02200 CUYD 393,717.00 393,717.000 95.000 393,743.730 393,838.730 3.80 361.00 1,496,587.17
0085 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 24,928.00 24,928.000 18,983.940 18,983.940 1.50 28,475.91
0090 SAND FOR BLOTTER 02702 TON 335.00 335.000 295.750 295.750 45.00 13,308.75
0095 PAVEMENT ADJUSTMENT 10203ND LS 1.00 1.000 0.000 0.000 551,834.00 0.00
0100 INTELLIGENT COMPACTION FOR AGGREGATE 24780EC TON 54,028.00 54,028.000 44,602.540 44,602.540 0.37 16,502.93
0105 INTELLIGENT COMPACTION FOR ASPHALT 24781EC TON 63,313.00 63,313.000 48,837.990 48,837.990 1.25 61,047.48
0110 PAVE MOUNT INFRARED TEMP EQUIPMENT 24891EC SF 16,564.00 16,564.000 16,564.000 16,564.000 0.01 165.64
0115 INTELLIGENT COMPACTION FOR SOIL 24779EC CUYD 340,512.00 340,512.000 319,866.790 319,866.790 0.06 19,192.00
8000 CL2 ASPH SURF 0.38B PG64-22 00307 TON 0.00 3,443.000 3,017.260 3,017.260 69.35 209,246.98
8001 CL3 ASPH SURF 0.38B PG64-22 00388 TON 0.00 6,806.000 7,444.310 7,444.310 69.35 516,262.89
8005 FUEL ADJUSTMENT 10020NS DOLL 0.00 0.001 -26,555.860 -26,555.860 1.00 -26,555.86
8007 ASPHALT ADJUSTMENT 10030NS DOLL 0.00 0.001 -186,823.040 -186,823.040 1.00 -186,823.04
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0003 ROADWAY
0245 STANDARD CURB AND GUTTER 01810 LF 308.00 308.000 317.000 317.000 40.00 12,680.00
0250 LIP CURB AND GUTTER 01820 LF 18.00 18.000 18.000 18.000 40.00 720.00
0255 STANDARD INTEGRAL CURB 01830 LF 470.00 470.000 707.000 707.000 21.00 14,847.00
0260 STANDARD HEADER CURB 01875 LF 226.00 226.000 0.000 0.000 40.00 0.00
0265 BARRIER HEADER CURB 01880 LF 101.00 101.000 100.000 100.000 40.00 4,000.00
0270 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 58.00 58.000 69.000 69.000 8.10 558.90
0275 BARRICADE-TYPE III 02014 EACH 20.00 20.000 0.000 0.000 300.00 0.00
0280 REMOVE PAVEMENT 02091 SQYD 3,640.00 3,640.000 666.000 3,639.830 4,305.830 7.50 4,995.00 32,293.72
0285 TEMP DITCH 02159 LF 27,500.00 27,500.000 1,280.000 1,280.000 0.25 320.00
0290 WATER (FOR DUST CONTROL) 02242 MGAL 500.00 500.000 0.000 0.000 0.01 0.00
0295 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 3,425.00 3,425.000 3,262.500 3,262.500 17.30 56,441.25
0300 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 4.00 4.000 2.000 2.000 51.00 102.00
0305 REMOVE GUARDRAIL 02381 LF 1,000.00 1,000.000 825.000 825.000 2.05 1,691.25
0310 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 7.00 7.000 6.000 6.000 2,000.00 12,000.00
0315 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 166.00 166.000 0.000 0.000 76.00 0.00
0320 WITNESS POST 02432 EACH 3.00 3.000 0.000 0.000 76.00 0.00
0325 CHANNEL LINING CLASS II 02483 TON 6,142.00 6,142.000 4,359.830 4,359.830 32.00 139,514.56
0330 CHANNEL LINING CLASS III 02484 TON 4,712.00 4,712.000 4,349.300 4,349.300 36.00 156,574.80
0335 CLEARING AND GRUBBING (APPROXIMATELY 186 ACRES) 02545 LS 1.00 1.000 1.000 1.000 180,000.00 180,000.00
0340 TEMPORARY SIGNS 02562 SQFT 624.00 624.000 756.500 756.500 10.00 7,565.00
0345 EDGE KEY 02585 LF 288.00 288.000 281.000 281.000 5.00 1,405.00
0350 FABRIC-GEOTEXTILE TYPE I 02596 SQYD 11,141.00 11,141.000 0.000 0.000 1.86 0.00
0355 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 9,521.00 9,521.000 3,981.180 3,981.180 2.00 7,962.36
0360 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.800 0.800 58,725.00 46,980.00
0365 DIVERSIONS (BY-PASS DETOURS) 02651 LS 1.00 1.000 1.000 1.000 20,000.00 20,000.00
0370 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 4.000 4.000 2,500.00 10,000.00
0375 TEMP SILT FENCE 02701 LF 27,500.00 27,500.000 7,634.000 7,634.000 2.95 22,520.30
0380 SILT TRAP TYPE A 02703 EACH 186.00 186.000 47.000 47.000 0.01 0.47
0385 SILT TRAP TYPE B 02704 EACH 186.00 186.000 259.000 259.000 0.01 2.59
0390 SILT TRAP TYPE C 02705 EACH 186.00 186.000 1.000 1.000 0.01 0.01
0395 CLEAN SILT TRAP TYPE A 02706 EACH 558.00 558.000 25.000 25.000 0.01 0.25
0400 CLEAN SILT TRAP TYPE B 02707 EACH 558.00 558.000 398.000 398.000 0.01 3.98
0405 CLEAN SILT TRAP TYPE C 02708 EACH 558.00 558.000 0.000 0.000 0.01 0.00
0410 STAKING 02726 LS 1.00 1.000 0.950 0.950 95,000.00 90,250.00
0415 ARROW PANEL 02775 EACH 1.00 1.000 0.000 0.000 0.01 0.00
0420 STEEL PIPE-4 IN 03343 LF 265.00 265.000 265.000 265.000 27.29 7,231.85
0425 EROSION CONTROL BLANKET 05950 SQYD 38,906.00 38,906.000 42,809.000 42,809.000 1.05 44,949.45
0430 TEMP MULCH 05952 SQYD 900,240.00 900,240.000 132,591.440 132,591.440 0.10 13,259.14
0435 TEMP SEEDING AND PROTECTION 05953 SQYD 76,591.00 76,591.000 172,197.780 172,197.780 0.15 25,829.66
0440 INITIAL FERTILIZER 05963 TON 9.50 9.500 9.000 9.000 715.00 6,435.00
0445 MAINTENANCE FERTILIZER 05964 TON 13.98 13.980 9.390 9.390 715.00 6,713.85
0450 SEEDING AND PROTECTION 05985 SQYD 270,081.00 270,081.000 331,785.000 331,785.000 0.38 126,078.30
0455 SPECIAL SEEDING CROWN VETCH 05989 SQYD 34,330.00 34,330.000 0.000 0.000 0.27 0.00
0460 AGRICULTURAL LIMESTONE 05992 TON 188.70 188.700 28.120 28.120 76.50 2,151.18
0465 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 30,000.00 30,000.000 25,974.000 25,974.000 0.17 4,415.58
0470 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 111,340.00 111,340.000 115,214.000 115,214.000 0.14 16,129.96
0475 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 260.00 260.000 202.000 202.000 11.50 2,323.00
0480 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 190.00 190.000 1,255.000 1,255.000 4.25 5,333.75
0485 PAVE MARKING-THERMO CURV ARROW 06574 EACH 55.00 55.000 37.000 37.000 115.00 4,255.00
0490 DRY-LAID ROCK FENCE 20063EN9T LF 1,048.00 1,048.000 1,048.000 1,048.000 160.00 167,680.00
0495 SHOULDER RUMBLE STRIPS-SAWED 20362ES403 LF 46,151.00 46,151.000 45,287.000 45,287.000 0.15 6,793.05
0500 CENTERLINE RUMBLE STRIPS 20458ES403 LF 25,073.00 25,073.000 19,863.000 19,863.000 0.15 2,979.45
0505 SAWCUT PAVEMENT 20550ND LF 5,544.00 5,544.000 355.000 355.000 1.00 355.00
0510 LONGITUDINAL EDGE KEY 21289ED LF 5,284.00 5,284.000 413.000 413.000 2.00 826.00
0515 PAVE MARK THERMO-LANE REDUCTION ARROW 23607EC EACH 3.00 3.000 3.000 3.000 325.00 975.00
0520 REMOVE MOUNTABLE MEDIAN 23623EC SQYD 241.00 241.000 214.000 214.000 14.05 3,006.70
0525 DRY-LAID ROCK FENCE (DISMANTLE & STOCKPILE) 24491ED LF 1,064.00 1,064.000 1,064.000 1,064.000 25.00 26,600.00
0530 PAVE MARK THERMO CHEVRON 24679ED SQFT 500.00 500.000 0.000 0.000 4.25 0.00
1115 GRANULAR EMBANKMENT (ADDED: 11-30-18) 02223 CUYD 12,500.00 12,500.000 12,500.000 12,500.000 12.77 159,625.00
1120 FILL AND CAP SINKHOLE (ADDED: 11-30-18) 02471 EACH 4.00 4.000 0.000 0.000 4,000.00 0.00
1125 FABRIC-GEOTEXTILE TYPE IV (ADDED: 11-30-18) 02599 SQYD 27,000.00 27,000.000 26,719.870 26,719.870 1.50 40,079.80
8006 FUEL ADJUSTMENT 10020NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
8008 ASPHALT ADJUSTMENT 10030NS DOLL 0.00 0.001 0.000 0.000 1.00 0.00
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0004 DRAINAGE
0535 CRUSHED AGGREGATE SIZE NO 2 00078 TON 126.00 126.000 248.780 248.780 50.00 12,439.00
0540 ENTRANCE PIPE-15 IN 00440 LF 637.00 637.000 604.000 604.000 40.00 24,160.00
0545 ENTRANCE PIPE-18 IN 00441 LF 277.00 277.000 277.000 277.000 42.00 11,634.00
0550 ENTRANCE PIPE-24 IN 00443 LF 336.00 426.000 426.000 426.000 60.00 25,560.00
0555 ENTRANCE PIPE-30 IN 00445 LF 60.00 60.000 60.000 60.000 70.00 4,200.00
0560 CULVERT PIPE-18 IN 00462 LF 285.00 285.000 317.000 317.000 48.00 15,216.00
0565 CULVERT PIPE-24 IN (REVISED: 11-30-18) 00464 LF 616.00 616.000 480.000 480.000 65.00 31,200.00
0570 CULVERT PIPE-30 IN 00466 LF 252.00 252.000 252.000 252.000 80.00 20,160.00
0575 CULVERT PIPE-36 IN 00468 LF 582.00 582.000 587.000 587.000 120.00 70,440.00
0580 CULVERT PIPE-48 IN 00470 LF 163.00 163.000 163.000 163.000 160.00 26,080.00
0585 CULVERT PIPE-60 IN 00472 LF 232.00 232.000 232.000 232.000 240.00 55,680.00
0590 PERFORATED PIPE-4 IN 01000 LF 3,581.00 3,581.000 3,890.000 3,890.000 7.00 27,230.00
0595 PERFORATED PIPE EDGE DRAIN-4 IN 01005 LF 35,152.00 35,152.000 38,037.000 38,037.000 4.20 159,755.40
0600 NON-PERFORATED PIPE-4 IN 01010 LF 5,025.00 5,025.000 4,605.000 4,605.000 8.00 36,840.00
0605 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 59.00 59.000 50.000 50.000 525.00 26,250.00
0610 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 67.00 67.000 54.000 54.000 500.00 27,000.00
0615 PIPE CULVERT HEADWALL-18 IN 01204 EACH 3.00 3.000 3.000 3.000 1,200.00 3,600.00
0620 PIPE CULVERT HEADWALL-24 IN 01208 EACH 8.00 8.000 10.000 10.000 1,400.00 14,000.00
0625 PIPE CULVERT HEADWALL-30 IN 01210 EACH 3.00 3.000 3.000 3.000 1,700.00 5,100.00
0630 PIPE CULVERT HEADWALL-36 IN 01212 EACH 8.00 8.000 8.000 8.000 2,000.00 16,000.00
0635 PIPE CULVERT HEADWALL-48 IN 01216 EACH 2.00 2.000 2.000 2.000 3,000.00 6,000.00
0640 PIPE CULVERT HEADWALL-60 IN 01220 EACH 2.00 2.000 2.000 2.000 9,000.00 18,000.00
0645 S & F BOX INLET-OUTLET-18 IN 01450 EACH 3.00 3.000 3.000 3.000 2,500.00 7,500.00
0650 S & F BOX INLET-OUTLET-24 IN 01451 EACH 4.00 4.000 2.000 2.000 3,400.00 6,800.00
0655 DROP BOX INLET TYPE 2 01493 EACH 1.00 1.000 1.000 1.000 7,500.00 7,500.00
0660 FABRIC-GEOTEXTILE TYPE II 02597 SQYD 3,100.00 3,100.000 0.000 0.000 1.25 0.00
0665 DRAINAGE JUNCTION BOX TY B 23952EC EACH 1.00 1.000 0.000 0.000 2,500.00 0.00
0670 PIPELINE INSPECTION 24814EC LF 2,186.00 2,186.000 4,372.000 4,372.000 2.30 10,055.60
1130 BORE AND JACK PIPE-24 IN (ADDED: 11-30-18) 21799EN LF 56.00 56.000 56.000 56.000 425.00 23,800.00
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0005 BRIDGE - CULVERT #1 - STA.321+42 - DWG. 27793
0675 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 13.00 13.000 8.640 8.640 85.00 734.40
0680 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 6,700.00 6,700.00
0685 CONCRETE-CLASS A 08100 CUYD 139.30 139.300 139.300 139.300 504.00 70,207.20
0690 STEEL REINFORCEMENT 08150 LB 8,931.00 8,931.000 8,931.000 8,931.000 1.00 8,931.00
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0006 BRIDGE - CULVERT #2 - STA. 145+11 - DWG. 27792
0695 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 13.00 13.000 10.470 10.470 85.00 889.95
0700 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 3,600.00 3,600.00
0705 CONCRETE-CLASS A 08100 CUYD 326.90 326.900 326.900 326.900 504.00 164,757.60
0710 STEEL REINFORCEMENT 08150 LB 34,443.00 34,443.000 34,442.120 34,442.120 1.00 34,442.12
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0007 BRIDGE - CULVERT #3 - STA. 5+83.00 - DWG. 27797
0715 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 13.00 13.000 12.200 12.200 85.00 1,037.00
0720 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 1,500.00 1,500.00
0725 CONCRETE-CLASS A 08100 CUYD 27.00 27.000 27.000 27.000 800.00 21,600.00
0730 STEEL REINFORCEMENT 08150 LB 1,912.00 1,912.000 1,912.000 1,912.000 1.00 1,912.00
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0008 BRIDGE - CULVERT #4 - STA. 58+79 - DWG. 27802
0735 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 13.00 13.000 6.110 6.110 85.00 519.35
0740 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 16,000.00 16,000.00
0745 CONCRETE-CLASS A 08100 CUYD 592.00 592.000 592.000 592.000 392.00 232,064.00
0750 STEEL REINFORCEMENT 08150 LB 49,871.00 49,871.000 49,871.000 49,871.000 1.00 49,871.00
0755 LOW FLOW DIVERSION CURB 08410 LS 1.00 1.000 1.000 1.000 3,000.00 3,000.00
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0009 SIGNING
0760 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 638.80 638.800 240.437 240.437 13.25 3,185.79
0765 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 150.60 150.600 132.000 132.000 14.25 1,881.00
0770 STEEL POST TYPE 1 06410 LF 1,055.00 1,055.000 419.000 419.000 7.15 2,995.85
0775 STEEL POST MILE MARKERS 06412 EACH 10.00 10.000 0.000 0.000 153.00 0.00
0780 CLASS A CONCRETE FOR SIGNS 06490 CUYD 5.06 5.060 0.000 0.000 410.00 0.00
0785 GMSS TYPE D 21596ND EACH 22.00 22.000 0.000 0.000 305.00 0.00
0790 BARCODE SIGN INVENTORY 24631EC EACH 208.00 208.000 42.000 42.000 10.20 428.40
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0010 SIGNALIZATION
0795 CONDUIT-1 IN 04792 LF 110.00 110.000 130.000 130.000 5.11 664.30
0800 CONDUIT-2 IN 04795 LF 125.00 125.000 475.000 475.000 10.23 4,859.25
0805 ELECTRICAL JUNCTION BOX TYPE B 04811 EACH 13.00 13.000 12.000 12.000 766.98 9,203.76
0810 TRENCHING AND BACKFILLING 04820 LF 1,800.00 1,800.000 1,368.000 1,368.000 4.09 5,595.12
0815 LOOP WIRE 04830 LF 4,000.00 4,000.000 4,038.000 4,038.000 1.02 4,118.76
0820 CABLE-NO. 14/5C 04844 LF 1,850.00 1,850.000 1,864.000 1,864.000 1.38 2,572.32
0825 CABLE-NO. 14/1 PAIR 04850 LF 9,750.00 9,750.000 8,791.000 8,791.000 1.38 12,131.58
0830 MESSENGER-10800 LB 04885 LF 600.00 600.000 600.000 600.000 5.11 3,066.00
0835 LOOP SAW SLOT AND FILL 04895 LF 1,500.00 1,500.000 1,813.000 1,813.000 9.72 17,622.36
0840 INSTALL STEEL STRAIN POLE 04932 EACH 4.00 4.000 4.000 4.000 4,601.86 18,407.44
0845 TEMP RELOCATION OF SIGNAL HEAD 20094ES835 EACH 24.00 24.000 0.000 0.000 178.96 0.00
0850 INSTALL LED SIGNAL-3 SECTION 20188NS835 EACH 12.00 12.000 12.000 12.000 357.92 4,295.04
0855 INSTALL COORDINATING UNIT 20390NS835 EACH 1.00 1.000 1.000 1.000 869.24 869.24
0860 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 21.00 21.000 21.000 21.000 357.92 7,516.32
0865 PVC CONDUIT-1 1/4 IN-SCHEDULE 80 24900EC LF 575.00 575.000 480.000 480.000 4.60 2,208.00
0870 PVC CONDUIT-2 IN-SCHEDULE 80 24901EC LF 1,200.00 1,200.000 1,511.000 1,511.000 5.11 7,721.21
0875 INSTALL SIGNAL CONTROLLER-TY ATC 24908EC EACH 1.00 1.000 1.000 1.000 10,124.09 10,124.09
0880 REMOVE SIGNAL EQUIPMENT 24955ED EACH 1.00 1.000 0.000 0.000 2,556.59 0.00
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0011 LIGHTING
0885 POLE 40 FT MTG HT 04701 EACH 1.00 1.000 1.000 1.000 1,724.16 1,724.16
0890 BRACKET 15 FT 04725 EACH 1.00 1.000 1.000 1.000 792.54 792.54
0895 POLE BASE 04740 EACH 1.00 1.000 1.000 1.000 1,227.16 1,227.16
0900 TRANSFORMER BASE 04750 EACH 1.00 1.000 1.000 1.000 536.88 536.88
0905 LIGHTING CONTROL EQUIPMENT 04761 EACH 1.00 1.000 1.000 1.000 21,475.35 21,475.35
0910 FUSED CONNECTOR KIT 04780 EACH 6.00 6.000 6.000 6.000 81.81 490.86
0915 CONDUIT-2 IN 04795 LF 100.00 100.000 100.000 100.000 10.23 1,023.00
0920 TRENCHING AND BACKFILLING 04820 LF 610.00 610.000 460.000 460.000 4.09 1,881.40
0925 WIRE-NO. 12 04832 LF 171.00 171.000 264.000 264.000 0.51 134.64
0930 WIRE-NO. 8 04833 LF 2,400.00 2,400.000 1,950.000 1,950.000 1.02 1,989.00
0935 REMOVE LIGHTING 04940 LS 1.00 1.000 1.000 1.000 2,556.59 2,556.59
0940 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 2.00 2.000 8.000 8.000 766.98 6,135.84
0945 BORE AND JACK CONDUIT 21543EN LF 100.00 100.000 100.000 100.000 30.68 3,068.00
0950 LED LUMINAIRE 24589ED EACH 3.00 3.000 3.000 3.000 695.39 2,086.17
0955 PVC CONDUIT-1 1/4 IN-SCHEDULE 80 24900EC LF 610.00 610.000 0.000 0.000 4.60 0.00
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0012 WATERLINE - KENTUCKY AMERICAN WATER
0960 W ENCASEMENT STEEL BORED RANGE 2 14007 LF 90.00 90.000 95.000 95.000 170.00 16,150.00
0965 W ENCASEMENT STEEL BORED RANGE 4 14009 LF 430.00 430.000 450.000 450.000 240.00 108,000.00
0970 W ENCASEMENT STEEL OPEN CUT RANGE 3 14014 LF 180.00 1,180.000 1,180.000 1,180.000 145.00 171,100.00
0975 W ENCASEMENT STEEL OPEN CUT RANGE 4 14015 LF 740.00 740.000 740.000 740.000 165.00 122,100.00
0980 W FIRE HYDRANT REMOVE 14021 EACH 1.00 1.000 1.000 1.000 1,950.00 1,950.00
0985 W REMOVE TRANSITE (AC) PIPE 14076 LF 2,720.00 2,720.000 1,300.000 1,300.000 48.95 63,635.00
0990 W AIR RELEASE VALVE 1 INCH INST 14500 EACH 1.00 1.000 0.000 0.000 3,400.00 0.00
0995 W CAP EXISTING MAIN INST 14503 EACH 5.00 5.000 5.000 5.000 2,100.00 10,500.00
1000 W FIRE HYDRANT ASSEMBLY INST 14510 EACH 2.00 2.000 3.000 3.000 1,845.00 5,535.00
1005 W FLUSH HYDRANT ASSEMBLY INST 14511 EACH 1.00 1.000 1.000 1.000 1,725.00 1,725.00
1010 W PIPE DUCTILE IRON 04 INCH INST 14522 LF 225.00 225.000 74.500 74.500 42.50 3,166.25
1015 W PIPE DUCTILE IRON 06 INCH INST 14523 LF 825.00 825.000 862.000 862.000 49.95 43,056.90
1020 W PIPE DUCTILE IRON 08 INCH INST 14524 LF 4,390.00 4,390.000 4,380.000 4,380.000 54.45 238,491.00
1025 W TAPPING SLEEVE AND VALVE SIZE 1 INST 14573 EACH 5.00 5.000 5.000 5.000 2,150.00 10,750.00
1030 W TIE-IN 04 INCH INST 14577 EACH 2.00 2.000 1.000 1.000 2,800.00 2,800.00
1035 W TIE-IN 06 INCH INST 14578 EACH 4.00 4.000 3.000 3.000 3,250.00 9,750.00
1040 W VALVE 04 INCH INST 14588 EACH 2.00 2.000 0.000 0.000 105.00 0.00
1045 W VALVE 06 INCH INST 14589 EACH 2.00 2.000 0.000 0.000 215.00 0.00
1050 W VALVE 08 INCH INST 14590 EACH 2.00 2.000 1.000 1.000 335.00 335.00
1055 W VALVE 04 INCH 14104 EACH 2.00 2.000 1.000 1.000 875.00 875.00
1060 W VALVE 06 INCH 14105 EACH 2.00 2.000 2.000 2.000 900.00 1,800.00
1065 W VALVE 08 INCH 14106 EACH 2.00 2.000 4.000 4.000 1,200.00 4,800.00
8002 W TIE-IN 06 INCH INST 14578 EACH 0.00 2.000 2.000 2.000 2,525.60 5,051.20
8010 W SPECIAL ITEM INST Glass Property - To install waterline (see explanations) 14636 EACH 0.00 1.000 1.000 1.000 17,321.06 17,321.06
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0013 WATERLINE - GEORGETOWN MUNICIPAL WATER
1070 W FLUSH HYDRANT ASSEMBLY (TYPE 1) 14022 EACH 1.00 1.000 1.000 1.000 4,689.26 4,689.26
1075 W PIPE PVC 06 INCH (SDR-21 WATER MAIN)) 14059 LF 500.00 500.000 500.000 500.000 56.12 28,060.00
1080 W TAPPING SLEEVE AND VALVE SIZE 2 (6-IN X 6-IN) 14090 EACH 2.00 2.000 2.000 2.000 2,582.13 5,164.26
1085 W ENCASEMENT STEEL OPEN CUT RANGE 5 INST (18-IN) 14508 LF 220.00 220.000 220.000 220.000 125.00 27,500.00
1090 W PIPE DUCTILE IRON 06 INCH INST (CLASS 350) 14523 LF 250.00 250.000 250.000 250.000 65.57 16,392.50
1095 W PLUG EXISTING MAIN INST (CUT & PLUG) 14561 EACH 2.00 2.000 2.000 2.000 3,000.00 6,000.00
1100 W ENCASEMENT SPECIAL INST (TYPE B CREEK CROSSING) 14608 LF 30.00 30.000 30.000 30.000 100.00 3,000.00
8011 WET TAP 1" and under in size 23169NN EACH 0.00 11.000 11.000 11.000 1,312.50 14,437.50
8012 COPPER TUBING Installation of new meter box and setter 1" and under 24557ED LF 0.00 381.000 381.000 381.000 23.10 8,801.10
8013 METER BOX Installation of new meter box and setter 1" and under 24563ED EACH 0.00 4.000 4.000 4.000 472.50 1,890.00
8014 SERVICE BORE Service bore dirt (1" and under) 21938EN LF 0.00 80.000 80.000 80.000 36.75 2,940.00
8015 RECONNECT SERVICE Reconnect newly installed service line to existing meter box 03437 EACH 0.00 11.000 11.000 11.000 341.25 3,753.75
8016 EXCAVATION AND BACKFILL Waterline Excavation KY 620 STA 48+50 to 51+00 03235 CUYD 0.00 115.000 115.000 115.000 47.36 5,446.40
8017 W SERVICE RELOCATE Capped 1" Waterline 14081 EACH 0.00 1.000 1.000 1.000 1,260.00 1,260.00
Project DE10504601839 Fed/State Project Number STP 4601 (048) Category 0014 DEMOBILIZATION &/OR MOBILIZATION
1105 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 443,400.00 443,400.00
1110 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 195,000.00 0.00

SUBTOT

$5,356.00

$12,191,620.99

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project DE10504601840 Fed/State Project Number STP 4601 (048) Category 0015 ROUNDABOUT-FED NON PARTICIPATING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
8018 CRUSHED STONE BASE Crushed Stone Base 00003 TON 0.00 179.000 2,062.850 2,062.850 18.80 38,781.58
8020 CL3 ASPH BASE 1.00D PG64-22 CL3 ASPH BASE 1.00D PG64-22 00214 TON 0.00 574.000 0.000 0.000 53.50 0.00
8022 MOBILIZATION FOR MILL & TEXT Mobilization for Mill and Text 02676 LS 0.00 1.000 1.000 1.000 2,500.00 2,500.00
8023 ASPHALT PAVE MILLING & TEXTURING Asphalt Pave Milling and Texturing 02677 TON 0.00 135.000 0.000 0.000 25.00 0.00
8024 ROADWAY EXCAVATION Roadway Excavation 02200 CUYD 0.00 4,431.000 3,466.000 3,466.000 15.00 51,990.00
8025 EMBANKMENT IN PLACE Embankment In Place 02230 CUYD 0.00 5,024.000 4,556.000 468.000 5,024.000 20.00 91,120.00 100,480.00
8026 ISLAND CURB AND GUTTER Island Curb and Gutter 01825 LF 0.00 2,402.000 2,402.000 2,402.000 37.00 88,874.00
8027 LIP HEADER CURB Lip Header Curb 01885 LF 0.00 310.000 0.000 0.000 40.00 0.00
8028 CONCRETE-CLASS B Con. Class B 02555 CUYD 0.00 10.830 10.830 10.830 850.00 9,205.50
8029 PAVE MARKING-THERMO CROSS-HATCH Pave Marking Thermo Cross Hatch 06569 SQFT 0.00 2,732.000 2,845.000 2,845.000 4.25 12,091.25
8030 PAVE MARKING-THERMO YIELD BAR-36 IN Pave Marking Thermo Yield Bar 36 IN 22520EN LF 0.00 60.000 72.000 72.000 11.50 828.00
8031 SBM ALUM SHEET SIGNS .080 IN SBM Alum Sheet Signs .08 IN 06406 SQFT 0.00 278.900 113.950 113.950 13.25 1,509.83
8032 STEEL POST TYPE 1 Steel Post Type 1 06410 LF 0.00 294.000 151.000 151.000 7.15 1,079.65
8033 STEEL POST TYPE 2 Steel Post Type 2 06411 LF 0.00 90.000 0.000 0.000 12.00 0.00
8034 BARCODE SIGN INVENTORY Barcode Sign Inventory 24631EC EACH 0.00 32.000 0.000 0.000 10.20 0.00
8035 GUARDRAIL-STEEL W BEAM-S FACE GR Steel W Beams S Face 02351 LF 0.00 500.000 350.000 350.000 17.30 6,055.00
8036 GUARDRAIL END TREATMENT TYPE 4A GR ET type 4A 02391 EACH 0.00 1.000 0.000 0.000 2,000.00 0.00
8037 GUARDRAIL TERMINAL SECTION NO 1 GR Terminal Section NO 1 02360 EACH 0.00 1.000 2.000 2.000 51.00 102.00
8038 JPC PAVEMENT-8 IN JPC Pavement 8 IN 02084 SQYD 0.00 637.000 0.000 0.000 75.00 0.00
8039 STORM SEWER PIPE-15 IN Storm Sewer Pipe 15 IN 00521 LF 0.00 174.500 174.500 174.500 75.00 13,087.50
8040 STORM SEWER PIPE-18 IN Storm Sewer Pipe 18 IN 00522 LF 0.00 42.000 29.000 29.000 90.00 2,610.00
8043 CHANNEL LINING CLASS II Channel Lining Class II 02483 TON 0.00 11.250 14.920 14.920 32.00 477.44
8044 REMOVE GUARDRAIL Remove GR 02381 LF 0.00 550.000 0.000 0.000 2.05 0.00
8045 REMOVE & RESET GUARDRAIL Remove and Reset GR 02383 LF 0.00 350.000 350.000 350.000 10.00 3,500.00
8046 REMOVE PAVEMENT Remove Pavement 02091 SQYD 0.00 948.000 282.000 282.000 7.50 2,115.00
8047 POLE 40 FT MTG HT Pole 40 Ft MTG HT 04701 EACH 0.00 10.000 10.000 10.000 1,724.16 17,241.60
8048 BRACKET 10 FT Bracket 10FT 04723 EACH 0.00 10.000 10.000 10.000 792.54 7,925.40
8049 POLE BASE Pole Base 04740 EACH 0.00 10.000 10.000 10.000 1,227.16 12,271.60
8050 TRANSFORMER BASE Transformer Base 04750 EACH 0.00 10.000 10.000 10.000 536.88 5,368.80
8051 LIGHTING CONTROL EQUIPMENT Lighting Control Equipment 04761 EACH 0.00 1.000 1.000 1.000 21,475.35 21,475.35
8052 FUSED CONNECTOR KIT Fused Connector Kit 04780 EACH 0.00 20.000 20.000 20.000 81.81 1,636.20
8053 TRENCHING AND BACKFILLING Trenching and Backfilling 04820 LF 0.00 1,757.000 1,790.000 1,790.000 4.09 7,321.10
8054 WIRE-NO. 12 Wire No. 12 04832 LF 0.00 1,650.000 1,560.000 1,560.000 0.56 873.60
8055 ELECTRICAL JUNCTION BOX TYPE A Junction Box Type A 20391NS835 EACH 0.00 8.000 2.000 2.000 825.00 1,650.00
8057 LED LUMINAIRE LED Luminaire 24589ED EACH 0.00 10.000 10.000 10.000 695.39 6,953.90
8058 PVC CONDUIT-1 1/4 IN-SCHEDULE 80 PVC Conduit 1.25IN 80 24900EC LF 0.00 1,757.000 1,710.000 1,710.000 4.60 7,866.00
8059 WIRE-NO. 10 Wire No. 10 23778EC LF 0.00 6,171.000 7,500.000 7,500.000 0.56 4,200.00
8060 MOBILIZATION Mobilization 02568 LS 0.00 1.000 1.000 1.000 36,000.00 36,000.00
8062 STAKING Staking 02726 LS 0.00 1.000 1.000 1.000 15,980.65 15,980.65

SUBTOT

$91,120.00

$12,673,671.95

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project DE10504601841 Fed/State Project Number STP 4601 (048) Category 016 ROUNDABOUT REIMBURSEMENT
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
8041 CURB BOX INLET TYPE B Curb Box Inlet Type B 01480 EACH 0.00 7.000 7.000 7.000 6,000.00 42,000.00
8042 SLOPED BOX OUTLET TYPE 1-15 IN Sloped Box Outlet Type 1-15 IN 01432 EACH 0.00 1.000 4.000 4.000 2,500.00 10,000.00
8056 BORE AND JACK CONDUIT Bore and Jack Conduit 21543EN LF 0.00 300.000 350.000 350.000 35.00 12,250.00
8061 MAINTAIN & CONTROL TRAFFIC Maintain and Control Traffic 02650 LS 0.00 1.000 1.000 1.000 22,500.00 22,500.00
8063 EROSION CONTROL Erosion Control Roundabout 21415ND LS 0.00 1.000 1.000 1.000 22,500.00 22,500.00

SUBTOT

$0.00

$12,782,921.95

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00