Report_Id:   181041   Est NO  0047

Date:03/08/2021

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 181041 Estimate Number 0047 Estimate Type PROGRESS
District Office LOUISVILLE (05340)  Phillips, Heath A.

Contractor LOUISVILLE PAVING COMPANY INC ADDR SN 0 VC Code KY0035764
15415 SHELBYVILLE ROAD
LOUISVILLE , KY , 40245
Pay Period 01/01/2021  TO  01/14/2021
Date Approved 01/25/2021
Primary Proj Number DE01500651841
Project No. NHPP IM 0655 (120)
Primary County BULLITT
Name of Road I-65
Description CONSTRUCT NEW I-65 INTERCHANGE BETWEEN KY-480 AND KY-245
     
     
Date Let 10/26/2018 Formal Acceptance
Date Awarded 11/13/2018 Date Work Began 01/04/2019
Date Contract Executed 12/07/2018 Open To Traffic
Date NTP Issued 12/07/2018 Actual Completion Date 03/01/2021

Current Contract Amount

$20,863,307.08

Total to Date

Prev to Date

This Estimate

Original Amount

$20,830,000.00

Total Earnings

$19,691,669.66

$19,611,700.73

$79,968.93

Percent Complete

94.40

Stockpiled Materials

$2,664.90

$2,664.90

$0.00

Funds Available

$1,168,972.52

Gross Earnings

$19,694,334.56

$19,614,365.63

$79,968.93

Total Change Orders

$33,307.08

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$19,694,334.56

$19,614,365.63

$79,968.93

Contract Id 181041

Change Order Summary

County BULLITT
Estimate Nbr 0047 Project Number NHPP IM 0655 (120)
Contractor LOUISVILLE PAVING COMPANY INC Period 01/01/2021  TO  01/14/2021
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Traffic Control/Class B concrete/Lighting Cabinet Approved 09/01/2020 $33,307.08 2.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 181041

COMMONWEALTH OF KENTUCKY

County BULLITT
Contract Type GDSB   GRADE, DRAIN & SURFACE WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE01500651841
Estimate Nbr 0047 Period 01/01/2021  TO  01/14/2021
Contractor LOUISVILLE PAVING COMPANY INC
 
Project DE01500651841 Fed/State Project Number NHPP IM 0655 (120) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE01500651841 Fed/State Project Number NHPP IM 0655 (120) Category 0001 PAVING
0005 CRUSHED STONE BASE 00003 TON 50,971.00 50,971.000 52,078.410 52,078.410 19.00 989,489.79
0010 CEMENT STABILIZED ROADBED 00008 SQYD 92,796.00 92,796.000 77,918.000 77,918.000 2.32 180,769.76
0015 LIME 00014 TON 296.00 296.000 677.670 677.670 179.00 121,302.93
0020 ASPHALT SEAL AGGREGATE 00100 TON 677.00 677.000 293.330 100.620 393.950 85.00 24,933.05 33,485.75
0025 ASPHALT SEAL COAT 00103 TON 81.00 81.000 35.200 12.080 47.280 795.00 27,984.00 37,587.60
0030 LEVELING & WEDGING PG76-22 00194 TON 463.00 463.000 652.280 652.280 86.00 56,096.08
0035 CL3 ASPH BASE 1.00D PG64-22 00214 TON 15,692.00 15,692.000 15,781.940 15,781.940 54.00 852,224.76
0040 CL3 ASPH BASE 1.00D PG76-22 00216 TON 16,277.00 16,277.000 16,401.880 16,401.880 59.00 967,710.92
0045 ASPHALT MATERIAL FOR TACK 00356 TON 97.00 97.000 91.520 91.520 440.00 40,268.80
0050 ASPHALT CURING SEAL 00358 TON 93.00 93.000 57.610 57.610 610.00 35,142.10
0055 CL3 ASPH SURF 0.38B PG76-22 00387 TON 6,659.00 6,659.000 7,248.040 7,248.040 76.00 550,851.04
0060 JPC PAVEMENT-11 IN 02071 SQYD 14,345.00 14,345.000 14,292.370 14,292.370 82.00 1,171,974.34
0065 CEMENT 02542 TON 1,737.00 1,737.000 1,494.780 1,494.780 153.00 228,701.34
0070 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 0.000 0.000 2,500.00 0.00
0075 ASPHALT PAVE MILLING & TEXTURING 02677 TON 531.00 531.000 38.220 38.220 30.00 1,146.60
0080 SAND FOR BLOTTER 02702 TON 232.00 232.000 0.000 0.000 25.00 0.00
0085 JOINT ADHESIVE 20071EC LF 61,155.00 61,155.000 31,389.000 31,389.000 0.58 18,205.62
1130 LIME STABILIZED ROADBED (ADDED: 10-23-18) 00013 SQYD 23,708.00 23,708.000 54,266.000 54,266.000 2.51 136,207.66
Project DE01500651841 Fed/State Project Number NHPP IM 0655 (120) Category 0002 ROADWAY
0090 CRUSHED AGGREGATE SIZE NO 2 00078 TON 751.00 751.000 1,086.830 1,086.830 18.45 20,052.01
0095 PERFORATED PIPE-4 IN 01000 LF 4,650.00 4,650.000 3,709.000 3,709.000 9.50 35,235.50
0100 NON-PERFORATED PIPE-4 IN 01010 LF 120.00 120.000 760.000 760.000 12.00 9,120.00
0105 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
0110 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 12.00 12.000 11.000 11.000 550.00 6,050.00
0115 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 3.00 3.000 5.000 5.000 550.00 2,750.00
0120 REMOVE PIPE 01310 LF 166.00 166.000 326.000 326.000 12.00 3,912.00
0125 PLUG PIPE 01314 EACH 10.00 10.000 2.000 2.000 500.00 1,000.00
0130 REMOVE DROP BOX INLET 01585 EACH 4.00 4.000 4.000 4.000 600.00 2,400.00
0135 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 6.00 6.000 0.000 0.000 200.00 0.00
0140 STANDARD CURB AND GUTTER 01810 LF 132.00 132.000 0.000 0.000 20.50 0.00
0145 STANDARD CURB AND GUTTER MOD 01811 LF 3,731.00 3,731.000 3,642.400 3,642.400 21.95 79,950.68
0150 LIP CURB AND GUTTER MOD 01821 LF 55.00 55.000 55.000 55.000 23.95 1,317.25
0155 ISLAND HEADER CURB TYPE 2 01891 LF 85.00 85.000 85.000 85.000 45.00 3,825.00
0160 DELINEATOR FOR BARRIER - WHITE 01984 EACH 120.00 120.000 127.000 127.000 8.00 1,016.00
0165 DELINEATOR FOR BARRIER - YELLOW 01985 EACH 17.00 17.000 21.000 21.000 8.00 168.00
0170 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 13.00 13.000 12.000 0.000 12.000 12.00 144.00 144.00
0175 DELINEATOR FOR BARRIER WALL-B/W 01990 EACH 8.00 8.000 0.000 0.000 8.00 0.00
0180 RELOCATE TEMP CONC BARRIER 02003 LF 6,140.00 6,140.000 0.000 0.000 4.50 0.00
0185 BARRICADE-TYPE III 02014 EACH 44.00 36.000 36.000 36.000 75.00 2,700.00
0190 TEMP DITCH 02159 LF 10,381.00 10,381.000 1,955.000 1,955.000 1.31 2,561.05
0195 ROADWAY EXCAVATION 02200 CUYD 1,429,797.00 1,429,797.000 1,424,942.000 1,424,942.000 3.60 5,129,791.20
0200 SPECIAL EXCAVATION 02204 CUYD 7,545.00 7,545.000 12,632.000 12,632.000 4.32 54,570.24
0205 WATER 02242 MGAL 4,913.00 4,913.000 0.000 0.000 0.01 0.00
0210 FENCE-WOVEN WIRE TYPE 1 02262 LF 15,889.00 15,889.000 16,606.000 16,606.000 5.20 86,351.20
0215 REMOVE FENCE 02265 LF 5,548.00 5,548.000 300.000 300.000 2.00 600.00
0220 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 700.00 700.000 0.000 0.000 19.50 0.00
0225 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 2.00 2.000 0.000 0.000 40.00 0.00
0230 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 4.00 4.000 4.000 0.000 4.000 2,400.00 9,600.00 9,600.00
0235 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 4.00 4.000 4.000 0.000 4.000 2,100.00 8,400.00 8,400.00
0240 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 1.00 1.000 0.000 0.000 600.00 0.00
0245 REMOVE GUARDRAIL 02381 LF 2,240.00 2,240.000 950.000 950.000 1.40 1,330.00
0250 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 1.00 1.000 0.000 0.000 1,900.00 0.00
0255 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 85.00 85.000 41.000 41.000 100.00 4,100.00
0260 RIGHT-OF-WAY MONUMENT TYPE 1A 02430 EACH 1.00 1.000 0.000 0.000 100.00 0.00
0265 WITNESS POST 02432 EACH 99.00 99.000 0.000 0.000 70.00 0.00
0270 CHANNEL LINING CLASS II 02483 TON 6,243.00 6,243.000 7,022.140 7,022.140 25.27 177,449.47
0275 CHANNEL LINING CLASS III 02484 TON 5,530.00 5,530.000 4,160.660 4,160.660 31.11 129,438.13
0280 CLEARING AND GRUBBING APPROXIMATELY 86 ACRES 02545 LS 1.00 1.000 1.000 1.000 474,000.00 474,000.00
0285 TEMPORARY SIGNS 02562 SQFT 1,807.00 1,139.000 434.000 434.000 4.00 1,736.00
0290 EDGE KEY 02585 LF 145.00 145.000 0.000 0.000 50.00 0.00
0295 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 54,193.00 54,193.000 69,253.000 69,253.000 1.48 102,494.44
0300 REMOVE HEADWALL 02625 EACH 18.00 18.000 18.000 18.000 400.00 7,200.00
0305 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.900 0.900 200,000.00 180,000.00
0310 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 2.000 2.000 8,000.00 16,000.00
0315 SHOULDER RUMBLE STRIPS 02696 LF 8,431.00 8,431.000 0.000 0.000 0.50 0.00
0320 EDGELINE RUMBLE STRIPS 02697 LF 5,088.00 5,088.000 0.000 0.000 0.50 0.00
0325 TEMP SILT FENCE 02701 LF 10,381.00 10,381.000 3,655.000 3,655.000 2.34 8,552.70
0330 SILT TRAP TYPE A 02703 EACH 135.00 135.000 35.000 35.000 75.00 2,625.00
0335 SILT TRAP TYPE B 02704 EACH 135.00 135.000 57.000 57.000 115.00 6,555.00
0340 SILT TRAP TYPE C 02705 EACH 135.00 135.000 0.000 0.000 115.00 0.00
0345 CLEAN SILT TRAP TYPE A 02706 EACH 810.00 810.000 26.000 26.000 0.01 0.26
0350 CLEAN SILT TRAP TYPE B 02707 EACH 810.00 810.000 0.000 0.000 0.01 0.00
0355 CLEAN SILT TRAP TYPE C 02708 EACH 810.00 810.000 0.000 0.000 0.01 0.00
0360 SCARIFYING AND RESHAPING 02710 SQYD 480.00 480.000 480.000 480.000 1.71 820.80
0365 STAKING 02726 LS 1.00 1.000 1.000 1.000 160,000.00 160,000.00
0370 ARROW PANEL 02775 EACH 4.00 4.000 2.000 2.000 2,500.00 5,000.00
0375 CRASH CUSHION TYPE IX 02929 EACH 2.00 2.000 2.000 2.000 5,975.00 11,950.00
0380 CONCRETE BARRIER WALL TYPE 9T 03171 LF 8,160.00 8,160.000 8,160.000 8,160.000 30.00 244,800.00
0385 EROSION CONTROL BLANKET 05950 SQYD 21,920.00 21,920.000 290,758.000 290,758.000 1.05 305,295.90
0390 TEMP MULCH 05952 SQYD 158,805.00 158,805.000 0.000 0.000 0.13 0.00
0395 TEMP SEEDING AND PROTECTION 05953 SQYD 158,805.00 158,805.000 0.000 0.000 0.14 0.00
0400 INITIAL FERTILIZER 05963 TON 14.00 14.000 14.980 14.980 680.00 10,186.40
0405 20-10-10 FERTILIZER 05964 TON 16.00 16.000 14.000 14.000 850.00 11,900.00
0410 SEEDING AND PROTECTION 05985 SQYD 202,427.00 202,427.000 151,588.480 151,588.480 0.31 46,992.42
0415 SPECIAL SEEDING CROWN VETCH 05989 SQYD 115,182.00 115,182.000 261,821.800 261,821.800 0.17 44,509.70
0420 AGRICULTURAL LIMESTONE 05992 TON 261.00 261.000 0.000 0.000 60.00 0.00
0425 FLEXIBLE DELINEATOR POST-M/W 06401 EACH 204.00 204.000 201.000 201.000 32.00 6,432.00
0430 FLEXIBLE DELINEATOR POST-M/Y 06404 EACH 113.00 113.000 108.000 108.000 32.00 3,456.00
0435 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 30,225.00 30,225.000 40,178.000 40,178.000 0.22 8,839.16
0440 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 54,054.00 54,054.000 81,733.000 81,733.000 0.22 17,981.26
0445 PAVE STRIPING-PERM PAINT-6 IN 06515 LF 40,177.00 40,177.000 43,502.000 43,502.000 0.26 11,310.52
0450 PAVE STRIPING-PERM PAINT-8 IN 06516 LF 271.00 271.000 0.000 0.000 0.30 0.00
0455 PAVE STRIPING-PERM PAINT-12 IN 06517 LF 5,333.00 5,333.000 3,583.000 3,583.000 0.50 1,791.50
0460 PAVE STRIPING REMOVAL-6 IN 06531 LF 30,225.00 30,225.000 41,706.000 41,706.000 0.69 28,777.14
0465 PAVE STRIPING-THERMO-12 IN Y 06547 LF 44.00 44.000 39.000 39.000 10.00 390.00
0470 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 213.00 213.000 132.000 132.000 12.00 1,584.00
0475 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 4,253.00 4,253.000 4,492.000 4,492.000 4.00 17,968.00
0480 PAVE MARKING-THERMO CURV ARROW 06574 EACH 53.00 53.000 50.000 50.000 100.00 5,000.00
0485 PAVEMENT MARKER TY IVA-MW TEMP 06585 EACH 509.00 509.000 0.000 0.000 5.00 0.00
0490 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 286.00 286.000 0.000 0.000 8.00 0.00
0495 CONCRETE-CLASS A 08100 CUYD 11.00 11.000 0.000 0.000 2,000.00 0.00
0500 STEEL REINFORCEMENT 08150 LB 392.00 392.000 0.000 0.000 1.00 0.00
0505 CRASH CUSHION TY VI CLASS BT TL2 08901 EACH 4.00 4.000 8.000 8.000 4,000.00 32,000.00
0510 FUEL ADJUSTMENT 10020NS DOLL 339,621.00 339,621.000 -337,698.370 -337,698.370 1.00 -337,698.37
0515 ASPHALT ADJUSTMENT 10030NS DOLL 152,831.00 152,831.000 -180,217.240 -180,217.240 1.00 -180,217.24
0520 OBJECT MARKER TY 3 20191ED EACH 5.00 5.000 0.000 0.000 135.00 0.00
0525 SAW CUT 20430ED LF 6,121.00 6,121.000 7,796.000 7,796.000 1.50 11,694.00
0530 LONGITUDINAL EDGE KEY 21289ED LF 2,735.00 2,735.000 2,735.000 2,735.000 3.00 8,205.00
0535 WATER BLASTING EXISTING STRIPE 22664EN LF 28,425.00 28,425.000 19,427.000 19,427.000 0.69 13,404.63
0540 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 560.00 560.000 0.000 0.000 5.10 0.00
0545 INLAID PAVEMENT MARKER 24489EC EACH 1,262.00 1,262.000 358.000 358.000 23.00 8,234.00
0550 R/W MONUMENT TYPE 3 24540 EACH 13.00 13.000 0.000 0.000 100.00 0.00
0555 OBJECT MARKER TYPE 1 24640ED EACH 4.00 4.000 0.000 0.000 140.00 0.00
0560 OBJECT MARKER TYPE 4 24805ED EACH 3.00 3.000 0.000 0.000 140.00 0.00
1135 GRANULAR EMBANKMENT (REVISED: 10-23-18) 02223 CUYD 39,956.00 39,956.000 55,327.500 55,327.500 23.31 1,289,684.02
1140 SETTLEMENT PLATFORM (REVISED: 10-23-18) 02692 EACH 1.00 1.000 1.000 1.000 1,400.00 1,400.00
1145 STEEL PIPE-2 1/2 IN (REVISED: 10-23-18) 03340 LF 63.00 63.000 53.780 53.780 29.97 1,611.78
1150 STEEL PIPE-4 IN (REVISED: 10-23-18) 03343 LF 63.00 63.000 53.860 53.860 39.80 2,143.62
8001 LANE CLOSURE KY 61 02653 EACH 0.00 20.000 20.000 20.000 1,308.00 26,160.03
8002 MAINTAIN & CONTROL TRAFFIC refund for lane closures 02650 LS 0.00 1.000 1.000 1.000 -840.00 -840.00
8003 CONCRETE-CLASS B For Fence 02555 CUYD 0.00 22.000 20.000 20.000 400.00 8,000.00
Project DE01500651841 Fed/State Project Number NHPP IM 0655 (120) Category 0003 DRAINAGE
0565 ENTRANCE PIPE-15 IN 00440 LF 145.00 145.000 0.000 0.000 45.36 0.00
0570 ENTRANCE PIPE-18 IN 00441 LF 228.00 228.000 166.000 166.000 51.58 8,562.28
0575 CULVERT PIPE-18 IN 00462 LF 254.00 254.000 277.000 277.000 89.04 24,664.08
0580 CULVERT PIPE-24 IN 00464 LF 408.00 408.000 456.000 456.000 122.51 55,864.56
0585 CULVERT PIPE-30 IN 00466 LF 267.00 267.000 367.000 367.000 93.82 34,431.94
0590 CULVERT PIPE-36 IN 00468 LF 20.00 20.000 20.000 20.000 357.31 7,146.20
0595 CULVERT PIPE-42 IN 00469 LF 246.00 246.000 246.000 246.000 145.92 35,896.32
0600 CULVERT PIPE-24 IN EQUIV 00492 LF 204.00 204.000 196.000 196.000 105.06 20,591.76
0605 CULVERT PIPE-36 IN EQUIV 00496 LF 48.00 48.000 0.000 0.000 126.46 0.00
0610 STORM SEWER PIPE-15 IN 00521 LF 1,763.00 1,763.000 1,780.000 1,780.000 64.87 115,468.60
0615 STORM SEWER PIPE-18 IN 00522 LF 1,673.00 1,673.000 1,194.000 1,194.000 69.29 82,732.26
0620 STORM SEWER PIPE-24 IN 00524 LF 776.00 776.000 545.000 545.000 89.96 49,028.20
0625 STORM SEWER PIPE-36 IN 00528 LF 839.00 839.000 842.000 842.000 129.53 109,064.26
0630 PIPE CULVERT HEADWALL-15 IN 01202 EACH 5.00 5.000 6.000 6.000 700.00 4,200.00
0635 PIPE CULVERT HEADWALL-18 IN 01204 EACH 12.00 12.000 14.000 14.000 800.00 11,200.00
0640 PIPE CULVERT HEADWALL-24 IN 01208 EACH 6.00 6.000 6.000 6.000 930.00 5,580.00
0645 PIPE CULVERT HEADWALL-24 IN EQUIV 01209 EACH 2.00 2.000 4.000 4.000 1,100.00 4,400.00
0650 PIPE CULVERT HEADWALL-30 IN 01210 EACH 2.00 2.000 2.000 2.000 1,250.00 2,500.00
0655 PIPE CULVERT HEADWALL-36 IN 01212 EACH 1.00 1.000 2.000 2.000 1,600.00 3,200.00
0660 PIPE CULVERT HEADWALL-42 IN 01214 EACH 2.00 2.000 2.000 2.000 1,900.00 3,800.00
0665 METAL END SECTION TY 4-24 IN (EQUIV) 01422 EACH 2.00 2.000 0.000 0.000 2,100.00 0.00
0670 METAL END SECTION TY 1-36 IN (EQUIV) 01423 EACH 4.00 4.000 4.000 4.000 6,000.00 24,000.00
0675 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 1.00 1.000 1.000 1.000 1,500.00 1,500.00
0680 SLOPED BOX OUTLET TYPE 1-18 IN 01433 EACH 2.00 2.000 4.000 4.000 1,500.00 6,000.00
0685 SLOPED AND PARALLEL HEADWALL-15 IN 01443 EACH 2.00 2.000 1.000 1.000 900.00 900.00
0690 S & F BOX INLET-OUTLET-18 IN 01450 EACH 10.00 10.000 4.000 4.000 2,100.00 8,400.00
0695 CURB BOX INLET TYPE B 01480 EACH 17.00 17.000 18.000 18.000 3,900.00 70,200.00
0700 DROP BOX INLET TYPE 1 01490 EACH 12.00 12.000 6.000 6.000 3,800.00 22,800.00
0705 DROP BOX INLET TYPE 3 01496 EACH 3.00 3.000 1.000 1.000 4,100.00 4,100.00
0710 DROP BOX INLET TYPE 4 01499 EACH 1.00 1.000 1.000 1.000 4,400.00 4,400.00
0715 DROP BOX INLET TYPE 5B 01505 EACH 2.00 2.000 2.000 2.000 4,400.00 8,800.00
0720 MANHOLE TYPE B 01761 EACH 4.00 4.000 1.000 1.000 5,200.00 5,200.00
0725 MANHOLE TYPE C 01767 EACH 2.00 2.000 0.000 0.000 7,900.00 0.00
0730 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 8,419.00 8,419.000 8,193.000 8,193.000 2.00 16,386.00
0735 CONCRETE-CLASS A 08100 CUYD 14.41 14.410 8.760 8.760 1,100.00 9,636.00
0740 STEEL REINFORCEMENT 08150 LB 240.00 240.000 240.000 240.000 2.00 480.00
0745 PIPELINE INSPECTION 24814EC LF 5,741.00 5,741.000 5,657.000 5,657.000 2.45 13,859.65
Project DE01500651841 Fed/State Project Number NHPP IM 0655 (120) Category 0004 BRIDGE-27806
0750 STRUCTURE GRANULAR BACKFILL 02231 CUYD 276.00 276.000 276.000 276.000 51.00 14,076.00
0755 MASONRY COATING 02998 SQYD 1,968.00 1,968.000 1,968.000 1,968.000 9.00 17,712.00
0760 ARMORED EDGE FOR CONCRETE 03299 LF 108.00 108.000 108.000 108.000 67.60 7,300.80
0765 STRUCTURE EXCAVATION-COMMON 08001 CUYD 144.20 144.200 144.200 144.200 19.60 2,826.32
0770 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 86.80 86.800 122.300 122.300 100.00 12,230.00
0775 CRUSHED AGGREGATE SLOPE PROT 08020 TON 558.00 558.000 558.000 558.000 29.90 16,684.20
0780 TEST PILES 08033 LF 264.00 264.000 282.000 282.000 56.50 15,933.00
0785 PILES-STEEL HP12X53 08046 LF 1,382.00 1,382.000 1,378.926 1,378.926 56.50 77,909.31
0790 PILE POINTS-12 IN 08094 EACH 42.00 42.000 42.000 42.000 105.00 4,410.00
0795 CONCRETE-CLASS A 08100 CUYD 370.40 370.400 370.400 370.400 560.00 207,424.00
0800 CONCRETE-CLASS AA 08104 CUYD 693.00 693.000 684.000 684.000 645.00 441,180.00
0805 STEEL REINFORCEMENT 08150 LB 59,871.00 59,871.000 59,871.000 59,871.000 1.04 62,265.84
0810 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 198,548.00 198,548.000 198,548.000 198,548.000 1.12 222,373.76
0815 PRECAST PC I BEAM TYPE 4 08634 LF 2,446.50 2,446.500 2,466.500 2,466.500 302.00 744,883.00
0820 RAIL SYSTEM TYPE III 21532ED LF 708.00 708.000 708.000 708.000 70.00 49,560.00
Project DE01500651841 Fed/State Project Number NHPP IM 0655 (120) Category 0005 BRIDGE-CULVERT 27820
0825 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 3,000.00 3,000.00
0830 CONCRETE-CLASS A 08100 CUYD 26.50 26.500 26.500 26.500 1,196.00 31,694.00
0835 STEEL REINFORCEMENT 08150 LB 1,907.00 1,907.000 2,162.000 2,162.000 1.14 2,464.68
Project DE01500651841 Fed/State Project Number NHPP IM 0655 (120) Category 0006 BRIDGE-CULVERT-27821
0840 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 3,000.00 3,000.00
0845 CONCRETE-CLASS A 08100 CUYD 29.50 29.500 29.500 29.500 1,064.00 31,388.00
0850 STEEL REINFORCEMENT 08150 LB 2,026.00 2,026.000 2,281.000 2,281.000 1.14 2,600.34
Project DE01500651841 Fed/State Project Number NHPP IM 0655 (120) Category 0007 SIGNING
0855 REMOVE CONCRETE MEDIAN 02006 LF 60.50 60.500 0.000 0.000 100.00 0.00
0860 SBM ALUMINUM PANEL SIGNS 06405 SQFT 1,396.00 1,396.000 1,660.000 1,660.000 20.00 33,200.00
0865 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 568.00 568.000 9.000 469.000 478.000 14.00 126.00 6,692.00
0870 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 762.00 762.000 486.250 299.080 785.330 15.50 7,536.87 12,172.61
0875 STEEL POST TYPE 1 06410 LF 1,783.00 1,783.000 100.000 784.250 884.250 9.25 925.00 8,179.31
0880 OSS ALUMINUM 80 FT TRUSS 06438 EACH 1.00 1.000 0.000 0.000 62,000.00 0.00
0885 GMSS GALV STEEL TYPE C 06441 LB 13,462.00 13,462.000 13,723.830 13,723.830 5.75 78,912.02
0890 SIGN BRIDGE ATTACHMENT BRACKET 06448 EACH 11.00 11.000 11.000 11.000 2,100.00 23,100.00
0895 REMOVE SIGN SUPPORT BEAM 06451 EACH 19.00 19.000 11.000 11.000 200.00 2,200.00
0900 CLASS A CONCRETE FOR SIGNS 06490 CUYD 92.00 92.000 39.840 39.840 600.00 23,904.00
0905 STEEL REINFORCEMENT FOR SIGNS 06491 LB 4,553.00 4,553.000 2,238.000 2,238.000 1.80 4,028.40
0910 REMOVE & RELOCATE SIGNS 20418ED EACH 5.00 5.000 4.000 4.000 3,112.00 12,448.00
0915 ROADWAY CROSS SECTION 20419ND EACH 13.00 13.000 13.000 13.000 150.00 1,950.00
0920 REMOVE SIGN 21373ND EACH 4.00 4.000 3.000 3.000 1,500.00 4,500.00
0925 GMSS TYPE D 21596ND EACH 4.00 4.000 0.000 0.000 400.00 0.00
0930 BARCODE SIGN INVENTORY 24631EC EACH 208.00 208.000 32.000 159.000 191.000 10.00 320.00 1,910.00
Project DE01500651841 Fed/State Project Number NHPP IM 0655 (120) Category 0008 LIGHTING
0935 POLE 40 FT MTG HT 04701 EACH 11.00 11.000 11.000 11.000 1,369.00 15,059.00
0940 POLE 80 FT MTG HT HIGH MAST 04710 EACH 7.00 7.000 7.000 7.000 24,035.00 168,245.00
0945 POLE 120 FT MTG HT HIGH MAST 04714 EACH 6.00 6.000 6.000 6.000 32,320.00 193,920.00
0950 BRACKET 12 FT 04724 EACH 11.00 11.000 11.000 11.000 459.00 5,049.00
0955 POLE BASE 04740 EACH 11.00 11.000 11.000 11.000 952.00 10,472.00
0960 POLE BASE-HIGH MAST 04742 EACH 13.00 13.000 13.000 13.000 10,000.00 130,000.00
0965 TRANSFORMER BASE 04750 EACH 11.00 11.000 11.000 11.000 691.00 7,601.00
0970 LIGHTING CONTROL EQUIPMENT 04761 EACH 2.00 1.000 1.000 1.000 23,500.00 23,500.00
0975 FUSED CONNECTOR KIT 04780 EACH 22.00 22.000 22.000 22.000 200.00 4,400.00
0980 CONDUIT-2 IN 04795 LF 180.00 0.000 25.000 25.000 16.40 410.00
0985 CONDUIT-3 IN 04797 LF 2,514.00 2,514.000 2,600.000 2,600.000 30.50 79,300.00
0990 MARKER 04800 EACH 35.00 35.000 0.000 0.000 295.50 0.00
0995 ELECTRICAL JUNCTION BOX TYPE B 04811 EACH 2.00 0.000 0.000 0.000 844.50 0.00
1000 TRENCHING AND BACKFILLING 04820 LF 12,754.00 12,754.000 12,612.000 12,612.000 4.75 59,907.00
1005 WIRE-NO. 12 04832 LF 5,160.00 5,160.000 1,845.000 1,845.000 0.52 959.40
1010 CABLE-NO. 8/3C DUCTED 04860 LF 16,657.00 16,657.000 16,657.000 16,657.000 3.62 60,298.34
1015 CABLE-NO. 6/3C DUCTED 04861 LF 4,263.00 5,063.000 4,617.000 4,617.000 4.33 19,991.61
1020 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 8.00 10.000 10.000 10.000 1,058.00 10,580.00
1025 ELECTRICAL JUNCTION BOX TYPE C 20392NS835 EACH 6.00 6.000 6.000 6.000 1,277.00 7,662.00
1030 BORE AND JACK CONDUIT 21543EN LF 2,509.00 2,509.000 2,600.000 2,600.000 13.00 33,800.00
1035 LED LUMINAIRE 24589ED EACH 11.00 11.000 11.000 11.000 700.00 7,700.00
1040 HIGH MAST LED LUMINAIRE 24749EC EACH 72.00 72.000 72.000 72.000 1,700.00 122,400.00
8004 LIGHTING CONTROL EQUIPMENT With Daktronics Sign power supply 04761 EACH 0.00 1.000 0.000 0.000 25,020.05 0.00
Project DE01500651841 Fed/State Project Number NHPP IM 0655 (120) Category 0009 WATERLINE
1050 W AIR RELEASE VALVE SPECIAL 14002 EACH 1.00 1.000 0.000 0.000 5,000.00 0.00
1055 W ENCASEMENT STEEL OPEN CUT RANGE 5 14016 LF 386.00 386.000 326.000 326.000 225.00 73,350.00
1060 W FIRE HYDRANT ASSEMBLY 14019 EACH 2.00 2.000 2.000 2.000 6,000.00 12,000.00
1065 W FIRE HYDRANT REMOVE 14021 EACH 2.00 2.000 1.000 1.000 500.00 500.00
1070 W FLUSHING ASSEMBLY 14023 EACH 1.00 1.000 1.000 1.000 8,000.00 8,000.00
1075 W METER RELOCATE 14030 EACH 3.00 3.000 0.000 0.000 1,500.00 0.00
1080 W PIPE DCTL IRON RSTRND JOINT 12 IN 14050 LF 1,625.00 1,625.000 1,648.000 1,648.000 130.00 214,240.00
1085 W PIPE DCTL IRON RSTRND JOINT 16 IN 14051 LF 2,833.00 2,833.000 2,907.000 2,907.000 185.00 537,795.00
1090 W PLUG EXISTING MAIN 14074 EACH 8.00 8.000 8.000 8.000 1,000.00 8,000.00
1095 W SERVICE RELOCATE 14081 EACH 3.00 3.000 0.000 0.000 1,500.00 0.00
1100 W TIE-IN 12 INCH 14097 EACH 2.00 2.000 2.000 2.000 3,000.00 6,000.00
1105 W TIE-IN 16 INCH 14098 EACH 8.00 8.000 6.000 6.000 4,000.00 24,000.00
1110 W VALVE 12 INCH 14108 EACH 5.00 5.000 4.000 4.000 6,000.00 24,000.00
1115 W VALVE 16 INCH 14109 EACH 9.00 9.000 8.000 8.000 11,000.00 88,000.00
Project DE01500651841 Fed/State Project Number NHPP IM 0655 (120) Category 0010 DEMOBILIZATION &/OR MOBILIZATION
1120 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 950,000.00 950,000.00
1125 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 286,774.55 0.00

SUBTOT

$79,968.92

$19,691,669.60

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0985-1-0I

R S CONDUIT

LF

2,514.00 0029 $10.020000 $24,022.66

0815-1-0I

I BEAM, TYPE 4

LF

2,446.50 0031 $203.732000 $473,508.82

0940-1-0I

Bolts

EACH

7.00 0031 $1654.480000 $11,002.29

0945-1-0I

bolts

EACH

6.00 0031 $1654.480000 $9,430.54

0955-1-0I

light cage

EACH

11.00 0031 $53.000000 $553.85

0960-1-0I

TRAFFIC INCIDENTAL

EACH

13.00 0031 $994.630000 $12,283.65

0970-1-0I

TRAFFIC INCIDENTAL

EACH

2.00 0031 $2805.155000 $5,329.80

0985-1-0A

R S CONDUIT

LF

220.00 0031 $10.020000 $-2,102.22

0985-1-0A

R S CONDUIT

LF

450.00 0033 $10.020000 $-4,300.00

0985-1-0A

R S CONDUIT

LF

510.00 0034 $10.020000 $-4,873.33

0960-1-0A

TRAFFIC INCIDENTAL

EACH

6.00 0035 $994.630000 $-5,669.38

0985-1-0A

R S CONDUIT

LF

1,334.00 0035 $10.020000 $-12,747.11

0960-1-0A

TRAFFIC INCIDENTAL

EACH

7.00 0036 $994.630000 $-6,614.27

0970-1-0A

TRAFFIC INCIDENTAL

EACH

1.00 0036 $2805.155000 $-2,664.90

0955-1-0A

light cage

EACH

4.00 0037 $53.000000 $-201.40

0940-1-0A

Bolts

EACH

5.00 0038 $1654.480000 $-7,858.78

0815-1-0A

I BEAM, TYPE 4

LF

2,446.50 0039 $203.732000 $-473,508.82

0940-1-0A

Bolts

EACH

2.00 0040 $1654.480000 $-3,143.51

0945-1-0A

bolts

EACH

6.00 0040 $1654.480000 $-9,430.54

0955-1-0A

light cage

EACH

5.00 0042 $53.000000 $-251.75

0955-1-0A

light cage

EACH

2.00 0043 $53.000000 $-100.70
SUBTOT

$2,664.90