Estimate for: 181213 No. 0035

Print Date:12/30/2019

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 181213 Estimate Number 0035 Estimate Type PROGRESS
District Office LEXINGTON (07300)  Keathley, Catherine B. (Heard)        
Project Manager:  Lovell, Tracy A.          

Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION ADDR SN 0 VC Code KY0033290
3009 ATKINSON AVENUE STE 400
LEXINGTON , KY , 40509
Pay Period 11/28/2019  TO  12/11/2019
Date Approved 12/20/2019
Contract No. DE03400041801 Federal Oversight Project PODI Federal PAYROLL required
Project No. NHPP 2681 (033)
Primary County FAYETTE
Name of Road NEW CIRCLE ROAD (KY 4)
Description WIDEN NEW CIRCLE ROAD IN LEXINGTON FROM GEORGETOWN ROAD TO B OARDWALK AVENUE INCLUDING INTERCHANGE RECONSTRUCTION AT NEWT
Contract Type GRADE, DRAIN & SURFACE WITH BRIDGE
     
Date Let 04/27/2018 Formal Acceptance
Date Awarded 05/10/2018 Date Work Began 05/21/2018
Date Contract Executed 05/18/2018 Open To Traffic
Date NTP Issued 05/18/2018 Actual Completion Date

Current Contract Amount

$41,792,394.23

Total to Date

Prev to Date

This Estimate

Original Amount

$41,718,599.99

Total Earnings

$19,155,071.09

$18,523,700.99

$631,370.10

Percent Complete

47.14

Stockpiled Materials

$546,044.14

$570,501.20

$-24,457.06

Funds Available

$22,091,279.00

Gross Earnings

$19,701,115.23

$19,094,202.19

$606,913.04

Total Change Orders

$73,794.24

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$19,701,115.23

$19,094,202.19

$606,913.04

Contract Id 181213

Change Order Summary

County FAYETTE
Estimate Nbr 0035 Project Number NHPP 2681 (033)
Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION Period 11/28/2019  TO  12/11/2019
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Temp Pavement Markings Approved 08/05/2019 $2,480.10 0.0
002 Sand for Blotter Approved 01/23/2019 $14,995.75 0.0
003 Liquidated Damages Override Approved 08/21/2018 $0.00 0.0
004 Buy America Material Approved 2212019 $55,974.32 0.0
005 Temporary Pavement Approved 03/04/2019 $0.00 0.0
006 Temporary Guardrail & Panel Signs Approved 06/14/2019 $-4,620.00 0.0
007 Replace Sign Service for Parcel 49 Approved 06/14/2019 $4,964.07 0.0
008 Storm Sewer Pipe Pending 0 $22,845.21 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 181213

COMMONWEALTH OF KENTUCKY

County FAYETTE
Contract Type GDSB   GRADE, DRAIN & SURFACE WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE03400041801
Estimate Nbr 0035 Period 11/28/2019  TO  12/11/2019
Contractor L-M ASPHALT PARTNERS LTD D/B/A ATS CONSTRUCTION
 
Project DE03400041801 Fed/State Project Number NHPP 2681 (033) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE03400041801 Fed/State Project Number NHPP 2681 (033) Category 0001 PAVING
0005 DGA BASE 00001 TON 130,558.00 130,558.000 896.560 57,887.100 58,783.660 22.00 19,724.32 1,293,240.52
0010 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 19,840.00 19,840.000 7,056.020 7,056.020 57.75 407,485.15
0015 ASPHALT SEAL AGGREGATE 00100 TON 373.00 373.000 0.000 0.000 70.00 0.00
0020 ASPHALT SEAL COAT 00103 TON 46.00 46.000 0.000 0.000 800.00 0.00
0025 LEVELING & WEDGING PG64-22 00190 TON 8,921.00 8,921.000 6,342.450 6,342.450 76.00 482,026.20
0030 CL3 ASPH BASE 1.00D PG64-22 00214 TON 61,450.00 58,681.190 949.440 33,863.880 34,813.320 68.80 65,321.47 2,395,156.41
0035 CL3 ASPH BASE 1.00D PG76-22 00216 TON 18,105.00 18,105.000 11,643.360 11,643.360 76.50 890,717.04
0040 CL3 ASPH SURF 0.38A PG76-22 00336 TON 11,301.00 11,301.000 1,814.290 1,814.290 93.50 169,636.11
0045 CL3 ASPH SURF 0.38D PG64-22 00339 TON 1,696.00 1,012.880 15.450 639.680 655.130 76.90 1,188.10 50,379.49
0050 ASPHALT MATERIAL FOR TACK 00356 TON 222.00 222.000 176.560 176.560 650.00 114,764.00
0055 ASPHALT CURING SEAL 00358 TON 70.00 70.000 22.220 22.220 615.00 13,665.30
0060 JPC PAVEMENT-9 IN 02073 SQYD 402.00 402.000 0.000 0.000 76.00 0.00
0065 CEM CONC ENT PAVEMENT-8 IN 02101 SQYD 82.00 82.000 80.440 80.440 67.00 5,389.48
0070 ASPHALT PAVE MILLING & TEXTURING 02677 TON 2,699.00 2,699.000 203.840 203.840 18.00 3,669.12
0075 CL3 ASPH SURF 0.38A PG64-22 22906ES403 TON 4,471.00 4,471.000 0.000 0.000 83.00 0.00
0080 PERMEABLE PAVEMENT DRAIN 24470ED SQYD 212.00 212.000 0.000 0.000 100.00 0.00
0085 CEM CONC ENT PAVEMENT-9 IN 24942EC SQYD 557.00 557.000 0.000 0.000 65.75 0.00
8034 CL2 ASPH BASE 1.00D PG64-22 Temporary Pavement 00212 TON 0.00 2,768.810 51.260 51.260 68.80 3,526.68
8035 CL2 ASPH SURF 0.38D PG64-22 Temporary Pavement 00301 TON 0.00 683.120 0.000 0.000 76.90 0.00
Project DE03400041801 Fed/State Project Number NHPP 2681 (033) Category 0002 ROADWAY
0090 CRUSHED AGGREGATE SIZE NO 57 00071 TON 3,900.00 3,900.000 0.000 0.000 24.00 0.00
0095 CRUSHED AGGREGATE SIZE NO 2 00078 TON 225.00 225.000 25.510 2,145.170 2,170.680 30.00 765.30 65,120.40
0100 CRUSHED AGGREGATE SIZE NO 23 00080 TON 15,333.00 15,333.000 0.000 0.000 30.00 0.00
0105 REMOVE PIPE 01310 LF 157.00 157.000 24.000 24.000 15.00 360.00
0110 PLUG PIPE 01314 EACH 3.00 3.000 0.000 0.000 750.00 0.00
0115 CAP DROP BOX INLET 01584 EACH 2.00 2.000 1.000 1.000 1,500.00 1,500.00
0120 REMOVE DROP BOX INLET 01585 EACH 1.00 1.000 0.000 0.000 675.00 0.00
0125 STANDARD CURB AND GUTTER 01810 LF 12,440.00 12,440.000 1,418.000 10,160.900 11,578.900 17.70 25,098.60 204,946.53
0130 LIP CURB AND GUTTER 01820 LF 1,366.00 1,366.000 272.000 0.000 272.000 28.90 7,860.80 7,860.80
0135 ISLAND CURB AND GUTTER 01825 LF 4,452.00 4,452.000 0.000 0.000 17.75 0.00
0140 STANDARD INTEGRAL CURB 01830 LF 1,679.00 1,679.000 0.000 0.000 25.50 0.00
0145 STANDARD HEADER CURB 01875 LF 112.00 112.000 34.000 0.000 34.000 45.00 1,530.00 1,530.00
0150 BARRIER HEADER CURB 01880 LF 85.00 85.000 0.000 0.000 43.75 0.00
0155 ISLAND HEADER CURB TYPE 2 01891 LF 208.00 208.000 46.000 0.000 46.000 31.25 1,437.50 1,437.50
0160 STANDARD BARRIER MEDIAN TYPE 2 01917 SQYD 1,800.00 1,800.000 84.330 84.330 74.25 6,261.50
0165 MOUNTABLE MEDIAN TYPE 2A 01946 SQYD 333.00 333.000 336.570 0.000 336.570 74.25 24,990.32 24,990.32
0170 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 92.00 92.000 37.000 37.000 10.00 370.00
0175 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL YELLOW 01983 EACH 2.00 2.000 0.000 0.000 10.00 0.00
0180 DELINEATOR FOR BARRIER - WHITE 01984 EACH 1.00 1.000 126.000 126.000 6.50 819.00
0185 DELINEATOR FOR BARRIER - YELLOW 01985 EACH 44.00 44.000 74.000 74.000 6.50 481.00
0190 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 11.00 11.000 0.000 0.000 10.00 0.00
0195 DELINEATOR FOR BARRIER WALL-B/W 01990 EACH 10.00 10.000 0.000 0.000 7.15 0.00
0200 CURB TO BARRIER WALL TRANS 02001 EACH 10.00 10.000 4.000 4.000 5,660.00 22,640.00
0205 RELOCATE TEMP CONC BARRIER 02003 LF 24,205.00 24,205.000 1,650.000 1,650.000 4.50 7,425.00
0210 BARRICADE-TYPE III 02014 EACH 12.00 12.000 0.000 0.000 230.00 0.00
0215 CEMENT CONCRETE ISLAND 02015 SQYD 414.00 414.000 0.000 0.000 74.50 0.00
0220 REMOVE PAVEMENT 02091 SQYD 2,760.00 2,760.000 415.000 415.000 7.00 2,905.00
0225 PAVED DITCH TYPE 1 02157 SQYD 9.00 9.000 0.000 0.000 99.35 0.00
0230 TEMP DITCH 02159 LF 29,500.00 29,500.000 0.000 0.000 0.01 0.00
0235 ROADWAY EXCAVATION 02200 CUYD 185,181.00 185,181.000 6,870.000 128,627.660 135,497.660 20.00 137,400.00 2,709,953.20
0240 WATER (FOR DUST CONTROL) 02242 MGAL 11.90 11.900 0.000 0.000 10.00 0.00
0245 FENCE-WOVEN WIRE TYPE 1 02262 LF 2,634.00 2,634.000 0.000 0.000 5.00 0.00
0250 REMOVE FENCE 02265 LF 1,382.00 1,382.000 1,489.000 1,489.000 2.00 2,978.00
0255 REMOVE & REPLACE FENCE 02268 LF 990.00 990.000 0.000 0.000 10.25 0.00
0260 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 6,613.00 6,613.000 1,875.000 1,875.000 16.50 30,937.50
0265 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 7.00 7.000 2.000 2.000 2,750.00 5,500.00
0270 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 14.00 14.000 7.000 7.000 2,600.00 18,200.00
0275 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 11.00 11.000 3.000 3.000 800.00 2,400.00
0280 REMOVE GUARDRAIL 02381 LF 8,831.00 8,831.000 6,925.000 6,925.000 1.50 10,387.50
0285 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 1.00 1.000 0.000 0.000 400.00 0.00
0290 REMOVE CONCRETE MASONRY 02403 CUYD 125.00 125.000 0.000 0.000 120.40 0.00
0295 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 74.00 74.000 0.000 0.000 75.00 0.00
0300 RIGHT-OF-WAY MONUMENT TYPE 1A 02430 EACH 3.00 3.000 0.000 0.000 75.00 0.00
0305 WITNESS POST 02432 EACH 3.00 3.000 0.000 0.000 75.00 0.00
0310 CHANNEL LINING CLASS II 02483 TON 437.00 437.000 322.350 322.350 32.25 10,395.78
0315 CHANNEL LINING CLASS III 02484 TON 404.00 404.000 0.000 0.000 45.00 0.00
0320 CLEARING AND GRUBBING (APPROXIMATELY 31.4 ACRES) 02545 LS 1.00 1.000 0.500 0.500 90,000.00 45,000.00
0325 CONCRETE-CLASS B 02555 CUYD 462.00 462.000 155.000 155.000 285.00 44,175.00
0330 TEMPORARY SIGNS 02562 SQFT 1,500.00 1,500.000 3,290.250 3,290.250 8.00 26,322.00
0335 EDGE KEY 02585 LF 1,935.00 1,935.000 2,115.000 2,115.000 35.00 74,025.00
0340 HOOK BOLT WITH EXPAN ANCHOR 02587 EACH 255.00 255.000 0.000 0.000 15.00 0.00
0345 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 132,798.00 132,798.000 111.110 1,054.119 1,165.229 1.35 149.99 1,573.05
0350 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 41,592.00 41,592.000 5,592.890 5,592.890 2.00 11,185.78
0355 REMOVE HEADWALL 02625 EACH 1.00 1.000 1.000 1.000 400.00 400.00
0360 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.200 0.200 900,000.00 180,000.00
0365 DIVERSIONS (BY-PASS DETOURS) (EX EB KY4 TO EX NB NT) 02651 LS 1.00 1.000 1.000 1.000 20,000.00 20,000.00
0370 DIVERSIONS (BY-PASS DETOURS) (EX SB NT TO PR WB KY4) 02651 LS 1.00 1.000 0.000 0.000 37,500.00 0.00
0375 DIVERSIONS (BY-PASS DETOURS) (EX WB KY4 TO PR SB NT) 02651 LS 1.00 1.000 0.750 0.750 38,000.00 28,500.00
0380 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 8.00 8.000 8.000 8.000 25,000.00 200,000.00
0385 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0390 SAFELOADING 02690 CUYD 223.00 223.000 22.000 22.000 150.00 3,300.00
0395 SHOULDER RUMBLE STRIPS 02696 LF 56,520.00 56,520.000 0.000 0.000 0.19 0.00
0400 TEMP SILT FENCE 02701 LF 35,900.00 35,900.000 1,848.000 1,848.000 2.40 4,435.20
0405 SILT TRAP TYPE A 02703 EACH 122.00 122.000 0.000 0.000 100.00 0.00
0410 SILT TRAP TYPE B 02704 EACH 122.00 122.000 8.000 58.000 66.000 150.00 1,200.00 9,900.00
0415 SILT TRAP TYPE C 02705 EACH 186.00 186.000 5.000 9.000 14.000 175.00 875.00 2,450.00
0420 CLEAN SILT TRAP TYPE A 02706 EACH 732.00 732.000 0.000 0.000 10.00 0.00
0425 CLEAN SILT TRAP TYPE B 02707 EACH 732.00 732.000 1.000 26.000 27.000 10.00 10.00 270.00
0430 CLEAN SILT TRAP TYPE C 02708 EACH 558.00 558.000 3.000 1.000 4.000 10.00 30.00 40.00
0435 SIDEWALK-4 IN CONCRETE 02720 SQYD 4,388.00 4,388.000 1,622.810 1,622.810 30.65 49,739.12
0440 STAKING 02726 LS 1.00 1.000 0.350 0.350 75,000.00 26,250.00
0445 REMOVE STRUCTURE (STA. 135+05, 2-SPAN BRIDGE) 02731 LS 1.00 1.000 0.600 0.330 0.930 203,000.00 121,800.00 188,790.00
0450 REMOVE STRUCTURE (STA. 146+12, ALL STRUCTURE ABOVE FOOTER 02731 LS 1.00 1.000 0.000 0.000 25,000.00 0.00
0455 REMOVE STRUCTURE (STA. 146+12, BILLBOARD FOOTER) 02731 LS 1.00 1.000 0.000 0.000 5,000.00 0.00
0460 REMOVE STRUCTURE (STA. 150+00, ALL STRUCTURE ABOVE FOOTER 02731 LS 1.00 1.000 0.000 0.000 15,000.00 0.00
0465 REMOVE STRUCTURE (STA. 150+00, BILLBOARD FOOTER) 02731 LS 1.00 1.000 0.000 0.000 5,000.00 0.00
0470 REMOVE STRUCTURE (STA. 153.25, BILLBOARD FOOTER) 02731 LS 1.00 1.000 0.000 0.000 5,000.00 0.00
0475 REMOVE STRUCTURE (STA. 153+25, ALL STRUCTURE ABOVE FOOTER 02731 LS 1.00 1.000 0.000 0.000 15,000.00 0.00
0480 REMOVE STRUCTURE (STA. 166+10, 4-SPAN BRIDGE) 02731 LS 1.00 1.000 1.000 1.000 123,000.00 123,000.00
0485 REMOVE STRUCTURE (STA. 166+75,4-SPAN BRIDGE) 02731 LS 1.00 1.000 1.000 1.000 123,000.00 123,000.00
0490 REMOVE STRUCTURE (STA. 179+10, 2-SPAN BRIDGE) 02731 LS 1.00 1.000 0.500 0.500 1.000 177,000.00 88,500.00 177,000.00
0495 REMOVE STRUCTURE (STA. 197+52, ALL STRUCTURE ABOVE FOOTER 02731 LS 1.00 1.000 0.000 0.000 15,000.00 0.00
0500 REMOVE STRUCTURE (STA. 197+52, BILLBOARD FOOTER) 02731 LS 1.00 1.000 0.000 0.000 5,000.00 0.00
0505 ARROW PANEL 02775 EACH 6.00 6.000 2.000 2.000 3,000.00 6,000.00
0510 RELOCATE CRASH CUSHION 02898 EACH 31.00 31.000 7.000 7.000 2,500.00 17,500.00
0515 CONCRETE BARRIER WALL TYPE 9T 03171 LF 9,540.00 8,840.000 3,874.000 3,874.000 30.00 116,220.00
0520 TUBULAR MARKERS 03225 EACH 62.00 62.000 0.000 0.000 60.00 0.00
0525 TEMP SIGNAL MULTI PHASE 04934 EACH 1.00 1.000 0.000 0.000 25,000.00 0.00
0530 EROSION CONTROL BLANKET 05950 SQYD 15,211.00 15,211.000 1,919.100 1,919.100 1.10 2,111.01
0535 TEMP MULCH 05952 SQYD 290,000.00 290,000.000 82,207.120 82,207.120 0.08 6,576.56
0540 TEMP SEEDING AND PROTECTION 05953 SQYD 28,378.00 28,378.000 28,687.450 28,687.450 0.15 4,303.11
0545 INITIAL FERTILIZER 05963 TON 8.90 8.900 0.000 0.000 800.00 0.00
0550 20-10-10 FERTILIZER 05964 TON 16.70 16.700 0.000 0.000 800.00 0.00
0555 SEEDING AND PROTECTION 05985 SQYD 283,780.00 283,780.000 63,580.120 63,580.120 0.40 25,432.04
0560 SPECIAL SEEDING CROWN VETCH 05989 SQYD 20,850.00 20,850.000 0.000 0.000 0.30 0.00
0565 SODDING 05990 SQYD 7,907.00 7,907.000 2,001.080 2,001.080 7.00 14,007.56
0570 AGRICULTURAL LIMESTONE 05992 TON 177.00 177.000 0.000 0.000 65.00 0.00
0575 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 295,000.00 295,000.000 3,548.000 168,887.000 172,435.000 0.21 745.08 36,211.35
0580 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 33,862.00 33,862.000 0.000 0.000 0.23 0.00
0585 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 76,291.00 76,291.000 785.000 785.000 0.26 204.10
0590 PAVE STRIPING-PERM PAINT-8 IN (CROSS WALK) 06516 LF 1,994.00 1,994.000 0.000 0.000 0.75 0.00
0595 PAVE STRIPING-THERMO-6 IN W 06542 LF 1,121.00 1,121.000 0.000 0.000 4.00 0.00
0600 PAVE STRIPING-THERMO-8 IN Y 06545 LF 534.00 534.000 0.000 0.000 6.00 0.00
0605 PAVE STRIPING-THERMO-12 IN W 06546 LF 5,908.00 5,908.000 0.000 0.000 5.00 0.00
0610 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,000.00 1,000.000 2,596.000 2,596.000 5.00 12,980.00
0615 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,000.00 1,000.000 2,216.000 2,216.000 5.00 11,080.00
0620 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 1,974.00 1,974.000 0.000 0.000 5.00 0.00
0625 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 723.00 723.000 78.000 14.000 92.000 10.00 780.00 920.00
0630 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 2,711.00 2,711.000 500.000 500.000 5.00 2,500.00
0635 PAVE MARKING-THERMO CURV ARROW 06574 EACH 84.00 84.000 5.000 16.000 21.000 70.00 350.00 1,470.00
0640 PAVE MARKING-THERMO COMB ARROW 06575 EACH 3.00 3.000 0.000 0.000 95.00 0.00
0645 PAVE MARKING-THERMO ONLY 06576 EACH 10.00 10.000 2.000 4.000 6.000 300.00 600.00 1,800.00
0650 PAVE MARKING-THERMO MERGE ARROW 06578 EACH 12.00 12.000 0.000 0.000 275.00 0.00
0655 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 219.00 219.000 0.000 0.000 4.98 0.00
0660 PAVE MARKING-PAINT WORDS 06601NC EACH 6.00 6.000 0.000 0.000 100.00 0.00
0665 CONCRETE-CLASS A 08100 CUYD 249.00 249.000 0.000 0.000 850.00 0.00
0670 STEEL REINFORCEMENT 08150 LB 626.00 626.000 0.000 0.000 1.30 0.00
0675 CRASH CUSHION TY VI CLASS BT TL3 08903 EACH 8.00 8.000 12.000 12.000 5,500.00 66,000.00
0680 FUEL ADJUSTMENT 10020NS DOLL 272,776.00 272,776.000 12,809.760 12,809.760 1.00 12,809.76
0685 ASPHALT ADJUSTMENT 10030NS DOLL 414,199.00 414,199.000 179,799.840 179,799.840 1.00 179,799.84
0690 W CAP EXISTING MAIN (SANITARY SEWER) 14003 EACH 16.00 16.000 0.000 0.000 1,700.00 0.00
0695 S ENCASEMENT CONCRETE 15012 LF 8.00 8.000 0.000 0.000 116.00 0.00
0700 S ENCASEMENT STEEL BORED RANGE 4 15017 LF 330.00 330.000 0.000 0.000 508.00 0.00
0705 S ENCASEMENT STEEL BORED RANGE 5 15018 LF 20.00 20.000 0.000 0.000 1,140.00 0.00
0710 S ENCASEMENT STEEL BORED RANGE 6 15019 LF 180.00 180.000 180.000 180.000 867.00 156,060.00
0715 S ENCASEMENT STEEL OPEN CUT RANGE 4 15023 LF 40.00 40.000 212.660 212.660 171.25 36,418.02
0720 S ENCASEMENT STEEL OPEN CUT RANGE 5 15024 LF 216.00 216.000 0.000 0.000 224.50 0.00
0725 S FORCE MAIN PVC 03 INCH 15058 LF 370.00 370.000 433.000 433.000 96.00 41,568.00
0730 S FORCE MAIN TIE-IN 03 INCH 15072 EACH 1.00 1.000 1.000 1.000 3,100.00 3,100.00
0735 S LATERAL CLEANOUT 15086 EACH 4.00 4.000 3.000 3.000 890.00 2,670.00
0740 S LATERAL SHORT SIDE 06 INCH 15090 EACH 4.00 4.000 2.000 2.000 5,500.00 11,000.00
0745 S MANHOLE 15092 EACH 27.00 27.000 9.000 9.000 5,300.00 47,700.00
0750 S MANHOLE ABANDON/REMOVE 15093 EACH 25.00 25.000 6.000 6.000 1,450.00 8,700.00
0755 S MANHOLE CASTING STANDARD 15095 EACH 25.00 25.000 6.000 6.000 450.00 2,700.00
0760 S MANHOLE CASTING WATERTIGHT 15096 EACH 2.00 2.000 0.000 0.000 665.00 0.00
0765 S PIPE PVC 08 INCH 15112 LF 1,855.00 1,855.000 1,440.500 1,440.500 154.00 221,837.00
0770 S PIPE PVC 12 INCH 15114 LF 3,486.00 3,486.000 0.000 0.000 192.75 0.00
0775 S PIPE PVC 24 INCH 15117 LF 470.00 470.000 0.000 0.000 263.50 0.00
0780 S PIPE SPECIAL (PVC 30-IN) 15118 LF 220.00 220.000 0.000 0.000 271.50 0.00
0785 S PIPE SPECIAL (PVC 36-IN) 15118 LF 142.00 142.000 0.000 0.000 325.50 0.00
0790 TREE (AUTUMN GOLD GINKO) 20000ES724 EACH 3.00 3.000 0.000 0.000 400.00 0.00
0795 TREE (EASTERN RED CEDAR) 20000ES724 EACH 14.00 14.000 0.000 0.000 500.00 0.00
0800 TREE (LONDON PLANETREE) 20000ES724 EACH 5.00 5.000 0.000 0.000 300.00 0.00
0805 TREE (SARGENT CHERRY) 20000ES724 EACH 5.00 5.000 0.000 0.000 300.00 0.00
0810 TREE (SERVICEBERRY) 20000ES724 EACH 3.00 3.000 0.000 0.000 300.00 0.00
0815 OBJECT MARKER TY 3 20191ED EACH 6.00 6.000 0.000 0.000 150.00 0.00
0820 LAW ENFORCEMENT OFFICER 20411ED HOUR 5,000.00 5,000.000 38.500 1,086.000 1,124.500 50.00 1,925.00 56,225.00
0825 SAW CUT (NO LONG. EDGE KEY) 20430ED LF 1,330.00 1,330.000 939.000 939.000 1.50 1,408.50
0830 WHITE OAK 20451NS724 EACH 4.00 4.000 0.000 0.000 400.00 0.00
0835 SAWCUT PAVEMENT 20550ND LF 2,000.00 2,000.000 8,087.000 8,087.000 1.50 12,130.50
0840 REMOVE BARRIER 20591EC LF 60.00 60.000 200.000 200.000 125.00 25,000.00
0845 PAVE MARKING THERMO-BIKE 20782NS714 EACH 17.00 17.000 0.000 0.000 200.00 0.00
0850 LONGITUDINAL EDGE KEY 21289ED LF 34,412.00 34,412.000 9,148.000 9,148.000 8.00 73,184.00
0855 SHELLBARK HICKORY 21568ES724 EACH 8.00 8.000 0.000 0.000 400.00 0.00
0860 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 98.00 98.000 0.000 0.000 40.00 0.00
0865 HIGH STRENGTH GEOTEXTILE FABRIC TY V (TY 5) 22861EN SQYD 132,100.00 132,100.000 2,442.220 75,182.060 77,624.280 3.65 8,914.10 283,328.62
0870 BARRIER WALL TRANSITION 22880ED LF 275.00 275.000 0.000 0.000 145.00 0.00
0875 DECORATIVE HANDRAIL (LEGACY TRAIL) 23143EN LF 120.00 120.000 0.000 0.000 275.00 0.00
0880 DETECTABLE WARNINGS 23158ES505 SQFT 1,152.00 1,152.000 219.000 219.000 35.00 7,665.00
0885 BLACKGUM 23244NS724 EACH 5.00 5.000 0.000 0.000 400.00 0.00
0890 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 7,826.00 7,826.000 0.000 0.000 6.00 0.00
0895 CONC MEDIAN BARRIER WALL TY 14C (MODIFIED: TEXTURED) 23877EC LF 4,006.00 4,006.000 0.000 0.000 90.00 0.00
0900 CRASH CUSHION TY VI CLASS C TL3 23979EC EACH 2.00 2.000 0.000 0.000 30,000.00 0.00
0905 PAVE MARKING THERMO-BIKE LANE ARROW 24386EC EACH 17.00 17.000 0.000 0.000 100.00 0.00
0910 INLAID PAVEMENT MARKER 24489EC EACH 1,763.00 1,763.000 0.000 0.000 30.00 0.00
0915 PAVE MARK THERMO CHEVRON 24679ED SQFT 956.00 956.000 0.000 0.000 5.00 0.00
0920 PIPELINE INSPECTION 24814EC LF 10,037.00 10,037.000 0.000 0.000 1.65 0.00
0925 UTILITY COORDINATION 24845EC LS 1.00 1.000 0.020 0.860 0.880 400,000.00 8,000.00 352,000.00
8002 PAVE MARK TEMP PAINT STOP BAR 20099ES842 LF 0.00 228.000 486.000 486.000 4.20 2,041.20
8003 PAVE MARK TEMP PAINT LINE ARROW 20100ES842 EACH 0.00 29.000 1.000 112.000 113.000 52.50 52.50 5,932.50
8004 SAND FOR BLOTTER 02702 TON 0.00 175.000 138.280 138.280 85.69 11,849.21
8005 LIQUIDATED DAMAGES Restricted Closures 10111NS DOLL 0.00 0.001 -3,900.000 -3,900.000 1.00 -3,900.00
8006 GATE VALVE-12 IN non-compliant Buy America material 03532 EACH 0.00 1.000 0.000 0.000 7,489.00 0.00
8007 GATE VALVE-12 IN 03532 EACH 0.00 1.000 0.000 0.000 683.55 0.00
8008 GATE VALVE-8 IN non-compliant Buy America material 03528 EACH 0.00 3.000 0.000 0.000 2,874.00 0.00
8009 GATE VALVE-8 IN 03528 EACH 0.00 3.000 0.000 0.000 262.50 0.00
8010 GATE VALVE-4 IN non-compliant Buy America material 03524 EACH 0.00 2.000 0.000 0.000 1,299.50 0.00
8011 GATE VALVE-4 IN 03524 EACH 0.00 2.000 0.000 0.000 151.73 0.00
8012 GATE VALVE-2 IN non-compliant Buy America material 03522 EACH 0.00 1.000 0.000 0.000 506.00 0.00
8013 GATE VALVE-2 IN 03522 EACH 0.00 1.000 0.000 0.000 58.80 0.00
8014 TEE 12 IN 3-Way Spherical non-compliant Buy America material 24486ED EACH 0.00 5.000 1.000 1.000 2,428.20 2,428.20
8015 TEE 12 IN 3-Way Spherical 24486ED EACH 0.00 5.000 1.000 1.000 1,699.74 1,699.74
8016 TEE 8 IN 3-Way Spherical non-compliant Buy America material 24486ED EACH 0.00 3.000 0.000 0.000 1,230.67 0.00
8017 TEE 8 IN 3-Way Sph 24486ED EACH 0.00 3.000 0.000 0.000 861.35 0.00
8018 TEE 6 IN 3-Way Spherical non-compliant Buy America material 24486ED EACH 0.00 1.000 0.000 0.000 877.00 0.00
8019 TEE 6 IN 3-Way Sph 24486ED EACH 0.00 1.000 0.000 0.000 613.20 0.00
8020 TEE 4 IN 3-Way Spherical non-compliant Buy America material 24486ED EACH 0.00 1.000 0.000 0.000 698.00 0.00
8021 TEE 4 IN 3-Way Sph 24486ED EACH 0.00 1.000 0.000 0.000 489.30 0.00
8022 TEE 4 IN 3-Way Shortstop non-compliant Buy America material 24486ED EACH 0.00 1.000 0.000 0.000 357.00 0.00
8023 TEE 4 IN 3-Way Shortstop 24486ED EACH 0.00 1.000 0.000 0.000 249.90 0.00
8024 TEE 4 IN 3-Way Flat Bottom non-compliant Buy America material 24486ED EACH 0.00 2.000 1.000 1.000 396.00 396.00
8025 TEE 4 IN 3-Way Flat Bottom 24486ED EACH 0.00 2.000 1.000 1.000 277.20 277.20
8026 TEE 2 IN 3-Way Flat Bottom non-compliant Buy America material 24486ED EACH 0.00 1.000 0.000 0.000 116.00 0.00
8027 TEE 2 IN 3-Way Flat Bottom 24486ED EACH 0.00 1.000 0.000 0.000 80.85 0.00
8028 TEE 2 IN Purge Flat Bottom non-compliant Buy America material 24486ED EACH 0.00 20.000 2.000 2.000 52.20 104.40
8029 TEE 2 IN Purge Flat Bottom 24486ED EACH 0.00 20.000 2.000 2.000 36.54 73.08
8030 TEE 6 IN Weldfit SS non-compliant Buy America material 24486ED EACH 0.00 1.000 0.000 0.000 355.00 0.00
8031 TEE 6 IN WF SS 24486ED EACH 0.00 1.000 0.000 0.000 247.80 0.00
8032 G VALVE STEEL 01 INCH non-compliant Buy America material 16111 EACH 0.00 2.000 0.000 0.000 360.00 0.00
8033 G VALVE STEEL 01 INCH 16111 EACH 0.00 2.000 0.000 0.000 42.00 0.00
8036 TEMP GUARDRAIL 02397 LF 0.00 700.000 700.000 700.000 10.50 7,350.00
8037 G/R CONN TO BRIDGE END TY A-CR 20382ES719 EACH 0.00 1.000 1.000 1.000 2,730.00 2,730.00
Project DE03400041801 Fed/State Project Number NHPP 2681 (033) Category 0003 DRAINAGE
0930 ENTRANCE PIPE-24 IN 00443 LF 22.00 22.000 24.000 24.000 52.50 1,260.00
0935 CULVERT PIPE-15 IN 00461 LF 585.00 585.000 404.000 404.000 56.30 22,745.20
0940 CULVERT PIPE-18 IN 00462 LF 194.00 194.000 194.000 194.000 58.25 11,300.50
0945 CULVERT PIPE-24 IN 00464 LF 139.00 139.000 33.500 33.500 97.20 3,256.20
0950 CULVERT PIPE-54 IN 00471 LF 53.00 53.000 51.000 51.000 362.00 18,462.00
0955 STORM SEWER PIPE-12 IN 00520 LF 52.00 52.000 0.000 0.000 63.50 0.00
0960 STORM SEWER PIPE-15 IN 00521 LF 1,621.00 1,621.000 1,207.000 1,207.000 56.00 67,592.00
0965 STORM SEWER PIPE-18 IN 00522 LF 3,658.00 3,658.000 2,319.000 2,319.000 58.00 134,502.00
0970 STORM SEWER PIPE-24 IN 00524 LF 1,459.00 1,459.000 910.500 910.500 80.00 72,840.00
0975 STORM SEWER PIPE-30 IN 00526 LF 1,078.00 1,078.000 123.000 123.000 125.00 15,375.00
0980 STORM SEWER PIPE-36 IN 00528 LF 520.00 520.000 0.000 0.000 160.00 0.00
0985 STORM SEWER PIPE-48 IN 00530 LF 534.00 534.000 0.000 0.000 300.00 0.00
0990 STORM SEWER PIPE-54 IN 00531 LF 174.00 174.000 0.000 0.000 330.00 0.00
0995 PERFORATED PIPE-4 IN 01000 LF 22,254.00 22,254.000 7,793.000 7,793.000 4.15 32,340.95
1000 PERFORATED PIPE-6 IN 01001 LF 7,273.00 7,273.000 2,229.000 2,229.000 5.65 12,593.85
1005 PERFORATED PIPE-8 IN 01002 LF 1,427.00 1,427.000 275.000 275.000 6.50 1,787.50
1010 PERFORATED PIPE-12 IN 01004 LF 3,200.00 3,200.000 2,691.000 2,691.000 9.60 25,833.60
1015 NON-PERFORATED PIPE-4 IN 01010 LF 1,396.00 1,396.000 427.000 427.000 10.00 4,270.00
1020 NON-PERFORATED PIPE-6 IN 01011 LF 399.00 399.000 83.000 83.000 8.00 664.00
1025 NON-PERFORATED PIPE-8 IN 01012 LF 55.00 55.000 20.000 20.000 12.00 240.00
1030 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 9.00 9.000 0.000 0.000 375.00 0.00
1035 PERF PIPE HEADWALL TY 1-6 IN 01021 EACH 2.00 2.000 0.000 0.000 385.00 0.00
1040 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 4.00 4.000 0.000 0.000 410.00 0.00
1045 PERF PIPE HEADWALL TY 2-6 IN 01025 EACH 1.00 1.000 0.000 0.000 415.00 0.00
1050 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 13.00 13.000 1.000 1.000 480.00 480.00
1055 PERF PIPE HEADWALL TY 3-6 IN 01029 EACH 5.00 5.000 0.000 0.000 485.00 0.00
1060 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 27.00 27.000 1.000 1.000 480.00 480.00
1065 PERF PIPE HEADWALL TY 4-6 IN 01033 EACH 3.00 3.000 2.000 2.000 485.00 970.00
1070 PERF PIPE HEADWALL TY 4-8 IN 01034 EACH 2.00 2.000 0.000 0.000 500.00 0.00
1075 PIPE CULVERT HEADWALL-12 IN 01200 EACH 1.00 1.000 0.000 0.000 975.00 0.00
1080 PIPE CULVERT HEADWALL-15 IN 01202 EACH 8.00 8.000 6.000 6.000 995.00 5,970.00
1085 PIPE CULVERT HEADWALL-18 IN 01204 EACH 3.00 3.000 2.000 2.000 1,085.00 2,170.00
1090 PIPE CULVERT HEADWALL-24 IN 01208 EACH 2.00 2.000 1.000 1.000 1,265.00 1,265.00
1095 PIPE CULVERT HEADWALL-30 IN 01210 EACH 2.00 2.000 1.000 1.000 1,575.00 1,575.00
1100 PIPE CULVERT HEADWALL-36 IN 01212 EACH 1.00 1.000 0.000 0.000 1,910.00 0.00
1105 PIPE CULVERT HEADWALL-27 IN 01223 EACH 1.00 1.000 0.000 0.000 1,470.00 0.00
1110 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 11.00 11.000 9.000 9.000 1,420.00 12,780.00
1115 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 14.00 14.000 6.000 6.000 1,340.00 8,040.00
1120 SLOPED BOX OUTLET TYPE 1-24 IN 01434 EACH 7.00 7.000 6.000 6.000 2,480.00 14,880.00
1125 S & F BOX INLET-OUTLET-18 IN 01450 EACH 1.00 1.000 2.000 2.000 2,155.00 4,310.00
1130 S & F BOX INLET-OUTLET-30 IN 01452 EACH 1.00 1.000 1.000 1.000 4,465.00 4,465.00
1135 CURB BOX INLET TYPE A 01456 EACH 36.00 36.000 3.000 16.500 19.500 5,075.00 15,225.00 98,962.50
1140 CURB BOX INLET TYPE B 01480 EACH 18.00 18.000 11.500 11.500 5,425.00 62,387.50
1145 CURB BOX INLET TYPE F 01487 EACH 3.00 3.000 2.000 2.000 3,405.00 6,810.00
1150 DROP BOX INLET TYPE 1 01490 EACH 5.00 5.000 4.000 4.000 5,065.00 20,260.00
1155 DROP BOX INLET TYPE 3 01496 EACH 1.00 1.000 0.500 0.500 1.000 5,380.00 2,690.00 5,380.00
1160 DROP BOX INLET TYPE 5D 01511 EACH 2.00 2.000 1.000 1.000 5,095.00 5,095.00
1165 DROP BOX INLET TYPE 11 01544 EACH 15.00 15.000 11.000 11.000 2,630.00 28,930.00
1170 DROP BOX INLET TYPE 13G 01559 EACH 3.00 3.000 1.000 1.000 3,220.00 3,220.00
1175 DROP BOX INLET TYPE 14 01577 EACH 7.00 7.000 4.000 4.000 2,205.00 8,820.00
1180 CAP DROP BOX INLET 01584 EACH 3.00 3.000 1.000 1.000 735.00 735.00
1185 CONC MED BARR BOX INLET TY 14B2 01615 EACH 4.00 4.000 0.500 0.500 9,430.00 4,715.00
1190 CONC MED BARR BOX INLET TY 14B1 01616 EACH 1.00 1.000 0.000 0.000 7,995.00 0.00
1195 CAP CURB BOX INLET 01634 EACH 7.00 7.000 2.000 2.000 1,675.00 3,350.00
1200 JUNCTION BOX-18 IN 01642 EACH 3.00 3.000 5.000 5.000 1,150.00 5,750.00
1205 JUNCTION BOX-30 IN 01644 EACH 1.00 1.000 1.000 1.000 3,015.00 3,015.00
1210 FLUME INLET TYPE 2 01691 EACH 4.00 4.000 0.000 0.000 3,995.00 0.00
1215 MANHOLE TYPE A 01756 EACH 8.00 8.000 4.000 4.000 3,415.00 13,660.00
1220 MANHOLE TYPE C 01767 EACH 6.00 6.000 3.000 3.000 7,265.00 21,795.00
1225 ADJUST MANHOLE FRAME TO GRADE 01791 EACH 2.00 2.000 0.000 0.000 2,515.00 0.00
1230 CONCRETE-CLASS B 02555 CUYD 72.00 72.000 0.000 0.000 355.00 0.00
1235 CONCRETE-CLASS A 08100 CUYD 15.93 15.930 10.820 10.820 875.00 9,467.50
1240 DRAIN PIPE-8 IN 08821 LF 59.00 59.000 0.000 0.000 40.00 0.00
1245 CONC MEDIAN BARRIER BOX INLET TY 14A1 20932ND EACH 1.00 1.000 0.000 0.000 7,995.00 0.00
1250 CORED HOLE DRAINAGE BOX CON 23610NC EACH 73.00 73.000 0.000 0.000 175.00 0.00
1255 DRAINAGE JUNCTION BOX TY B 23952EC EACH 12.00 12.000 3.000 3.000 1,685.00 5,055.00
1260 RESET GRATE 23970NC EACH 1.00 1.000 1.000 1.000 100.00 100.00
1265 PIPE CULVERT HEADWALL-54 IN 24026EC EACH 3.00 3.000 2.000 2.000 4,825.00 9,650.00
8040 STORM SEWER PIPE-18 IN EQUIV 00552 LF 0.00 0.000 0.000 0.000 94.32 0.00
8041 DROP BOX INLET TYPE 11 MOD 01545 EACH 0.00 0.000 0.000 0.000 4,471.07 0.00
Project DE03400041801 Fed/State Project Number NHPP 2681 (033) Category 0004 BRIDGE - US 25 - GEORGETOWN ROAD - DWG. 27260
1270 STRUCTURE EXCAV-UNCLASSIFIED 02203 CUYD 336.00 336.000 0.000 0.000 232.00 0.00
1275 STRUCTURE GRANULAR BACKFILL 02231 CUYD 790.00 790.000 263.333 263.333 65.00 17,116.64
1280 MASONRY COATING 02998 SQYD 2,801.00 2,801.000 0.000 0.000 10.00 0.00
1285 ARMORED EDGE FOR CONCRETE 03299 LF 220.00 220.000 84.000 84.000 60.00 5,040.00
1290 STRUCTURE EXCAVATION-COMMON 08001 CUYD 1,001.00 1,001.000 216.833 216.833 71.00 15,395.14
1295 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 188.00 188.000 60.750 60.750 62.00 3,766.50
1300 FOUNDATION PREPARATION (PIER NO. 1) 08003 LS 1.00 1.000 1.000 1.000 8,200.00 8,200.00
1305 FOUNDATION PREPARATION (PIER NO. 3) 08003 LS 1.00 1.000 1.000 1.000 8,200.00 8,200.00
1310 CRUSHED AGGREGATE SLOPE PROT 08020 TON 683.00 683.000 227.667 227.667 43.00 9,789.68
1315 TEST PILES 08033 LF 24.00 24.000 25.000 25.000 55.00 1,375.00
1320 PILES-STEEL HP12X53 08046 LF 354.00 354.000 128.165 128.165 55.00 7,049.07
1325 PILE POINTS-12 IN 08094 EACH 16.00 16.000 7.000 7.000 114.00 798.00
1330 CONCRETE-CLASS A 08100 CUYD 711.00 711.000 231.099 231.099 511.00 118,091.58
1335 CONCRETE-CLASS AA 08104 CUYD 1,159.00 1,159.000 435.656 435.656 554.00 241,353.42
1340 MECHANICAL REINF COUPLER #5 08130 EACH 40.00 40.000 40.000 40.000 30.00 1,200.00
1345 MECHANICAL REINF COUPLER #6 08131 EACH 30.00 30.000 30.000 30.000 31.00 930.00
1350 MECHANICAL REINF COUPLER #9 08134 EACH 8.00 8.000 8.000 8.000 78.00 624.00
1355 MECHANICAL REINF COUPLER #10 08135 EACH 48.00 48.000 48.000 48.000 114.00 5,472.00
1360 MECHANICAL REINF COUPLER #5 EPOXY COATED 08140 EACH 709.00 709.000 0.000 0.000 32.00 0.00
1365 MECHANICAL REINF COUPLER #6 EPOXY COATED 08141 EACH 376.00 376.000 0.000 0.000 31.00 0.00
1370 STEEL REINFORCEMENT 08150 LB 120,780.00 120,780.000 39,079.619 39,079.619 1.13 44,159.96
1375 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 276,785.00 276,785.000 104,040.751 104,040.751 1.19 123,808.49
1380 PRECAST PC I BEAM TYPE 4