|
Report_Id: 181017 Est NO 0002 |
Date:08/10/2018 |
COMMONWEALTH OF KENTUCKY
TRANSPORTATION CABINET
| Contract ID | 181017 | Estimate Number | 0002 | Estimate Type | PROGRESS | ||
| District Office | PADUCAH (01360) Oliver, Michael R. P.E | ||||||
| Contractor | JIM SMITH CONTRACTING COMPANY LLC | ADDR SN 0 VC Code KY0025189 | |||||
| AND AFFILIATE | |||||||
| 1108 DOVER RD | |||||||
| GRAND RIVERS , KY , 42045 | |||||||
| Pay Period | 07/13/2018 TO 07/26/2018 | ||||||
| Date Approved | 08/09/2018 | ||||||
| Primary Proj Number | DE07900621817 | ||||||
| Project No. | STPE 6000(124) | ||||||
| Primary County | MARSHALL | ||||||
| Name of Road | US-62 | ||||||
| Description | US-62 ROADWAY AND BRIDGE IMPROVEMENTS AND CONSTRUCTION OF NE W MULTI-USE PATH AND MULTI-USE PATH BRIDGE | ||||||
| Date Let | 05/25/2018 | Formal Acceptance | |||||
| Date Awarded | 06/07/2018 | Date Work Began | 07/09/2018 | ||||
| Date Contract Executed | 07/02/2018 | Open To Traffic | |||||
| Date NTP Issued | 07/02/2018 | Actual Completion Date | |||||
| Current Contract Amount | $5,879,106.53 |
Total to Date |
Prev to Date |
This Estimate |
||
| Original Amount | $5,879,106.53 |
Total Earnings | $280,851.13 |
$89,204.69 |
$191,646.44 |
|
| Percent Complete | 4.78 |
Stockpiled Materials | $0.00 |
$0.00 |
$0.00 |
|
| Funds Available | $5,598,255.40 |
Gross Earnings | $280,851.13 |
$89,204.69 |
$191,646.44 |
|
| Total Change Orders | $0.00 |
Other Adjustments | $0.00 |
$0.00 |
$0.00 |
|
| TOTAL | $280,851.13 |
$89,204.69 |
$191,646.44 |
|||
| Contract Id | 181017 | Change Order Summary |
County | MARSHALL | ||||||
| Estimate Nbr | 0002 | Project Number | STPE 6000(124) | |||||||
| Contractor | JIM SMITH CONTRACTING COMPANY LLC | Period | 07/13/2018 TO 07/26/2018 | |||||||
| CHANGE ORDERS HISTORY | ||||||||||
| CHANGE ORDER NBR | DESCRIPTION | STATUS | APPROVAL DATE | TOTAL CO AMOUNT | CONTRACT TIME ADJUSTED | |||||
CONTRACT ADJUSTMENTS HISTORY
| Contract Adjustments |
|
|
| Adjustment Description | Est No |
Adjustment Amount |
| Line Item Adjustments History | |||||||||
| PROJECT | ITEM NBR | DESCRPITION | TYPE | EST NO | ADJ QUANTITY |
UNIT PRICE |
ADJUSTED AMOUNT |
||
| Contract Id | 181017 | COMMONWEALTH OF KENTUCKY |
County | MARSHALL | ||||||
| Contract Type | GDSB GRADE, DRAIN & SURFACE WITH BRIDGE | TRANSPORTATION CABINET |
Primary Project Number | DE07900621817 | ||||||
| Estimate Nbr | 0002 | Period | 07/13/2018 TO 07/26/2018 | |||||||
| Contractor | JIM SMITH CONTRACTING COMPANY LLC | |||||||||
| Project | DE07900621817 | Fed/State Project Number | STPE 6000(124) | Category | ||||||||
| LINE ITEM NUMBER | ITEM DESCRIPTION | ITEM NO. | UNIT | PLAN QTY | CURRENT QUANTITY | QUANTITY PAID THIS EST | QUANTITY PAID PREV. EST | QUANTITY PAID TO DATE | UNIT PRICE | AMOUNT PAID THIS EST | AMOUNT PAID TO DATE | |
| Project | DE07900621817 | Fed/State Project Number | STPE 6000(124) | Category | 0001 PAVING | |||||||
| 0005 | DGA BASE | 00001 | TON | 8,107.00 | 8,107.000 | 191.000 | 0.000 | 191.000 | 22.00 | 4,202.00 | 4,202.00 | |
| 0010 | DRAINAGE BLANKET-TYPE II-ASPH | 00018 | TON | 3,918.00 | 3,918.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0015 | ASPHALT SEAL AGGREGATE | 00100 | TON | 7.00 | 7.000 | 0.000 | 0.000 | 199.37 | 0.00 | |||
| 0020 | ASPHALT SEAL COAT | 00103 | TON | 1.00 | 1.000 | 0.000 | 0.000 | 1,278.37 | 0.00 | |||
| 0025 | LEVELING & WEDGING PG64-22 | 00190 | TON | 100.00 | 100.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0030 | CL3 ASPH BASE 1.00D PG64-22 | 00214 | TON | 9,272.00 | 9,272.000 | 0.000 | 0.000 | 65.00 | 0.00 | |||
| 0035 | CL3 ASPH SURF 0.50D PG64-22 | 00312 | TON | 1,099.00 | 1,099.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0040 | CL3 ASPH SURF 0.50B PG64-22 | 00324 | TON | 2,703.00 | 2,703.000 | 0.000 | 0.000 | 75.00 | 0.00 | |||
| 0045 | ASPHALT MATERIAL FOR TACK | 00356 | TON | 4.00 | 4.000 | 0.000 | 0.000 | 950.00 | 0.00 | |||
| 0050 | MOBILIZATION FOR MILL & TEXT | 02676 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 2,500.00 | 0.00 | |||
| 0055 | ASPHALT PAVE MILLING & TEXTURING | 02677 | TON | 706.00 | 706.000 | 0.000 | 0.000 | 27.90 | 0.00 | |||
| 0060 | STAMPED CONCRETE | 23379EC | SQYD | 20.00 | 20.000 | 0.000 | 0.000 | 155.00 | 0.00 | |||
| Project | DE07900621817 | Fed/State Project Number | STPE 6000(124) | Category | 0002 ROADWAY | |||||||
| 0065 | CRUSHED AGGREGATE SIZE NO 2 | 00078 | TON | 24.00 | 24.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| 0070 | ENTRANCE PIPE-18 IN | 00441 | LF | 129.00 | 129.000 | 0.000 | 0.000 | 39.74 | 0.00 | |||
| 0075 | ENTRANCE PIPE-24 IN | 00443 | LF | 46.00 | 46.000 | 0.000 | 0.000 | 44.22 | 0.00 | |||
| 0080 | CULVERT PIPE-24 IN | 00464 | LF | 176.00 | 176.000 | 0.000 | 0.000 | 84.16 | 0.00 | |||
| 0085 | STORM SEWER PIPE-18 IN | 00522 | LF | 327.00 | 327.000 | 0.000 | 0.000 | 54.67 | 0.00 | |||
| 0090 | STORM SEWER PIPE-24 IN | 00524 | LF | 153.00 | 153.000 | 0.000 | 0.000 | 57.65 | 0.00 | |||
| 0095 | STORM SEWER PIPE-36 IN | 00528 | LF | 141.00 | 141.000 | 0.000 | 0.000 | 81.96 | 0.00 | |||
| 0100 | FUEL ADJUSTMENT | 10020NS | DOLL | 26,705.00 | 26,705.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0105 | ASPHALT ADJUSTMENT | 10030NS | DOLL | 33,978.00 | 33,978.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0110 | PERFORATED PIPE-4 IN | 01000 | LF | 10,171.00 | 10,171.000 | 0.000 | 0.000 | 6.75 | 0.00 | |||
| 0115 | NON-PERFORATED PIPE-4 IN | 01010 | LF | 250.00 | 250.000 | 0.000 | 0.000 | 28.00 | 0.00 | |||
| 0120 | PERF PIPE HEADWALL TY 2-4 IN | 01024 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 525.00 | 0.00 | |||
| 0125 | PERF PIPE HEADWALL TY 3-4 IN | 01028 | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 600.00 | 0.00 | |||
| 0130 | PERF PIPE HEADWALL TY 4-4 IN | 01032 | EACH | 11.00 | 11.000 | 0.000 | 0.000 | 610.00 | 0.00 | |||
| 0135 | PIPE CULVERT HEADWALL-18 IN | 01204 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 1,567.84 | 0.00 | |||
| 0140 | PIPE CULVERT HEADWALL-24 IN | 01208 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 1,701.41 | 0.00 | |||
| 0145 | PIPE CULVERT HEADWALL-36 IN | 01212 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 2,157.12 | 0.00 | |||
| 0150 | REMOVE PIPE | 01310 | LF | 24.00 | 24.000 | 0.000 | 0.000 | 9.31 | 0.00 | |||
| 0155 | SLOPED BOX OUTLET TYPE 1-18 IN | 01433 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 1,831.88 | 0.00 | |||
| 0160 | SLOPED BOX OUTLET TYPE 1-24 IN | 01434 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 2,726.02 | 0.00 | |||
| 0165 | CURB BOX INLET TYPE A | 01456 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 4,859.15 | 0.00 | |||
| 0170 | DROP BOX INLET TYPE 3 | 01496 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 5,576.75 | 0.00 | |||
| 0175 | DROP BOX INLET TYPE 4 | 01499 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 6,158.52 | 0.00 | |||
| 0180 | REMOVE DROP BOX INLET | 01585 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 466.37 | 0.00 | |||
| 0185 | JUNCTION BOX | 01650 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 1,918.37 | 0.00 | |||
| 0190 | CONCRETE-CLASS A | 08100 | CUYD | 3.20 | 3.200 | 0.000 | 0.000 | 380.68 | 0.00 | |||
| 0195 | FILL AND CAP WELL | 01711 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 917.71 | 0.00 | |||
| 0200 | STANDARD CURB AND GUTTER MOD | 01811 | LF | 579.00 | 579.000 | 0.000 | 0.000 | 35.39 | 0.00 | |||
| 0205 | LIP HEADER CURB | 01885 | LF | 5,568.00 | 5,568.000 | 0.000 | 0.000 | 14.14 | 0.00 | |||
| 0210 | ISLAND HEADER CURB TYPE 2 | 01891 | LF | 100.00 | 100.000 | 0.000 | 0.000 | 54.95 | 0.00 | |||
| 0215 | MOUNTABLE MEDIAN TYPE 3A | 01947 | SQYD | 99.00 | 99.000 | 0.000 | 0.000 | 136.29 | 0.00 | |||
| 0220 | DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL YELLOW | 01983 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 6.00 | 0.00 | |||
| 0225 | DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE | 01987 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 8.00 | 0.00 | |||
| 0230 | REMOVE PAVEMENT | 02091 | SQYD | 1,612.00 | 1,612.000 | 0.000 | 0.000 | 8.60 | 0.00 | |||
| 0235 | STRUCTURE EXCAV-UNCLASSIFIED | 02203 | CUYD | 1,823.00 | 1,823.000 | 0.000 | 0.000 | 13.02 | 0.00 | |||
| 0240 | GRANULAR EMBANKMENT | 02223 | CUYD | 1,800.00 | 1,800.000 | 0.000 | 0.000 | 30.01 | 0.00 | |||
| 0245 | EMBANKMENT IN PLACE | 02230 | CUYD | 70,531.00 | 70,531.000 | 9,010.000 | 0.000 | 9,010.000 | 10.50 | 94,605.00 | 94,605.00 | |
| 0250 | BOLLARDS | 21341ND | EACH | 16.00 | 16.000 | 0.000 | 0.000 | 591.95 | 0.00 | |||
| 0255 | DETECTABLE WARNINGS | 23158ES505 | SQFT | 36.00 | 36.000 | 0.000 | 0.000 | 45.00 | 0.00 | |||
| 0260 | SHEET PILING | 24787EN | SQFT | 800.00 | 800.000 | 0.000 | 0.000 | 20.00 | 0.00 | |||
| 0265 | CORED HOLE DRAINAGE BOX CON | 23610NC | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 349.08 | 0.00 | |||
| 0270 | GUARDRAIL STEEL W BEAM-S FACE CR | 20060ES719 | LF | 612.50 | 612.500 | 0.000 | 0.000 | 25.00 | 0.00 | |||
| 0275 | GUARDRAIL TERMINAL SECT NO.1 CR | 20062ES719 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 55.00 | 0.00 | |||
| 0280 | GUARDRAIL CONNECTOR TO BR END TY A CR | 24976EC | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0285 | GUARDRAIL END TREATMENT TYPE 1 CR | 24977EC | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 2,800.00 | 0.00 | |||
| 0290 | REMOVE GUARDRAIL | 02381 | LF | 2,360.00 | 2,360.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0295 | TIMBER GUARD POST | 02390 | EACH | 106.00 | 106.000 | 0.000 | 0.000 | 45.00 | 0.00 | |||
| 0300 | TURF REINFORCEMENT MAT 2 | 23275EN11F | SQYD | 3,745.00 | 3,745.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0305 | REMOVE BRIDGE RAIL BRIDGE RAIL BARRIER | 08811 | LF | 380.00 | 380.000 | 0.000 | 0.000 | 25.00 | 0.00 | |||
| 0310 | PIPELINE INSPECTION | 24814EC | LF | 735.00 | 735.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0315 | CHANNEL LINING CLASS II | 02483 | TON | 42.00 | 42.000 | 0.000 | 0.000 | 36.94 | 0.00 | |||
| 0320 | CHANNEL LINING CLASS III | 02484 | TON | 160.00 | 160.000 | 0.000 | 0.000 | 36.95 | 0.00 | |||
| 0325 | CLEARING AND GRUBBING 22 ACRES | 02545 | LS | 1.00 | 1.000 | 0.140 | 0.000 | 0.140 | 75,000.00 | 10,500.00 | 10,500.00 | |
| 0330 | EDGE KEY | 02585 | LF | 146.00 | 146.000 | 0.000 | 0.000 | 35.00 | 0.00 | |||
| 0335 | FABRIC-GEOTEXTILE TYPE I | 02596 | SQYD | 197.00 | 197.000 | 0.000 | 0.000 | 2.07 | 0.00 | |||
| 0340 | FABRIC-GEOTEXTILE TYPE IV | 02599 | SQYD | 5,760.00 | 5,760.000 | 0.000 | 0.000 | 1.88 | 0.00 | |||
| 0345 | FABRIC GEOTEXTILE TY IV FOR PIPE | 02600 | SQYD | 325.00 | 325.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0350 | REMOVE HEADWALL | 02625 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 930.99 | 0.00 | |||
| 0355 | SAFELOADING | 02690 | CUYD | 19.00 | 19.000 | 0.000 | 0.000 | 188.40 | 0.00 | |||
| 0360 | SHOULDER RUMBLE STRIPS | 02696 | LF | 10,150.00 | 10,150.000 | 0.000 | 0.000 | 0.65 | 0.00 | |||
| 0365 | STAKING | 02726 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 97,500.00 | 0.00 | |||
| 0370 | SIDEWALK RAMP TYPE 3 | 03289 | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 4,904.32 | 0.00 | |||
| 0375 | PAVE STRIPING-PERM PAINT-4 IN | 06514 | LF | 29,493.00 | 29,493.000 | 0.000 | 0.000 | 0.35 | 0.00 | |||
| 0380 | PAVE STRIPING-PERM PAINT-6 IN | 06515 | LF | 356.00 | 356.000 | 0.000 | 0.000 | 0.50 | 0.00 | |||
| 0385 | PAVE STRIPING-PERM PAINT-12 IN | 06517 | LF | 472.00 | 472.000 | 0.000 | 0.000 | 1.00 | 0.00 | |||
| 0390 | PAVE MARKING-THERMO STOP BAR-24IN | 06568 | LF | 20.00 | 20.000 | 0.000 | 0.000 | 20.00 | 0.00 | |||
| 0395 | PAVE MARKING-THERMO CURV ARROW | 06574 | EACH | 12.00 | 12.000 | 0.000 | 0.000 | 125.00 | 0.00 | |||
| 0400 | ROCK EXCAVATION | 40027 | CUYD | 155.00 | 155.000 | 0.000 | 0.000 | 122.14 | 0.00 | |||
| 0405 | BARRICADE-TYPE III | 02014 | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 359.00 | 0.00 | |||
| 0410 | TEMPORARY SIGNS | 02562 | SQFT | 93.00 | 93.000 | 93.000 | 93.000 | 18.33 | 1,704.69 | |||
| 0415 | CONCRETE BARRIER WALL TYPE 9T | 03171 | LF | 20,466.00 | 20,466.000 | 4,260.000 | 0.000 | 4,260.000 | 15.00 | 63,900.00 | 63,900.00 | |
| 0420 | MAINTAIN & CONTROL TRAFFIC | 02650 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 150,000.00 | 0.00 | |||
| 0425 | LANE CLOSURE | 02653 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 3,376.96 | 0.00 | |||
| 0430 | ARROW PANEL | 02775 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 6,581.28 | 0.00 | |||
| 0435 | RELOCATE CRASH CUSHION | 02898 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 2,466.00 | 0.00 | |||
| 0440 | PORTABLE CHANGEABLE MESSAGE SIGN | 02671 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 25,000.00 | 0.00 | |||
| 0445 | TEMP SIGNAL | 04935 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 23,949.85 | 0.00 | |||
| 0450 | PAVE STRIPING-TEMP PAINT-4 IN | 06510 | LF | 35,412.00 | 35,412.000 | 0.000 | 0.000 | 0.25 | 0.00 | |||
| 0455 | PAVE STRIPING-TEMP REM TAPE-W | 06550 | LF | 1,000.00 | 1,000.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0460 | PAVE STRIPING-TEMP REM TAPE-Y | 06551 | LF | 1,000.00 | 1,000.000 | 0.000 | 0.000 | 1.25 | 0.00 | |||
| 0465 | PAVE MARK TEMP PAINT STOP BAR-24 IN | 23010EN | LF | 24.00 | 24.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0470 | WATER BLASTING EXISTING STRIPE | 22664EN | LF | 500.00 | 500.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0475 | RELOCATE CONC BARRIER WALL | 20318ES508 | LF | 20,466.00 | 20,466.000 | 0.000 | 0.000 | 9.80 | 0.00 | |||
| 0480 | TEMP CRASH CUSHION | 20738NS112 | EACH | 3.00 | 3.000 | 3.000 | 0.000 | 3.000 | 5,347.00 | 16,041.00 | 16,041.00 | |
| 0485 | TEMP DITCH | 02159 | LF | 4,220.00 | 4,220.000 | 0.000 | 0.000 | 0.31 | 0.00 | |||
| 0490 | INLAID PAVEMENT MARKER | 24489EC | EACH | 215.00 | 215.000 | 0.000 | 0.000 | 60.00 | 0.00 | |||
| 0495 | TEMP SILT FENCE | 02701 | LF | 11,870.00 | 11,870.000 | 1,518.000 | 0.000 | 1,518.000 | 1.58 | 2,398.44 | 2,398.44 | |
| 0500 | SILT TRAP TYPE A | 02703 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 139.63 | 0.00 | |||
| 0505 | CLEAN SILT TRAP TYPE A | 02706 | EACH | 24.00 | 24.000 | 0.000 | 0.000 | 93.09 | 0.00 | |||
| 0510 | SILT TRAP TYPE C | 02705 | EACH | 9.00 | 9.000 | 0.000 | 0.000 | 186.17 | 0.00 | |||
| 0515 | CLEAN SILT TRAP TYPE B | 02707 | EACH | 72.00 | 72.000 | 0.000 | 0.000 | 93.09 | 0.00 | |||
| 0520 | CLEAN SILT TRAP TYPE C | 02708 | EACH | 27.00 | 27.000 | 0.000 | 0.000 | 110.58 | 0.00 | |||
| 0525 | TEMP SEEDING AND PROTECTION | 05953 | SQYD | 52,902.00 | 52,902.000 | 0.000 | 0.000 | 0.20 | 0.00 | |||
| 0530 | INITIAL FERTILIZER | 05963 | TON | 3.00 | 3.000 | 0.000 | 0.000 | 1,200.00 | 0.00 | |||
| 0535 | 20-10-10 FERTILIZER | 05964 | TON | 4.00 | 4.000 | 0.000 | 0.000 | 1,200.00 | 0.00 | |||
| 0540 | TEMP MULCH | 05952 | SQYD | 66,127.00 | 66,127.000 | 0.000 | 0.000 | 0.15 | 0.00 | |||
| 0545 | SEEDING AND PROTECTION | 05985 | SQYD | 66,127.00 | 66,127.000 | 0.000 | 0.000 | 0.35 | 0.00 | |||
| 0550 | SODDING | 05990 | SQYD | 12,601.00 | 12,601.000 | 0.000 | 0.000 | 4.60 | 0.00 | |||
| 0555 | AGRICULTURAL LIMESTONE | 05992 | TON | 41.00 | 41.000 | 0.000 | 0.000 | 400.00 | 0.00 | |||
| 0560 | EROSION CONTROL BLANKET | 05950 | SQYD | 66,127.00 | 66,127.000 | 0.000 | 0.000 | 1.35 | 0.00 | |||
| 0565 | SILT TRAP TYPE B | 02704 | EACH | 24.00 | 24.000 | 0.000 | 0.000 | 139.63 | 0.00 | |||
| 0570 | CLEAN TEMP DITCH | 02160 | LF | 12,660.00 | 12,660.000 | 0.000 | 0.000 | 0.16 | 0.00 | |||
| 0575 | WOODEN GUARDRAIL | 24974ED | LF | 25.00 | 25.000 | 0.000 | 0.000 | 100.00 | 0.00 | |||
| 1005 | CONCRETE-CLASS B (ADDED: 5-17-18) | 02555 | CUYD | 493.00 | 493.000 | 0.000 | 0.000 | 533.55 | 0.00 | |||
| 1010 | MASONRY COATING (ADDED: 5-17-18) | 02998 | SQYD | 381.00 | 381.000 | 0.000 | 0.000 | 7.96 | 0.00 | |||
| Project | DE07900621817 | Fed/State Project Number | STPE 6000(124) | Category | 0003 BRIDGE- 11401 | |||||||
| 0580 | CONCRETE-CLASS AA | 08104 | CUYD | 29.80 | 29.800 | 0.000 | 0.000 | 1,125.00 | 0.00 | |||
| 0585 | CONC CLASS M FULL DEPTH PATCH | 08526 | CUYD | 3.13 | 3.130 | 0.000 | 0.000 | 1,750.00 | 0.00 | |||
| 0590 | CONCRETE OVERLAY-LATEX | 08534 | CUYD | 21.90 | 21.900 | 0.000 | 0.000 | 3,000.00 | 0.00 | |||
| 0595 | EPOXY SAND SLURRY | 08504 | SQYD | 49.30 | 49.300 | 0.000 | 0.000 | 17.00 | 0.00 | |||
| 0600 | BLAST CLEANING | 08549 | SQYD | 687.00 | 687.000 | 0.000 | 0.000 | 2.00 | 0.00 | |||
| 0605 | MACHINE PREP OF SLAB | 08551 | SQYD | 629.70 | 629.700 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0610 | STEEL REINFORCEMENT-EPOXY COATED | 08151 | LB | 2,332.00 | 2,332.000 | 0.000 | 0.000 | 3.00 | 0.00 | |||
| 0615 | ELIMINATE TRANSVERSE JOINT | 03300 | LF | 128.70 | 128.700 | 0.000 | 0.000 | 310.00 | 0.00 | |||
| 0620 | HANDRAIL-METAL | 08256 | LF | 380.00 | 380.000 | 0.000 | 0.000 | 207.00 | 0.00 | |||
| 0625 | CONCRETE PATCHING REPAIR | 22146EN | SQFT | 104.00 | 104.000 | 0.000 | 0.000 | 160.00 | 0.00 | |||
| 0630 | ACRYLIC GLASS | 23879EC | SQFT | 80.00 | 80.000 | 0.000 | 0.000 | 50.00 | 0.00 | |||
| 0635 | PRECAST CONCRETE CAPS | 24971ED | LS | 1.00 | 1.000 | 0.000 | 0.000 | 10,000.00 | 0.00 | |||
| Project | DE07900621817 | Fed/State Project Number | STPE 6000(124) | Category | 0004 BRIDGE- 27739 | |||||||
| 0640 | STRUCTURE GRANULAR BACKFILL | 02231 | CUYD | 56.20 | 56.200 | 0.000 | 0.000 | 61.40 | 0.00 | |||
| 0645 | STRUCTURE EXCAVATION-COMMON | 08001 | CUYD | 39.80 | 39.800 | 0.000 | 0.000 | 951.90 | 0.00 | |||
| 0650 | CYCLOPEAN STONE RIP RAP | 08019 | TON | 845.00 | 845.000 | 0.000 | 0.000 | 24.57 | 0.00 | |||
| 0655 | CONCRETE-CLASS A | 08100 | CUYD | 51.80 | 51.800 | 0.000 | 0.000 | 1,042.16 | 0.00 | |||
| 0660 | STEEL REINFORCEMENT | 08150 | LB | 5,752.00 | 5,752.000 | 0.000 | 0.000 | 1.29 | 0.00 | |||
| 0665 | PIPE PILE-12 IN | 24807ED | LF | 723.00 | 723.000 | 0.000 | 0.000 | 68.36 | 0.00 | |||
| 1000 | PREFABRICATED ALUMINUM TRUSS BRIDGE | 24972ED | EACH | 1.00 | 1.000 | 0.000 | 0.000 | 290,173.18 | 0.00 | |||
| Project | DE07900621817 | Fed/State Project Number | STPE 6000(124) | Category | 0005 BRIDGE- 27740 | |||||||
| 0675 | REMOVE CONCRETE MASONRY | 02403 | CUYD | 22.00 | 22.000 | 0.000 | 0.000 | 442.69 | 0.00 | |||
| 0680 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 52,271.46 | 0.00 | |||
| 0685 | CONCRETE-CLASS A | 08100 | CUYD | 98.60 | 98.600 | 0.000 | 0.000 | 916.42 | 0.00 | |||
| 0690 | STEEL REINFORCEMENT | 08150 | LB | 14,382.00 | 14,382.000 | 0.000 | 0.000 | 1.29 | 0.00 | |||
| Project | DE07900621817 | Fed/State Project Number | STPE 6000(124) | Category | 0006 BRIDGE- 27741 | |||||||
| 0695 | REMOVE CONCRETE MASONRY | 02403 | CUYD | 16.20 | 16.200 | 0.000 | 0.000 | 653.48 | 0.00 | |||
| 0700 | FOUNDATION PREPARATION | 08003 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 16,788.49 | 0.00 | |||
| 0705 | CONCRETE-CLASS A | 08100 | CUYD | 76.70 | 76.700 | 0.000 | 0.000 | 873.95 | 0.00 | |||
| 0710 | STEEL REINFORCEMENT | 08150 | LB | 8,803.00 | 8,803.000 | 0.000 | 0.000 | 1.26 | 0.00 | |||
| Project | DE07900621817 | Fed/State Project Number | STPE 6000(124) | Category | 0007 SIGNING | |||||||
| 0715 | SBM ALUM SHEET SIGNS .080 IN | 06406 | SQFT | 504.00 | 504.000 | 0.000 | 0.000 | 20.00 | 0.00 | |||
| 0720 | STEEL POST TYPE 1 | 06410 | LF | 32.00 | 32.000 | 0.000 | 0.000 | 20.00 | 0.00 | |||
| 0725 | STEEL POST TYPE 2 | 06411 | LF | 1,135.00 | 1,135.000 | 0.000 | 0.000 | 5.00 | 0.00 | |||
| 0730 | REMOVE & RELOCATE SIGNS | 20418ED | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 300.00 | 0.00 | |||
| 0735 | REMOVE SIGN | 21373ND | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| 0740 | BARCODE SIGN INVENTORY | 24631EC | EACH | 76.00 | 76.000 | 0.000 | 0.000 | 10.00 | 0.00 | |||
| 0745 | MILE MARKER | 30012 | EACH | 2.00 | 2.000 | 0.000 | 0.000 | 250.00 | 0.00 | |||
| Project | DE07900621817 | Fed/State Project Number | STPE 6000(124) | Category | 0008 LANDSCAPING | |||||||
| 0750 | JPC PAVEMENT-4 IN/24 (REVISED: 5-17-18) | 02019 | SQYD | 200.00 | 200.000 | 0.000 | 0.000 | 81.41 | 0.00 | |||
| 0755 | PARK BENCH | 02819 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 2,157.61 | 0.00 | |||
| 0760 | TRASH BASKET-SINGLE | 02820 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 2,159.73 | 0.00 | |||
| 0765 | BIKE RACK | 30020 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 1,632.83 | 0.00 | |||
| 0770 | DECORATIVE FENCE | 23315EC | LF | 2,071.00 | 2,071.000 | 0.000 | 0.000 | 35.86 | 0.00 | |||
| 0775 | DECORATIVE FENCE-3 RAIL | 23492EC | LF | 204.00 | 204.000 | 0.000 | 0.000 | 40.82 | 0.00 | |||
| 0780 | TREE DOWN SERVICEBERRY | 20000ES724 | EACH | 21.00 | 21.000 | 0.000 | 0.000 | 240.00 | 0.00 | |||
| 0785 | TREE HEDGE MAPLE (ACER CAMPESTRE) | 20000ES724 | EACH | 6.00 | 6.000 | 0.000 | 0.000 | 240.00 | 0.00 | |||
| 0790 | TREE SUGAR MAPLE (ACER SACCHARUM) | 20000ES724 | EACH | 14.00 | 14.000 | 0.000 | 0.000 | 450.00 | 0.00 | |||
| 0795 | TREE HERITAGE RIVER BIRCH (BETULA NIGRA 'HERI | 20000ES724 | EACH | 51.00 | 51.000 | 0.000 | 0.000 | 225.00 | 0.00 | |||
| 0800 | EASTERN REDBUD | 20014ES724 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 225.00 | 0.00 | |||
| 0805 | TREE SEVEN SON FLOWER (HEPTACODIUM MICONIODES | 20000ES724 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 270.00 | 0.00 | |||
| 0810 | TREE 'CHIEF PADUKE' AMERICAN HOLLY (ILEX OPAC | 20000ES724 | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 480.00 | 0.00 | |||
| 0815 | TREE 'NATCHEZ' CRAPE MYRTLE (LAGERSTROEMIA 'N | 20000ES724 | EACH | 53.00 | 53.000 | 0.000 | 0.000 | 255.00 | 0.00 | |||
| 0820 | TREE 'ROTUNDILOBA' SWEETGUM (LIQUIDAMBAR STYR | 20000ES724 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 405.00 | 0.00 | |||
| 0825 | TULIP POPLAR | 20516NS724 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 405.00 | 0.00 | |||
| 0830 | TREE 'BRACKENS BROWN BEUATY' SOUTHER MAGNOLIA | 20000ES724 | EACH | 18.00 | 18.000 | 0.000 | 0.000 | 480.00 | 0.00 | |||
| 0835 | TREE SAUCER MAGNOLIA (MAGNOLIA X SOULANGEANA | 20000ES724 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 270.00 | 0.00 | |||
| 0840 | TREE 'RED RAGE' BLACK GUM/TUPELO (NYSSA SYLVA | 20000ES724 | EACH | 16.00 | 16.000 | 0.000 | 0.000 | 495.00 | 0.00 | |||
| 0845 | TREE NORWAY SPRUCE (PICEA ABIES | 20000ES724 | EACH | 5.00 | 5.000 | 0.000 | 0.000 | 300.00 | 0.00 | |||
| 0850 | TREE AMERICAN SYCAMORE (PLANTANUS OCCIDENTALI | 20000ES724 | EACH | 11.00 | 11.000 | 0.000 | 0.000 | 405.00 | 0.00 | |||
| 0855 | TREE 'OKAME' FLOWERING CHERRY (PRUNUS 'OKAME' | 20000ES724 | EACH | 18.00 | 18.000 | 0.000 | 0.000 | 210.00 | 0.00 | |||
| 0860 | TREE LOBLOLLY PINE (PINUS TAEDA) | 20000ES724 | EACH | 21.00 | 21.000 | 0.000 | 0.000 | 360.00 | 0.00 | |||
| 0865 | TREE LONDON PLANE TREE (PLANTANUS X ACERIFOLI | 20000ES724 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 405.00 | 0.00 | |||
| 0870 | TREE WHITE OAK (QUERCUS ALBA) | 20000ES724 | EACH | 8.00 | 8.000 | 0.000 | 0.000 | 450.00 | 0.00 | |||
| 0875 | TREE BUR OAK (QUERCUS MACROCARPA) | 20000ES724 | EACH | 11.00 | 11.000 | 0.000 | 0.000 | 405.00 | 0.00 | |||
| 0880 | TREE CHERRY BARK OAK (QUERCUS PAGODA) | 20000ES724 | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 405.00 | 0.00 | |||
| 0885 | BALD CYPRESS | 20051ES724 | EACH | 18.00 | 18.000 | 0.000 | 0.000 | 405.00 | 0.00 | |||
| 0890 | CONTAINER PLANTS RED CHOKEBERRY (ARONIA ARBUTIFOLIA 'BRIL | 23646EC | EACH | 44.00 | 44.000 | 0.000 | 0.000 | 78.00 | 0.00 | |||
| 0895 | CONTAINER PLANTS 'RUBY SLIPPERS' OAKLEAF HYDRANGEA | 23646EC | EACH | 30.00 | 30.000 | 0.000 | 0.000 | 96.00 | 0.00 | |||
| 0900 | CONTAINER PLANTS 'JIM DANDY' WINTERBERRY HOLLY (MALE) (IL | 23646EC | EACH | 4.00 | 4.000 | 0.000 | 0.000 | 120.00 | 0.00 | |||
| 0905 | CONTAINER PLANTS 'GREY OWL' EASTERN RED CEDAR | 23646EC | EACH | 82.00 | 82.000 | 0.000 | 0.000 | 90.00 | 0.00 | |||
| 0910 | CONTAINER PLANTS 'RED SPRITE' WINTERBERRY HOLLY (FEMALE) | 23646EC | EACH | 40.00 | 40.000 | 0.000 | 0.000 | 96.00 | 0.00 | |||
| 0915 | CONTAINER PLANTS KOREANSPICE VIBURNUM (VIBURNUM CARLESII) | 23646EC | EACH | 24.00 | 24.000 | 0.000 | 0.000 | 96.00 | 0.00 | |||
| 0920 | CONTAINER PLANTS 'KARL FOERSTER' FEATHER REEDGRASS | 23646EC | EACH | 216.00 | 216.000 | 0.000 | 0.000 | 31.50 | 0.00 | |||
| 0925 | CONTAINER PLANTS 'EL DORADO' FEATHER REEDGRASS | 23646EC | EACH | 40.00 | 40.000 | 0.000 | 0.000 | 30.00 | 0.00 | |||
| 0930 | CONTAINER PLANTS SPREADING LILYTURF/LIRIOPE (LIRIOPE SPIC | 23646EC | EACH | 283.00 | 283.000 | 0.000 | 0.000 | 10.50 | 0.00 | |||
| 0935 | CONTAINER PLANTS JAPANESE SILVERGRASS (MISCANTHUS SINENSI | 23646EC | EACH | 10.00 | 10.000 | 0.000 | 0.000 | 31.50 | 0.00 | |||
| 0940 | CONTAINER PLANTS 'LITTLE BUNNY' DWARF FOUNTAIN GRASS | 23646EC | EACH | 139.00 | 139.000 | 0.000 | 0.000 | 31.50 | 0.00 | |||
| 0945 | CONTAINER PLANTS 'LITTLE SPIRE' RUSSIAN SAGE | 23646EC | EACH | 103.00 | 103.000 | 0.000 | 0.000 | 17.25 | 0.00 | |||
| 0950 | CONTAINER PLANTS RUSSIAN SAGE (PEROVSICIA ATROPLICFOLIA) | 23646EC | EACH | 420.00 | 420.000 | 0.000 | 0.000 | 13.50 | 0.00 | |||
| 0955 | CONTAINER PLANTS 'GOLDSTRUM' BLACK-EYED SUSAN | 23646EC | EACH | 136.00 | 136.000 | 0.000 | 0.000 | 14.25 | 0.00 | |||
| 0960 | CONTAINER PLANTS 'AUTUMN JOY' SEDUM (SEDUM TELEPHIUM 'AUT | 23646EC | EACH | 36.00 | 36.000 | 0.000 | 0.000 | 13.50 | 0.00 | |||
| 0965 | CONTAINER PLANTS PRAIRIE DROPSEED (SPOROBOLUS HETEROLEPSI | 23646EC | EACH | 162.00 | 162.000 | 0.000 | 0.000 | 16.50 | 0.00 | |||
| 0970 | CONTAINER PLANTS 'EAST FRIESLAND' MEADOW SAGE | 23646EC | EACH | 54.00 | 54.000 | 0.000 | 0.000 | 13.50 | 0.00 | |||
| 0975 | LANDSCAPE COBBLE STONE | 24975ED | TON | 1.00 | 1.000 | 0.000 | 0.000 | 450.00 | 0.00 | |||
| 0980 | HARDWOOD MULCH | 23319EC | SQYD | 2,349.00 | 2,349.000 | 0.000 | 0.000 | 5.10 | 0.00 | |||
| 0985 | PEDESTRIAN/BIKE SHELTER | 24973ED | EACH | 3.00 | 3.000 | 0.000 | 0.000 | 20,952.08 | 0.00 | |||
| Project | DE07900621817 | Fed/State Project Number | STPE 6000(124) | Category | 0009 DEMOBILIZATION AND/OR MOBILIZATION | |||||||
| 0990 | DEMOBILIZATION | 02569 | LS | 1.00 | 1.000 | 0.000 | 0.000 | 83,401.00 | 0.00 | |||
| 0995 | MOBILIZATION | 02568 | LS | 1.00 | 1.000 | 0.500 | 0.500 | 175,000.00 | 87,500.00 | |||
| SUBTOT | $191,646.44 |
$280,851.13 |
||||||||||
| LNNBR | STOCKPILE ADJUSTMENTS | UNIT |
ADJ. QUANTITY |
EST NBR |
UNIT PRICE | ADJUSTED AMOUNT |
||||||
| SUBTOT | $0.00 |
|||||||||||