Report_Id:   181011   Est NO  0027

Date:08/08/2019

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 181011 Estimate Number 0027 Estimate Type PROGRESS
District Office LOUISVILLE (05340)  Phillips, Heath A.

Contractor HALL CONTRACTING OF KENTUCKY INC ADDR SN 0 VC Code KY0036489
3800 CRITTENDEN DR
LOUISVILLE , KY , 40209-1124
Pay Period 07/01/2019  TO  07/11/2019
Date Approved 07/23/2019
Primary Proj Number DE05600641811
Project No. NHPP IM 0642(197), NHPP IM 0642(198)
Primary County JEFFERSON
Name of Road I-64
Description WIDEN I-64 WB RAMP TO I-264 WB FROM ONE TO TWO LANES FOR ENT IRE LENGTH AND OTHER NEEDED IMPROVEMENTS TO ADDRESS WEAVE IS
     
     
Date Let 04/27/2018 Formal Acceptance
Date Awarded 05/04/2018 Date Work Began 06/18/2018
Date Contract Executed 05/21/2018 Open To Traffic
Date NTP Issued 05/21/2018 Actual Completion Date

Current Contract Amount

$9,783,450.00

Total to Date

Prev to Date

This Estimate

Original Amount

$9,757,000.00

Total Earnings

$6,666,392.81

$5,956,657.88

$709,734.93

Percent Complete

68.81

Stockpiled Materials

$65,785.61

$122,661.49

$-56,875.88

Funds Available

$3,051,271.58

Gross Earnings

$6,732,178.42

$6,079,319.37

$652,859.05

Total Change Orders

$26,450.00

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$6,732,178.42

$6,079,319.37

$652,859.05

Contract Id 181011

Change Order Summary

County JEFFERSON
Estimate Nbr 0027 Project Number NHPP IM 0642(197), NHPP IM 0642(198)
Contractor HALL CONTRACTING OF KENTUCKY INC Period 07/01/2019  TO  07/11/2019
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Traffic Control Adjustments Approved 01/23/2019 $26,450.00 2.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 181011

COMMONWEALTH OF KENTUCKY

County JEFFERSON
Contract Type GRBR   GRADE & DRAIN WITH BRIDGE

TRANSPORTATION CABINET

Primary Project Number DE05600641811
Estimate Nbr 0027 Period 07/01/2019  TO  07/11/2019
Contractor HALL CONTRACTING OF KENTUCKY INC
 
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0005 DGA BASE 00001 TON 16,897.00 16,897.000 82.850 7,923.420 8,006.270 20.00 1,657.00 160,125.40
0010 CRUSHED STONE BASE 00003 TON 462.00 462.000 559.750 559.750 20.00 11,195.00
0015 CEMENT STABILIZED ROADBED 00008 SQYD 32,748.00 32,748.000 20,027.690 20,027.690 4.00 80,110.76
0020 JPC PAVEMENT DRAINAGE BLANKET 00022 TON 6,549.00 6,549.000 5,231.850 5,231.850 57.00 298,215.45
0025 ASPHALT SEAL AGGREGATE 00100 TON 86.00 86.000 34.340 6.155 40.495 130.00 4,464.20 5,264.35
0030 ASPHALT SEAL COAT 00103 TON 10.30 10.300 4.120 0.738 4.858 970.00 3,996.40 4,712.26
0035 CL2 ASPH BASE 1.00D PG64-22 00212 TON 946.00 946.000 985.600 985.600 70.00 68,992.00
0040 CL3 ASPH SURF 0.38D PG64-22 00339 TON 102.00 102.000 132.740 132.740 110.00 14,601.40
0045 ASPHALT MATERIAL FOR TACK 00356 TON 2.40 2.400 0.124 0.124 500.00 62.00
0050 ASPHALT CURING SEAL 00358 TON 83.40 83.400 29.820 29.820 650.00 19,383.00
0055 JPC PAVEMENT-11 IN (FOR ITEM# 5-159.00) (REVISED: 4-25-18) 02071 SQYD 22,086.00 22,086.000 8,087.130 10,391.570 18,478.700 74.00 598,447.62 1,367,423.80
0060 JPC PAVEMENT-11 IN SHLD 02072 SQYD 10,660.00 10,660.000 3,621.390 3,621.390 62.00 224,526.18
0065 CEMENT 02542 TON 831.00 831.000 654.060 654.060 145.00 94,838.70
0070 SAND FOR BLOTTER 02702 TON 232.00 232.000 3.860 3.860 25.00 96.50
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0002 ROADWAY
0075 DRAINAGE BLANKET-EMBANKMENT 00021 CUYD 5,050.00 5,050.000 0.000 0.000 25.00 0.00
0080 REMOVE PIPE 01310 LF 924.00 924.000 926.800 926.800 10.00 9,268.00
0085 CAP DROP BOX INLET 01584 EACH 5.00 5.000 5.000 5.000 1,100.00 5,500.00
0090 REMOVE DROP BOX INLET 01585 EACH 8.00 8.000 8.000 8.000 900.00 7,200.00
0095 CONC MEDIAN BARRIER TYPE 12B2 01953 LF 1,886.00 1,886.000 681.000 0.000 681.000 75.00 51,075.00 51,075.00
0100 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 69.00 69.000 0.000 0.000 6.50 0.00
0105 DELINEATOR FOR BARRIER - WHITE 01984 EACH 35.00 35.000 342.000 342.000 10.00 3,420.00
0110 RELOCATE TEMP CONC BARRIER 02003 LF 3,300.00 3,300.000 2,580.000 2,580.000 18.00 46,440.00
0115 BACKFILLING 02184 CUYD 400.00 400.000 325.930 325.930 12.00 3,911.16
0120 ROADWAY EXCAVATION 02200 CUYD 27,833.00 27,833.000 25,049.700 25,049.700 16.50 413,320.05
0125 WATER 02242 MGAL 500.00 500.000 0.000 0.000 0.01 0.00
0130 REMOVE FENCE 02265 LF 1,429.00 1,429.000 2,087.000 2,087.000 2.00 4,174.00
0135 REMOVE & RESET FENCE 02267 LF 289.00 289.000 381.000 381.000 10.00 3,810.00
0140 REMOVE & REPLACE FENCE 02268 LF 25.00 25.000 29.800 29.800 50.00 1,490.00
0145 FENCE-4 FT CHAIN LINK 02273 LF 672.00 672.000 0.000 0.000 56.50 0.00
0150 FENCE-6 FT CHAIN LINK 02274 LF 815.00 815.000 870.860 870.860 30.00 26,125.80
0155 DOUBLE VEHICULAR CHAIN LINK GATE 02287 EACH 1.00 1.000 0.000 0.000 2,000.00 0.00
0160 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 4,437.00 4,437.000 375.000 375.000 16.40 6,150.00
0165 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 3.00 3.000 0.000 0.000 2,600.00 0.00
0170 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 4.00 4.000 0.000 0.000 900.00 0.00
0175 REMOVE GUARDRAIL 02381 LF 4,832.00 4,832.000 4,995.000 4,995.000 1.30 6,493.50
0180 GUARDRAIL CONNECTOR TO BRIDGE END TY A-1 02387 EACH 3.00 3.000 0.000 0.000 600.00 0.00
0185 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 3.00 3.000 0.000 0.000 2,100.00 0.00
0190 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 16.00 16.000 0.000 0.000 80.00 0.00
0195 WITNESS POST 02432 EACH 8.00 8.000 0.000 0.000 75.00 0.00
0200 CLEARING AND GRUBBING 19.3 ACRES 02545 LS 1.00 1.000 1.000 1.000 80,000.00 80,000.00
0205 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 15,140.00 15,140.000 4,109.110 4,109.110 1.65 6,780.03
0210 REMOVE HEADWALL 02625 EACH 10.00 10.000 9.000 9.000 500.00 4,500.00
0215 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.500 0.500 210,000.00 105,000.00
0220 LANE CLOSURE 02653 EACH 2.00 3.000 1.000 2.000 3.000 2,500.00 2,500.00 7,500.00
0225 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 2.00 2.000 2.000 2.000 10,000.00 20,000.00
0230 RUMBLE STRIPS TYPE 3 02695 LF 280.00 280.000 0.000 0.000 15.00 0.00
0235 STAKING 02726 LS 1.00 1.000 0.600 0.600 50,000.00 30,000.00
0240 ARROW PANEL 02775 EACH 2.00 2.000 2.000 2.000 1,500.00 3,000.00
0245 RELOCATE CRASH CUSHION 02898 EACH 6.00 6.000 6.000 6.000 2,500.00 15,000.00
0250 CONCRETE BARRIER WALL TYPE 9T 03171 LF 11,500.00 10,500.000 280.000 280.000 35.00 9,800.00
0255 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 65,000.00 65,000.000 5,956.000 6,708.000 12,664.000 0.16 952.96 2,026.24
0260 PAVE STRIPING-DUR TY 1-6 IN W 06556 LF 14,031.00 14,031.000 0.000 0.000 4.50 0.00
0265 PAVE STRIPING-DUR TY 1-6 IN Y 06557 LF 4,192.00 4,192.000 0.000 0.000 4.50 0.00
0270 PAVE STRIPING-DUR TY 1-12 IN W 06560 LF 5,393.00 5,393.000 0.000 0.000 10.50 0.00
0275 PAVEMENT MARKER TYPE V-MW 06589 EACH 109.00 109.000 0.000 0.000 21.00 0.00
0280 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 419.00 419.000 0.000 0.000 21.00 0.00
0285 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 47.00 47.000 0.000 0.000 21.00 0.00
0290 CRASH CUSHION TY VI CLASS BT TL3 08903 EACH 6.00 6.000 7.000 7.000 5,000.00 35,000.00
0295 FUEL ADJUSTMENT 10020NS DOLL 37,164.00 37,164.000 389.990 389.990 1.00 389.99
0300 LAW ENFORCEMENT OFFICER 20411ED HOUR 200.00 200.000 438.250 438.250 50.00 21,912.50
0305 SAWCUT PAVEMENT 20550ND LF 9,710.00 9,710.000 10,323.200 10,323.200 1.80 18,581.76
0310 REMOVE BARRIER 20591EC LF 1,069.00 1,069.000 1,069.000 1,069.000 8.00 8,552.00
0315 REMOVE PERF PIPE HEADWALL 21597EN EACH 15.00 15.000 22.000 22.000 250.00 5,500.00
0320 CONCRETE MEDIAN BARRIER TY 9B2 23335EC LF 709.00 709.000 0.000 0.000 70.00 0.00
8001 CONCRETE BARRIER WALL TYPE 9T Without Stiffeners 03171 LF 0.00 1,000.000 11,000.000 11,000.000 31.00 341,000.00
8002 CRUSHED AGGREGATE SIZE NO 23 00080 TON 0.00 1,000.000 2,085.240 2,085.240 25.15 52,443.78
8004 EW~ Waterblast 10090NX LS 0.00 1.000 1.000 1.000 2,800.00 2,800.00
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0003 DRAINAGE
0325 CRUSHED AGGREGATE SIZE NO 2 00078 TON 12.00 12.000 0.000 0.000 110.00 0.00
0330 CULVERT PIPE-30 IN 00466 LF 24.00 24.000 20.000 20.000 134.00 2,680.00
0335 CULVERT PIPE-36 IN 00468 LF 12.00 12.000 12.000 12.000 282.00 3,384.00
0340 CULVERT PIPE-54 IN 00471 LF 8.00 8.000 8.000 8.000 478.00 3,824.00
0345 CULVERT PIPE-36 IN EQUIV 00496 LF 16.00 16.000 16.000 16.000 226.00 3,616.00
0350 STORM SEWER PIPE-15 IN 00521 LF 16.70 16.700 16.700 16.700 118.00 1,970.60
0355 STORM SEWER PIPE-18 IN 00522 LF 692.90 692.900 715.800 715.800 64.00 45,811.20
0360 STORM SEWER PIPE-24 IN 00524 LF 16.00 16.000 20.000 20.000 118.00 2,360.00
0365 STORM SEWER PIPE-42 IN 00529 LF 28.70 28.700 32.000 32.000 200.00 6,400.00
0370 STORM SEWER PIPE-48 IN 00530 LF 170.90 170.900 154.900 154.900 246.00 38,105.40
0375 PERFORATED PIPE EDGE DRAIN-4 IN 01005 LF 9,495.00 9,495.000 8,647.000 8,647.000 5.95 51,449.65
0380 NON-PERFORATED PIPE-4 IN 01010 LF 221.00 221.000 160.500 160.500 11.00 1,765.50
0385 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 2,500.00 0.00
0390 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 3.00 3.000 3.000 0.000 3.000 450.00 1,350.00 1,350.00
0395 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 3.00 3.000 1.000 0.000 1.000 500.00 500.00 500.00
0400 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 2.00 2.000 0.000 0.000 575.00 0.00
0405 PERF PIPE HEADWALL TY 4-4 IN 01032 EACH 4.00 4.000 1.000 0.000 1.000 550.00 550.00 550.00
0410 PIPE CULVERT HEADWALL-18 IN 01204 EACH 2.00 2.000 2.000 2.000 1,200.00 2,400.00
0415 PIPE CULVERT HEADWALL-24 IN 01208 EACH 1.00 1.000 1.000 1.000 1,325.00 1,325.00
0420 PIPE CULVERT HEADWALL-30 IN 01210 EACH 2.00 2.000 2.000 2.000 2,050.00 4,100.00
0425 PIPE CULVERT HEADWALL-36 IN 01212 EACH 1.00 1.000 1.000 1.000 2,300.00 2,300.00
0430 PIPE CULVERT HEADWALL-42 IN 01214 EACH 1.00 1.000 1.000 1.000 2,750.00 2,750.00
0435 S & F BOX INLET-OUTLET-18 IN 01450 EACH 1.00 1.000 1.000 1.000 1,885.00 1,885.00
0440 S & F BOX INLET-OUTLET-36 IN 01453 EACH 1.00 1.000 1.000 1.000 5,500.00 5,500.00
0445 DROP BOX INLET TYPE 1 01490 EACH 1.00 1.000 1.000 1.000 3,750.00 3,750.00
0450 DROP BOX INLET TYPE 13G 01559 EACH 11.00 11.000 10.000 10.000 4,000.00 40,000.00
0455 DROP BOX INLET TYPE 15 01580 EACH 3.00 3.000 3.000 3.000 2,750.00 8,250.00
0460 CONC MED BARR BOX INLET TY 9A1 01619 EACH 1.00 1.000 1.000 1.000 7,000.00 7,000.00
0465 JUNCTION BOX-18 IN 01642 EACH 1.00 1.000 5.000 5.000 1,500.00 7,500.00
0470 JUNCTION BOX-42 IN 01646 EACH 2.00 2.000 2.000 2.000 2,300.00 4,600.00
0475 JUNCTION BOX-48 IN 01647 EACH 13.00 13.000 9.000 9.000 3,900.00 35,100.00
0480 CORED HOLE DRAINAGE BOX CON-4 IN 01740 EACH 16.00 16.000 7.000 7.000 125.00 875.00
0485 TEMP DITCH 02159 LF 6,220.00 6,220.000 0.000 0.000 2.25 0.00
0490 CLEAN TEMP DITCH 02160 LF 3,110.00 3,110.000 0.000 0.000 0.25 0.00
0495 CHANNEL LINING CLASS II 02483 TON 1,437.00 1,437.000 1,397.750 1,397.750 30.00 41,932.50
0500 CHANNEL LINING CLASS III 02484 TON 10.00 10.000 14.670 14.670 54.00 792.18
0505 FABRIC GEOTEXTILE TY IV FOR PIPE 02600 SQYD 720.00 720.000 0.000 0.000 2.00 0.00
0510 TEMP SILT FENCE 02701 LF 6,220.00 6,220.000 1,250.000 1,250.000 2.25 2,812.50
0515 SILT TRAP TYPE A 02703 EACH 20.00 20.000 0.000 0.000 250.00 0.00
0520 SILT TRAP TYPE B 02704 EACH 20.00 20.000 20.000 20.000 250.00 5,000.00
0525 SILT TRAP TYPE C 02705 EACH 20.00 20.000 5.000 5.000 250.00 1,250.00
0530 CLEAN SILT TRAP TYPE A 02706 EACH 20.00 20.000 0.000 0.000 25.00 0.00
0535 CLEAN SILT TRAP TYPE B 02707 EACH 20.00 20.000 0.000 0.000 25.00 0.00
0540 CLEAN SILT TRAP TYPE C 02708 EACH 20.00 20.000 0.000 0.000 25.00 0.00
0545 EROSION CONTROL BLANKET 05950 SQYD 3,739.00 3,739.000 14,566.060 14,566.060 1.50 21,849.09
0550 TEMP MULCH 05952 SQYD 62,200.00 62,200.000 0.000 0.000 0.14 0.00
0555 TEMP SEEDING AND PROTECTION 05953 SQYD 46,600.00 46,600.000 3,892.000 3,892.000 0.16 622.72
0560 INITIAL FERTILIZER 05963 TON 1.80 1.800 0.300 0.300 800.00 240.00
0565 20-10-10 FERTILIZER 05964 TON 3.00 3.000 0.000 0.000 800.00 0.00
0570 SEEDING AND PROTECTION 05985 SQYD 53,000.00 53,000.000 8,019.300 8,019.300 0.34 2,726.56
0575 SPECIAL SEEDING CROWN VETCH 05989 SQYD 12,200.00 12,200.000 8,019.000 8,019.000 0.25 2,004.75
0580 AGRICULTURAL LIMESTONE 05992 TON 33.00 33.000 0.220 0.220 60.00 13.20
0585 CONC MED BARR BOX INLET TY 12A1-50 22620NN EACH 1.00 1.000 1.000 1.000 9,000.00 9,000.00
0590 CONC MED BAR BOX INLET TY 12B1-50 23611NN EACH 4.00 4.000 4.000 4.000 9,000.00 36,000.00
0595 PIPE CULVERT HEADWALL-54 IN 24026EC EACH 1.00 1.000 1.000 1.000 3,600.00 3,600.00
0600 PIPELINE INSPECTION 24814EC LF 970.00 970.000 0.000 0.000 3.15 0.00
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0004 BRIDGE-25979
0605 STRUCTURE GRANULAR BACKFILL 02231 CUYD 119.00 119.000 119.000 119.000 50.00 5,950.00
0610 REMOVE CONCRETE MASONRY 02403 CUYD 86.20 86.200 86.200 86.200 475.00 40,945.00
0615 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 119.00 119.000 119.000 119.000 3.00 357.00
0620 MASONRY COATING 02998 SQYD 766.70 766.700 383.700 383.700 10.00 3,837.00
0625 ARMORED EDGE FOR CONCRETE 03299 LF 25.00 25.000 25.000 25.000 125.00 3,125.00
0630 STRUCTURE EXCAVATION-COMMON 08001 CUYD 265.10 265.100 265.100 265.100 50.00 13,255.00
0635 CRUSHED AGGREGATE SLOPE PROT 08020 TON 55.00 55.000 82.410 82.410 60.00 4,944.60
0640 TEST PILES 08033 LF 156.00 156.000 156.000 156.000 110.00 17,160.00
0645 PILES-STEEL HP12X53 08046 LF 465.00 465.000 508.200 508.200 110.00 55,902.00
0650 PILE POINTS-12 IN 08094 EACH 33.00 33.000 33.000 33.000 100.00 3,300.00
0655 CONCRETE-CLASS A 08100 CUYD 93.20 93.200 93.200 93.200 1,325.00 123,490.00
0660 CONCRETE-CLASS AA 08104 CUYD 129.50 129.500 129.500 129.500 1,300.00 168,350.00
0665 STEEL REINFORCEMENT 08150 LB 15,842.00 15,842.000 15,842.000 15,842.000 1.05 16,634.10
0670 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 41,245.00 41,245.000 41,245.000 41,245.000 1.15 47,431.75
0675 APPROACH SLAB 08500 SQYD 62.20 62.200 62.200 62.200 315.00 19,593.00
0680 PRECAST PC I BEAM TYPE 4 08634 LF 609.00 609.000 609.000 609.000 340.00 207,060.00
0685 RAIL SYSTEM TYPE III 21532ED LF 308.00 308.000 308.000 308.000 100.00 30,800.00
0690 EPOXY-URETHANE WATERPROOFING 3/8 IN 23331EC SQFT 3,339.00 3,339.000 3,339.000 0.000 3,339.000 13.25 44,241.75 44,241.75
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0005 BRIDGE-CULVERT 26543
0695 CONCRETE-CLASS A 08100 CUYD 16.30 16.300 16.300 16.300 2,800.00 45,640.00
0700 STEEL REINFORCEMENT 08150 LB 2,156.00 2,156.000 2,156.000 2,156.000 1.20 2,587.20
0705 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 8,000.00 8,000.00
0710 RAIL SYSTEM TYPE III 21532ED LF 20.00 20.000 20.000 20.000 200.00 4,000.00
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0006 BRIDGE-CULVERT 26544
0715 CONCRETE-CLASS A 08100 CUYD 61.60 61.600 61.600 61.600 1,000.00 61,600.00
0720 STEEL REINFORCEMENT 08150 LB 6,881.00 6,881.000 6,881.000 6,881.000 1.20 8,257.20
0725 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 8,000.00 8,000.00
0730 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 3.90 3.900 4.910 4.910 400.00 1,964.00
0735 RAIL SYSTEM TYPE III 21532ED LF 39.00 39.000 39.000 39.000 150.00 5,850.00
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0007 BRIDGE-RETAINING WALL 27655
0740 GRANULAR EMBANKMENT 02223 CUYD 2,207.00 2,207.000 2,207.000 2,207.000 35.00 77,245.00
0745 MASONRY COATING 02998 SQYD 801.00 801.000 801.000 801.000 8.00 6,408.00
0750 RETAINING WALL 08018 SQFT 6,201.00 6,201.000 6,201.000 6,201.000 45.00 279,045.00
0755 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 60,000.00 60,000.00
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0008 BRIDGE-RETAINING WALL 27656
0760 GRANULAR EMBANKMENT 02223 CUYD 380.00 380.000 250.750 250.750 35.00 8,776.25
0765 MASONRY COATING 02998 SQYD 177.00 177.000 0.000 0.000 10.00 0.00
0770 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 2.00 2.000 0.000 0.000 300.00 0.00
0775 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 20,000.00 20,000.00
0780 RETAINING WALL 08018 SQFT 1,050.00 1,050.000 1,050.000 1,050.000 95.00 99,750.00
0785 REMOVE CONCRETE MASONRY 02403 CUYD 127.00 127.000 23.440 23.440 275.00 6,446.00
0790 RAIL SYSTEM TYPE III 21532ED LF 106.00 106.000 106.000 106.000 160.00 16,960.00
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0009 SIGNING
0795 TEMPORARY SIGNS 02562 SQFT 800.00 800.000 2,915.000 2,915.000 5.00 14,575.00
0800 GMSS GALV STEEL TYPE A 06400 LB 342.00 342.000 387.000 387.000 2.80 1,083.60
0805 FLEXIBLE DELINEATOR POST-M/W 06401 EACH 64.00 64.000 0.000 0.000 27.50 0.00
0810 FLEXIBLE DELINEATOR POST-M/Y 06404 EACH 30.00 30.000 0.000 0.000 27.50 0.00
0815 SBM ALUMINUM PANEL SIGNS 06405 SQFT 2,044.80 2,044.800 0.000 0.000 18.50 0.00
0820 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 45.00 45.000 0.000 0.000 14.50 0.00
0825 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 200.30 200.300 0.000 0.000 16.00 0.00
0830 STEEL POST TYPE 1 06410 LF 458.00 458.000 0.000 0.000 8.00 0.00
0835 OSS GALV STEEL CANTILEVER 06415 EACH 1.00 1.000 1.000 1.000 21,150.00 21,150.00
0840 GMSS GALV STEEL TYPE C 06441 LB 1,408.00 1,408.000 0.000 0.000 7.00 0.00
0845 REM OVERHEAD SIGN SUPPORT STR 06449 EACH 1.00 1.000 1.000 1.000 1,000.00 1,000.00
0850 REM OVERHEAD STRUC CONC BASE 06450 EACH 1.00 1.000 1.000 1.000 5,000.00 5,000.00
0855 REMOVE SIGN SUPPORT BEAM 06451 EACH 4.00 4.000 0.000 0.000 300.00 0.00
0860 OSS ALUMINUM 100 FT TRUSS 06455 EACH 1.00 1.000 0.000 0.000 65,000.00 0.00
0865 CLASS A CONCRETE FOR SIGNS 06490 CUYD 8.18 8.180 42.150 42.150 400.00 16,860.00
0870 STEEL REINFORCEMENT FOR SIGNS 06491 LB 248.00 248.000 2,966.160 2,966.160 3.00 8,898.48
0875 REMOVE & RELOCATE SIGNS 20418ED EACH 2.00 2.000 0.000 0.000 200.00 0.00
0880 ROADWAY CROSS SECTION 20419ND EACH 4.00 4.000 2.000 2.000 100.00 200.00
0885 REMOVE SIGN 21373ND EACH 9.00 9.000 1.000 1.000 100.00 100.00
0890 GMSS TYPE D 21596ND EACH 10.00 10.000 0.000 0.000 320.00 0.00
0895 BARCODE SIGN INVENTORY 24631EC EACH 16.00 16.000 0.000 0.000 20.00 0.00
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0010 LIGHTING
0900 POLE BASE (REVISED: 4-16-18) 04740 EACH 3.00 3.000 0.000 0.000 870.54 0.00
0905 FUSED CONNECTOR KIT 04780 EACH 14.00 14.000 0.000 0.000 149.76 0.00
0910 CONDUIT-3 IN 04797 LF 180.00 180.000 320.000 320.000 23.81 7,619.20
0915 MARKER 04800 EACH 17.00 17.000 0.000 0.000 220.46 0.00
0920 ELECTRICAL JUNCTION BOX 24" 04810 EACH 3.00 3.000 0.000 0.000 4,544.82 0.00
0925 TRENCHING AND BACKFILLING 04820 LF 8,700.00 8,700.000 360.000 360.000 2.58 928.80
0930 WIRE-NO. 8 04833 LF 2,703.00 2,703.000 0.000 0.000 0.66 0.00
0935 WIRE-NO. 6 (REVISED: 4-23-18) 04834 LF 324.00 324.000 1,400.000 1,400.000 0.89 1,246.00
0940 REMOVE LIGHTING 04940 LS 1.00 1.000 0.050 0.050 16,133.57 806.67
0945 REMOVE STORE & REINSTALL POLE 04942 EACH 5.00 5.000 0.000 0.000 458.23 0.00
0950 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 3.00 3.000 2.000 2.000 1,194.58 2,389.16
0955 ELECTRICAL JUNCTION BOX TYPE C 20392NS835 EACH 13.00 13.000 0.000 0.000 2,085.76 0.00
0960 BORE AND JACK CONDUIT 21543EN LF 180.00 180.000 410.000 410.000 16.14 6,617.40
0965 LED LUMINAIRE 24589ED EACH 104.00 104.000 0.000 0.000 1,224.88 0.00
0970 PVC CONDUIT-2 IN-SCHEDULE 80 24901EC LF 650.00 650.000 770.000 770.000 4.40 3,388.00
1080 POLE BASE IN MEDIAN WALL (ADDED: 4-16-18) 04741 EACH 2.00 2.000 0.000 0.000 1,253.31 0.00
1085 INSTALL LUMINAIRE POLE (ADDED: 4-16-18) 22939ND EACH 5.00 5.000 0.000 0.000 244.83 0.00
1090 CABLE-NO. 6/3C DUCTED (ADDED: 4-23-18) 04861 LF 5,397.00 5,397.000 0.000 0.000 3.68 0.00
1095 CABLE-NO. 4/3C DUCTED (ADDED: 4-23-18) 04862 LF 5,504.00 5,504.000 0.000 0.000 4.61 0.00
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0011 INTELLIGENT TRANSPORTATION SYSTEMS
0975 SITE PREPARATION 20257NC LS 1.00 1.000 0.000 0.000 5,308.85 0.00
0980 CONDUIT-2 IN 04795 LF 150.00 150.000 180.000 180.000 13.18 2,372.40
0985 PVC CONDUIT-2 IN-SCHEDULE 80 24901EC LF 1,020.00 1,020.000 0.000 0.000 4.14 0.00
0990 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 4.00 4.000 0.000 0.000 1,194.58 0.00
0995 TRENCHING AND BACKFILLING 04820 LF 540.00 540.000 0.000 0.000 2.58 0.00
1000 WIRE-NO. 4 04835 LF 1,800.00 1,800.000 0.000 0.000 1.14 0.00
1005 TRAFFIC SIGNAL POLE BASE 23157EN CUYD 4.32 4.320 0.000 0.000 1,162.60 0.00
1010 VIDEO SURVEILLANCE CONTROLLER 23941EC EACH 1.00 1.000 0.000 0.000 3,994.93 0.00
1015 WINCH LOWERING TOOL 21058ND EACH 1.00 1.000 0.000 0.000 5,508.46 0.00
1020 WEB CAMERA ASSEMBLY 22403NN EACH 1.00 1.000 0.000 0.000 7,963.95 0.00
1025 MODEL 336 ENCLOSURE 21066ND EACH 1.00 1.000 0.000 0.000 8,111.93 0.00
1030 POLE WITH LOWERING DEVICE 23151NN EACH 1.00 1.000 0.000 0.000 34,624.24 0.00
1035 SURGE DEVICE 120 VOLT 21069ND EACH 1.00 1.000 0.000 0.000 324.47 0.00
1040 DATA SURGE DEVICE 21071ND EACH 1.00 1.000 0.000 0.000 264.58 0.00
1045 COMMUNICATION CABLE 23150NN LF 40.00 40.000 0.000 0.000 2.78 0.00
1050 ELECTRICAL SERVICE 04899 EACH 1.00 1.000 0.000 0.000 6,501.33 0.00
1055 RACK MOUNTED UPS 21489ND EACH 1.00 1.000 0.000 0.000 2,205.79 0.00
1060 ADVANCED GROUNDING SYSTEM 23944EC EACH 2.00 2.000 0.000 0.000 10,472.46 0.00
1065 BORE AND JACK CONDUIT 21543EN LF 150.00 150.000 0.000 0.000 35.87 0.00
Project DE05600641811 Fed/State Project Number NHPP IM 0642(197) Category 0012 DEMOBILIZATION &/OR MOBILIZATION
1070 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 456,000.00 456,000.00
1075 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 68,962.05 0.00

SUBTOT

$709,734.93

$6,203,795.03

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0680-1-0I

I BEAM, TYPE 4

LF

608.30 0007 $180.805540 $104,484.80

0055-5-0I

#8x18 e-rebar

EACH

5,870.00 0012 $2.890000 $16,137.28

0055-4-0I

basket stake

EACH

10,900.00 0012 $0.950000 $9,878.67

0055-3-0I

#8x30" e-rebar

EACH

450.00 0012 $4.880000 $2,084.49

0055-2-0I

#5x30" e-rebar

EACH

10,800.00 0012 $1.890000 $19,358.57

0055-1-0I

Baskets

LF

15,300.00 0012 $6.680000 $97,064.73

0965-1-0I

LED Luminaire

DOL

40,380.91 0022 $1.000000 $38,361.86

1025-1-0I

Enclosure

EACH

1.00 0022 $3301.900000 $3,136.81

1055-1-0I

Rack mounted UPS

DOL

1,287.90 0022 $1.000000 $1,223.51

0680-1-0A

I BEAM, TYPE 4

LF

608.30 0013 $180.805540 $-104,484.80

0055-5-0A

#8x18 e-rebar

EACH

111.65 0017 $2.890000 $-306.94

0055-4-0A

basket stake

EACH

211.33 0017 $0.950000 $-191.54

0055-3-0A

#8x30" e-rebar

EACH

7.97 0017 $4.880000 $-36.94

0055-2-0A

#5x30" e-rebar

EACH

207.35 0017 $1.890000 $-371.67

0055-1-0A

Baskets

LF

299.06 0017 $6.680000 $-1,897.28

0055-5-0A

#8x18 e-rebar

EACH

16.49 0018 $2.890000 $-45.35

0055-4-0A

basket stake

EACH

31.22 0018 $0.950000 $-28.30

0055-3-0A

#8x30" e-rebar

EACH

1.17 0018 $4.880000 $-5.46

0055-2-0A

#5x30" e-rebar

EACH

30.63 0018 $1.890000 $-54.92

0055-1-0A

Baskets

LF

44.19 0018 $6.680000 $-280.35

0055-5-0A

#8x18 e-rebar

EACH

1,656.55 0023 $2.890000 $-4,554.04

0055-4-0A

basket stake

EACH

3,135.61 0023 $0.950000 $-2,841.81

0055-3-0A

#8x30" e-rebar

EACH

118.32 0023 $4.880000 $-548.11

0055-2-0A

#5x30" e-rebar

EACH

3,076.45 0023 $1.890000 $-5,514.41

0055-1-0A

Baskets

LF

4,437.18 0023 $6.680000 $-28,149.96

0055-5-0A

#8x18 e-rebar

EACH

433.42 0024 $2.890000 $-1,191.54

0055-4-0A

basket stake

EACH

820.41 0024 $0.950000 $-743.54

0055-3-0A

#8x30" e-rebar

EACH

30.95 0024 $4.880000 $-143.41

0055-2-0A

#5x30" e-rebar

EACH

804.93 0024 $1.890000 $-1,442.81

0055-1-0A

Baskets

LF

1,160.96 0024 $6.680000 $-7,365.26

0055-5-0A

#8x18 e-rebar

EACH

353.17 0025 $2.890000 $-970.91

0055-4-0A

basket stake

EACH

668.50 0025 $0.950000 $-605.87

0055-3-0A

#8x30" e-rebar

EACH

25.22 0025 $4.880000 $-116.85

0055-2-0A

#5x30" e-rebar

EACH

655.89 0025 $1.890000 $-1,175.66

0055-1-0A

Baskets

LF

945.99 0025 $6.680000 $-6,001.50

0055-5-0A

#8x18 e-rebar

EACH

2,264.39 0027 $2.890000 -6,225.08 $-6,225.08

0055-4-0A

basket stake

EACH

4,286.17 0027 $0.950000 -3,884.56 $-3,884.56

0055-3-0A

#8x30" e-rebar

EACH

161.74 0027 $4.880000 -749.22 $-749.22

0055-2-0A

#5x30" e-rebar

EACH

4,205.30 0027 $1.890000 -7,537.85 $-7,537.85

0055-1-0A

Baskets

LF

6,065.34 0027 $6.680000 -38,479.17 $-38,479.17
SUBTOT

$65,785.61

 

 

 

Project DE05600641812 Fed/State Project Number NHPP IM 0642(198) Category 0001 PAVING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
1100 REMOVE PCC PAVEMENT 02058 SQYD 3,365.00 3,365.000 1,493.340 1,493.340 25.00 37,333.50
1105 PARTIAL DEPTH PATCHING 02110 CUFT 200.00 200.000 65.780 65.780 440.00 28,943.20
1110 SAW-CLEAN-RESEAL TVERSE JOINT 02115 LF 59,144.00 59,144.000 1,097.000 1,097.000 1.95 2,139.15
1115 SAW-CLEAN-RESEAL LONGIT JOINT 02116 LF 47,315.00 47,315.000 2,240.000 2,240.000 1.85 4,144.00
1120 SAW-CLEAN-RESEAL RANDOM CRACKS 21173EC LF 5,421.00 5,421.000 2,738.000 2,738.000 2.10 5,749.80
1190 JPC PAVEMENT-11 IN (FOR ITEM# 5-2086.01) (ADDED: 4-25-18) 02071 SQYD 3,365.00 3,365.000 1,493.340 1,493.340 90.00 134,400.60
Project DE05600641812 Fed/State Project Number NHPP IM 0642(198) Category 0002 ROADWAY
1125 TEMPORARY SIGNS 02562 SQFT 750.00 750.000 704.000 704.000 4.00 2,816.00
1130 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 210,000.00 210,000.00
1135 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 4.00 4.000 1.000 1.000 10,000.00 10,000.00
1140 ARROW PANEL 02775 EACH 4.00 4.000 3.000 3.000 1,500.00 4,500.00
1145 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 45,000.00 45,000.000 46,547.000 46,547.000 0.16 7,447.52
1150 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 1,000.00 1,000.000 2,743.000 2,743.000 2.00 5,486.00
1155 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 1,000.00 1,000.000 4,417.000 4,417.000 1.50 6,625.50
1160 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 1,000.00 1,000.000 1,939.000 1,939.000 1.50 2,908.50
1165 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 20.00 20.000 0.000 0.000 21.00 0.00
1170 DURABLE WATERBORNE MARKING-6 IN W 24189ER LF 24,000.00 24,000.000 400.000 400.000 0.26 104.00
1175 DURABLE WATERBORNE MARKING-6 IN Y 24190ER LF 16,000.00 16,000.000 0.000 0.000 0.26 0.00
1180 DURABLE WATERBORNE MARKING-12 IN W 24191ER LF 5,000.00 5,000.000 0.000 0.000 0.50 0.00
Project DE05600641812 Fed/State Project Number NHPP IM 0642(198) Category 0003 DEMOBILIZATION &/OR MOBILIZATION
1185 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 68,962.04 0.00

SUBTOT

$0.00

$6,666,392.80

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00