Report_Id:   181026   Est NO  0017

Date:07/11/2019

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 181026 Estimate Number 0017 Estimate Type PROGRESS
District Office SOMERSET (08300)  Jones, James E.

Contractor HINKLE CONSTRUCTION SERVICES LLC ADDR SN 0 VC Code KY0020974
PO BOX 607
PARIS , KY , 40362
Pay Period 06/04/2019  TO  06/17/2019
Date Approved 07/01/2019
Primary Proj Number DE07400921826
Project No. STP 5147(022), STP 5147(023), STP 5147(023)
Primary County MCCREARY
Name of Road PINE KNOT-WILLIAMSBURG ROAD(KY-92)
Description RECONSTRUCT KY-92 FROM 1450 FT. WEST OF KY-592 TO 350 FT. EA ST OF THE WHITLEY-MCCREARY COUNTY LINE
     
     
Date Let 08/24/2018 Formal Acceptance
Date Awarded 08/31/2018 Date Work Began 10/03/2018
Date Contract Executed 09/26/2018 Open To Traffic
Date NTP Issued 09/26/2018 Actual Completion Date

Current Contract Amount

$39,249,898.57

Total to Date

Prev to Date

This Estimate

Original Amount

$39,238,153.00

Total Earnings

$7,658,310.48

$7,249,135.56

$409,174.92

Percent Complete

25.07

Stockpiled Materials

$2,181,828.66

$2,130,685.92

$51,142.74

Funds Available

$29,409,759.43

Gross Earnings

$9,840,139.14

$9,379,821.48

$460,317.66

Total Change Orders

$11,745.57

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$9,840,139.14

$9,379,821.48

$460,317.66

Contract Id 181026

Change Order Summary

County MCCREARY
Estimate Nbr 0017 Project Number STP 5147(022), STP 5147(023), STP 5147(023)
Contractor HINKLE CONSTRUCTION SERVICES LLC Period 06/04/2019  TO  06/17/2019
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Cost plus (Pond Muck removal) Approved 04/11/2019 $11,745.57 1.0
002 Non Spec Material Override Approved 03/08/2019 $0.00 0.0
003 Mechanical Couplers Pending 0 $34,776.00 1.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 181026

COMMONWEALTH OF KENTUCKY

County MCCREARY
Contract Type GDSB   GRADE, DRAIN & SURFACE WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE07400921826
Estimate Nbr 0017 Period 06/04/2019  TO  06/17/2019
Contractor HINKLE CONSTRUCTION SERVICES LLC
 
Project DE07400921826 Fed/State Project Number STP 5147(022) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 CRUSHED STONE BASE 00003 TON 5,690.00 5,690.000 0.000 0.000 24.00 0.00
0010 TRAFFIC BOUND BASE 00020 TON 5,000.00 5,000.000 352.290 352.290 23.00 8,102.67
0015 ASPHALT SEAL AGGREGATE 00100 TON 28.00 28.000 0.000 0.000 89.75 0.00
0020 ASPHALT SEAL COAT 00103 TON 6.00 6.000 0.000 0.000 1,030.00 0.00
0025 CL2 ASPH BASE 1.00D PG64-22 00212 TON 1,269.00 1,269.000 0.000 0.000 82.00 0.00
0030 CL2 ASPH BASE 0.75D PG64-22 00221 TON 1,374.00 1,374.000 0.000 0.000 85.00 0.00
0035 CL2 ASPH SURF 0.38D PG64-22 00301 TON 226.00 226.000 0.000 0.000 98.00 0.00
0040 ASPHALT MATERIAL FOR TACK 00356 TON 5.00 5.000 0.000 0.000 785.00 0.00
Project DE07400921826 Fed/State Project Number STP 5147(022) Category 0002 ROADWAY
0045 CRUSHED AGGREGATE SIZE NO 2 00078 TON 55.00 55.000 0.000 0.000 66.20 0.00
0050 PERFORATED PIPE-4 IN 01000 LF 7,310.00 7,310.000 0.000 0.000 8.60 0.00
0055 NON-PERFORATED PIPE-4 IN 01010 LF 3,447.00 3,447.000 0.000 0.000 5.10 0.00
0060 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 13.00 13.000 0.000 0.000 390.00 0.00
0065 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 8.00 8.000 0.000 0.000 439.00 0.00
0070 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 20.00 20.000 0.000 0.000 522.00 0.00
0075 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 14.00 14.000 0.000 0.000 467.00 0.00
0080 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 3.00 3.000 0.000 0.000 10.00 0.00
0085 BARRICADE-TYPE III 02014 EACH 34.00 34.000 0.000 0.000 500.00 0.00
0090 REMOVE PAVEMENT 02091 SQYD 1,303.00 1,303.000 0.000 0.000 2.65 0.00
0095 TEMP DITCH 02159 LF 2,000.00 2,000.000 0.000 0.000 0.01 0.00
0100 ROADWAY EXCAVATION 02200 CUYD 3,111,998.00 3,111,998.000 65,800.000 1,095,092.200 1,160,892.200 3.34 219,772.00 3,877,379.94
0105 WATER 02242 MGAL 11.00 11.000 0.000 0.000 0.01 0.00
0110 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 250.00 250.000 0.000 0.000 17.90 0.00
0115 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 5.00 5.000 0.000 0.000 50.00 0.00
0120 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 1.00 1.000 0.000 0.000 1,900.00 0.00
0125 SEPTIC TANK TREATMENT 02404 EACH 3.00 3.000 0.000 0.000 1,203.00 0.00
0130 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 168.00 168.000 0.000 0.000 100.00 0.00
0135 WITNESS POST 02432 EACH 158.00 158.000 0.000 0.000 91.00 0.00
0140 PLUG WATER WELL 02475 EACH 2.00 2.000 3.000 3.000 3,000.00 9,000.00
0145 CHANNEL LINING CLASS II 02483 TON 5,297.00 5,297.000 0.000 0.000 30.00 0.00
0150 CHANNEL LINING CLASS III 02484 TON 10,350.00 10,350.000 1,456.580 1,456.580 30.60 44,571.34
0155 CLEARING AND GRUBBING 248 ACRES 02545 LS 1.00 1.000 0.342 0.342 462,705.00 158,245.11
0160 CONCRETE-CLASS B 02555 CUYD 185.00 185.000 7.000 7.000 169.00 1,183.00
0165 TEMPORARY SIGNS 02562 SQFT 504.00 504.000 201.000 201.000 12.00 2,412.00
0170 EDGE KEY 02585 LF 37.00 37.000 0.000 0.000 50.00 0.00
0175 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 130,168.00 130,168.000 0.000 0.000 0.65 0.00
0180 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 78,360.00 78,360.000 1,160.950 1,160.950 1.20 1,393.14
0185 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 10,826.00 10,826.000 1,532.700 1,532.700 2.00 3,065.40
0190 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 1.000 1.000 1,000.00 1,000.00
0195 SETTLEMENT PLATFORM 02692 EACH 2.00 2.000 0.000 0.000 2,159.00 0.00
0200 TEMP SILT FENCE 02701 LF 10,755.00 10,755.000 6,425.000 6,425.000 2.50 16,062.50
0205 SILT TRAP TYPE A 02703 EACH 228.00 228.000 8.000 8.000 0.01 0.08
0210 SILT TRAP TYPE B 02704 EACH 228.00 228.000 1.000 12.000 13.000 0.01 0.01 0.13
0215 SILT TRAP TYPE C 02705 EACH 228.00 228.000 0.000 0.000 0.01 0.00
0220 CLEAN SILT TRAP TYPE A 02706 EACH 228.00 228.000 1.000 1.000 0.01 0.01
0225 CLEAN SILT TRAP TYPE B 02707 EACH 228.00 228.000 2.000 2.000 0.01 0.02
0230 CLEAN SILT TRAP TYPE C 02708 EACH 228.00 228.000 0.000 0.000 0.01 0.00
0235 SEDIMENTATION BASIN 02711 CUYD 7,992.00 7,992.000 1,466.700 6,251.800 7,718.500 1.60 2,346.72 12,349.60
0240 STEEL PIPE-2 1/2 IN 03340 LF 73.50 73.500 0.000 0.000 50.50 0.00
0245 STEEL PIPE-4 IN 03343 LF 73.50 73.500 0.000 0.000 58.65 0.00
0250 EROSION CONTROL BLANKET 05950 SQYD 17,533.00 17,533.000 370.889 47,964.776 48,335.665 1.05 389.43 50,752.44
0255 TEMP MULCH 05952 SQYD 734,924.00 734,924.000 0.000 0.000 0.13 0.00
0260 TEMP SEEDING AND PROTECTION 05953 SQYD 551,193.00 551,193.000 305,662.678 305,662.678 0.14 42,792.77
0265 INITIAL FERTILIZER 05963 TON 34.00 34.000 0.000 0.000 680.00 0.00
0270 20-10-10 FERTILIZER 05964 TON 57.00 57.000 0.000 0.000 845.00 0.00
0275 SEEDING AND PROTECTION 05985 SQYD 1,102,386.00 1,102,386.000 30,218.116 30,218.116 0.31 9,367.61
0280 AGRICULTURAL LIMESTONE 05992 TON 683.00 683.000 0.000 0.000 60.00 0.00
0285 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 5,380.00 5,380.000 0.000 0.000 0.18 0.00
0290 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 9,908.00 9,908.000 0.000 0.000 0.20 0.00
0295 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 110.00 110.000 0.000 0.000 7.00 0.00
0300 CYCLOPEAN STONE RIP RAP 08019 TON 1,148.00 1,148.000 0.000 0.000 34.00 0.00
0305 CONCRETE-CLASS A 08100 CUYD 9.30 9.300 0.000 0.000 1,736.00 0.00
0310 SPECIAL SEEDING GRASS SWALES 22768ED SQYD 230.00 230.000 51.110 508.600 559.710 10.00 511.10 5,597.10
0320 FUEL ADJUSTMENT 10020NS DOLL 539,328.00 539,328.000 -33,578.970 -33,578.970 1.00 -33,578.97
0325 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 2,009.00 2,009.000 51.110 791.250 842.360 4.95 252.99 4,169.68
0330 PIPELINE INSPECTION 24814EC LF 4,948.00 4,948.000 0.000 0.000 3.00 0.00
0660 MAINTAIN & CONTROL TRAFFIC (MCCREARY 8-261.3) (REVISED: 8-22-18) 02650 LS 1.00 1.000 0.000 0.000 78,605.00 0.00
0665 STAKING (MCCREARY 8-261.3) (REVISED: 8-22-18) 02726 LS 1.00 1.000 0.000 0.000 39,000.00 0.00
8000 COST PLUS WORK COST PLUS (POND MUCK REMOVAL) 418+00 RT 10080NSD DOLL 0.00 1.000 1.000 1.000 11,745.57 11,745.57
Project DE07400921826 Fed/State Project Number STP 5147(022) Category 0003 DRAINAGE
0335 ENTRANCE PIPE-15 IN 00440 LF 113.00 113.000 0.000 0.000 44.00 0.00
0340 ENTRANCE PIPE-18 IN 00441 LF 316.00 316.000 66.000 66.000 47.80 3,154.80
0345 ENTRANCE PIPE-24 IN 00443 LF 276.00 276.000 0.000 0.000 61.50 0.00
0350 ENTRANCE PIPE-30 IN 00445 LF 32.00 32.000 0.000 0.000 70.90 0.00
0355 CULVERT PIPE-18 IN 00462 LF 1,316.00 1,316.000 369.000 369.000 57.00 21,033.00
0360 CULVERT PIPE-24 IN 00464 LF 621.00 621.000 0.000 0.000 62.85 0.00
0365 CULVERT PIPE-30 IN 00466 LF 950.00 950.000 0.000 0.000 77.70 0.00
0370 CULVERT PIPE-36 IN 00468 LF 450.00 450.000 0.000 0.000 107.00 0.00
0375 CULVERT PIPE-42 IN 00469 LF 158.00 158.000 0.000 0.000 157.50 0.00
0380 CULVERT PIPE-54 IN 00471 LF 1,083.00 1,083.000 709.000 709.000 213.50 151,371.50
0385 CULVERT PIPE-60 IN 00472 LF 160.00 160.000 0.000 0.000 226.50 0.00
0390 CULVERT PIPE-66 IN 00473 LF 101.00 101.000 0.000 0.000 321.00 0.00
0395 CULVERT PIPE-72 IN 00474 LF 121.00 121.000 0.000 0.000 268.00 0.00
0400 PIPE CULVERT HEADWALL-18 IN 01204 EACH 18.00 18.000 2.000 2.000 1,302.00 2,604.00
0405 PIPE CULVERT HEADWALL-24 IN 01208 EACH 6.00 6.000 0.000 0.000 1,409.00 0.00
0410 PIPE CULVERT HEADWALL-30 IN 01210 EACH 10.00 10.000 0.000 0.000 1,578.00 0.00
0415 PIPE CULVERT HEADWALL-36 IN 01212 EACH 6.00 6.000 0.000 0.000 1,793.00 0.00
0420 PIPE CULVERT HEADWALL-42 IN 01214 EACH 2.00 2.000 0.000 0.000 2,293.00 0.00
0425 PIPE CULVERT HEADWALL-60 IN 01220 EACH 2.00 2.000 0.000 0.000 4,210.00 0.00
0430 PIPE CULVERT HEADWALL-66 IN 01222 EACH 2.00 2.000 0.000 0.000 12,500.00 0.00
0435 S & F BOX INLET-OUTLET-18 IN 01450 EACH 2.00 2.000 2.000 0.000 2.000 2,185.00 4,370.00 4,370.00
0440 S & F BOX INLET-OUTLET-30 IN 01452 EACH 2.00 2.000 0.000 0.000 3,860.00 0.00
0445 CURB BOX INLET TYPE B 01480 EACH 3.00 3.000 0.000 0.000 4,078.00 0.00
0450 PVC PIPE-10 IN 03389 LF 78.00 78.000 0.000 0.000 29.50 0.00
0455 TEMPORARY PIPE (REVISED: 8-22-18) 20166ES810 LF 74.00 74.000 0.000 0.000 25.00 0.00
0460 PIPE CULVERT HEADWALL-72 IN 24025EC EACH 2.00 2.000 0.000 0.000 12,940.00 0.00
0465 PIPE CULVERT HEADWALL-54 IN 24026EC EACH 4.00 4.000 2.000 2.000 6,185.00 12,370.00
Project DE07400921826 Fed/State Project Number STP 5147(022) Category 0004 BRIDGE-CULVERT--STA 99+30
0470 CONCRETE-CLASS A 08100 CUYD 145.00 145.000 145.000 145.000 591.00 85,695.00
0475 STEEL REINFORCEMENT 08150 LB 13,095.00 13,095.000 13,095.000 13,095.000 1.00 13,095.00
0480 FOUNDATION PREPARATION 08003 LS 1.00 1.000 0.500 0.500 5,500.00 2,750.00
0485 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 33.00 33.000 0.000 0.000 47.00 0.00
8002 NON-SPEC MATERIAL Concrete Aggregare 57's 10070NS DOLL 0.00 0.001 -1,342.790 -1,342.790 1.00 -1,342.79
Project DE07400921826 Fed/State Project Number STP 5147(022) Category 0005 BRIDGE-STA 389+65
0490 CONCRETE-CLASS A 08100 CUYD 266.70 266.700 0.000 0.000 785.00 0.00
0495 CONCRETE-CLASS AA 08104 CUYD 489.70 489.700 0.000 0.000 660.00 0.00
0500 STEEL REINFORCEMENT 08150 LB 43,785.00 43,785.000 0.000 0.000 1.00 0.00
0505 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 163,421.00 163,421.000 0.000 0.000 1.05 0.00
0510 CYCLOPEAN STONE RIP RAP 08019 TON 473.00 473.000 0.000 0.000 31.00 0.00
0515 STRUCTURE GRANULAR BACKFILL 02231 CUYD 408.00 408.000 0.000 0.000 45.50 0.00
0520 MASONRY COATING 02998 SQYD 766.00 766.000 0.000 0.000 9.00 0.00
0525 PILES-STEEL HP12X53 08046 LF 822.00 822.000 0.000 0.000 55.00 0.00
0530 PRE-DRILLING FOR PILES 08039 LF 90.00 90.000 0.000 0.000 264.50 0.00
0535 PILE POINTS-12 IN 08094 EACH 39.00 39.000 0.000 0.000 100.00 0.00
0540 ARMORED EDGE FOR CONCRETE 03299 LF 125.40 125.400 0.000 0.000 52.00 0.00
0545 PRECAST PC I BEAM TYPE 4 08634 LF 1,396.70 1,396.700 0.000 0.000 299.00 0.00
0550 RAIL SYSTEM TYPE III 21532ED LF 568.00 568.000 0.000 0.000 121.00 0.00
0555 STRUCTURE EXCAVATION-COMMON 08001 CUYD 141.00 141.000 0.000 0.000 25.00 0.00
0560 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 312.00 312.000 0.000 0.000 27.50 0.00
Project DE07400921826 Fed/State Project Number STP 5147(022) Category 0006 BRIDGE- STA 336+50
0565 CONCRETE-CLASS A 08100 CUYD 368.00 368.000 0.000 0.000 829.00 0.00
0570 CONCRETE-CLASS AA 08104 CUYD 763.00 763.000 0.000 0.000 661.00 0.00
0575 STEEL REINFORCEMENT 08150 LB 49,751.00 49,751.000 0.000 0.000 1.00 0.00
0580 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 262,980.00 262,980.000 0.000 0.000 1.05 0.00
0585 CYCLOPEAN STONE RIP RAP 08019 TON 1,200.00 1,200.000 0.000 0.000 32.40 0.00
0590 STRUCTURE GRANULAR BACKFILL 02231 CUYD 326.00 326.000 0.000 0.000 47.00 0.00
0595 MASONRY COATING 02998 SQYD 1,165.00 1,165.000 0.000 0.000 9.70 0.00
0600 PILES-STEEL HP12X53 08046 LF 1,444.00 1,444.000 0.000 0.000 50.00 0.00
0605 TEST PILES 08033 LF 149.00 149.000 0.000 0.000 47.20 0.00
0610 PILE POINTS-12 IN (REVISED: 8-22-18) 08094 EACH 102.00 102.000 0.000 0.000 100.00 0.00
0615 ARMORED EDGE FOR CONCRETE 03299 LF 96.00 96.000 0.000 0.000 59.50 0.00
0620 PRECAST PC I BEAM TYPE 4 08634 LF 2,394.00 2,394.000 0.000 0.000 284.00 0.00
0625 RAIL SYSTEM TYPE III 21532ED LF 966.00 966.000 0.000 0.000 119.00 0.00
0630 STRUCTURE EXCAVATION-COMMON 08001 CUYD 326.00 326.000 0.000 0.000 16.90 0.00
0635 APPROACH SLAB 08500 SQYD 266.00 266.000 0.000 0.000 219.00 0.00
0640 STRUCTURAL STEEL 125 LB 08160 LS 1.00 1.000 0.000 0.000 633.00 0.00
Project DE07400921826 Fed/State Project Number STP 5147(022) Category 0007 TRAINEE
0655 TRAINEE PAYMENT REIMBURSEMENT (1-GROUP 2, 3 OR 4 OPERATOR) 02742 HOUR 1,400.00 1,400.000 91.000 487.500 578.500 1.00 91.00 578.50
Project DE07400921826 Fed/State Project Number STP 5147(022) Category 0008 DEMOBILIZATION &/OR MOBILIZATION
0645 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 432,308.33 432,308.33
0650 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 187,133.34 0.00

SUBTOT

$227,733.25

$4,953,598.51

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0545-1-0I

I BEAM, TYPE 4

LF

1,396.70 0003 $193.892660 $270,809.88

0620-1-0I

I BEAM, TYPE 4

FT

2,394.00 0004 $190.762290 $456,684.90

0525-1-0I

PILES

LF

822.00 0010 $23.920000 $19,662.24

0535-1-0I

PILE POINTS

EACH

39.00 0010 $75.000000 $2,925.00

0600-1-1I

PILES

LF

540.00 0010 $23.920000 $34,540.48

0600-1-0I

PILES

LF

1,444.00 0010 $23.920000 $34,540.48

0605-1-0I

PILES

LF

149.00 0010 $23.920000 $3,564.08

0610-1-0I

PILE POINTS

EACH

102.00 0010 $75.000000 $7,650.00
SUBTOT

$830,377.06

 

 

 

Project DE07400921827 Fed/State Project Number STP 5147(023) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1525 CRUSHED STONE BASE 00003 TON 981.00 981.000 0.000 0.000 24.00 0.00
1530 ASPHALT SEAL AGGREGATE 00100 TON 12.00 12.000 0.000 0.000 89.75 0.00
1535 ASPHALT SEAL COAT 00103 TON 2.00 2.000 0.000 0.000 1,030.00 0.00
1540 CL2 ASPH BASE 1.00D PG64-22 00212 TON 124.00 124.000 0.000 0.000 82.00 0.00
1545 CL2 ASPH BASE 0.75D PG64-22 00221 TON 116.00 116.000 0.000 0.000 85.00 0.00
1550 CL2 ASPH SURF 0.38D PG64-22 00301 TON 109.00 109.000 0.000 0.000 98.00 0.00
1555 ASPHALT MATERIAL FOR TACK 00356 TON 1.00 1.000 0.000 0.000 785.00 0.00
Project DE07400921827 Fed/State Project Number STP 5147(023) Category 0002 ROADWAY
1560 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 4.00 4.000 0.000 0.000 10.00 0.00
1565 ROADWAY EXCAVATION 02200 CUYD 23,654.00 23,654.000 0.000 0.000 3.34 0.00
1570 WATER 02242 MGAL 5.00 5.000 0.000 0.000 0.01 0.00
1575 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 212.50 212.500 0.000 0.000 17.90 0.00
1580 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 1.00 1.000 0.000 0.000 1,900.00 0.00
1585 CLEARING AND GRUBBING (APPROX. 8 ACRES) 02545 LS 1.00 1.000 0.375 0.375 17,520.00 6,570.00
1590 TEMPORARY SIGNS 02562 SQFT 36.00 36.000 16.000 16.000 12.00 192.00
1595 EDGE KEY 02585 LF 20.00 20.000 0.000 0.000 50.00 0.00
1600 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 2,238.00 2,238.000 0.000 0.000 0.65 0.00
1605 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 93.00 93.000 275.000 275.000 2.00 550.00
1610 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 1.00 1.000 0.000 0.000 1,000.00 0.00
1615 TEMP SILT FENCE 02701 LF 400.00 400.000 2,750.000 2,750.000 2.50 6,875.00
1620 SILT TRAP TYPE A 02703 EACH 7.00 7.000 0.000 0.000 0.01 0.00
1625 SILT TRAP TYPE B 02704 EACH 7.00 7.000 1.000 1.000 0.01 0.01
1630 SILT TRAP TYPE C 02705 EACH 1.00 1.000 0.000 0.000 0.01 0.00
1635 CLEAN SILT TRAP TYPE A 02706 EACH 7.00 7.000 0.000 0.000 0.01 0.00
1640 CLEAN SILT TRAP TYPE B 02707 EACH 7.00 7.000 0.000 0.000 0.01 0.00
1645 CLEAN SILT TRAP TYPE C 02708 EACH 1.00 1.000 0.000 0.000 0.01 0.00
1650 EROSION CONTROL BLANKET 05950 SQYD 203.00 203.000 0.000 0.000 1.05 0.00
1655 TEMP MULCH 05952 SQYD 47,044.00 47,044.000 0.000 0.000 0.13 0.00
1660 TEMP SEEDING AND PROTECTION 05953 SQYD 23,522.00 23,522.000 3,871.000 3,871.000 0.14 541.94
1665 INITIAL FERTILIZER 05963 TON 1.00 1.000 0.000 0.000 680.00 0.00
1670 20-10-10 FERTILIZER 05964 TON 2.00 2.000 0.000 0.000 845.00 0.00
1675 SEEDING AND PROTECTION 05985 SQYD 48,644.00 48,644.000 3,347.220 3,347.220 0.31 1,037.63
1680 AGRICULTURAL LIMESTONE 05992 TON 24.00 24.000 0.000 0.000 60.00 0.00
1685 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 1,715.00 1,715.000 0.000 0.000 0.18 0.00
1690 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 1,715.00 1,715.000 0.000 0.000 0.20 0.00
1695 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 7.00 7.000 0.000 0.000 5.00 0.00
1700 ASPHALT ADJUSTMENT 10030NS DOLL 4,568.00 4,568.000 0.000 0.000 1.00 0.00
1705 CONCRETE-CLASS A 08100 CUYD 1.13 1.130 0.000 0.000 1,736.00 0.00
1710 FUEL ADJUSTMENT 10020NS DOLL 19,242.00 19,242.000 0.000 0.000 1.00 0.00
1715 PIPELINE INSPECTION 24814EC LF 60.00 60.000 0.000 0.000 3.00 0.00
1740 MAINTAIN & CONTROL TRAFFIC (MCCREARY 11-184.1) (REVISED: 8-22-18) 02650 LS 1.00 1.000 0.000 0.000 2,200.00 0.00
1745 STAKING (MCCREARY 11-184.1) (REVISED: 8-22-18) 02726 LS 1.00 1.000 0.000 0.000 2,315.00 0.00
Project DE07400921827 Fed/State Project Number STP 5147(023) Category 0003 DRAINAGE
1720 CULVERT PIPE-18 IN 00462 LF 60.00 60.000 0.000 0.000 57.00 0.00
1725 PIPE CULVERT HEADWALL-18 IN 01204 EACH 1.00 1.000 0.000 0.000 1,302.00 0.00
Project DE07400921827 Fed/State Project Number STP 5147(023) Category 0004 DEMOBILIZATION &/OR MOBILIZATION
1730 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 432,308.34 432,308.34
1735 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 187,133.33 0.00

SUBTOT

$0.00

$5,401,673.44

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00

 

 

 

Project DE11800921826 Fed/State Project Number STP 5147(023) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0670 CRUSHED STONE BASE 00003 TON 55,746.00 55,746.000 0.000 0.000 24.00 0.00
0675 TRAFFIC BOUND BASE 00020 TON 5,000.00 5,000.000 273.330 595.470 868.800 23.00 6,286.59 19,982.40
0680 ASPHALT SEAL AGGREGATE 00100 TON 680.00 680.000 0.000 0.000 89.75 0.00
0685 ASPHALT SEAL COAT 00103 TON 90.00 90.000 0.000 0.000 1,030.00 0.00
0690 CL2 ASPH BASE 1.00D PG64-22 00212 TON 9,859.00 9,859.000 0.000 0.000 82.00 0.00
0695 CL2 ASPH BASE 0.75D PG64-22 00221 TON 9,138.00 9,138.000 0.000 0.000 85.00 0.00
0700 CL2 ASPH SURF 0.38D PG64-22 00301 TON 128.00 128.000 0.000 0.000 98.00 0.00
0705 ASPHALT MATERIAL FOR TACK 00356 TON 26.00 26.000 0.000 0.000 785.00 0.00
Project DE11800921826 Fed/State Project Number STP 5147(023) Category 0002 ROADWAY
0710 CRUSHED AGGREGATE SIZE NO 2 00078 TON 36.00 36.000 0.000 0.000 66.20 0.00
0715 PERFORATED PIPE-4 IN 01000 LF 3,486.00 3,486.000 0.000 0.000 8.60 0.00
0720 PERFORATED PIPE-8 IN 01002 LF 2,127.00 2,127.000 0.000 0.000 12.25 0.00
0725 NON-PERFORATED PIPE-4 IN 01010 LF 1,697.00 1,697.000 0.000 0.000 5.10 0.00
0730 NON-PERFORATED PIPE-8 IN 01012 LF 264.00 264.000 0.000 0.000 11.10 0.00
0735 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 7.00 7.000 0.000 0.000 390.00 0.00
0740 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 3.00 3.000 0.000 0.000 439.00 0.00
0745 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 16.00 16.000 0.000 0.000 522.00 0.00
0750 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 9.00 9.000 0.000 0.000 467.00 0.00
0755 PERF PIPE HEADWALL TY 4-8 IN 01034 EACH 26.00 26.000 0.000 0.000 467.00 0.00
0760 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 3.00 3.000 0.000 0.000 94.00 0.00
0765 ISLAND HEADER CURB TYPE 2 01891 LF 261.25 261.250 0.000 0.000 56.00 0.00
0770 DELINEATOR FOR BARRIER - WHITE 01984 EACH 500.00 500.000 0.000 0.000 10.00 0.00
0775 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 127.00 127.000 0.000 0.000 10.00 0.00
0780 RELOCATE TEMP CONC BARRIER 02003 LF 5,000.00 5,000.000 0.000 0.000 2.80 0.00
0785 BARRICADE-TYPE III 02014 EACH 20.00 20.000 0.000 0.000 500.00 0.00
0790 REMOVE PAVEMENT 02091 SQYD 7,829.00 7,829.000 0.000 0.000 2.65 0.00
0795 TEMP DITCH 02159 LF 10,019.00 10,019.000 230.000 230.000 0.01 2.30
0800 ROADWAY EXCAVATION 02200 CUYD 1,541,598.00 1,541,598.000 51,822.000 285,606.000 337,428.000 3.34 173,085.48 1,127,009.52
0805 WATER 02242 MGAL 95.00 95.000 0.000 0.000 0.01 0.00
0810 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 7,987.50 7,987.500 0.000 0.000 17.90 0.00
0815 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 15.00 15.000 0.000 0.000 50.00 0.00
0820 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 12.00 12.000 0.000 0.000 2,400.00 0.00
0825 REMOVE GUARDRAIL 02381 LF 575.00 575.000 0.000 0.000 3.00 0.00
0830 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 10.00 10.000 0.000 0.000 1,900.00 0.00
0835 SEPTIC TANK TREATMENT 02404 EACH 9.00 9.000 0.000 0.000 1,203.00 0.00
0840 RIGHT-OF-WAY MONUMENT TYPE 1 (REVISED: 8-22-18) 02429 EACH 145.00 145.000 0.000 0.000 100.00 0.00
0845 WITNESS POST 02432 EACH 135.00 135.000 0.000 0.000 91.00 0.00
0850 PLUG WATER WELL 02475 EACH 3.00 3.000 3.000 3.000 3,000.00 9,000.00
0855 CHANNEL LINING CLASS II 02483 TON 1,513.00 1,513.000 0.000 0.000 30.00 0.00
0860 CHANNEL LINING CLASS III 02484 TON 9,321.00 9,321.000 4,215.980 4,215.980 30.60 129,008.98
0865 CLEARING AND GRUBBING APPROX. 154 ACRES 02545 LS 1.00 1.000 0.328 0.328 233,415.00 76,560.12
0870 CONCRETE-CLASS B 02555 CUYD 222.00 222.000 0.000 0.000 169.00 0.00
0875 TEMPORARY SIGNS 02562 SQFT 1,406.00 1,406.000 132.500 132.500 12.00 1,590.00
0880 EDGE KEY 02585 LF 122.00 122.000 0.000 0.000 50.00 0.00
0885 FABRIC-GEOTEXTILE TYPE III 02598 SQYD 144,463.00 144,463.000 0.000 0.000 0.65 0.00
0890 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 7,133.00 7,133.000 1,492.310 1,492.310 2.00 2,984.62
0895 DIVERSIONS (BY-PASS DETOURS) DIVERSION #1 - CAMPBELL RD 02651 LS 1.00 1.000 0.000 0.000 4,150.00 0.00
0900 DIVERSIONS (BY-PASS DETOURS) DIVERSION #2 - JELLICO CREEK CHURCH RD 02651 LS 1.00 1.000 0.000 0.000 4,980.00 0.00
0905 DIVERSIONS (BY-PASS DETOURS) DIVERSION #3 - FRONTAGE RD 02651 LS 1.00 1.000 0.000 0.000 3,320.00 0.00
0910 DIVERSIONS (BY-PASS DETOURS) DIVERSION #4 - TEMP KY 92 CONNECTOR 02651 LS 1.00 1.000 0.000 0.000 665.00 0.00
0915 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 3.00 3.000 1.000 1.000 1,000.00 1,000.00
0920 SETTLEMENT PLATFORM 02692 EACH 3.00 3.000 1.000 1.000 2,159.00 2,159.00
0925 TEMP SILT FENCE 02701 LF 9,619.00 9,619.000 8,711.000 8,711.000 2.50 21,777.50
0930 SILT TRAP TYPE A 02703 EACH 155.00 155.000 4.000 4.000 0.01 0.04
0935 SILT TRAP TYPE B 02704 EACH 155.00 155.000 29.000 29.000 0.01 0.29
0940 SILT TRAP TYPE C 02705 EACH 30.00 30.000 0.000 0.000 0.01 0.00
0945 CLEAN SILT TRAP TYPE A 02706 EACH 155.00 155.000 2.000 2.000 0.01 0.02
0950 CLEAN SILT TRAP TYPE B 02707 EACH 155.00 155.000 5.000 5.000 0.01 0.05
0955 CLEAN SILT TRAP TYPE C 02708 EACH 30.00 30.000 0.000 0.000 0.01 0.00
0960 REMOVE STRUCTURE KY 92 OVER PLEASANT RUN CR. 150+60 02731 LS 1.00 1.000 0.000 0.000 20,000.00 0.00
0965 REMOVE STRUCTURE KY 92 OVER PLEASANT RUN CR. 217+50 02731 LS 1.00 1.000 0.000 0.000 24,700.00 0.00
0970 REMOVE STRUCTURE KY 92 OVER JELLICO CR. 294+50 02731 LS 1.00 1.000 0.000 0.000 67,500.00 0.00
0975 REMOVE STRUCTURE 5 X 3 RCBC STA. 172+95 02731 LS 1.00 1.000 0.000 0.000 2,700.00 0.00
0980 REMOVE STRUCTURE 2.5 X 2.5 RCBC STA. 177+30 02731 LS 1.00 1.000 0.000 0.000 2,700.00 0.00
0985 REMOVE STRUCTURE 3 X 3 RCBC STA. 188+55 02731 LS 1.00 1.000 0.000 0.000 2,700.00 0.00
0990 REMOVE STRUCTURE 4 X 3 RCBC STA. 208+76 02731 LS 1.00 1.000 0.000 0.000 2,700.00 0.00
0995 REMOVE STRUCTURE 3 X 3 RCBC STA. 227+50 02731 LS 1.00 1.000 0.000 0.000 2,700.00 0.00
1000 REMOVE STRUCTURE 2.5 X 2.5 RCBC STA. 230+30 02731 LS 1.00 1.000 0.000 0.000 2,700.00 0.00
1005 REMOVE STRUCTURE 2.5 X 2.5 RCBC STA. 243+45 02731 LS 1.00 1.000 0.000 0.000 2,700.00 0.00
1010 REMOVE STRUCTURE 3 X 3 RCBC STA. 107+15 FRONTAGE D 02731 LS 1.00 1.000 0.000 0.000 2,700.00 0.00
1015 REMOVE STRUCTURE DBL 8 X 5 RCBC STA. 49+10 FRONT RD CONN 02731 LS 1.00 1.000 0.000 0.000 5,400.00 0.00
1020 RELOCATE CRASH CUSHION 02898 EACH 2.00 2.000 0.000 0.000 1,800.00 0.00
1025 CONCRETE BARRIER WALL TYPE 9T 03171 LF 5,000.00 5,000.000 0.000 0.000 27.50 0.00
1030 STEEL PIPE-2 1/2 IN 03340 LF 89.25 89.250 0.000 0.000 50.50 0.00
1035 STEEL PIPE-4 IN 03343 LF 89.25 89.250 0.000 0.000 58.65 0.00
1040 EROSION CONTROL BLANKET 05950 SQYD 73,761.00 73,761.000 15,402.160 15,402.160 1.05 16,172.26
1045 AGRICULTURAL LIMESTONE 05992 TON 462.00 462.000 0.000 0.000 60.00 0.00
1050 TEMP MULCH 05952 SQYD 736,036.00 736,036.000 0.000 0.000 0.13 0.00
1055 TEMP SEEDING AND PROTECTION 05953 SQYD 368,518.00 368,518.000 137,403.370 137,403.370 0.14 19,236.47
1060 INITIAL FERTILIZER 05963 TON 23.00 23.000 0.000 0.000 680.00 0.00
1065 20-10-10 FERTILIZER 05964 TON 39.00 39.000 0.000 0.000 845.00 0.00
1070 SEEDING AND PROTECTION 05985 SQYD 761,036.00 761,036.000 5,681.080 5,681.080 0.31 1,761.13
1075 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 73,364.00 73,364.000 0.000 0.000 0.18 0.00
1080 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 73,364.00 73,364.000 0.000 0.000 0.20 0.00
1085 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 2,522.00 2,522.000 0.000 0.000 2.00 0.00
1090 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 2,522.00 2,522.000 0.000 0.000 2.00 0.00
1095 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 120.00 120.000 0.000 0.000 7.00 0.00
1100 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 9,514.00 9,514.000 0.000 0.000 2.00 0.00
1105 PAVE MARKING-THERMO CURV ARROW 06574 EACH 18.00 18.000 0.000 0.000 85.00 0.00
1110 PAVEMENT MARKER TY IVA-BY TEMP 06588 EACH 71.00 71.000 0.000 0.000 5.00 0.00
1115 CYCLOPEAN STONE RIP RAP 08019 TON 7,872.00 7,872.000 0.000 0.000 34.00 0.00
1120 CRASH CUSHION TY VI CLASS BT TL2 08901 EACH 2.00 2.000 0.000 0.000 4,500.00 0.00
1125 PNEUMATIC BACKSTOWING 20667ED TON 72.00 72.000 0.000 0.000 300.00 0.00
1130 ASPHALT ADJUSTMENT 10030NS DOLL 71,568.00 71,568.000 0.000 0.000 1.00 0.00
1135 FUEL ADJUSTMENT 10020NS DOLL 301,467.00 301,467.000 0.000 0.000 1.00 0.00
1140 PIPELINE INSPECTION 24814EC LF 3,415.00 3,415.000 0.000 0.000 3.00 0.00
1515 MAINTAIN & CONTROL TRAFFIC (WHITLEY 11-184.1) (REVISED: 8-22-18) 02650 LS 1.00 1.000 0.000 0.000 174,000.00 0.00
1520 STAKING (WHITLEY 11-184.1) (REVISED: 8-22-18) 02726 LS 1.00 1.000 0.000 0.000 32,100.00 0.00
Project DE11800921826 Fed/State Project Number STP 5147(023) Category 0003 DRAINAGE
1145 ENTRANCE PIPE-15 IN 00440 LF 389.00 389.000 0.000 0.000 44.00 0.00
1150 ENTRANCE PIPE-18 IN 00441 LF 214.00 214.000 0.000 0.000 47.80 0.00
1155 ENTRANCE PIPE-24 IN 00443 LF 422.00 422.000 0.000 0.000 61.50 0.00
1160 CULVERT PIPE-18 IN 00462 LF 751.00 751.000 0.000 0.000 57.00 0.00
1165 CULVERT PIPE-24 IN 00464 LF 423.00 423.000 163.000 163.000 62.85 10,244.55
1170 CULVERT PIPE-30 IN 00466 LF 444.00 444.000 0.000 0.000 77.70 0.00
1175 CULVERT PIPE-36 IN 00468 LF 1,076.00 1,076.000 714.000 714.000 107.00 76,398.00
1180 CULVERT PIPE-42 IN 00469 LF 77.00 77.000 0.000 0.000 157.50 0.00
1185 CULVERT PIPE-48 IN 00470 LF 521.00 521.000 100.000 100.000 151.00 15,100.00
1190 CULVERT PIPE-54 IN 00471 LF 123.00 123.000 0.000 0.000 213.50 0.00
1195 PIPE CULVERT HEADWALL-18 IN 01204 EACH 14.00 14.000 0.000 0.000 1,302.00 0.00
1200 PIPE CULVERT HEADWALL-24 IN 01208 EACH 6.00 6.000 2.000 2.000 2,026.00 4,052.00
1205 PIPE CULVERT HEADWALL-30 IN 01210 EACH 7.00 7.000 0.000 0.000 1,578.00 0.00
1210 PIPE CULVERT HEADWALL-36 IN 01212 EACH 10.00 10.000 5.000 5.000 1,793.00 8,965.00
1215 PIPE CULVERT HEADWALL-42 IN 01214 EACH 2.00 2.000 0.000 0.000 2,293.00 0.00
1220 PIPE CULVERT HEADWALL-48 IN 01216 EACH 8.00 8.000 1.000 1.000 2,565.00 2,565.00
1225 S & F BOX INLET-OUTLET-18 IN 01450 EACH 3.00 3.000 0.000 0.000 2,185.00 0.00
1230 S & F BOX INLET-OUTLET-24 IN 01451 EACH 2.00 2.000 0.000 0.000 2,950.00 0.00
1235 S & F BOX INLET-OUTLET-30 IN 01452 EACH 1.00 1.000 0.000 0.000 3,860.00 0.00
1240 CURB BOX INLET TYPE B 01480 EACH 5.00 5.000 0.000 0.000 4,078.00 0.00
1245 PIPE CULVERT HEADWALL-54 IN 24026EC EACH 2.00 2.000 0.000 0.000 6,185.00 0.00
1505 SAFELOADING (ADDED: 8-22-18) 02690 CUYD 24.00 24.000 0.000 0.000 167.00 0.00
1510 TEMPORARY PIPE (REVISED: 8-22-18) 20166ES810 LF 58.00 58.000 0.000 0.000 25.00 0.00
Project DE11800921826 Fed/State Project Number STP 5147(023) Category 0004 BRIDGE- STA. 143+23
1250 CONCRETE-CLASS A 08100 CUYD 192.60 192.600 0.000 0.000 650.00 0.00
1255 CONCRETE-CLASS AA 08104 CUYD 443.40 443.400 0.000 0.000 680.00 0.00
1260 STEEL REINFORCEMENT 08150 LB 28,829.00 28,829.000 0.000 0.000 1.10 0.00
1265 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 134,232.00 134,232.000 0.000 0.000 1.20 0.00
1270 DRILLED SHAFT-54 IN-COMMON 22417EN LF 82.00 82.000 0.000 0.000 657.00 0.00
1275 ARMORED EDGE FOR CONCRETE 03299 LF 138.90 138.900 0.000 0.000 60.00 0.00
1280 CYCLOPEAN STONE RIP RAP 08019 TON 412.00 412.000 0.000 0.000 32.00 0.00
1285 MASONRY COATING 02998 SQYD 1,112.00 1,112.000 0.000 0.000 10.00 0.00
1290 PILES-STEEL HP12X53 08046 LF 616.00 616.000 0.000 0.000 65.00 0.00
1295 PILE POINTS-12 IN 08094 EACH 22.00 22.000 0.000 0.000 120.00 0.00
1300 DRILLED SHAFT-ROCK 48 IN 20637ED LF 72.00 72.000 0.000 0.000 867.00 0.00
1305 PRECAST PC I BEAM TYPE 3 08633 LF 1,235.10 1,235.100 0.000 0.000 250.00 0.00
1310 RAIL SYSTEM TYPE III 21532ED LF 420.00 420.000 0.000 0.000 100.00 0.00
1315 STRUCTURE GRANULAR BACKFILL 02231 CUYD 283.00 283.000 0.000 0.000 55.00 0.00
1320 SOUNDINGS 21084ED LF 82.00 82.000 0.000 0.000 25.00 0.00
1325 ROCK CORINGS 20746ED LF 132.00 132.000 0.000 0.000 60.00 0.00
Project DE11800921826 Fed/State Project Number STP 5147(023) Category 0005 BRIDGE- STA. 217+92
1330 CONCRETE-CLASS A 08100 CUYD 249.50 249.500 150.700 150.700 700.00 105,490.00
1335 CONCRETE-CLASS AA 08104 CUYD 299.20 299.200 0.000 0.000 675.00 0.00
1340 STEEL REINFORCEMENT 08150 LB 33,642.00 33,642.000 24,202.360 24,202.360 1.10 26,622.59
1345 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 84,225.00 84,225.000 96.000 96.000 1.20 115.20
1350 STRUCTURE EXCAVATION-COMMON 08001 CUYD 119.00 119.000 79.540 79.540 30.00 2,386.20
1355 ARMORED EDGE FOR CONCRETE 03299 LF 136.00 136.000 0.000 0.000 60.00 0.00
1360 CYCLOPEAN STONE RIP RAP 08019 TON 899.00 899.000 0.000 0.000 32.00 0.00
1365 MASONRY COATING 02998 SQYD 869.00 869.000 0.000 0.000 5.00 0.00
1370 PILES-STEEL HP12X53 08046 LF 403.00 403.000 0.000 0.000 75.00 0.00
1375 PILE POINTS-12 IN 08094 EACH 18.00 18.000 0.000 0.000 120.00 0.00
1380 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 161.00 161.000 100.310 100.310 30.00 3,009.30
1385 PRECAST PC I BEAM TYPE 2 08632 LF 802.10 802.100 0.000 0.000 265.00 0.00
1390 RAIL SYSTEM TYPE III 21532ED LF 330.00 330.000 0.000 0.000 100.00 0.00
1395 STRUCTURE GRANULAR BACKFILL 02231 CUYD 196.00 196.000 0.000 0.000 55.00 0.00
Project DE11800921826 Fed/State Project Number STP 5147(023) Category 0006 BRIDGE- STA. 290+95
1400 CONCRETE-CLASS A 08100 CUYD 1,856.70 1,856.700 0.000 0.000 605.00 0.00
1405 CONCRETE-CLASS AA 08104 CUYD 1,316.30 1,316.300 0.000 0.000 650.00 0.00
1410 STEEL REINFORCEMENT 08150 LB 306,597.00 306,597.000 0.000 0.000 1.20 0.00
1415 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 373,108.00 373,108.000 0.000 0.000 1.20 0.00
1420 STRUCTURE EXCAVATION-COMMON 08001 CUYD 1,456.00 1,456.000 130.000 0.000 130.000 15.00 1,950.00 1,950.00
1425 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 1,078.00 1,078.000 26.000 0.000 26.000 4.60 119.60 119.60
1430 CYCLOPEAN STONE RIP RAP 08019 TON 2,876.00 2,876.000 0.000 0.000 32.00 0.00
1435 MASONRY COATING 02998 SQYD 1,902.00 1,902.000 0.000 0.000 10.00 0.00
1440 PILES-STEEL HP12X53 08046 LF 3,449.00 3,449.000 0.000 0.000 60.00 0.00
1445 PILE POINTS-12 IN 08094 EACH 48.00 48.000 0.000 0.000 120.00 0.00
1450 EXPANSION DAM-4 IN NEOPRENE 08472 LF 102.00 102.000 0.000 0.000 250.00 0.00
1455 PRECAST PC I BEAM-HN 72-49 24582EN LF 3,640.00 3,640.000 0.000 0.000 450.00 0.00
1460 RAIL SYSTEM TYPE III 21532ED LF 1,542.00 1,542.000 0.000 0.000 80.00 0.00
1465 STRUCTURE GRANULAR BACKFILL 02231 CUYD 505.00 505.000 0.000 0.000 55.00 0.00
1470 STRUCTURAL STEEL 1200 LB 08160 LS 1.00 1.000 0.000 0.000 10,000.00 0.00
8001 MECHANICAL REINF COUPLER #11 Mechanical coupler #11 08136 EACH 0.00 0.000 0.000 0.000 120.75 0.00
Project DE11800921826 Fed/State Project Number STP 5147(023) Category 0007 BRIDGE-CULVERT- STA. 47+08.91
1475 CONCRETE-CLASS A 08100 CUYD 184.30 184.300 184.300 184.300 516.00 95,098.80
1480 STEEL REINFORCEMENT 08150 LB 26,325.00 26,325.000 26,325.000 26,325.000 1.00 26,325.00
1485 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 10,855.00 10,855.00
1490 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 965.00 965.000 659.000 659.000 10.30 6,787.70
Project DE11800921826 Fed/State Project Number STP 5147(023) Category 0008 DEMOBILIZATION &/OR MOBILIZATION
1495 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 432,308.33 432,308.33
1500 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 187,133.33 0.00

SUBTOT

$181,441.67

$7,658,310.44

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

1290-1-0I

PILES

LF

616.00 0007 $23.341500 $14,378.36

1305-1-0I

I BEAM, TYPE 3

LF

1,235.10 0007 $151.811180 $187,501.99

1370-1-0I

PILES

LF

403.00 0007 $23.341500 $9,406.62

1385-1-0I

I BEAM, TYPE 2

LF

802.10 0007 $141.620000 $113,590.30

1440-1-0I

PILES

LF

3,449.00 0007 $23.341500 $80,504.83

1455-1-0I

I BEAM, TYPE 7

LF

3,640.00 0012 $245.859000 $894,926.76

1340-1-0I

STEEL REINUN 615GR60

LB

73,847.00 0017 $0.729000 51,142.74 $51,142.74
SUBTOT

$1,351,451.60